21 Oct 2018 | 10:09 AM
 

Ajmera Realty & Infra India Ltd. Share Price Live (BSE)
0

BSE Code: 513349 | NSE Symbol: AJMERA
150.70
-4.70
(-3.02 %)
19 Oct 2018 | 03:45 PM
Change company
  • Open (Rs)
    154.00
  • Prev. close (Rs.)
    155.40
  • High (Rs.)
    154.60
  • Low (Rs.)
    149.40
  • 52W H (Rs.)
    365.65
  • 52W L (Rs.)
    143.00
  • Volume
    5028
  • MCap (Rs in Cr.)
    534.76

Ajmera Realty & Infra India Ltd. Financial Information

Mar 2018 Mar 2017 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 23.80 18.63 7.37 4.90 4.58 11.72 7.01
Adjusted Cash EPS (Rs.) 24.57 19.18 9.29 6.54 6.37 12.64 7.14
Reported EPS (Rs.) 23.19 18.37 7.24 4.57 4.37 10.92 6.60
Reported Cash EPS (Rs.) 23.96 18.92 9.16 6.20 6.16 11.83 6.74
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 38.98 30.15 15.59 6.42 5.99 11.31 12.24
Book Value (Excl Rev Res) Per Share (Rs.) 38.98 30.15 15.59 6.42 5.99 11.31 12.24
Book Value (Incl Rev Res) Per Share (Rs.) 38.98 30.15 15.59 6.42 5.99 11.31 12.24
Net Operating Income Per Share (Rs.) 104.16 78.20 56.61 22.10 22.51 58.76 48.43
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 37.42 38.55 27.53 29.03 26.61 19.24 25.27
Gross Profit Margin (%) 36.68 37.84 24.14 21.64 18.65 17.68 25.00
Net Profit Margin (%) 22.26 23.48 12.78 20.66 19.38 18.57 13.63
Adjusted Cash Margin (%) 22.54 23.30 15.80 26.29 25.44 20.67 14.73
Adjusted Return On Net Worth (%) 15.00 13.09 6.29 4.39 4.20 10.36 7.00
Reported Return On Net Worth (%) 14.61 12.91 6.17 4.09 4.01 9.64 6.60
Return On long Term Funds (%) 16.64 18.55 8.30 3.75 3.85 7.67 9.05
LEVERAGE RATIOS
Long Term Debt / Equity 0.63 0.28 0.63 0.80 0.60 0.47 0.34
Total Debt/Equity 0.64 0.35 0.69 0.83 0.66 0.48 0.36
Owners fund as % of total Source 0.64 0.35 0.69 0.83 0.66 0.48 0.36
Fixed Assets Turnover Ratio 0.42 0.37 0.26 0.11 0.12 0.37 0.36
LIQUIDITY RATIOS
Current Ratio 2.71 2.00 2.53 3.02 3.03 3.76 5.20
Current Ratio (Inc. ST Loans) 2.70 1.89 2.39 2.91 2.75 3.67 4.75
Quick Ratio 1.28 0.89 0.70 0.82 1.28 1.69 2.13
Inventory Turnover Ratio 38.98 30.15 15.59 6.42 5.99 11.31 12.24
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 29.98 17.15 23.49 38.05 34.38 15.58 24.71
Dividend payout Ratio (Cash Profit) 29.02 16.65 18.56 28.03 24.38 14.38 24.23
Earning Retention Ratio 70.79 83.08 76.93 64.57 67.20 85.49 76.72
Cash Earnings Retention Ratio 71.71 83.57 81.70 73.42 76.43 86.54 77.15
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 4.10 2.61 8.75 14.22 11.22 4.28 5.08
Financial Charges Coverage Ratio 3.36 3.35 2.70 8.82 7.66 31.39 2.78
Fin. Charges Cov.Ratio (Post Tax) 2.84 2.85 2.39 6.95 6.55 28.15 2.53
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.42 0.37 0.26 0.11 0.12 0.37 0.36
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 513.41 510.91 520.52 514.52 506.76 521.90 524.69
EV / Net Sales (X) 1.35 1.85 2.59 6.56 6.34 2.50 3.05
EV / EBITDA (X) 3.30 4.23 8.25 15.80 16.80 10.75 12.03
MarketCap / Sales (X) 1.40 1.93 2.65 6.80 6.67 2.56 3.10
Retention Ratios (%) 70.02 82.85 76.51 61.95 65.62 84.42 75.29
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 1.40 1.93 2.65 6.80 6.67 2.56 3.10
Earning Yield (%) 0.15 0.12 0.05 0.03 0.03 0.07 0.04
Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 21.30 17.30 9.56 6.25 1.73 2.89 4.09
Adjusted Cash EPS (Rs.) 21.76 17.86 10.25 6.91 2.07 3.22 4.32
Reported EPS (Rs.) 21.30 17.30 9.56 6.25 1.73 2.89 4.09
Reported Cash EPS (Rs.) 21.76 17.86 10.25 6.91 2.07 3.22 4.32
Dividend Per Share 3.30 3.00 2.50 1.70 1.50 1.50 1.70
Operating Profit Per Share (Rs.) 34.84 28.07 17.90 10.93 0.03 1.65 2.57
Book Value (Excl Rev Res) Per Share (Rs.) 34.84 28.07 17.90 10.93 0.03 1.65 2.57
Book Value (Incl Rev Res) Per Share (Rs.) 34.84 28.07 17.90 10.93 0.03 1.65 2.57
Net Operating Income Per Share (Rs.) 81.46 70.89 60.09 38.45 0.08 1.75 2.97
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 42.76 39.60 29.78 28.43 30.50 94.12 86.58
Gross Profit Margin (%) 42.20 38.82 28.64 26.73 -368.66 75.13 79.14
Net Profit Margin (%) 26.14 24.40 15.91 16.26 2,046.06 165.13 137.99
Adjusted Cash Margin (%) 25.54 23.84 16.35 17.03 92.03 87.25 81.15
Adjusted Return On Net Worth (%) 14.98 13.94 8.71 6.09 1.76 2.95 4.24
Reported Return On Net Worth (%) 14.98 13.94 8.71 6.09 1.76 2.95 4.24
Return On long Term Funds (%) 16.54 20.02 14.16 7.60 1.22 2.30 4.82
LEVERAGE RATIOS
Long Term Debt / Equity 0.62 0.27 0.27 0.59 0.54 0.44 0.01
Total Debt/Equity 0.62 0.27 0.27 0.59 0.54 0.44 0.01
Owners fund as % of total Source 0.62 0.27 0.27 0.59 0.54 0.44 0.01
Fixed Assets Turnover Ratio 0.42 0.48 0.40 0.24 0.00 0.01 0.03
LIQUIDITY RATIOS
Current Ratio 2.37 1.76 1.82 2.42 2.69 3.24 3.33
Current Ratio (Inc. ST Loans) 2.37 1.76 1.82 2.42 2.69 3.24 3.33
Quick Ratio 1.34 0.98 0.92 1.20 1.28 1.73 1.73
Inventory Turnover Ratio 34.84 28.07 17.90 10.93 0.03 1.65 2.57
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 15.49 17.33 26.14 27.18 86.71 51.94 41.51
Dividend payout Ratio (Cash Profit) 15.16 16.80 24.39 24.61 72.55 46.59 39.39
Earning Retention Ratio 84.51 82.67 73.86 72.82 13.29 48.06 58.49
Cash Earnings Retention Ratio 84.84 83.20 75.61 75.39 27.45 53.41 60.61
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 4.05 1.86 2.92 8.73 25.61 13.47 0.19
Financial Charges Coverage Ratio 3.36 3.23 2.54 2.65 0.00 0.00 0.00
Fin. Charges Cov.Ratio (Post Tax) 2.90 2.80 2.27 2.40 0.00 0.00 0.00
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.42 0.48 0.40 0.24 0.00 0.01 0.03
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 517.90 524.96 527.89 528.43 519.47 518.65 528.42
EV / Net Sales (X) 1.79 2.09 2.48 3.87 1,731.57 83.59 50.18
EV / EBITDA (X) 3.79 4.61 7.27 11.42 66.92 40.75 30.27
MarketCap / Sales (X) 1.84 2.12 2.50 3.91 1,776.62 85.90 50.61
Retention Ratios (%) 84.51 82.67 73.86 72.82 13.29 48.06 58.49
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 1.84 2.12 2.50 3.91 1,776.61 85.90 50.61
Earning Yield (%) 0.14 0.12 0.06 0.04 0.01 0.02 0.03
Rs in Cr Mar 2018 Mar 2017 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 35.48 35.48 35.48 35.48 35.48 35.48 35.48
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 539.49 467.20 380.24 360.61 350.58 365.91 319.49
Loan Funds
Secured Loans 357.58 154.12 213.97 238.14 173.70 43.99 3.64
Unsecured Loans 0.00 63.01 74.54 91.72 79.67 147.96 125.09
Minority Interest 83.18 54.07 97.12 42.73 30.56 25.85 12.03
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,015.73 773.89 801.36 768.69 669.99 619.19 495.74
USES OF FUNDS
Fixed Assets
Gross Block 68.71 79.55 124.08 137.35 253.08 244.95 184.45
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 0.00 10.03 25.73 18.52 12.22 5.08 0.98
Net Block 68.71 69.52 98.35 118.83 240.86 239.87 183.47
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 2.45 0.00
Investments 24.46 21.99 8.90 8.57 3.34 0.99 0.24
Net Current Assets
Current Assets, Loans and Advances 1,442.83 1,346.80 1,146.90 958.37 635.77 512.17 386.36
Less : Current Liabilities and Provisions 520.27 664.43 452.80 317.09 209.98 136.28 74.34
Total Net Current Assets 922.56 682.38 694.10 641.29 425.79 375.89 312.03
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,015.73 773.89 801.36 768.69 669.99 619.19 495.74
Note :
Book Value of Unquoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Market Value of Quoted Investments 0.00 0.00 8.94 8.57 3.41 0.99 0.24
Contingent liabilities 0.00 44.30 97.28 44.28 44.28 47.28 46.84
Number of Equity shares outstanding 3.55 3.55 3.55 3.55 3.55 3.55 3.55
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 35.48 35.48 35.48 35.48 35.48 35.48 35.48
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 468.98 404.97 353.76 328.70 312.56 311.76 306.84
Loan Funds
Secured Loans 312.47 118.06 106.31 213.97 187.90 153.94 2.89
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 816.94 558.51 495.55 578.16 535.95 501.18 345.22
USES OF FUNDS
Fixed Assets
Gross Block 18.61 17.40 18.29 17.89 15.91 13.95 11.56
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 10.36 8.85 7.86 5.92 3.78 2.66 1.56
Net Block 8.25 8.55 10.43 11.98 12.14 11.29 10.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 117.29 98.38 91.92 91.97 91.96 92.06 92.00
Net Current Assets
Current Assets, Loans and Advances 1,197.21 1,046.66 872.05 808.12 687.24 575.74 347.60
Less : Current Liabilities and Provisions 505.82 595.08 478.85 333.90 255.39 177.91 104.38
Total Net Current Assets 691.40 451.58 393.20 474.22 431.85 397.82 243.22
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 816.94 558.51 495.55 578.16 535.95 501.18 345.22
Note :
Book Value of Unquoted Investments 117.29 98.38 91.92 91.92 91.91 91.91 91.90
Market Value of Quoted Investments 0.00 0.00 0.00 0.05 0.05 0.15 0.10
Contingent liabilities 116.19 80.19 35.31 93.71 42.46 62.36 45.46
Number of Equity shares outstanding 3.55 3.55 3.55 3.55 3.55 3.55 3.55
Rs in Cr Mar 2018 Mar 2017 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 379.62 276.65 200.87 78.41 79.89 208.49 171.87
Other Income 0.00 112.50 88.78 33.97 53.71 109.15 91.66
Stock Adjustments 19.79 14.82 0.00 0.00 0.00 0.00 0.00
Total Income 399.41 403.96 289.65 112.38 133.60 317.65 263.53
EXPENDITURE :
Raw Materials 183.05 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 0.00 112.50 88.78 33.97 53.71 109.15 91.66
Employee Cost 28.44 0.00 17.23 4.49 2.32 2.61 0.88
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 211.49 112.50 106.02 38.46 56.02 111.77 92.54
Profit before Interest, Depreciation and Tax 115.03 115.80 147.45 141.04 257.01 246.50 200.11
Interest and Financial Charges 46.32 36.25 23.37 3.69 3.94 1.55 15.66
Profit before Depreciation and Tax 68.71 79.55 124.08 137.35 253.08 244.95 184.45
Depreciation 2.75 1.96 6.82 5.79 6.35 3.25 0.47
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 104.31 81.67 32.44 21.88 19.12 40.88 26.05
Tax 22.03 17.07 6.76 5.68 3.63 2.14 2.61
Profit After Tax 82.28 64.61 25.68 16.20 15.49 38.73 23.44
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 82.28 64.61 25.68 16.20 15.49 38.73 23.44
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 84.45 358.82 272.73 255.04 247.47 241.22 207.43
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 10.65 6.03 5.25 5.32 6.03 4.97
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 289.07 251.56 213.23 136.44 0.30 6.20 10.53
Other Income 120.29 113.19 108.52 58.02 0.00 0.00 0.42
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 409.36 364.74 321.75 194.45 0.30 6.21 10.95
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 120.29 113.19 108.52 58.02 0.00 0.00 0.42
Employee Cost 23.02 16.63 16.31 14.68 0.17 0.17 0.20
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 143.32 129.82 124.83 72.70 0.17 0.17 0.62
Profit before Interest, Depreciation and Tax 59.27 52.62 46.93 35.37 15.91 13.95 11.56
Interest and Financial Charges 40.66 35.22 28.63 17.47 0.00 0.00 0.00
Profit before Depreciation and Tax 18.61 17.40 18.29 17.89 15.91 13.95 11.56
Depreciation 1.63 1.96 2.43 2.32 1.20 1.18 0.78
Profit Before Tax 94.48 76.64 41.57 26.48 6.56 11.55 16.67
Tax 18.90 15.24 7.64 4.29 0.43 1.30 2.14
Profit After Tax 75.58 61.40 33.93 22.19 6.14 10.25 14.53
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 348.24 290.01 239.32 213.64 197.42 197.12 194.00
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 11.36 10.11 8.86 6.03 5.31 5.32 6.03
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 117.29 98.38 91.92 91.92 91.91 91.91 91.90
Extraordinary Items 0.49 0.13 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007 Mar 2006
Cash and Cash Equivalents at Beginning of the year 8.30 20.16 7.93 5.98 53.31 92.95 20.50
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 37.74 27.49 14.21 27.38 263.05 251.87 21.25
Adjustments :
Depreciation 0.00 0.47 0.22 0.17 38.84 48.31 21.98
Interest (Net) 0.00 -15.62 -0.99 -5.91 -52.25 -37.67 -15.07
Dividend Received 0.00 0.00 0.00 -15.22 -15.22 0.00 0.00
P/L on Sales of Assets 0.00 0.00 -0.01 0.00 0.02 0.38 0.03
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.04 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 93.16 129.85 -19.00 -235.45 -131.98 -120.18
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 -102.42 3.20 47.09 58.67 -224.62 223.20
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 15.62 0.99 5.91 52.25 37.04 14.53
Direct Taxes Paid 0.00 -2.62 -2.33 -2.36 -31.67 -5.07 -6.32
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities -23.77 26.88 104.43 27.63 154.12 -86.47 52.27
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -38.88 -72.20 -0.85 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.02 0.00 0.19 0.26 0.01
Capital WIP 0.00 0.00 0.00 0.00 -147.55 -90.98 -220.99
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 -0.10 -26.62 -6.97 41.81 -41.65 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 -15.22 -15.22 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -44.33 -38.98 -98.80 -7.81 -140.17 -132.36 -220.98
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.86 0.00 -33.86 95.72 119.90
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 16.76 0.00 0.00 4.67 83.48 70.67
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 70.89 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Financing Activities 70.89 5.85 6.60 -24.07 -10.01 179.20 241.16
Net Inc./(Dec.) in Cash and Cash Equivalent 2.79 -6.25 12.23 -4.25 3.94 -39.63 72.45
Cash and Cash Equivalents at End of the year 11.08 13.91 20.16 1.73 57.25 53.32 92.95
Rs in Cr Mar 2017 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
Cash and Cash Equivalents at Beginning of the year 5.09 13.51 14.33 4.56 3.44 6.46 1.71
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 76.19 26.48 6.56 10.37 10.65 13.08 13.68
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.22
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 -0.99
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 -0.01
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 52.12
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 3.45
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.99
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 -2.33
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 33.74 -14.64 -32.76 -139.89 26.52 31.56 36.32
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 -2.45
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.02
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 4.26 3.12 3.31 3.94 -19.95 -30.23 -2.43
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.86
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others -35.08 2.57 28.63 145.71 -5.44 -4.35 0.00
Net Cash used in Financing Activities -35.08 2.57 28.63 145.71 -5.44 -4.35 -29.14
Net Inc./(Dec.) in Cash and Cash Equivalent 2.93 -8.95 -0.82 9.77 1.13 -3.02 4.75
Cash and Cash Equivalents at End of the year 8.02 4.56 13.51 14.33 4.56 3.44 6.46
Rs in Cr Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016
Sales 39.33 124.49 90.18 75.98 88.97 99.87 83.07
Other Income 0.81 2.23 1.72 1.87 1.39 0.00 0.00
Stock Adjustment 1.83 5.73 6.45 4.63 2.99 2.75 1.23
Raw Material 14.69 58.45 44.83 37.02 42.75 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 2.64 8.56 5.37 7.75 6.76 5.42 5.91
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 0.00 0.00 0.00 0.00 0.00 49.38 35.85
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 20.17 51.75 33.53 26.58 36.47 42.32 40.08
Interest 4.38 12.71 8.07 9.53 16.01 10.74 10.14
Gross Profit 16.60 41.27 27.18 18.92 21.85 31.58 29.94
Depreciation 0.53 0.51 0.54 0.69 1.00 0.46 0.40
Taxation 3.25 8.03 5.52 3.51 4.97 6.56 5.88
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 12.82 32.73 21.12 14.72 15.88 24.56 23.66
Minority Interest -0.44 -0.06 -0.11 -0.22 -1.78 -0.01 -0.62
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 12.38 32.67 21.01 14.50 14.10 24.55 23.04
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 35.48 35.48 35.48 35.48 35.48 35.48 35.48
EPS Before Extra Ordinary Items
Basic EPS 3.49 9.34 5.92 4.09 3.97 0.00 6.49
Diluted EPS 3.49 9.34 5.92 4.09 3.97 0.00 6.49
EPS After Extra Ordinary Items
Basic EPS 3.49 9.34 5.92 4.09 3.97 0.00 6.49
Diluted EPS 3.49 9.34 5.92 4.09 3.97 0.00 6.49
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 1.35
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 38.06
Rs in Cr Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016
Sales 32.49 114.37 78.01 69.77 36.92 94.42 76.73
Other Income 0.81 1.09 0.68 0.68 0.70 0.00 0.00
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 13.16 55.53 39.59 35.74 11.57 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 2.23 8.26 4.79 6.88 3.09 4.26 5.63
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 0.00 0.00 0.00 0.00 0.00 49.91 35.60
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 17.10 50.58 33.63 27.15 22.26 40.25 35.50
Interest 4.37 12.71 8.04 9.53 10.38 9.68 10.14
Gross Profit 13.54 38.96 26.27 18.30 12.58 30.57 25.36
Depreciation 0.42 0.41 0.41 0.41 0.40 0.46 0.40
Taxation 2.62 7.90 5.17 3.43 2.43 6.02 4.99
Net Profit / Loss 10.50 30.65 20.69 14.46 9.75 24.09 19.97
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 35.48 35.48 35.48 35.48 35.48 35.48 35.48
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 1.35
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 38.06
EPS Before Extra Ordinary Items
Basic EPS 2.96 8.78 5.83 4.07 2.75 6.79 5.63
Diluted EPS 2.96 8.78 5.83 4.07 2.75 6.79 5.63
EPS After Extra Ordinary Items
Basic EPS 2.96 8.78 5.83 4.07 2.75 6.79 5.63
Diluted EPS 2.96 8.78 5.83 4.07 2.75 6.79 5.63
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 379.62 214.67 164.95 288.29 182.94 108.80 325.14
Other Income 7.21 3.95 3.26 3.74 0.00 0.00 0.00
Stock Adjustment 19.79 12.18 7.62 14.81 3.98 10.84 -4.22
Raw Material 183.05 103.28 79.77 137.23 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 28.44 13.93 14.51 18.56 11.33 7.10 22.05
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 0.00 0.00 0.00 0.00 85.25 52.45 215.24
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 148.34 85.28 63.05 117.69 82.38 38.41 92.07
Interest 46.32 20.78 25.54 36.25 20.88 15.37 31.00
Gross Profit 109.23 68.45 40.77 85.18 61.50 23.04 61.07
Depreciation 2.75 1.05 1.69 1.95 0.86 1.10 2.43
Taxation 22.03 13.55 8.48 17.12 12.45 4.62 13.06
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 84.45 53.85 30.60 66.11 48.19 17.32 45.58
Minority Interest -2.17 -0.17 -2.00 -0.92 -0.63 -0.28 -3.16
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 82.28 53.68 28.60 65.19 47.56 17.04 42.42
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 35.48 35.48 35.48 35.48 35.48 35.48 35.48
EPS Before Extra Ordinary Items
Basic EPS 23.33 0.00 8.06 18.41 0.00 4.80 11.95
Diluted EPS 23.33 0.00 8.06 18.41 0.00 4.80 11.95
EPS After Extra Ordinary Items
Basic EPS 23.33 0.00 8.06 18.41 0.00 4.80 11.95
Diluted EPS 23.33 0.00 8.06 18.41 0.00 4.80 11.95
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 1.35 1.35
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 38.06 38.04
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 299.07 192.38 106.69 265.73 171.15 94.57 222.35
Other Income 3.15 1.77 1.38 0.00 0.00 0.00 0.00
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 142.43 95.12 47.31 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 23.02 13.05 9.97 16.50 9.89 6.61 16.31
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 0.00 0.00 0.00 135.89 85.51 50.38 133.40
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 133.62 84.21 49.41 113.34 75.75 37.58 72.64
Interest 40.66 20.75 19.91 35.19 19.82 15.37 28.63
Gross Profit 96.11 65.23 30.88 78.15 55.93 22.21 44.01
Depreciation 1.63 0.82 0.81 1.96 0.86 1.10 2.43
Taxation 18.90 13.07 5.86 15.24 11.01 4.22 7.64
Net Profit / Loss 75.58 51.34 24.21 60.95 44.06 16.89 33.94
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 35.48 35.48 35.48 35.48 35.48 35.48 35.48
Equity Dividend Rate 33.00 0.00 0.00 30.00 0.00 0.00 25.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 1.35 1.35
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 38.06 38.04
EPS Before Extra Ordinary Items
Basic EPS 21.44 0.00 6.82 17.18 0.00 4.76 9.57
Diluted EPS 21.44 0.00 6.82 17.18 0.00 4.76 9.57
EPS After Extra Ordinary Items
Basic EPS 21.44 0.00 6.82 17.18 0.00 4.76 9.57
Diluted EPS 21.44 0.00 6.82 17.18 0.00 4.76 9.57