14 Nov 2018 | 4:55 AM
 

Bannari Amman Sugars Ltd. Share Price Live (BSE)
0

BSE Code: 500041 | NSE Symbol: BANARISUG
1,821.00
-37.15
(-1.99 %)
13 Nov 2018 | 03:41 PM
Change company
  • Open (Rs)
    1,825.20
  • Prev. close (Rs.)
    1,858.15
  • High (Rs.)
    1,827.00
  • Low (Rs.)
    1,811.20
  • 52W H (Rs.)
    2,475.00
  • 52W L (Rs.)
    1,385.25
  • Volume
    26
  • MCap (Rs in Cr.)
    2,283.54

Bannari Amman Sugars Ltd. Financial Information

No Data Found !!
Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 69.60 115.76 27.73 0.90 25.08 124.56 92.37
Adjusted Cash EPS (Rs.) 125.11 171.15 81.52 45.71 70.49 176.96 150.74
Reported EPS (Rs.) 69.60 115.76 27.73 0.90 25.08 124.56 92.37
Reported Cash EPS (Rs.) 125.11 171.15 81.52 45.71 70.49 176.96 150.74
Dividend Per Share 10.00 12.50 7.50 2.50 12.50 12.50 10.00
Operating Profit Per Share (Rs.) 167.66 277.24 178.64 112.01 125.62 242.61 198.22
Book Value (Excl Rev Res) Per Share (Rs.) 167.66 277.24 178.64 112.01 125.62 242.61 198.22
Book Value (Incl Rev Res) Per Share (Rs.) 167.66 277.24 178.64 112.01 125.62 242.61 198.22
Net Operating Income Per Share (Rs.) 1,180.85 1,396.99 1,272.42 812.84 569.14 1,171.13 1,035.09
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 14.19 19.84 14.03 13.77 22.07 20.71 19.14
Gross Profit Margin (%) 9.49 15.88 9.81 8.26 14.09 16.24 13.51
Net Profit Margin (%) 5.89 8.28 2.17 0.11 4.40 10.63 8.92
Adjusted Cash Margin (%) 10.55 12.21 6.39 5.52 12.34 15.08 14.52
Adjusted Return On Net Worth (%) 7.68 13.60 3.40 0.10 3.00 15.12 12.96
Reported Return On Net Worth (%) 7.68 13.60 3.40 0.10 3.00 15.12 12.96
Return On long Term Funds (%) 10.81 18.78 9.08 7.61 7.86 22.24 18.83
LEVERAGE RATIOS
Long Term Debt / Equity 0.19 0.42 0.72 0.29 0.25 0.05 0.06
Total Debt/Equity 0.41 0.85 1.49 1.24 1.07 0.44 0.52
Owners fund as % of total Source 0.41 0.85 1.49 1.24 1.07 0.44 0.52
Fixed Assets Turnover Ratio 0.83 0.82 0.65 0.45 0.39 1.03 0.95
LIQUIDITY RATIOS
Current Ratio 2.66 2.93 3.34 5.39 4.56 2.81 2.65
Current Ratio (Inc. ST Loans) 1.02 0.94 0.86 0.83 0.87 0.99 0.95
Quick Ratio 0.94 0.75 0.78 0.94 0.67 0.70 0.75
Inventory Turnover Ratio 167.66 277.24 178.64 112.01 125.62 242.61 198.22
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 17.96 5.91 9.01 277.57 49.84 10.03 10.82
Dividend payout Ratio (Cash Profit) 9.99 3.99 3.06 5.46 17.73 7.06 6.63
Earning Retention Ratio 82.04 94.09 90.99 -177.57 50.16 89.97 89.18
Cash Earnings Retention Ratio 90.01 96.01 96.94 94.54 82.27 92.94 93.37
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 2.98 4.21 14.90 22.58 12.69 2.04 2.47
Financial Charges Coverage Ratio 6.38 3.64 1.79 1.56 2.36 6.19 4.53
Fin. Charges Cov.Ratio (Post Tax) 5.64 3.21 1.80 1.56 2.30 5.48 4.40
COMPONENT RATIOS
Material Cost Component(% earnings) 44.89 49.05 65.96 68.90 111.47 72.50 69.23
Selling Cost Component 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 3.53 3.41 14.89 20.95 18.13 11.60 15.88
Import Comp. in Raw Mat. Consumed 1.94 0.00 0.00 0.00 0.00 0.03 0.00
Long term assets / Total Assets 0.83 0.82 0.65 0.45 0.39 1.03 0.95
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 2,257.00 2,251.59 2,240.31 2,249.97 2,257.24 2,257.35 2,256.02
EV / Net Sales (X) 1.52 1.29 1.54 2.42 3.47 1.68 1.91
EV / EBITDA (X) 10.46 6.37 10.81 15.58 15.46 8.08 9.81
MarketCap / Sales (X) 1.53 1.29 1.55 2.43 3.47 1.69 1.91
Retention Ratios (%) 82.04 94.09 90.99 -177.57 50.16 89.97 89.18
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 1.53 1.29 1.42 2.22 3.17 1.54 1.74
Earning Yield (%) 0.04 0.06 0.02 0.00 0.01 0.07 0.05
No Data Found !!
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 12.54 12.54 11.44 11.44 11.44 11.44 11.44
Share Application Money 0.00 0.00 1.10 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 1,123.03 1,054.54 919.33 940.45 942.56 930.56 803.55
Loan Funds
Secured Loans 467.03 904.06 1,389.78 849.10 738.71 342.57 250.99
Unsecured Loans 0.00 0.00 0.00 331.50 285.00 70.00 174.68
Total 1,602.59 1,971.13 2,321.65 2,132.48 1,977.71 1,354.57 1,240.66
USES OF FUNDS
Fixed Assets
Gross Block 1,385.84 1,337.82 1,305.19 1,515.03 1,179.12 1,176.50 1,144.51
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 303.58 234.69 167.21 598.15 547.39 507.90 458.62
Net Block 1,082.26 1,103.14 1,137.98 916.88 631.72 668.60 685.89
Capital Work in Progress 3.92 34.15 15.38 21.60 267.85 32.51 23.10
Investments 1.38 1.58 1.33 0.35 0.49 0.44 0.67
Net Current Assets
Current Assets, Loans and Advances 825.55 1,263.05 1,666.72 1,465.71 1,380.51 1,013.19 853.05
Less : Current Liabilities and Provisions 310.52 430.79 499.75 272.06 302.86 360.18 322.06
Total Net Current Assets 515.04 832.27 1,166.96 1,193.65 1,077.64 653.01 531.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,602.59 1,971.13 2,321.65 2,132.48 1,977.71 1,354.57 1,240.66
Note :
Book Value of Unquoted Investments 0.03 0.02 0.02 0.02 0.02 0.02 0.01
Market Value of Quoted Investments 1.36 1.56 1.31 1.43 1.37 1.24 1.42
Contingent liabilities 17.17 15.55 17.44 48.39 50.89 168.17 35.07
Number of Equity shares outstanding 1.25 1.25 1.14 1.14 1.14 1.14 1.14
No Data Found !!
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 1,480.75 1,751.79 1,455.61 929.86 651.08 1,339.74 1,184.11
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments 405.71 336.07 28.20 -31.23 -426.02 -143.47 -76.36
Total Income 1,886.46 2,087.86 1,483.82 898.63 225.06 1,196.27 1,107.75
EXPENDITURE :
Raw Materials 634.19 822.61 873.16 571.70 648.92 903.14 771.02
Excise Duty 15.92 79.97 38.06 16.51 9.78 0.00 0.00
Power and Fuel Cost 57.34 46.93 48.12 34.44 27.18 46.34 61.60
Other Manufacturing Expenses 57.34 46.93 48.12 34.44 27.18 46.34 61.60
Employee Cost 94.94 94.81 78.50 65.92 58.48 63.33 53.24
Selling and Administration Expenses 0.05 0.25 0.05 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 859.78 1,091.49 1,086.01 723.02 771.54 1,059.16 947.46
Profit before Interest, Depreciation and Tax 1,419.67 1,434.89 1,421.07 1,607.88 1,241.03 1,221.66 1,195.29
Interest and Financial Charges 33.82 97.07 115.87 92.84 61.92 45.16 50.78
Profit before Depreciation and Tax 1,385.84 1,337.82 1,305.19 1,515.03 1,179.12 1,176.50 1,144.51
Depreciation 69.60 69.45 61.54 51.26 51.96 59.95 66.77
Profit Before Tax 112.38 186.86 29.78 0.34 32.15 174.35 112.43
Tax 25.11 41.69 -1.94 -0.69 3.46 31.87 6.76
Profit After Tax 87.27 145.17 31.72 1.03 28.69 142.49 105.67
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 134.39 177.36 55.25 22.21 57.86 154.65 117.02
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 12.48 6.83 2.28 2.28 11.87 11.87 9.58
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.03 0.02 0.02 0.02 0.02 0.02 0.01
Extraordinary Items 0.08 0.37 1.03 0.00 0.00 0.00 0.00
No Data Found !!
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Cash and Cash Equivalents at Beginning of the year 9.18 20.47 10.80 3.53 3.43 4.75 3.81
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 112.38 186.86 29.78 0.34 32.15 174.35 112.43
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 563.17 644.65 178.06 19.96 -264.21 158.32 163.96
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -15.70 -52.35 -275.15 -74.17 -246.64 -57.04 -40.37
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others -552.87 -603.58 106.75 61.48 510.96 -102.61 -122.65
Net Cash used in Financing Activities -552.87 -603.58 106.75 61.48 510.96 -102.61 -122.65
Net Inc./(Dec.) in Cash and Cash Equivalent -5.40 -11.28 9.66 7.27 0.11 -1.32 0.94
Cash and Cash Equivalents at End of the year 3.78 9.18 20.47 10.80 3.53 3.43 4.75
No Data Found !!
Rs in Cr Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016
Sales 242.71 179.62 460.32 492.54 348.28 351.18 456.23
Other Income 2.41 3.97 0.30 0.63 0.67 0.20 0.94
Stock Adjustment 119.57 -123.30 143.38 152.05 233.59 -131.92 74.03
Raw Material 39.96 207.79 179.64 223.18 31.62 315.35 240.36
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 24.54 24.43 22.48 23.18 24.84 25.28 22.76
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 34.75 53.91 48.20 4.38 20.27 59.34 29.70
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 22.96 16.09 66.51 89.68 37.96 83.13 89.37
Interest 5.02 2.68 4.88 11.32 14.95 24.52 19.13
Gross Profit 20.35 17.38 61.93 78.99 23.68 58.80 71.17
Depreciation 16.54 17.12 18.51 17.23 16.75 17.31 17.67
Taxation 0.81 -3.63 11.13 16.12 1.48 12.27 4.96
Net Profit / Loss 3.00 3.89 32.29 45.64 5.45 29.23 48.54
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 12.54 12.54 12.54 12.54 12.54 12.54 11.44
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 2.39 3.10 25.75 36.40 4.34 24.56 42.43
Diluted EPS 2.39 3.10 25.75 36.40 4.34 24.56 42.43
EPS After Extra Ordinary Items
Basic EPS 2.39 3.10 25.75 36.40 4.34 24.56 42.43
Diluted EPS 2.39 3.10 25.75 36.40 4.34 24.56 42.43
No Data Found !!
Rs in Cr Dec 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016 Mar 2016
Sales 1,480.75 840.81 1,751.79 807.41 948.31 1,399.68 661.75
Other Income 5.57 1.30 5.72 1.14 0.67 2.68 5.56
Stock Adjustment 405.71 385.64 336.07 -57.89 393.96 72.92 -265.74
Raw Material 642.23 254.80 833.01 555.72 277.29 815.65 558.87
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 94.94 48.03 94.81 48.05 46.76 75.66 38.15
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 126.77 24.65 140.22 89.04 51.20 199.51 139.33
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 210.24 127.64 347.65 172.49 179.07 179.05 175.92
Interest 33.82 26.27 97.07 43.65 53.41 105.28 48.80
Gross Profit 181.98 102.67 256.31 129.98 126.33 76.45 132.68
Depreciation 69.60 33.98 69.45 34.99 34.47 56.55 27.58
Taxation 25.11 17.60 41.69 17.22 24.47 -5.34 22.92
Net Profit / Loss 87.27 51.09 145.17 77.77 67.40 25.24 82.18
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 12.54 12.54 12.54 12.54 11.44 11.44 11.44
Equity Dividend Rate 100.00 0.00 125.00 0.00 0.00 75.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 69.60 40.74 125.35 0.00 58.92 22.07 0.00
Diluted EPS 69.60 40.74 125.35 0.00 58.92 22.07 0.00
EPS After Extra Ordinary Items
Basic EPS 69.60 40.74 125.35 0.00 58.92 22.07 0.00
Diluted EPS 69.60 40.74 125.35 0.00 58.92 22.07 0.00