19 Nov 2018 | 5:08 AM
 

Bharat Bijlee Ltd. Share Price Live (BSE)
0

BSE Code: 503960 | NSE Symbol: BBL
1,177.41
-7.55
(-0.63 %)
16 Nov 2018 | 04:01 PM
Change company
  • Open (Rs)
    1,183.05
  • Prev. close (Rs.)
    1,184.95
  • High (Rs.)
    1,190.50
  • Low (Rs.)
    1,175.00
  • 52W H (Rs.)
    1,790.00
  • 52W L (Rs.)
    997.00
  • Volume
    624
  • MCap (Rs in Cr.)
    665.47

Bharat Bijlee Ltd. Financial Information

No Data Found !!
Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 25.11 25.51 12.73 -60.25 -19.98 -8.61 40.48
Adjusted Cash EPS (Rs.) 41.59 42.98 30.91 -39.12 -0.62 10.32 57.48
Reported EPS (Rs.) 107.88 25.51 12.73 -60.25 -19.98 -8.61 94.97
Reported Cash EPS (Rs.) 124.36 42.98 30.91 -39.12 -0.62 10.32 111.97
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 2.50 25.00
Operating Profit Per Share (Rs.) 58.97 30.34 30.54 -36.66 -13.33 -4.47 82.96
Book Value (Excl Rev Res) Per Share (Rs.) 58.97 30.34 30.54 -36.66 -13.33 -4.47 82.96
Book Value (Incl Rev Res) Per Share (Rs.) 58.97 30.34 30.54 -36.66 -13.33 -4.47 82.96
Net Operating Income Per Share (Rs.) 1,369.52 1,198.74 1,131.57 1,080.92 860.79 959.96 1,264.54
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 553.74
PROFITABILITY RATIOS
Operating Margin (%) 4.30 2.53 2.69 -3.39 -1.54 -0.46 6.56
Gross Profit Margin (%) 3.10 1.07 1.09 -5.34 -3.79 -2.43 5.21
Net Profit Margin (%) 7.87 2.12 1.12 -5.57 -2.32 -0.89 7.51
Adjusted Cash Margin (%) 2.95 3.44 2.64 -3.51 -0.06 1.04 4.45
Adjusted Return On Net Worth (%) 2.05 2.21 2.63 -12.83 -3.75 -1.55 7.18
Reported Return On Net Worth (%) 8.81 2.21 2.63 -12.83 -3.75 -1.55 16.84
Return On long Term Funds (%) 6.53 5.22 10.24 -5.45 -0.10 1.29 15.39
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.04 0.05 0.04
Total Debt/Equity 0.31 0.27 0.62 0.50 0.24 0.26 0.16
Owners fund as % of total Source 0.31 0.27 0.62 0.50 0.24 0.26 0.16
Fixed Assets Turnover Ratio 0.89 1.07 1.52 1.59 1.27 1.43 2.12
LIQUIDITY RATIOS
Current Ratio 3.34 2.90 2.77 2.53 2.30 2.37 2.09
Current Ratio (Inc. ST Loans) 1.09 1.09 1.35 1.28 1.54 1.43 1.61
Quick Ratio 2.72 2.25 2.24 2.07 1.70 1.88 1.66
Inventory Turnover Ratio 58.97 30.34 30.54 -36.66 -13.33 -4.47 82.96
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.00 0.00 0.00 0.00 26.32
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.00 0.00 0.00 24.23 22.32
Earning Retention Ratio 100.00 100.00 100.00 100.00 100.00 129.02 38.24
Cash Earnings Retention Ratio 100.00 100.00 100.00 0.00 0.00 75.77 56.51
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 9.13 7.31 9.66 0.00 0.00 13.77 1.54
Financial Charges Coverage Ratio 2.83 2.75 1.86 -0.13 0.81 1.20 3.81
Fin. Charges Cov.Ratio (Post Tax) 4.64 2.52 1.85 -0.11 0.97 1.47 4.97
COMPONENT RATIOS
Material Cost Component(% earnings) 72.46 76.48 78.30 77.02 81.18 78.03 77.41
Selling Cost Component 0.06 0.11 0.11 0.00 0.00 0.00 2.18
Exports as percent of Total Sales 1.22 1.05 1.01 6.53 2.26 4.26 4.27
Import Comp. in Raw Mat. Consumed 0.00 0.00 2.44 3.39 4.15 4.00 3.31
Long term assets / Total Assets 0.89 1.07 1.52 1.59 1.27 1.43 2.12
Bonus Component In Equity Capital (%) 83.26 83.26 83.26 83.26 83.26 83.26 83.26
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 654.37 644.60 656.20 642.15 658.30 656.70 646.58
EV / Net Sales (X) 0.85 0.95 1.03 1.05 1.35 1.21 0.90
EV / EBITDA (X) 12.01 14.69 17.18 -253.06 62.02 44.00 10.64
MarketCap / Sales (X) 0.86 0.98 1.04 1.09 1.37 1.22 0.93
Retention Ratios (%) 0.00 0.00 0.00 0.00 0.00 0.00 73.68
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 0.86 0.98 1.04 1.09 1.37 1.22 0.93
Earning Yield (%) 0.09 0.02 0.01 -0.05 -0.02 -0.01 0.08
No Data Found !!
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 5.65 5.65 5.65 5.65 5.65 5.65 5.65
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 685.78 645.66 266.89 259.70 295.13 306.43 312.95
Loan Funds
Secured Loans 214.65 177.57 44.22 63.40 40.85 65.05 36.38
Unsecured Loans 0.00 0.00 124.50 70.00 30.24 15.27 13.72
Total 906.08 828.88 441.27 398.75 371.87 392.40 368.70
USES OF FUNDS
Fixed Assets
Gross Block 83.19 81.13 157.08 155.01 154.15 148.72 133.90
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 17.72 9.16 80.36 71.31 60.14 51.83 44.02
Net Block 65.47 71.97 76.72 83.70 94.00 96.88 89.89
Capital Work in Progress 7.37 0.56 0.63 0.52 0.66 2.49 5.02
Investments 347.38 351.54 8.12 8.12 12.28 24.03 9.53
Net Current Assets
Current Assets, Loans and Advances 693.42 618.01 556.47 506.98 469.09 465.48 506.95
Less : Current Liabilities and Provisions 207.56 213.20 200.67 200.57 204.15 196.49 242.69
Total Net Current Assets 485.86 404.81 355.80 306.41 264.93 268.99 264.26
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 906.08 828.88 441.27 398.75 371.87 392.40 368.70
Note :
Book Value of Unquoted Investments 17.37 0.00 0.00 0.00 0.01 0.01 5.51
Market Value of Quoted Investments 330.00 351.54 299.19 369.83 223.17 184.02 202.16
Contingent liabilities 6.90 6.49 7.89 5.96 10.18 14.41 12.58
Number of Equity shares outstanding 0.57 0.57 0.57 0.57 0.57 0.57 0.57
No Data Found !!
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 773.99 677.47 639.51 610.89 486.48 542.53 714.66
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 2.44
Stock Adjustments 7.66 -14.40 -15.27 24.78 -21.63 0.37 -13.22
Total Income 781.65 663.07 624.24 635.67 464.85 542.90 703.89
EXPENDITURE :
Raw Materials 539.57 489.47 465.41 432.91 364.54 398.20 503.00
Excise Duty 15.82 72.23 74.30 57.00 0.00 51.49 66.46
Power and Fuel Cost 6.49 5.85 5.63 5.10 4.73 6.87 6.34
Other Manufacturing Expenses 6.49 5.85 5.63 5.10 4.73 6.87 8.78
Employee Cost 91.65 87.22 81.93 75.06 71.56 67.29 69.68
Selling and Administration Expenses 0.52 0.80 0.75 0.00 0.00 0.00 15.60
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 660.53 661.41 633.65 575.17 445.56 530.73 669.86
Profit before Interest, Depreciation and Tax 102.47 97.08 177.64 174.96 167.24 161.14 149.84
Interest and Financial Charges 19.28 15.95 20.56 19.95 13.10 12.42 15.94
Profit before Depreciation and Tax 83.19 81.13 157.08 155.01 154.15 148.72 133.90
Depreciation 9.31 9.87 10.27 11.94 10.94 10.70 9.61
Profit Before Tax 72.68 18.06 7.35 -34.43 -13.42 -8.19 66.03
Tax 11.71 3.64 0.16 -0.38 -2.13 -3.32 12.35
Profit After Tax 60.97 14.42 7.19 -34.05 -11.29 -4.87 53.67
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 115.07 53.42 22.18 14.99 50.42 63.37 90.16
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 0.00 0.00 0.00 1.17 11.84
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 17.37 0.00 0.00 0.00 0.01 0.01 5.51
Extraordinary Items 47.47 0.99 0.00 0.00 0.00 0.00 26.09
No Data Found !!
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Cash and Cash Equivalents at Beginning of the year 14.36 2.67 4.71 4.49 5.05 15.87 33.31
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 72.68 18.06 7.35 -34.43 -13.42 -8.19 39.94
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 9.61
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 13.37
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 -1.77
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 -2.66
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 -2.31
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 -27.07
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 2.42
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 -3.15
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 -11.49
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities -53.19 13.26 -5.10 -40.68 5.08 7.35 -5.20
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 -25.46
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 6.36
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 58.40
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 8.18
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 -1.77
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 -67.99
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 25.56 5.50 -11.34 9.53 10.93 -12.25 -18.74
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 36.38
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 4.48
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 -16.34
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 -13.33
Others 18.02 -7.07 14.41 31.37 -16.58 -5.91 -4.70
Net Cash used in Financing Activities 18.02 -7.07 14.41 31.37 -16.58 -5.91 6.50
Net Inc./(Dec.) in Cash and Cash Equivalent -9.61 11.69 -2.03 0.22 -0.57 -10.81 -17.45
Cash and Cash Equivalents at End of the year 4.75 14.36 2.67 4.71 4.49 5.05 15.87
No Data Found !!
Rs in Cr Sep 2018 Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017
Sales 237.79 196.72 222.81 227.71 175.12 148.35 222.12
Other Income 5.90 10.33 7.08 4.09 5.09 4.91 6.21
Stock Adjustment -5.37 -26.69 6.92 18.08 -10.19 -7.15 8.97
Raw Material 181.47 167.30 152.69 146.34 134.02 117.98 160.54
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 25.55 22.81 25.86 21.75 21.63 22.41 21.40
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 23.40 16.08 23.03 24.43 16.97 18.51 19.30
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 10.53 15.56 12.44 14.15 10.46 -3.71 10.51
Interest 3.39 4.93 5.42 5.21 4.81 3.84 3.99
Gross Profit 13.04 20.96 14.10 13.03 10.74 -2.64 12.73
Depreciation 2.22 2.22 2.26 2.31 2.36 2.39 2.49
Taxation 4.74 5.93 9.76 1.07 2.04 -1.16 -0.03
Net Profit / Loss 6.08 12.81 48.86 9.65 6.34 -3.87 10.27
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 5.65 5.65 5.65 5.65 5.65 5.65 5.65
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 10.75 22.67 86.45 17.07 11.22 -6.85 18.17
Diluted EPS 10.75 22.67 86.45 17.07 11.22 -6.85 18.17
EPS After Extra Ordinary Items
Basic EPS 10.75 22.67 86.45 17.07 11.22 -6.85 18.17
Diluted EPS 10.75 22.67 86.45 17.07 11.22 -6.85 18.17
No Data Found !!
Rs in Cr Sep 2018 Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016
Sales 434.51 773.99 450.52 323.47 662.58 388.70 273.88
Other Income 16.23 21.17 11.17 10.00 27.86 10.96 16.90
Stock Adjustment -32.06 7.66 25.00 -17.34 -14.40 -8.25 -6.15
Raw Material 348.77 551.03 299.03 252.00 501.02 299.42 201.60
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 48.36 91.65 47.61 44.04 85.70 42.63 43.07
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 39.48 82.95 47.46 35.48 57.90 31.05 26.85
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 26.09 33.33 26.59 6.75 18.10 17.43 0.67
Interest 8.32 19.28 10.63 8.65 15.95 8.25 7.70
Gross Profit 34.00 35.22 27.13 8.10 30.01 20.14 9.87
Depreciation 4.44 9.32 4.57 4.75 9.87 5.06 4.81
Taxation 10.67 11.71 10.83 0.88 0.53 0.53 0.00
Net Profit / Loss 18.89 60.97 58.51 2.47 19.61 14.55 5.06
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 5.65 5.65 5.65 5.65 5.65 5.65 5.65
Equity Dividend Rate 0.00 25.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 33.42 107.88 0.00 4.37 34.69 0.00 8.95
Diluted EPS 33.42 107.88 0.00 4.37 34.69 0.00 8.95
EPS After Extra Ordinary Items
Basic EPS 33.42 107.88 0.00 4.37 34.69 0.00 8.95
Diluted EPS 33.42 107.88 0.00 4.37 34.69 0.00 8.95