23 Jul 2018 | 11:08 AM
 

Ashiana Housing Ltd. Share Price Live (BSE)
0

BSE Code: 523716 | NSE Symbol: ASHIANA
125.50
-1.40
(-1.10 %)
23 Jul 2018 | 10:53 AM
Change company
  • Open (Rs)
    126.90
  • Prev. close (Rs.)
    126.90
  • High (Rs.)
    129.35
  • Low (Rs.)
    119.60
  • 52W H (Rs.)
    206.80
  • 52W L (Rs.)
    117.50
  • Volume
    3488
  • MCap (Rs in Cr.)
    1,284.52

Ashiana Housing Ltd. Financial Information

Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 6.55 10.34 4.55 2.47 17.81 37.37 23.57
Adjusted Cash EPS (Rs.) 7.32 11.12 5.33 2.79 19.21 38.66 24.65
Reported EPS (Rs.) 6.55 10.34 4.54 2.35 17.81 37.37 23.57
Reported Cash EPS (Rs.) 7.32 11.12 5.33 2.68 19.21 38.66 24.65
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 8.92 13.72 3.64 2.12 18.76 45.01 29.24
Book Value (Excl Rev Res) Per Share (Rs.) 8.92 13.72 3.64 2.12 18.76 45.01 29.24
Book Value (Incl Rev Res) Per Share (Rs.) 8.92 13.72 3.64 2.12 18.76 45.01 29.24
Net Operating Income Per Share (Rs.) 37.35 51.68 13.94 11.89 79.88 130.61 80.71
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 23.87 26.54 26.12 17.83 23.48 34.45 36.22
Gross Profit Margin (%) 21.81 25.03 20.49 15.08 21.73 33.47 34.88
Net Profit Margin (%) 17.52 20.00 32.57 19.75 22.29 28.61 29.20
Adjusted Cash Margin (%) 18.86 20.96 33.17 21.17 22.14 28.89 29.73
Adjusted Return On Net Worth (%) 9.27 16.26 8.89 8.07 12.36 29.02 25.06
Reported Return On Net Worth (%) 9.27 16.26 8.89 7.68 12.36 29.02 25.06
Return On long Term Funds (%) 12.25 20.64 9.17 9.82 16.14 34.88 32.23
LEVERAGE RATIOS
Long Term Debt / Equity 0.11 0.09 0.06 0.03 0.04 0.04 0.00
Total Debt/Equity 0.11 0.10 0.06 0.03 0.04 0.04 0.00
Owners fund as % of total Source 0.11 0.10 0.06 0.03 0.04 0.04 0.00
Fixed Assets Turnover Ratio 0.50 0.84 0.34 0.39 0.56 1.14 0.96
LIQUIDITY RATIOS
Current Ratio 2.29 2.02 1.35 1.62 2.32 2.34 1.79
Current Ratio (Inc. ST Loans) 2.28 1.94 1.35 1.62 2.32 2.34 1.79
Quick Ratio 0.69 0.70 0.37 0.45 0.83 0.90 0.77
Inventory Turnover Ratio 8.92 13.72 3.64 2.12 18.76 45.01 29.24
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 11.64 13.24 25.04 14.68 6.99 8.63
Dividend payout Ratio (Cash Profit) 0.00 10.82 11.29 21.98 13.61 6.76 8.25
Earning Retention Ratio 100.00 88.36 86.77 76.15 85.32 93.01 91.37
Cash Earnings Retention Ratio 100.00 89.18 88.72 78.95 86.39 93.24 91.75
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 1.05 0.59 0.62 0.35 0.31 0.15 0.01
Financial Charges Coverage Ratio 15.90 53.89 31.09 17.39 15.73 31.34 88.94
Fin. Charges Cov.Ratio (Post Tax) 12.23 40.78 29.72 14.59 12.80 26.15 70.74
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.50 0.84 0.34 0.39 0.56 1.14 0.96
Bonus Component In Equity Capital (%) 65.37 65.37 65.37 71.91 71.91 71.91 71.91
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,247.29 1,198.94 1,236.33 1,242.64 1,242.23 1,256.33 1,259.77
EV / Net Sales (X) 3.26 2.27 8.66 11.23 8.36 5.17 8.39
EV / EBITDA (X) 11.76 7.78 20.95 38.97 26.06 14.01 21.53
MarketCap / Sales (X) 3.40 2.46 9.11 11.75 8.74 5.35 8.65
Retention Ratios (%) 0.00 88.36 86.76 74.96 85.32 93.01 91.37
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 3.40 2.46 9.11 10.68 1.59 0.97 1.57
Earning Yield (%) 0.05 0.08 0.04 0.02 0.14 0.29 0.19
Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 6.55 10.55 4.46 2.42 17.25 36.89 22.83
Adjusted Cash EPS (Rs.) 7.32 11.32 5.23 2.75 18.62 38.17 23.91
Reported EPS (Rs.) 6.55 10.55 4.46 2.31 17.25 36.89 26.30
Reported Cash EPS (Rs.) 7.32 11.32 5.23 2.63 18.62 38.17 27.38
Dividend Per Share 0.25 0.50 0.50 0.50 2.25 2.25 1.75
Operating Profit Per Share (Rs.) 8.95 13.77 3.58 1.62 16.73 44.65 29.29
Book Value (Excl Rev Res) Per Share (Rs.) 8.95 13.77 3.58 1.62 16.73 44.65 29.29
Book Value (Incl Rev Res) Per Share (Rs.) 8.95 13.77 3.58 1.62 16.73 44.65 29.29
Net Operating Income Per Share (Rs.) 34.78 49.43 11.74 8.22 64.04 117.14 77.63
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 25.73 27.85 30.52 19.68 26.12 38.11 37.73
Gross Profit Margin (%) 23.53 26.30 23.99 15.72 23.97 37.02 36.34
Net Profit Margin (%) 18.84 21.34 37.99 28.03 26.93 31.49 33.87
Adjusted Cash Margin (%) 20.22 22.27 38.10 28.84 26.43 31.82 30.02
Adjusted Return On Net Worth (%) 9.27 16.60 8.77 7.97 12.04 28.71 24.25
Reported Return On Net Worth (%) 9.27 16.60 8.77 7.58 12.04 28.71 27.94
Return On long Term Funds (%) 12.24 20.81 8.86 8.27 14.59 34.40 32.04
LEVERAGE RATIOS
Long Term Debt / Equity 0.11 0.09 0.06 0.03 0.04 0.04 0.00
Total Debt/Equity 0.11 0.10 0.06 0.03 0.04 0.04 0.00
Owners fund as % of total Source 0.11 0.10 0.06 0.03 0.04 0.04 0.00
Fixed Assets Turnover Ratio 0.47 0.80 0.28 0.27 0.45 1.03 0.95
LIQUIDITY RATIOS
Current Ratio 2.46 2.08 1.36 1.64 2.70 1.90 1.91
Current Ratio (Inc. ST Loans) 2.46 1.99 1.36 1.64 2.70 1.90 1.91
Quick Ratio 0.69 0.68 0.33 0.43 1.00 1.00 0.74
Inventory Turnover Ratio 8.95 13.77 3.58 1.62 16.73 44.65 29.29
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 9.48 11.20 21.69 13.04 6.09 6.65
Dividend payout Ratio (Cash Profit) 0.00 8.83 9.56 19.00 12.08 5.89 6.39
Earning Retention Ratio 100.00 90.52 88.80 79.36 86.96 93.91 92.34
Cash Earnings Retention Ratio 100.00 91.17 90.44 81.81 87.92 94.11 92.69
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 1.05 0.58 0.62 0.36 0.32 0.15 0.01
Financial Charges Coverage Ratio 15.96 57.71 33.05 14.86 14.24 31.08 90.19
Fin. Charges Cov.Ratio (Post Tax) 12.28 44.07 32.06 14.38 12.46 26.02 79.93
COMPONENT RATIOS
Material Cost Component(% earnings) 6.88 19.36 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.47 0.80 0.28 0.27 0.45 1.03 0.95
Bonus Component In Equity Capital (%) 65.37 65.37 65.37 71.91 71.91 71.91 71.91
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,266.91 1,211.66 1,253.49 1,252.25 1,250.46 1,263.67 1,263.96
EV / Net Sales (X) 3.56 2.40 10.43 16.37 10.49 5.80 8.75
EV / EBITDA (X) 11.96 7.81 22.01 46.05 29.02 14.32 21.71
MarketCap / Sales (X) 3.65 2.57 10.81 16.99 10.91 5.96 9.00
Retention Ratios (%) 0.00 90.52 88.80 78.31 86.96 93.91 93.35
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 3.65 2.57 10.81 15.45 1.98 1.08 1.64
Earning Yield (%) 0.05 0.08 0.04 0.02 0.14 0.29 0.21
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 20.47 20.47 20.47 18.61 18.61 18.61 18.61
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 702.19 630.08 502.36 265.85 249.46 221.03 156.34
Loan Funds
Secured Loans 78.70 67.25 33.98 9.13 11.07 10.55 0.29
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Minority Interest 0.03 0.03 -8.40 -3.10 -1.38 0.05 0.03
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 801.39 717.83 548.41 290.49 277.76 250.24 175.26
USES OF FUNDS
Fixed Assets
Gross Block 73.62 88.37 91.88 69.10 56.97 52.77 48.30
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 14.23 7.55 24.19 13.36 11.24 8.77 6.77
Net Block 59.39 80.82 67.69 55.74 45.74 43.99 41.53
Capital Work in Progress 26.81 0.54 3.64 1.28 0.13 0.00 0.47
Investments 174.12 160.98 254.72 33.32 54.83 91.16 74.82
Net Current Assets
Current Assets, Loans and Advances 960.02 940.85 856.62 522.39 311.29 200.89 132.26
Less : Current Liabilities and Provisions 418.95 465.36 634.25 322.24 134.22 85.80 73.81
Total Net Current Assets 541.07 475.49 222.36 200.14 177.07 115.09 58.45
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 801.39 717.83 548.41 290.49 277.76 250.24 175.26
Note :
Book Value of Unquoted Investments 158.11 124.46 236.35 18.29 54.77 91.19 8.04
Market Value of Quoted Investments 16.01 9.71 18.46 15.50 0.00 0.00 0.00
Contingent liabilities 44.04 23.50 23.40 16.12 3.29 1.10 0.86
Number of Equity shares outstanding 10.24 10.24 10.24 9.30 1.86 1.86 1.86
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 20.47 20.47 20.47 18.61 18.61 18.61 18.61
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 702.91 630.04 500.26 264.16 247.94 220.47 156.55
Loan Funds
Secured Loans 78.70 67.25 32.96 9.13 11.07 10.55 0.29
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 802.08 717.76 553.69 291.90 277.62 249.63 175.44
USES OF FUNDS
Fixed Assets
Gross Block 72.85 70.30 85.61 68.06 55.47 51.76 47.90
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 13.98 7.41 23.32 13.19 10.78 8.41 6.49
Net Block 58.87 62.89 62.28 54.86 44.69 43.35 41.41
Capital Work in Progress 26.81 17.93 3.60 0.78 0.13 0.00 0.47
Investments 164.85 162.20 291.27 49.16 67.03 149.83 77.08
Net Current Assets
Current Assets, Loans and Advances 928.12 915.98 748.56 480.06 263.12 118.98 118.75
Less : Current Liabilities and Provisions 376.57 441.24 552.02 292.95 97.34 62.53 62.27
Total Net Current Assets 551.55 474.74 196.54 187.10 165.78 56.44 56.48
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 802.08 717.76 553.69 291.90 277.62 249.63 175.44
Note :
Book Value of Unquoted Investments 109.39 124.41 272.89 34.11 66.95 149.75 76.94
Market Value of Quoted Investments 16.01 71.88 18.46 15.50 0.03 0.04 0.07
Contingent liabilities 42.13 19.16 17.73 15.76 2.82 0.77 0.86
Number of Equity shares outstanding 10.24 10.24 10.24 9.30 1.86 1.86 1.86
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 382.25 528.96 142.70 110.65 148.66 243.06 150.19
Other Income 285.60 372.81 311.59 224.99 163.27 174.13 84.75
Stock Adjustments -65.75 -50.61 -247.44 -171.50 -78.09 -46.64 -13.79
Total Income 602.10 851.16 206.86 164.14 233.83 370.56 221.16
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 285.60 372.81 311.59 224.99 163.27 174.13 84.75
Employee Cost 33.47 31.76 22.65 18.56 14.42 14.98 11.70
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 319.07 404.57 334.24 243.55 177.69 189.11 96.45
Profit before Interest, Depreciation and Tax 80.29 91.23 93.78 70.93 60.00 55.63 48.96
Interest and Financial Charges 6.67 2.86 1.90 1.83 3.03 2.86 0.66
Profit before Depreciation and Tax 73.62 88.37 91.88 69.10 56.97 52.77 48.30
Depreciation 7.88 7.97 8.03 3.05 2.60 2.40 2.02
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 91.47 143.29 49.05 25.91 42.04 84.41 55.83
Tax 24.47 37.48 2.56 4.05 8.89 14.86 11.97
Profit After Tax 67.00 105.81 46.49 21.86 33.15 69.55 43.86
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 67.00 105.81 46.49 21.86 33.15 69.55 43.86
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 86.59 161.70 69.82 43.97 50.67 71.68 47.00
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 10.24 5.12 4.65 4.19 4.19 3.26
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 158.11 124.46 236.35 18.29 54.77 91.19 8.04
Extraordinary Items 0.00 0.06 0.00 -1.09 0.00 0.00 0.00
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 355.94 505.90 120.20 76.51 119.18 218.00 144.48
Other Income 243.06 259.07 265.76 206.03 113.19 99.84 78.97
Stock Adjustments -65.60 -50.61 -216.52 -175.22 -54.60 7.74 -11.10
Total Income 533.40 714.36 169.45 107.31 177.77 325.57 212.35
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 243.06 259.07 265.76 206.03 113.19 99.84 78.97
Employee Cost 25.95 25.27 17.42 14.26 11.18 12.31 9.88
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 269.01 284.34 283.17 220.29 124.37 112.15 88.85
Profit before Interest, Depreciation and Tax 79.49 72.99 87.33 69.89 58.49 54.60 48.55
Interest and Financial Charges 6.64 2.69 1.72 1.83 3.03 2.84 0.65
Profit before Depreciation and Tax 72.85 70.30 85.61 68.06 55.47 51.76 47.90
Depreciation 7.83 7.87 7.85 3.03 2.56 2.38 2.01
Profit Before Tax 91.50 144.67 47.38 21.24 37.50 83.04 62.03
Tax 24.42 36.67 1.71 -0.21 5.40 14.39 13.08
Profit After Tax 67.08 108.00 45.67 21.45 32.10 68.65 48.95
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 87.16 162.12 68.24 42.80 49.47 72.19 51.28
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 8.53 4.45 4.08 3.75 3.65 2.78
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 109.39 124.41 272.89 34.11 66.95 149.75 76.94
Extraordinary Items -0.22 0.00 0.00 -1.09 0.00 0.00 6.46
Rs in Cr Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007 Mar 2006 Mar 2005
Cash and Cash Equivalents at Beginning of the year 16.06 13.01 7.77 23.42 14.71 7.73 3.15
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 55.82 44.37 32.08 43.42 10.86 5.99 0.00
Adjustments :
Depreciation 2.02 1.50 1.49 1.43 0.36 0.28 0.20
Interest (Net) 0.00 1.05 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 -4.82 -6.50 -1.26 -1.73 -2.26 -0.24
P/L on Sales of Assets 0.00 -0.42 0.04 -0.26 0.00 0.00 0.01
P/L on Sales of Invest -12.08 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables -10.29 5.34 -63.82 -34.89 -1.57 -3.42 4.69
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 15.57 -18.47 60.36 -5.07 20.54 26.40 29.50
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.66 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid -1.85 -6.74 -2.46 -4.81 -1.61 -0.51 -0.22
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 42.18 10.00 3.67 13.61 18.04 15.11 13.11
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets -1.61 -10.91 -10.16 -11.25 -11.96 -3.65 -1.03
Sale of Fixed Assets 0.12 0.98 3.14 0.54 0.03 0.00 0.04
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 -4.20 11.01 -29.24 -2.21 -2.39 -7.05
Sale of Investments -13.31 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 1.42 1.32 1.03 1.51 1.59 0.80 0.18
Dividend Received 0.00 -4.82 -6.50 -1.26 -1.73 -2.26 -0.24
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -13.02 -12.62 5.19 -38.29 -12.35 -5.15 -7.85
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings -0.08 6.73 -0.95 1.27 1.84 -0.05 -0.07
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid -2.65 0.00 -2.67 -1.24 1.18 -0.58 -0.61
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid -0.66 -1.05 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Financing Activities -5.12 5.67 -3.62 9.03 3.02 -0.63 -0.68
Net Inc./(Dec.) in Cash and Cash Equivalent 24.04 3.06 5.24 -15.65 8.71 9.33 4.58
Cash and Cash Equivalents at End of the year 40.10 16.06 13.01 7.77 23.42 17.06 7.73
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Cash and Cash Equivalents at Beginning of the year 88.21 31.32 47.61 49.41 36.20 35.91 11.92
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 91.50 144.67 47.38 22.33 37.50 83.04 55.57
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 0.00 -101.87 -21.05 -27.77 -73.67 47.28 48.48
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 0.00 139.10 -200.94 35.04 102.36 -61.60 -24.25
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 19.66 220.75 -9.06 -15.48 14.60 -0.25
Net Cash used in Financing Activities 0.00 19.66 220.75 -9.06 -15.48 14.60 -0.25
Net Inc./(Dec.) in Cash and Cash Equivalent -55.25 56.89 -1.24 -1.80 13.21 0.29 23.99
Cash and Cash Equivalents at End of the year 32.96 88.21 46.38 47.62 49.41 36.20 35.91
Rs in Cr Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016
Sales 100.00 32.71 113.39 75.37 197.76 49.47 116.28
Other Income 7.19 1.50 2.63 2.29 2.79 4.64 8.32
Stock Adjustment -2.72 -14.75 23.38 -4.16 46.75 -49.05 -1.78
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 10.40 7.85 8.84 7.40 9.77 7.93 7.69
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 67.14 39.40 42.67 59.18 75.89 69.90 77.59
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 14.21 -2.78 35.11 7.55 57.59 14.94 27.07
Interest 4.18 2.99 2.78 1.98 2.51 1.73 1.48
Gross Profit 17.22 -4.27 34.96 7.86 57.87 17.85 33.91
Depreciation 1.53 1.59 1.95 1.94 2.09 2.01 1.99
Taxation 1.51 -2.31 9.94 1.38 17.72 -0.09 11.07
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 14.18 -3.55 23.07 4.54 38.06 15.93 20.85
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 14.18 -3.55 23.07 4.54 38.06 15.93 20.85
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 20.47 20.47 20.47 20.47 20.47 20.47 20.47
EPS Before Extra Ordinary Items
Basic EPS 1.79 -0.28 2.40 0.61 3.89 1.56 2.02
Diluted EPS 1.79 -0.28 2.40 0.61 3.89 1.56 2.02
EPS After Extra Ordinary Items
Basic EPS 1.79 -0.28 2.40 0.61 3.89 1.56 2.02
Diluted EPS 1.79 -0.28 2.40 0.61 3.89 1.56 2.02
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016
Sales 90.13 25.36 106.42 67.07 191.26 42.42 110.27
Other Income 6.34 1.30 1.91 2.30 3.12 4.57 8.01
Stock Adjustment -2.87 -14.75 23.43 -4.15 46.90 -49.05 -1.78
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 7.77 5.56 6.57 5.42 7.69 6.11 5.90
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 60.11 34.72 37.14 52.82 71.96 65.19 71.96
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 14.15 -3.06 35.89 7.58 56.95 14.42 28.48
Interest 3.80 2.30 2.77 1.98 2.50 1.72 1.48
Gross Profit 16.69 -4.06 35.03 7.90 57.57 17.27 35.01
Depreciation 1.55 1.86 1.92 1.91 2.10 1.98 1.97
Taxation 0.63 -2.31 9.93 1.38 17.86 -0.26 11.05
Net Profit / Loss 14.51 -3.61 23.18 4.61 37.61 15.55 21.99
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 20.47 20.47 20.47 20.47 20.47 20.47 20.47
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 1.80 -0.29 2.39 0.60 3.85 1.52 2.14
Diluted EPS 1.80 -0.29 2.39 0.60 3.85 1.52 2.14
EPS After Extra Ordinary Items
Basic EPS 1.80 -0.29 2.39 0.60 3.85 1.52 2.14
Diluted EPS 1.80 -0.29 2.39 0.60 3.85 1.52 2.14
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 321.32 132.71 188.61 382.25 247.23 135.01 521.23
Other Income 13.61 8.69 4.92 14.77 7.43 13.90 14.82
Stock Adjustment 1.78 -17.47 19.29 -65.76 -2.30 -63.46 -99.99
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 34.28 18.25 16.24 33.47 17.70 15.77 32.02
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 208.12 106.54 101.70 298.79 145.79 152.99 353.57
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 54.39 11.43 42.59 91.25 72.53 18.73 135.76
Interest 11.94 7.17 4.77 6.67 4.24 2.43 2.88
Gross Profit 56.06 12.95 42.74 99.35 75.72 30.20 147.70
Depreciation 7.32 3.12 3.90 7.88 4.10 3.78 7.81
Taxation 10.51 -0.80 11.30 24.47 17.63 9.11 10.34
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 38.23 10.63 27.54 67.00 53.99 17.31 129.55
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 -0.16
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 38.23 10.63 27.54 67.00 53.99 17.31 129.39
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 20.47 20.47 20.47 20.47 20.47 20.47 20.47
EPS Before Extra Ordinary Items
Basic EPS 4.51 0.00 3.00 7.11 0.00 1.66 12.66
Diluted EPS 4.51 0.00 3.00 7.11 0.00 1.66 12.66
EPS After Extra Ordinary Items
Basic EPS 4.51 0.00 3.00 7.11 0.00 1.66 12.66
Diluted EPS 4.51 0.00 3.00 7.11 0.00 1.66 12.66
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 288.98 115.49 173.49 355.94 233.68 122.27 498.26
Other Income 11.85 7.64 4.21 14.38 7.69 13.25 14.94
Stock Adjustment 1.61 -17.62 19.29 -65.60 -2.15 -63.46 -63.20
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 25.32 13.33 11.99 25.95 13.80 12.15 25.54
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 184.08 94.83 89.96 279.50 137.15 142.37 299.70
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 55.22 11.09 43.46 91.59 71.37 20.22 136.35
Interest 11.45 6.10 4.75 6.64 4.22 2.42 2.76
Gross Profit 55.62 12.63 42.92 99.33 74.84 31.05 148.53
Depreciation 7.25 3.41 3.83 7.83 4.08 3.75 7.71
Taxation 9.63 -1.68 11.31 24.42 17.60 9.09 9.37
Net Profit / Loss 38.74 10.90 27.78 67.08 53.16 18.21 131.45
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 20.47 20.47 20.47 20.47 20.47 20.47 20.47
Equity Dividend Rate 12.50 0.00 0.00 12.50 0.00 0.00 25.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 4.51 0.00 2.99 7.12 0.00 1.75 12.84
Diluted EPS 4.51 0.00 2.99 7.12 0.00 1.75 12.84
EPS After Extra Ordinary Items
Basic EPS 4.51 0.00 2.99 7.12 0.00 1.75 12.84
Diluted EPS 4.51 0.00 2.99 7.12 0.00 1.75 12.84