20 Jul 2018 | 10:46 PM
 

Aptech Ltd. Share Price Live (BSE)
0

BSE Code: 532475 | NSE Symbol: APTECHT
241.20
2.21
(0.93 %)
20 Jul 2018 | 03:48 PM
Change company
  • Open (Rs)
    236.85
  • Prev. close (Rs.)
    239.00
  • High (Rs.)
    243.00
  • Low (Rs.)
    235.00
  • 52W H (Rs.)
    403.95
  • 52W L (Rs.)
    195.60
  • Volume
    37813
  • MCap (Rs in Cr.)
    962.25

Aptech Ltd. Financial Information

Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 4.69 2.56 3.93 7.47 4.80 15.47 8.80
Adjusted Cash EPS (Rs.) 7.38 5.15 6.38 9.47 6.60 17.47 11.42
Reported EPS (Rs.) 4.69 2.55 3.92 7.46 6.41 15.58 9.22
Reported Cash EPS (Rs.) 7.38 5.14 6.37 9.46 8.22 17.58 11.83
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 7.41 5.03 6.16 8.77 5.47 4.86 11.12
Book Value (Excl Rev Res) Per Share (Rs.) 7.41 5.03 6.16 8.77 5.47 4.86 11.12
Book Value (Incl Rev Res) Per Share (Rs.) 7.41 5.03 6.16 8.77 5.47 4.86 11.12
Net Operating Income Per Share (Rs.) 53.47 40.94 42.74 45.55 34.68 35.75 45.78
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 13.84 12.28 14.41 19.26 15.78 13.58 24.27
Gross Profit Margin (%) 8.82 5.96 8.68 14.86 10.58 8.00 18.57
Net Profit Margin (%) 8.77 6.22 9.17 16.37 17.17 43.59 19.66
Adjusted Cash Margin (%) 13.59 12.30 14.53 19.83 17.67 35.97 24.34
Adjusted Return On Net Worth (%) 7.39 4.45 7.03 13.25 6.86 22.71 15.73
Reported Return On Net Worth (%) 7.39 4.44 7.01 13.22 9.18 22.87 16.48
Return On long Term Funds (%) 8.70 5.79 8.73 15.94 9.06 22.99 17.19
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Owners fund as % of total Source 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Assets Turnover Ratio 0.89 0.72 0.76 0.64 0.50 0.57 0.90
LIQUIDITY RATIOS
Current Ratio 3.55 3.72 3.08 2.87 3.49 3.78 1.90
Current Ratio (Inc. ST Loans) 3.55 3.72 3.08 2.87 3.49 3.78 1.90
Quick Ratio 3.52 3.66 2.97 2.75 3.41 3.68 1.84
Inventory Turnover Ratio 7.41 5.03 6.16 8.77 5.47 4.86 11.12
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 47.21 99.42 43.76 72.77 22.37 31.50
Dividend payout Ratio (Cash Profit) 0.00 23.41 61.20 34.50 56.79 19.83 24.55
Earning Retention Ratio 100.00 52.90 0.80 56.32 2.66 77.47 67.00
Cash Earnings Retention Ratio 100.00 76.61 38.89 65.55 29.27 80.04 74.55
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Charges Coverage Ratio 796.77 85.55 78.68 155.34 139.30 247.11 17.15
Fin. Charges Cov.Ratio (Post Tax) 717.26 75.39 69.37 134.69 141.71 246.98 17.59
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 24.65 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.89 0.72 0.76 0.64 0.50 0.57 0.90
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 937.43 934.63 929.94 920.73 847.61 869.18 920.80
EV / Net Sales (X) 4.39 5.72 5.45 5.07 5.01 4.98 4.83
EV / EBITDA (X) 28.63 39.64 31.79 21.00 21.35 10.09 15.81
MarketCap / Sales (X) 4.54 5.93 5.68 5.33 5.72 5.55 5.07
Retention Ratios (%) 0.00 52.79 0.58 56.24 27.23 77.63 68.50
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 4.54 5.93 5.68 5.33 7.00 6.79 6.20
Earning Yield (%) 0.02 0.01 0.02 0.03 0.03 0.06 0.04
Mar 2018 Mar 2017 Mar 2016 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 0.88 2.37 2.55 5.86 3.54 3.75 1.91
Adjusted Cash EPS (Rs.) 2.76 4.08 4.16 7.10 4.82 5.20 3.73
Reported EPS (Rs.) 4.78 2.37 2.55 5.86 5.18 3.73 1.62
Reported Cash EPS (Rs.) 6.66 4.08 4.16 7.10 6.46 5.17 3.44
Dividend Per Share 3.50 3.00 1.00 4.50 4.00 3.00 2.50
Operating Profit Per Share (Rs.) 2.63 3.58 4.09 6.43 3.55 3.15 3.57
Book Value (Excl Rev Res) Per Share (Rs.) 2.63 3.58 4.09 6.43 3.55 3.15 3.57
Book Value (Incl Rev Res) Per Share (Rs.) 2.63 3.58 4.09 6.43 3.55 3.15 3.57
Net Operating Income Per Share (Rs.) 39.89 30.89 22.77 26.92 20.58 18.64 19.30
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 42.49 42.19
PROFITABILITY RATIOS
Operating Margin (%) 6.59 11.59 17.94 23.89 17.23 16.90 18.51
Gross Profit Margin (%) 1.87 6.03 10.87 19.29 10.98 9.16 9.09
Net Profit Margin (%) 11.97 7.65 11.21 20.17 25.17 17.98 8.06
Adjusted Cash Margin (%) 6.73 12.73 17.63 24.43 20.96 25.04 18.60
Adjusted Return On Net Worth (%) 1.43 4.17 4.71 11.09 6.45 6.91 3.52
Reported Return On Net Worth (%) 7.81 4.17 4.71 11.09 9.44 6.87 2.97
Return On long Term Funds (%) 2.99 5.36 6.12 13.88 8.56 7.01 4.62
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Owners fund as % of total Source 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Assets Turnover Ratio 0.68 0.56 0.43 0.45 0.38 0.34 0.36
LIQUIDITY RATIOS
Current Ratio 4.53 4.55 6.13 4.26 5.02 5.42 2.53
Current Ratio (Inc. ST Loans) 4.53 4.55 6.13 4.26 5.02 5.42 2.53
Quick Ratio 3.97 3.97 6.09 4.19 4.98 5.37 2.51
Inventory Turnover Ratio 2.63 3.58 4.09 6.43 3.55 3.15 3.57
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 62.79 0.00 39.14 76.74 77.22 93.44 154.57
Dividend payout Ratio (Cash Profit) 45.04 0.00 24.01 63.36 61.87 67.38 72.76
Earning Retention Ratio -242.31 100.00 60.86 23.26 -13.00 7.09 -30.55
Cash Earnings Retention Ratio -8.73 100.00 75.99 36.64 17.09 32.90 33.04
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Charges Coverage Ratio 246.40 463.66 72.00 121.33 103.66 96.46 8.60
Fin. Charges Cov.Ratio (Post Tax) 443.06 399.14 61.85 101.47 113.05 96.02 7.82
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 5.96 6.29 7.20 0.00 0.00 8.62 7.74
Exports as percent of Total Sales 0.00 0.00 20.77 18.82 20.43 22.77 20.99
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.68 0.56 0.43 0.45 0.38 0.34 0.36
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 929.45 945.28 937.76 926.42 854.87 873.31 925.06
EV / Net Sales (X) 5.84 7.67 10.32 8.63 8.52 9.60 9.83
EV / EBITDA (X) 62.76 49.85 47.71 27.08 29.30 34.08 43.77
MarketCap / Sales (X) 6.08 7.85 10.65 9.01 9.64 10.64 10.28
Retention Ratios (%) 37.21 0.00 60.86 23.26 22.78 6.56 -54.57
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 6.08 7.85 10.65 9.01 11.79 13.01 12.57
Earning Yield (%) 0.02 0.01 0.01 0.02 0.02 0.02 0.01
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 39.89 39.89 39.89 39.89 48.79 48.79 48.77
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.13 0.13 0.13
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 1.87
Reserves and Surplus 213.15 188.70 183.11 185.05 292.11 283.55 224.08
Loan Funds
Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 253.04 228.60 223.00 224.95 341.03 332.47 274.86
USES OF FUNDS
Fixed Assets
Gross Block 75.62 58.29 58.99 57.25 118.57 126.37 202.86
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 42.62 29.14 27.32 24.76 23.75 28.61 97.04
Net Block 33.01 29.15 31.67 32.49 94.81 97.77 105.82
Capital Work in Progress 2.53 3.49 2.11 1.43 2.82 2.60 1.26
Investments 128.86 110.82 110.83 110.84 110.89 112.95 118.38
Net Current Assets
Current Assets, Loans and Advances 123.40 116.39 116.10 122.96 185.63 161.96 120.25
Less : Current Liabilities and Provisions 34.75 31.26 37.71 42.78 53.13 42.81 70.85
Total Net Current Assets 88.65 85.13 78.39 80.18 132.51 119.15 49.40
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 253.04 228.60 223.00 224.95 341.03 332.47 274.86
Note :
Book Value of Unquoted Investments 110.82 110.82 110.80 110.82 110.87 112.95 118.38
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 7.82 8.57 14.70 12.26 10.25 11.39 12.81
Number of Equity shares outstanding 3.99 3.99 3.99 3.99 4.88 4.88 4.88
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 39.89 39.89 39.89 39.89 39.89 48.79 48.79
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.13 0.13
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 204.09 186.07 176.06 170.47 170.92 218.71 216.18
Loan Funds
Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 243.99 225.97 215.96 210.37 210.81 267.64 265.10
USES OF FUNDS
Fixed Assets
Gross Block 26.33 28.55 39.00 39.54 37.67 36.31 46.90
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 4.60 1.90 15.47 14.94 13.58 13.56 18.55
Net Block 21.73 26.65 23.54 24.60 24.09 22.75 28.35
Capital Work in Progress 1.11 0.34 0.36 0.65 0.90 2.11 0.15
Investments 113.93 102.58 86.58 86.19 87.81 88.80 92.70
Net Current Assets
Current Assets, Loans and Advances 137.56 123.57 126.06 126.62 128.06 192.28 176.45
Less : Current Liabilities and Provisions 30.35 27.17 20.58 27.69 30.04 38.30 32.56
Total Net Current Assets 107.22 96.40 105.49 98.92 98.02 153.98 143.89
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 243.99 225.97 215.96 210.37 210.81 267.64 265.10
Note :
Book Value of Unquoted Investments 106.42 84.55 86.58 86.19 110.82 88.80 92.70
Market Value of Quoted Investments 7.51 18.03 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 13.33 4.68 5.52 4.34 9.59 8.92 7.85
Number of Equity shares outstanding 3.99 3.99 3.99 3.99 3.99 4.88 4.88
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 213.33 163.33 170.49 181.71 169.21 174.42 190.75
Other Income 79.19 62.08 61.76 61.50 52.10 72.09 66.86
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 292.52 225.40 232.25 243.21 221.31 246.52 257.61
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 79.19 62.08 61.76 61.50 52.10 72.09 66.86
Employee Cost 53.63 41.94 42.40 40.59 38.20 36.41 39.53
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 13.17
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 132.82 104.02 104.16 102.09 90.30 108.50 119.56
Profit before Interest, Depreciation and Tax 75.67 58.56 59.36 57.53 118.85 126.72 206.34
Interest and Financial Charges 0.04 0.28 0.37 0.28 0.28 0.35 3.48
Profit before Depreciation and Tax 75.62 58.29 58.99 57.25 118.57 126.37 202.86
Depreciation 10.73 10.33 9.77 7.98 8.80 9.74 12.74
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 21.98 12.94 19.07 35.53 38.51 76.63 45.48
Tax 3.27 2.78 3.42 5.77 7.21 0.59 0.50
Profit After Tax 18.71 10.17 15.65 29.76 31.30 76.03 44.98
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 18.71 10.17 15.65 29.76 31.30 76.03 44.98
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 93.58 79.69 85.78 167.02 162.61 149.50 86.93
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 3.99 12.97 9.97 22.78 15.82 12.19
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 110.82 110.82 110.80 110.82 110.87 112.95 118.38
Extraordinary Items 0.00 0.00 0.00 0.00 8.00 0.00 0.00
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 159.14 123.23 90.85 100.42 107.38 100.39 90.95
Other Income 0.74 1.15 30.86 32.26 34.51 30.31 28.44
Stock Adjustments 0.26 0.16 0.00 0.00 0.00 0.00 0.00
Total Income 160.14 124.53 121.71 132.68 141.89 130.71 119.39
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 0.74 1.15 30.86 32.26 34.51 30.31 28.44
Employee Cost 51.60 37.99 22.99 24.45 23.59 23.96 23.84
Selling and Administration Expenses 9.49 7.76 6.54 0.00 0.00 0.00 7.85
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 61.84 46.90 60.39 56.71 58.10 54.27 60.13
Profit before Interest, Depreciation and Tax 26.39 28.59 39.28 39.92 37.95 36.59 47.17
Interest and Financial Charges 0.06 0.04 0.27 0.37 0.28 0.28 0.27
Profit before Depreciation and Tax 26.33 28.55 39.00 39.54 37.67 36.31 46.90
Depreciation 7.51 6.85 6.42 5.77 4.94 6.27 7.04
Profit Before Tax 22.80 12.08 12.96 19.91 28.99 30.63 18.22
Tax 3.74 2.64 2.77 3.42 5.60 5.36 0.01
Profit After Tax 19.06 9.44 10.19 16.49 23.39 25.27 18.20
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 87.04 68.51 67.03 72.40 87.15 89.07 82.63
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 9.53 0.00 3.18 10.37 14.90 16.26 -46.78
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 106.42 84.55 86.58 86.19 110.82 88.80 92.70
Extraordinary Items 15.03 -0.62 0.00 0.00 0.00 8.00 0.00
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Dec 2008 Dec 2007 Dec 2006 Dec 2005
Cash and Cash Equivalents at Beginning of the year 47.03 39.39 190.17 76.11 34.51 25.60 18.03
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 76.08 43.44 9.89 36.68 16.59 19.98 -42.21
Adjustments :
Depreciation 9.74 12.74 15.68 17.35 15.51 14.89 24.82
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received -52.86 -32.55 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets -0.01 -0.60 0.00 0.11 0.55 0.19 0.96
P/L on Sales of Invest 0.49 0.00 -1.19 4.17 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 -2.03 10.80 0.00 -0.88 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables -20.80 -1.96 5.06 -13.26 -19.53 0.86 -12.69
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 -10.13 1.32 22.21 17.71 4.50 -22.48
Loans and Advances -2.27 5.70 11.17 -0.95 0.47 -12.60 7.38
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.35 -0.16 -0.04 0.19 2.07 2.48 6.16
Direct Taxes Paid 1.23 7.56 -18.64 -13.61 -4.61 -3.62 -0.41
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions -1.21 0.08 -68.28 1.46 0.00 0.00 -0.29
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 21.81 37.29 -41.70 98.16 29.39 25.96 8.61
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets -6.11 -6.77 -9.25 -14.57 -20.24 -11.66 -10.63
Sale of Fixed Assets 0.21 1.54 2.43 1.51 0.52 0.86 1.45
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 5.34 -18.51 -108.13 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 5.96 3.63 0.00 0.00 0.00 0.00 0.00
Dividend Received -52.86 -32.55 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 29.94 6.81 -114.95 -13.26 -19.71 -15.78 -21.67
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 5.10 -5.40 1.74 17.15 2.65
Proceed from Bank Borrowings 0.00 -35.23 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 11.81 2.98 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid -0.35 -3.48 0.04 -0.19 -2.07 -2.48 -6.68
Others 0.00 1.97 0.00 0.00 0.00 -2.99 0.00
Net Cash used in Financing Activities -0.13 -36.46 5.87 29.16 31.93 -1.28 20.63
Net Inc./(Dec.) in Cash and Cash Equivalent 51.62 7.64 -150.79 114.06 41.60 8.90 7.57
Cash and Cash Equivalents at End of the year 98.65 47.03 39.39 190.17 76.11 34.51 25.60
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Cash and Cash Equivalents at Beginning of the year 8.21 5.64 7.60 10.83 9.40 11.40 42.77
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 22.80 12.08 12.96 19.91 28.99 30.63 18.22
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 7.04
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.01
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 2.17
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 -6.59
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 10.96
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.19
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.27
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 -0.32
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 -1.12
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 1.49 12.31 0.00 19.44 9.34 9.38 24.20
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 -4.27
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.17
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 5.78
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 7.48
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 -0.03
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 14.01 -9.63 0.00 -22.16 52.48 -11.19 27.59
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 -0.27
Others -14.46 -0.11 0.00 -0.51 -60.39 -0.18 0.22
Net Cash used in Financing Activities -14.46 -0.11 0.00 -0.51 -60.39 -0.18 -0.05
Net Inc./(Dec.) in Cash and Cash Equivalent 1.04 2.57 -1.11 -3.23 1.42 -2.00 51.75
Cash and Cash Equivalents at End of the year 9.25 8.21 6.49 7.60 10.83 9.40 94.52
Rs in Cr Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016
Sales 65.18 56.45 55.89 51.63 51.34 54.03 49.97
Other Income 2.74 0.91 0.86 0.62 0.74 0.90 0.94
Stock Adjustment 0.05 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 16.26 15.92 18.36 22.70 17.93 15.94 13.38
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 8.83 7.05 12.24
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 39.62 36.17 27.59 24.50 18.60 20.73 13.47
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 8.50 4.36 9.94 4.43 5.98 10.31 10.88
Interest 0.00 0.00 0.02 0.04 0.00 0.02 0.03
Gross Profit 11.24 5.27 10.78 5.01 6.72 11.19 11.79
Depreciation 2.81 2.84 2.80 2.82 2.71 2.80 2.67
Taxation 1.17 3.23 -0.94 0.26 0.47 0.84 1.95
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 7.26 2.11 21.57 1.93 3.54 7.55 7.17
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 7.26 2.11 21.57 1.93 3.54 7.55 7.17
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 39.89 39.89 39.89 39.89 39.89 39.89 39.89
EPS Before Extra Ordinary Items
Basic EPS 1.82 0.53 5.41 0.48 0.89 1.89 1.80
Diluted EPS 1.73 0.51 5.22 0.47 0.87 1.88 1.80
EPS After Extra Ordinary Items
Basic EPS 1.82 0.53 5.41 0.48 0.88 1.89 1.80
Diluted EPS 1.73 0.51 5.22 0.47 0.87 1.88 1.80
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016
Sales 48.63 42.11 34.74 31.12 36.32 33.90 31.02
Other Income 2.35 0.63 0.79 0.54 0.45 0.85 0.87
Stock Adjustment 0.02 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 12.52 13.06 14.35 15.43 12.50 10.46 8.24
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 4.93 3.39 5.65
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 30.70 26.45 18.65 14.81 15.43 15.16 10.15
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 5.26 2.60 1.74 0.88 3.46 4.89 6.98
Interest 0.00 0.00 0.02 0.04 0.00 0.01 0.03
Gross Profit 7.61 3.23 2.51 1.38 3.91 5.73 7.82
Depreciation 1.85 1.85 1.89 1.92 1.75 1.81 1.61
Taxation 0.45 3.04 -0.13 0.38 0.46 0.85 1.16
Net Profit / Loss 5.31 1.25 13.40 -0.92 1.70 3.07 5.05
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 39.89 39.89 39.89 39.89 39.89 39.89 39.89
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 1.33 0.31 3.36 -0.23 0.42 0.77 1.27
Diluted EPS 1.27 0.30 3.25 -0.23 0.42 0.77 1.27
EPS After Extra Ordinary Items
Basic EPS 1.33 0.31 3.36 -0.23 0.42 0.77 1.27
Diluted EPS 1.27 0.30 3.25 -0.23 0.42 0.77 1.27
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 229.14 121.63 107.52 213.33 105.37 107.96 163.33
Other Income 5.13 3.65 1.48 3.20 1.64 1.56 3.51
Stock Adjustment 0.26 0.05 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 67.04 32.18 41.06 59.44 33.87 25.57 41.94
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 34.15 15.88 24.38 28.27
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 131.71 75.79 52.09 90.20 39.33 44.76 73.05
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 27.21 12.86 14.37 29.54 16.29 13.25 20.07
Interest 0.06 0.00 0.06 0.04 0.02 0.03 0.28
Gross Profit 32.28 16.51 15.79 32.70 17.91 14.78 23.30
Depreciation 11.26 5.65 5.62 10.72 5.51 5.20 10.33
Taxation 3.71 4.40 -0.68 3.27 1.31 1.95 2.78
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 32.87 9.37 23.50 18.71 11.09 7.63 10.19
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 -0.02
Net P/L After Minority Interest and Share Of Associates 32.87 9.37 23.50 18.71 11.09 7.63 10.17
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 39.89 39.89 39.89 39.89 39.89 39.89 39.89
EPS Before Extra Ordinary Items
Basic EPS 8.24 0.00 5.89 4.69 0.00 1.91 2.55
Diluted EPS 7.86 0.00 5.69 4.63 0.00 1.91 2.55
EPS After Extra Ordinary Items
Basic EPS 8.24 0.00 5.89 4.69 0.00 1.91 2.55
Diluted EPS 7.86 0.00 5.69 4.63 0.00 1.91 2.55
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 159.14 90.74 65.86 117.97 70.22 47.75 90.85
Other Income 4.32 2.98 1.33 3.12 1.30 1.82 3.35
Stock Adjustment 0.26 0.02 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 51.60 25.58 29.78 38.48 22.96 15.51 22.99
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 15.40 8.32 10.95 14.16
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 96.05 57.15 33.46 48.77 30.59 14.34 37.40
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 10.49 7.86 2.62 15.32 8.35 6.95 16.30
Interest 0.06 0.00 0.06 0.04 0.01 0.03 0.27
Gross Profit 14.75 10.84 3.89 18.40 9.64 8.74 19.38
Depreciation 7.51 3.70 3.81 6.85 3.56 3.29 6.42
Taxation 3.74 3.49 0.25 2.47 1.31 1.16 2.77
Net Profit / Loss 19.06 6.56 12.48 9.08 4.77 4.29 10.19
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 39.89 39.89 39.89 39.89 39.89 39.89 39.89
Equity Dividend Rate 35.00 0.00 0.00 30.00 0.00 0.00 10.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 4.78 0.00 3.13 2.28 0.00 1.08 2.55
Diluted EPS 4.57 0.00 3.03 2.25 0.00 1.08 2.55
EPS After Extra Ordinary Items
Basic EPS 4.78 0.00 3.13 2.28 0.00 1.08 2.55
Diluted EPS 4.57 0.00 3.03 2.25 0.00 1.08 2.55