18 Nov 2018 | 10:14 AM
 

Ashiana Housing Ltd. Share Price Live (BSE)
0

BSE Code: 523716 | NSE Symbol: ASHIANA
120.50
-2.35
(-1.91 %)
16 Nov 2018 | 04:01 PM
Change company
  • Open (Rs)
    119.95
  • Prev. close (Rs.)
    122.85
  • High (Rs.)
    122.50
  • Low (Rs.)
    119.95
  • 52W H (Rs.)
    206.80
  • 52W L (Rs.)
    115.40
  • Volume
    528
  • MCap (Rs in Cr.)
    1,233.35

Ashiana Housing Ltd. Financial Information

Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 3.74 6.55 10.34 4.55 2.47 17.81 37.37
Adjusted Cash EPS (Rs.) 4.45 7.32 11.12 5.33 2.79 19.21 38.66
Reported EPS (Rs.) 3.74 6.55 10.34 4.54 2.35 17.81 37.37
Reported Cash EPS (Rs.) 4.45 7.32 11.11 5.33 2.68 19.21 38.66
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 5.31 8.92 13.72 3.64 2.12 18.76 45.01
Book Value (Excl Rev Res) Per Share (Rs.) 5.31 8.92 13.72 3.64 2.12 18.76 45.01
Book Value (Incl Rev Res) Per Share (Rs.) 5.31 8.92 13.72 3.64 2.12 18.76 45.01
Net Operating Income Per Share (Rs.) 31.39 37.35 51.68 13.94 11.89 79.88 130.61
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 16.93 23.87 26.54 26.12 17.83 23.48 34.45
Gross Profit Margin (%) 14.65 21.81 25.03 20.49 15.08 21.73 33.47
Net Profit Margin (%) 11.89 17.53 19.99 32.57 19.75 22.29 28.61
Adjusted Cash Margin (%) 13.60 18.86 20.96 33.17 21.17 22.14 28.89
Adjusted Return On Net Worth (%) 4.99 9.27 16.26 8.89 8.07 12.36 29.02
Reported Return On Net Worth (%) 4.99 9.27 16.26 8.89 7.68 12.36 29.02
Return On long Term Funds (%) 7.31 12.25 20.64 9.17 9.82 16.14 34.88
LEVERAGE RATIOS
Long Term Debt / Equity 0.08 0.11 0.09 0.06 0.03 0.04 0.04
Total Debt/Equity 0.16 0.11 0.10 0.06 0.03 0.04 0.04
Owners fund as % of total Source 0.16 0.11 0.10 0.06 0.03 0.04 0.04
Fixed Assets Turnover Ratio 0.38 0.50 0.84 0.34 0.39 0.56 1.14
LIQUIDITY RATIOS
Current Ratio 2.78 2.29 2.02 1.35 1.62 2.32 2.34
Current Ratio (Inc. ST Loans) 2.06 2.28 1.94 1.35 1.62 2.32 2.34
Quick Ratio 0.92 0.69 0.70 0.37 0.45 0.83 0.90
Inventory Turnover Ratio 5.31 8.92 13.72 3.64 2.12 18.76 45.01
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 8.05 0.00 11.64 13.24 25.04 14.68 6.99
Dividend payout Ratio (Cash Profit) 6.76 0.00 10.82 11.29 21.98 13.61 6.76
Earning Retention Ratio 91.95 100.00 88.36 86.77 76.15 85.32 93.01
Cash Earnings Retention Ratio 93.24 100.00 89.18 88.72 78.95 86.39 93.24
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 2.72 1.05 0.59 0.62 0.35 0.31 0.15
Financial Charges Coverage Ratio 5.70 15.90 53.89 31.09 17.39 15.73 31.34
Fin. Charges Cov.Ratio (Post Tax) 4.81 12.23 40.78 29.72 14.59 12.80 26.15
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.38 0.50 0.84 0.34 0.39 0.56 1.14
Bonus Component In Equity Capital (%) 65.37 65.37 65.37 65.37 71.91 71.91 71.91
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,195.37 1,184.34 1,135.99 1,173.38 1,179.69 1,179.29 1,193.38
EV / Net Sales (X) 3.72 3.10 2.15 8.22 10.66 7.93 4.91
EV / EBITDA (X) 17.58 11.17 7.37 19.88 37.00 24.74 13.31
MarketCap / Sales (X) 3.85 3.24 2.34 8.67 11.18 8.32 5.09
Retention Ratios (%) 91.95 0.00 88.36 86.76 74.96 85.32 93.01
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 3.85 3.24 2.34 8.67 10.16 1.51 0.93
Earning Yield (%) 0.03 0.05 0.09 0.04 0.02 0.15 0.31
Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 3.79 6.55 10.55 4.46 2.42 17.25 36.89
Adjusted Cash EPS (Rs.) 4.49 7.32 11.32 5.23 2.75 18.62 38.17
Reported EPS (Rs.) 3.79 6.55 10.55 4.46 2.31 17.25 36.89
Reported Cash EPS (Rs.) 4.49 7.32 11.32 5.23 2.63 18.62 38.17
Dividend Per Share 0.25 0.00 0.50 0.50 0.50 2.25 2.25
Operating Profit Per Share (Rs.) 3.73 6.62 13.77 3.58 1.62 16.73 44.65
Book Value (Excl Rev Res) Per Share (Rs.) 3.73 6.62 13.77 3.58 1.62 16.73 44.65
Book Value (Incl Rev Res) Per Share (Rs.) 3.73 6.62 13.77 3.58 1.62 16.73 44.65
Net Operating Income Per Share (Rs.) 26.57 32.44 49.43 11.74 8.22 64.04 117.14
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 14.04 20.39 27.85 30.52 19.68 26.12 38.11
Gross Profit Margin (%) 11.38 18.03 26.30 23.99 15.72 23.97 37.02
Net Profit Margin (%) 14.24 20.20 21.34 37.99 28.03 26.93 31.49
Adjusted Cash Margin (%) 15.29 20.22 22.27 38.10 28.84 26.43 31.82
Adjusted Return On Net Worth (%) 5.05 9.27 16.60 8.77 7.97 12.04 28.71
Reported Return On Net Worth (%) 5.05 9.27 16.60 8.77 7.58 12.04 28.71
Return On long Term Funds (%) 7.21 12.24 20.81 8.86 8.27 14.59 34.40
LEVERAGE RATIOS
Long Term Debt / Equity 0.08 0.11 0.09 0.06 0.03 0.04 0.04
Total Debt/Equity 0.16 0.11 0.10 0.06 0.03 0.04 0.04
Owners fund as % of total Source 0.16 0.11 0.10 0.06 0.03 0.04 0.04
Fixed Assets Turnover Ratio 0.32 0.44 0.80 0.28 0.27 0.45 1.03
LIQUIDITY RATIOS
Current Ratio 3.16 2.46 2.08 1.36 1.64 2.70 1.90
Current Ratio (Inc. ST Loans) 2.28 2.46 1.99 1.36 1.64 2.70 1.90
Quick Ratio 0.96 0.69 0.68 0.33 0.43 1.00 1.00
Inventory Turnover Ratio 3.73 6.62 13.77 3.58 1.62 16.73 44.65
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 6.60 0.00 9.48 11.20 21.69 13.04 6.09
Dividend payout Ratio (Cash Profit) 5.56 0.00 8.83 9.56 19.00 12.08 5.89
Earning Retention Ratio 93.40 100.00 90.52 88.80 79.36 86.96 93.91
Cash Earnings Retention Ratio 94.44 100.00 91.17 90.44 81.81 87.92 94.11
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 2.60 1.05 0.58 0.62 0.36 0.32 0.15
Financial Charges Coverage Ratio 5.86 15.96 57.71 33.05 14.86 14.24 31.08
Fin. Charges Cov.Ratio (Post Tax) 5.02 12.28 44.07 32.06 14.38 12.46 26.02
COMPONENT RATIOS
Material Cost Component(% earnings) 8.36 7.37 19.36 0.00 0.00 0.00 0.00
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.32 0.44 0.80 0.28 0.27 0.45 1.03
Bonus Component In Equity Capital (%) 65.37 65.37 65.37 65.37 71.91 71.91 71.91
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,219.05 1,203.96 1,148.71 1,190.55 1,189.31 1,187.51 1,200.72
EV / Net Sales (X) 4.48 3.63 2.27 9.90 15.55 9.96 5.51
EV / EBITDA (X) 18.17 11.36 7.40 20.90 43.74 27.56 13.60
MarketCap / Sales (X) 4.55 3.72 2.44 10.29 16.17 10.38 5.67
Retention Ratios (%) 93.40 0.00 90.52 88.80 78.31 86.96 93.91
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 4.55 3.72 2.44 10.29 14.70 1.89 1.03
Earning Yield (%) 0.03 0.05 0.09 0.04 0.02 0.14 0.31
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 20.47 20.47 20.47 20.47 18.61 18.61 18.61
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 745.32 702.19 630.08 502.36 265.85 249.46 221.03
Loan Funds
Secured Loans 123.75 78.70 67.25 33.98 9.13 11.07 10.55
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Minority Interest 0.04 0.03 0.03 -8.40 -3.10 -1.38 0.05
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 889.58 801.39 717.83 548.41 290.49 277.76 250.24
USES OF FUNDS
Fixed Assets
Gross Block 140.85 100.31 88.37 91.88 69.10 56.97 52.77
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 20.14 14.23 7.55 24.19 13.36 11.24 8.77
Net Block 120.71 86.08 80.82 67.69 55.74 45.74 43.99
Capital Work in Progress 0.00 0.12 0.54 3.64 1.28 0.13 0.00
Investments 158.50 174.12 160.98 254.72 33.32 54.83 91.16
Net Current Assets
Current Assets, Loans and Advances 952.68 960.04 940.85 856.62 522.39 311.29 200.89
Less : Current Liabilities and Provisions 342.31 418.97 465.36 634.25 322.24 134.22 85.80
Total Net Current Assets 610.37 541.07 475.49 222.36 200.14 177.07 115.09
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 889.58 801.39 717.83 548.41 290.49 277.76 250.24
Note :
Book Value of Unquoted Investments 106.25 158.11 124.46 236.35 18.29 54.77 91.19
Market Value of Quoted Investments 8.88 16.01 9.71 18.46 15.50 0.00 0.00
Contingent liabilities 29.65 44.06 23.50 23.40 16.12 3.29 1.10
Number of Equity shares outstanding 10.24 10.24 10.24 10.24 9.30 1.86 1.86
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 20.47 20.47 20.47 20.47 18.61 18.61 18.61
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 746.00 702.90 630.04 500.26 264.16 247.94 220.47
Loan Funds
Secured Loans 119.56 78.70 67.25 32.96 9.13 11.07 10.55
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 886.03 802.07 717.76 553.69 291.90 277.62 249.63
USES OF FUNDS
Fixed Assets
Gross Block 73.71 72.85 70.30 85.61 68.06 55.47 51.76
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 19.78 13.98 7.41 23.32 13.19 10.78 8.41
Net Block 53.93 58.87 62.89 62.28 54.86 44.69 43.35
Capital Work in Progress 66.26 26.81 17.93 3.60 0.78 0.13 0.00
Investments 139.81 164.85 162.20 291.27 49.16 67.03 149.83
Net Current Assets
Current Assets, Loans and Advances 915.73 928.12 915.98 748.56 480.06 263.12 118.98
Less : Current Liabilities and Provisions 289.70 376.58 441.24 552.02 292.95 97.34 62.53
Total Net Current Assets 626.03 551.54 474.74 196.54 187.10 165.78 56.44
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 886.03 802.07 717.76 553.69 291.90 277.62 249.63
Note :
Book Value of Unquoted Investments 135.04 147.64 124.41 272.89 34.11 66.95 149.75
Market Value of Quoted Investments 0.00 0.00 71.88 18.46 15.50 0.03 0.04
Contingent liabilities 28.61 42.13 19.16 17.73 15.76 2.82 0.77
Number of Equity shares outstanding 10.24 10.24 10.24 10.24 9.30 1.86 1.86
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 321.32 382.25 528.96 142.70 110.65 148.66 243.06
Other Income 188.53 285.60 372.81 311.59 224.99 163.27 174.13
Stock Adjustments 1.76 -65.76 -50.61 -247.44 -171.50 -78.09 -46.64
Total Income 511.61 602.09 851.16 206.86 164.14 233.83 370.56
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 188.53 285.60 372.81 311.59 224.99 163.27 174.13
Employee Cost 34.28 34.12 31.76 22.65 18.56 14.42 14.98
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 222.81 319.72 404.57 334.24 243.55 177.69 189.11
Profit before Interest, Depreciation and Tax 152.79 106.98 91.23 93.78 70.93 60.00 55.63
Interest and Financial Charges 11.94 6.67 2.86 1.90 1.83 3.03 2.86
Profit before Depreciation and Tax 140.85 100.31 88.37 91.88 69.10 56.97 52.77
Depreciation 7.32 7.88 7.97 8.03 3.05 2.60 2.40
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 48.74 91.48 143.27 49.05 25.91 42.04 84.41
Tax 10.51 24.47 37.48 2.56 4.05 8.89 14.86
Profit After Tax 38.23 67.01 105.79 46.49 21.86 33.15 69.55
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 38.23 67.01 105.79 46.49 21.86 33.15 69.55
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 71.11 86.59 161.70 69.82 43.97 50.67 71.68
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 2.56 0.00 10.24 5.12 4.65 4.19 4.19
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 106.25 158.11 124.46 236.35 18.29 54.77 91.19
Extraordinary Items -0.09 0.00 0.06 0.00 -1.09 0.00 0.00
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 271.94 332.07 505.90 120.20 76.51 119.18 218.00
Other Income 142.31 243.06 259.07 265.76 206.03 113.19 99.84
Stock Adjustments 1.61 -65.60 -50.61 -216.52 -175.22 -54.60 7.74
Total Income 415.86 509.53 714.36 169.45 107.31 177.77 325.57
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 142.31 243.06 259.07 265.76 206.03 113.19 99.84
Employee Cost 25.32 26.60 25.27 17.42 14.26 11.18 12.31
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 167.63 269.66 284.34 283.17 220.29 124.37 112.15
Profit before Interest, Depreciation and Tax 85.16 79.49 72.99 87.33 69.89 58.49 54.60
Interest and Financial Charges 11.45 6.64 2.69 1.72 1.83 3.03 2.84
Profit before Depreciation and Tax 73.71 72.85 70.30 85.61 68.06 55.47 51.76
Depreciation 7.25 7.83 7.87 7.85 3.03 2.56 2.38
Profit Before Tax 48.39 91.50 144.67 47.38 21.24 37.50 83.04
Tax 9.64 24.42 36.67 1.71 -0.21 5.40 14.39
Profit After Tax 38.75 67.08 108.00 45.67 21.45 32.10 68.65
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 72.35 87.15 162.12 68.24 42.80 49.47 72.19
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 2.04 0.00 8.53 4.45 4.08 3.75 3.65
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 135.04 147.64 124.41 272.89 34.11 66.95 149.75
Extraordinary Items -0.09 -0.22 0.00 0.00 -1.09 0.00 0.00
Rs in Cr Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007 Mar 2006 Mar 2005
Cash and Cash Equivalents at Beginning of the year 16.06 13.01 7.77 23.42 14.71 7.73 3.15
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 55.82 44.37 32.08 43.42 10.86 5.99 0.00
Adjustments :
Depreciation 2.02 1.50 1.49 1.43 0.36 0.28 0.20
Interest (Net) 0.00 1.05 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 -4.82 -6.50 -1.26 -1.73 -2.26 -0.24
P/L on Sales of Assets 0.00 -0.42 0.04 -0.26 0.00 0.00 0.01
P/L on Sales of Invest -12.08 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables -10.29 5.34 -63.82 -34.89 -1.57 -3.42 4.69
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 15.57 -18.47 60.36 -5.07 20.54 26.40 29.50
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.66 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid -1.85 -6.74 -2.46 -4.81 -1.61 -0.51 -0.22
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 42.18 10.00 3.67 13.61 18.04 15.11 13.11
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets -1.61 -10.91 -10.16 -11.25 -11.96 -3.65 -1.03
Sale of Fixed Assets 0.12 0.98 3.14 0.54 0.03 0.00 0.04
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 -4.20 11.01 -29.24 -2.21 -2.39 -7.05
Sale of Investments -13.31 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 1.42 1.32 1.03 1.51 1.59 0.80 0.18
Dividend Received 0.00 -4.82 -6.50 -1.26 -1.73 -2.26 -0.24
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -13.02 -12.62 5.19 -38.29 -12.35 -5.15 -7.85
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings -0.08 6.73 -0.95 1.27 1.84 -0.05 -0.07
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid -2.65 0.00 -2.67 -1.24 1.18 -0.58 -0.61
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid -0.66 -1.05 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Financing Activities -5.12 5.67 -3.62 9.03 3.02 -0.63 -0.68
Net Inc./(Dec.) in Cash and Cash Equivalent 24.04 3.06 5.24 -15.65 8.71 9.33 4.58
Cash and Cash Equivalents at End of the year 40.10 16.06 13.01 7.77 23.42 17.06 7.73
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Cash and Cash Equivalents at Beginning of the year 88.21 31.32 47.61 49.41 36.20 35.91 11.92
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 91.50 144.67 47.38 22.33 37.50 83.04 55.57
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 0.00 -101.87 -21.05 -27.77 -73.67 47.28 48.48
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 0.00 139.10 -200.94 35.04 102.36 -61.60 -24.25
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 19.66 220.75 -9.06 -15.48 14.60 -0.25
Net Cash used in Financing Activities 0.00 19.66 220.75 -9.06 -15.48 14.60 -0.25
Net Inc./(Dec.) in Cash and Cash Equivalent -55.25 56.89 -1.24 -1.80 13.21 0.29 23.99
Cash and Cash Equivalents at End of the year 32.96 88.21 46.38 47.62 49.41 36.20 35.91
Rs in Cr Sep 2018 Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017
Sales 67.50 137.82 100.00 32.71 113.39 75.37 197.76
Other Income 3.88 3.74 7.19 1.50 2.63 2.29 2.79
Stock Adjustment 4.03 8.78 -2.72 -14.75 23.38 -4.16 46.75
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 8.59 9.20 10.40 7.85 8.84 7.40 9.77
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 47.58 46.66 67.14 39.40 42.67 59.18 75.89
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 4.41 26.73 14.21 -2.78 35.11 7.55 57.59
Interest 4.46 3.81 4.18 2.99 2.78 1.98 2.51
Gross Profit 3.83 26.66 17.22 -4.27 34.96 7.86 57.87
Depreciation 1.78 1.82 1.53 1.59 1.95 1.94 2.09
Taxation -0.01 8.69 1.51 -2.31 9.94 1.38 17.72
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 2.06 16.15 14.18 -3.55 23.07 4.54 38.06
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 2.06 16.15 14.18 -3.55 23.07 4.54 38.06
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 20.47 20.47 20.47 20.47 20.47 20.47 20.47
EPS Before Extra Ordinary Items
Basic EPS 0.26 1.64 1.79 -0.28 2.40 0.61 3.89
Diluted EPS 0.26 1.64 1.79 -0.28 2.40 0.61 3.89
EPS After Extra Ordinary Items
Basic EPS 0.26 1.64 1.79 -0.28 2.40 0.61 3.89
Diluted EPS 0.26 1.64 1.79 -0.28 2.40 0.61 3.89
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Sep 2018 Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017
Sales 57.23 129.02 90.13 25.36 106.42 67.07 191.26
Other Income 3.34 3.36 6.34 1.30 1.91 2.30 3.12
Stock Adjustment 4.03 8.78 -2.87 -14.75 23.43 -4.15 46.90
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 6.20 6.83 7.77 5.56 6.57 5.42 7.69
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 39.51 39.84 60.11 34.72 37.14 52.82 71.96
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 4.60 27.12 14.15 -3.06 35.89 7.58 56.95
Interest 4.40 3.74 3.80 2.30 2.77 1.98 2.50
Gross Profit 3.54 26.74 16.69 -4.06 35.03 7.90 57.57
Depreciation 1.74 1.79 1.55 1.86 1.92 1.91 2.10
Taxation -0.21 8.50 0.63 -2.31 9.93 1.38 17.86
Net Profit / Loss 2.01 16.45 14.51 -3.61 23.18 4.61 37.61
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 20.47 20.47 20.47 20.47 20.47 20.47 20.47
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 0.26 1.65 1.80 -0.29 2.39 0.60 3.85
Diluted EPS 0.26 1.65 1.80 -0.29 2.39 0.60 3.85
EPS After Extra Ordinary Items
Basic EPS 0.26 1.65 1.80 -0.29 2.39 0.60 3.85
Diluted EPS 0.26 1.65 1.80 -0.29 2.39 0.60 3.85
Rs in Cr Sep 2018 Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016
Sales 204.27 321.32 132.71 188.61 382.25 247.23 135.01
Other Income 7.33 13.61 8.69 4.92 14.77 7.43 13.90
Stock Adjustment 12.77 1.78 -17.47 19.29 -65.76 -2.30 -63.46
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 17.80 34.28 18.25 16.24 33.47 17.70 15.77
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 94.23 208.12 106.54 101.70 298.79 145.79 152.99
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 31.47 54.39 11.43 42.59 91.25 72.53 18.73
Interest 8.27 11.94 7.17 4.77 6.67 4.24 2.43
Gross Profit 30.53 56.06 12.95 42.74 99.35 75.72 30.20
Depreciation 3.60 7.32 3.12 3.90 7.88 4.10 3.78
Taxation 8.68 10.51 -0.80 11.30 24.47 17.63 9.11
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 18.25 38.23 10.63 27.54 67.00 53.99 17.31
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 18.25 38.23 10.63 27.54 67.00 53.99 17.31
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 20.47 20.47 20.47 20.47 20.47 20.47 20.47
EPS Before Extra Ordinary Items
Basic EPS 1.91 4.51 0.00 3.00 7.11 0.00 1.66
Diluted EPS 1.91 4.51 0.00 3.00 7.11 0.00 1.66
EPS After Extra Ordinary Items
Basic EPS 1.91 4.51 0.00 3.00 7.11 0.00 1.66
Diluted EPS 1.91 4.51 0.00 3.00 7.11 0.00 1.66
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Sep 2018 Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016
Sales 184.58 288.98 115.49 173.49 355.94 233.68 122.27
Other Income 7.02 11.85 7.64 4.21 14.38 7.69 13.25
Stock Adjustment 12.77 1.61 -17.62 19.29 -65.60 -2.15 -63.46
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 13.02 25.32 13.33 11.99 25.95 13.80 12.15
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 79.36 184.08 94.83 89.96 279.50 137.15 142.37
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 31.43 55.22 11.09 43.46 91.59 71.37 20.22
Interest 8.14 11.45 6.10 4.75 6.64 4.22 2.42
Gross Profit 30.31 55.62 12.63 42.92 99.33 74.84 31.05
Depreciation 3.53 7.25 3.41 3.83 7.83 4.08 3.75
Taxation 8.29 9.63 -1.68 11.31 24.42 17.60 9.09
Net Profit / Loss 18.49 38.74 10.90 27.78 67.08 53.16 18.21
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 20.47 20.47 20.47 20.47 20.47 20.47 20.47
Equity Dividend Rate 0.00 12.50 0.00 0.00 12.50 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 1.91 4.51 0.00 2.99 7.12 0.00 1.75
Diluted EPS 1.91 4.51 0.00 2.99 7.12 0.00 1.75
EPS After Extra Ordinary Items
Basic EPS 1.91 4.51 0.00 2.99 7.12 0.00 1.75
Diluted EPS 1.91 4.51 0.00 2.99 7.12 0.00 1.75