Indian Indices
Global Indices
Commodity (SPOT)
Currency (SPOT)
10 Dec 2016 | 3:34 PM
 

Brahmaputra Infrastructure Ltd. Share Price Live (BSE)
0

BSE Code: 535693 | NSE Symbol:
28.30
-1.14
(-3.90 %)
09 Dec 2016 | 03:41 PM
Change company
  • Open (Rs)
    29.25
  • Prev. close (Rs.)
    29.45
  • High (Rs.)
    30.00
  • Low (Rs.)
    28.00
  • 52W H (Rs.)
    43.95
  • 52W L (Rs.)
    16.11
  • Volume (Rs.)
    715
  • MCap (Rs in Cr.)
    82.13

Brahmaputra Infrastructure Ltd. Financial Information

Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) -3.25 -6.10 -7.21 0.27 4.27
Adjusted Cash EPS (Rs.) 1.77 -0.19 1.40 9.73 22.34
Reported EPS (Rs.) 0.14 -8.75 -7.21 0.34 4.34
Reported Cash EPS (Rs.) 5.15 -2.84 1.40 9.79 22.40
Dividend Per Share 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 15.16 12.14 13.79 21.57 44.88
Book Value (Excl Rev Res) Per Share (Rs.) 15.16 12.14 13.79 21.57 44.88
Book Value (Incl Rev Res) Per Share (Rs.) 15.16 12.14 13.79 21.57 44.88
Net Operating Income Per Share (Rs.) 77.17 95.59 89.44 108.79 205.61
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 19.64 12.69 15.42 19.83 21.83
Gross Profit Margin (%) 13.14 6.51 5.79 11.13 13.04
Net Profit Margin (%) 0.17 -9.15 -8.01 0.31 2.09
Adjusted Cash Margin (%) 2.27 -0.19 1.55 8.73 10.81
Adjusted Return On Net Worth (%) -7.72 -14.41 -14.01 0.46 4.70
Reported Return On Net Worth (%) 0.32 -20.68 -14.01 0.57 4.77
Return On long Term Funds (%) 10.42 6.26 7.36 18.22 20.62
LEVERAGE RATIOS
Long Term Debt / Equity 1.44 1.67 0.49 0.37 0.48
Total Debt/Equity 2.80 2.81 2.09 1.44 1.55
Owners fund as % of total Source 2.80 2.81 2.09 1.44 1.55
Fixed Assets Turnover Ratio 0.47 0.60 0.59 0.83 0.00
LIQUIDITY RATIOS
Current Ratio 2.64 2.34 2.06 1.84 2.04
Current Ratio (Inc. ST Loans) 1.08 1.13 0.81 0.84 0.80
Quick Ratio 1.12 1.09 1.03 0.92 0.97
Inventory Turnover Ratio 15.16 12.14 13.79 21.57 44.88
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.00 0.00 0.00
Earning Retention Ratio 100.00 0.00 0.00 100.00 100.00
Cash Earnings Retention Ratio 100.00 0.00 100.00 100.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 66.62 0.00 76.86 8.70 6.32
Financial Charges Coverage Ratio 1.12 0.84 0.92 1.69 2.14
Fin. Charges Cov.Ratio (Post Tax) 1.37 0.82 1.09 1.69 2.05
COMPONENT RATIOS
Material Cost Component(% earnings) 29.17 24.32 31.70 28.23 23.54
Selling Cost Component 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.47 0.60 0.59 0.83 0.00
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 76.60 76.27 70.90 65.31 76.04
EV / Net Sales (X) 0.34 0.27 0.27 0.21 0.25
EV / EBITDA (X) 1.68 2.02 1.71 0.93 1.11
MarketCap / Sales (X) 0.37 0.30 0.32 0.26 0.27
Retention Ratios (%) 0.00 0.00 0.00 0.00 0.00
Price / BV (X) 0.60 0.60 0.00 0.00 0.00
Price / Sales (X) 0.37 0.30 0.32 0.26 0.14
Earning Yield (%) 0.00 -0.31 -0.25 0.01 0.15
Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) -5.96 -7.13 0.38 5.47
Adjusted Cash EPS (Rs.) -0.25 1.31 9.64 23.05
Reported EPS (Rs.) -8.61 -7.13 0.44 4.59
Reported Cash EPS (Rs.) -2.90 1.31 9.70 22.17
Dividend Per Share 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 12.23 13.74 21.45 44.56
Book Value (Excl Rev Res) Per Share (Rs.) 12.23 13.74 21.45 44.56
Book Value (Incl Rev Res) Per Share (Rs.) 12.23 13.74 21.45 44.56
Net Operating Income Per Share (Rs.) 95.19 88.46 106.34 196.64
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 12.84 15.52 20.17 22.65
Gross Profit Margin (%) 6.85 5.99 11.46 13.71
Net Profit Margin (%) -9.04 -8.05 0.41 2.32
Adjusted Cash Margin (%) -0.26 1.47 8.85 11.66
Adjusted Return On Net Worth (%) -13.67 -13.56 0.62 5.90
Reported Return On Net Worth (%) -19.76 -13.56 0.74 4.96
Return On long Term Funds (%) 6.23 7.38 18.16 21.03
LEVERAGE RATIOS
Long Term Debt / Equity 1.61 0.47 0.36 0.43
Total Debt/Equity 2.72 2.04 1.41 1.49
Owners fund as % of total Source 2.72 2.04 1.41 1.49
Fixed Assets Turnover Ratio 0.59 0.58 0.81 0.00
LIQUIDITY RATIOS
Current Ratio 2.40 2.11 1.89 2.06
Current Ratio (Inc. ST Loans) 1.15 0.82 0.86 0.81
Quick Ratio 1.15 1.08 0.97 0.99
Inventory Turnover Ratio 12.23 13.74 21.45 44.56
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.00 0.00
Earning Retention Ratio 0.00 0.00 100.00 100.00
Cash Earnings Retention Ratio 0.00 100.00 100.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 81.80 8.74 5.96
Financial Charges Coverage Ratio 0.83 0.92 1.69 2.14
Fin. Charges Cov.Ratio (Post Tax) 0.81 1.08 1.68 2.04
COMPONENT RATIOS
Material Cost Component(% earnings) 23.81 31.67 27.53 3.84
Selling Cost Component 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.59 0.58 0.81 0.00
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 76.65 71.47 65.36 76.89
EV / Net Sales (X) 0.28 0.28 0.21 0.26
EV / EBITDA (X) 2.06 1.74 0.94 1.13
MarketCap / Sales (X) 0.30 0.32 0.27 0.28
Retention Ratios (%) 0.00 0.00 0.00 0.00
Price / BV (X) 0.59 0.00 0.00 0.00
Price / Sales (X) 0.30 0.32 0.27 0.14
Earning Yield (%) -0.30 -0.25 0.02 0.16
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 29.02 29.02 29.02 29.02 15.00
Preference Share Capital 13.88 13.88 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 93.15 93.79 120.28 141.20 121.18
Loan Funds
Secured Loans 313.58 326.75 310.41 243.21 206.16
Unsecured Loans 27.90 4.26 2.22 2.40 5.45
Minority Interest 0.01 0.01 0.01 0.01 0.01
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00
Total 477.53 467.72 461.94 415.84 347.81
USES OF FUNDS
Fixed Assets
Gross Block 290.52 324.31 315.96 316.82 273.85
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 196.57 208.03 189.48 165.55 130.27
Net Block 93.95 116.27 126.48 151.26 143.59
Capital Work in Progress 0.04 0.04 2.58 0.00 0.04
Investments 5.78 7.02 6.15 6.23 7.11
Net Current Assets
Current Assets, Loans and Advances 608.65 602.12 636.00 565.57 387.04
Less : Current Liabilities and Provisions 230.89 257.73 309.27 307.23 189.97
Total Net Current Assets 377.76 344.39 326.72 258.35 197.07
Minority Interest 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00
Total 477.53 467.72 461.94 415.84 347.81
Note :
Book Value of Unquoted Investments 5.78 7.01 3.61 6.22 6.19
Market Value of Quoted Investments 0.02 0.02 0.02 0.03 0.42
Contingent liabilities 228.71 283.83 424.52 0.00 0.00
Number of Equity shares outstanding 2.90 2.90 2.90 2.90 1.50
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 29.02 29.02 29.02 29.02 15.00
Share Application Money 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 13.88 13.88 0.00 0.00 0.00
Reserves and Surplus 96.84 97.36 123.44 144.11 123.79
Loan Funds
Secured Loans 313.58 325.92 310.41 243.21 206.16
Unsecured Loans 27.89 4.19 0.56 1.18 0.00
Total 481.21 470.38 463.43 417.52 344.95
USES OF FUNDS
Fixed Assets
Gross Block 248.56 283.02 279.83 279.63 238.19
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 189.65 201.74 184.13 160.72 125.76
Net Block 58.90 81.28 95.70 118.91 112.42
Capital Work in Progress 0.00 0.00 2.55 0.00 0.00
Investments 31.29 33.49 25.65 28.63 33.23
Net Current Assets
Current Assets, Loans and Advances 620.01 610.44 646.69 573.91 387.13
Less : Current Liabilities and Provisions 228.99 254.83 307.16 303.93 187.83
Total Net Current Assets 391.02 355.60 339.53 269.98 199.30
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00
Total 481.21 470.38 463.43 417.52 344.95
Note :
Book Value of Unquoted Investments 31.29 33.49 25.65 28.62 10.12
Market Value of Quoted Investments 0.02 0.02 0.02 0.03 0.42
Contingent liabilities 228.71 285.80 23.51 18.58 0.48
Number of Equity shares outstanding 2.90 2.90 2.90 2.90 1.50
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 223.93 277.40 259.55 315.70 308.41
Other Income 92.07 159.77 114.19 145.15 161.66
Stock Adjustments -7.40 -12.30 -13.55 -28.17 -26.10
Total Income 308.60 424.87 360.19 432.68 443.97
EXPENDITURE :
Raw Materials 60.17 60.84 77.43 72.13 60.97
Excise Duty 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 3.76 7.65 10.55 19.09 15.35
Other Manufacturing Expenses 95.83 167.41 124.74 164.23 177.00
Employee Cost 11.10 13.07 17.08 21.40 12.06
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00
Total Expenditures 170.87 248.97 229.81 276.84 265.38
Profit before Interest, Depreciation and Tax 331.35 369.13 360.75 358.06 305.86
Interest and Financial Charges 40.82 44.83 44.78 41.24 32.00
Profit before Depreciation and Tax 290.52 324.31 315.96 316.82 273.85
Depreciation 14.56 17.15 24.99 27.44 27.10
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 0.07 -31.99 -28.35 1.39 9.63
Tax -0.33 -6.59 -7.42 0.40 3.13
Profit After Tax 0.40 -25.40 -20.92 0.98 6.50
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 0.40 -25.40 -20.92 0.98 6.50
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00
Appropriations -23.27 -23.69 1.71 22.63 21.92
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00
Book Value 5.78 7.01 3.61 6.22 6.19
Extraordinary Items 9.83 -7.69 0.00 0.20 0.10
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 222.89 276.22 256.71 308.58 294.96
Other Income 91.69 159.15 113.39 143.50 227.17
Stock Adjustments -8.07 -10.93 -14.13 -26.91 -27.37
Total Income 306.51 424.44 355.96 425.16 494.76
EXPENDITURE :
Raw Materials 60.03 59.13 76.47 68.18 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 3.76 7.65 10.55 17.65 0.00
Other Manufacturing Expenses 95.45 166.80 123.94 161.14 227.17
Employee Cost 10.94 12.87 16.91 20.71 11.51
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00
Total Expenditures 170.19 246.44 227.87 267.67 238.69
Profit before Interest, Depreciation and Tax 289.19 327.55 324.54 320.78 270.07
Interest and Financial Charges 40.63 44.53 44.71 41.15 31.89
Profit before Depreciation and Tax 248.56 283.02 279.83 279.63 238.19
Depreciation 14.00 16.55 24.48 26.87 26.37
Profit Before Tax 0.37 -31.62 -28.11 1.69 8.57
Tax -0.17 -6.65 -7.43 0.40 1.68
Profit After Tax 0.54 -24.98 -20.68 1.29 6.89
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00
Appropriations -19.48 -20.02 4.96 25.64 24.63
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00
Book Value 31.29 33.49 25.65 28.62 10.12
Extraordinary Items 9.83 -7.69 0.00 0.20 0.00
No Data Found !!
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Cash and Cash Equivalents at Beginning of the year 5.47 10.65 12.77 5.23 9.56
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items -9.46 -23.93 -28.11 1.49 9.88
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 55.15 45.57 2.09 -112.09 37.13
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 10.11 -8.53 -0.91 -4.41 -11.05
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00
Others -64.82 -42.23 -3.30 128.03 -30.42
Net Cash used in Financing Activities -64.82 -42.23 -3.30 128.03 -30.42
Net Inc./(Dec.) in Cash and Cash Equivalent 0.43 -5.18 -2.12 11.53 -4.33
Cash and Cash Equivalents at End of the year 5.90 5.47 10.65 16.76 5.23
No Data Found !!
Rs in Cr Jun 2016 Mar 2016 Dec 2015 Sep 2015 Jun 2015 Mar 2015 Dec 2014
Sales 53.16 77.04 50.41 44.75 50.69 87.41 53.01
Other Income 0.18 0.58 0.11 0.04 0.08 1.33 0.12
Stock Adjustment -2.36 -3.09 -2.73 0.87 -3.13 -7.66 -11.20
Raw Material 13.42 22.78 12.47 6.75 18.03 17.96 10.24
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 2.27 3.33 2.75 2.27 2.59 2.79 3.57
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 30.86 35.84 28.94 25.72 25.14 59.83 40.08
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 8.97 18.18 8.98 9.14 8.06 14.50 10.31
Interest 9.91 11.13 9.82 10.45 9.23 11.74 7.55
Gross Profit -0.76 7.64 -0.73 -1.27 -1.09 4.08 2.89
Depreciation 3.19 3.19 3.33 3.47 4.01 1.13 5.05
Taxation 0.19 4.35 -1.32 -1.54 -1.66 2.08 -0.70
Net Profit / Loss 0.10 12.06 -2.74 -3.21 -5.58 0.88 -9.15
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 29.02 29.02 29.02 29.02 29.02 29.02 29.02
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.75 0.75 0.75 0.75 0.75 0.75 0.75
Agg.Of Non PromotoHolding(%) 25.95 25.95 25.95 25.95 25.95 25.95 25.95
EPS Before Extra Ordinary Items
Basic EPS 0.04 4.16 -0.94 -1.10 -1.92 0.30 -3.15
Diluted EPS 0.04 4.16 -0.94 -1.10 -1.92 0.30 -3.15
EPS After Extra Ordinary Items
Basic EPS 0.04 4.16 -0.94 -1.10 -1.92 0.30 -3.15
Diluted EPS 0.04 4.16 -0.94 -1.10 -1.92 0.30 -3.15
Rs in Cr Dec 2016 Dec 2015 Dec 2014 Dec 2013
Sales 223.93 277.40 259.55 318.86
Other Income 1.63 2.46 1.40 3.73
Stock Adjustment -7.40 -12.30 -13.55 -28.17
Raw Material 60.17 60.84 77.43 73.81
Power And Fuel 0.00 0.00 0.00 0.00
Employee Expenses 11.10 13.07 17.08 21.40
Excise 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00
Other Expenses 116.07 180.56 138.57 185.69
Provisions Made 0.00 0.00 0.00 0.00
Operating Profit 43.99 35.23 40.03 66.13
Interest 40.82 44.83 44.78 41.23
Gross Profit 4.80 -7.14 -3.36 28.63
Depreciation 14.56 17.15 24.99 27.44
Taxation -0.33 -6.59 -7.42 0.40
Extra Ordinary Item 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00
Net Profit / Loss 0.40 -25.40 -20.92 0.98
Minority Interest 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 0.40 -25.40 -20.92 0.98
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00
Equity Capital 29.02 29.02 29.02 29.02
EPS Before Extra Ordinary Items
Basic EPS 0.14 -8.75 -7.21 0.34
Diluted EPS 0.14 -8.75 -7.21 0.34
EPS After Extra Ordinary Items
Basic EPS 0.14 -8.75 -7.21 0.34
Diluted EPS 0.14 -8.75 -7.21 0.34
Equity Dividend Rate 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.75 0.75 0.75 0.75
Agg.Of Non PromotoHolding(%) 25.95 25.95 25.95 25.95
Rs in Cr Sep 2016 Dec 2016 Mar 2016 Sep 2015 Dec 2015 Mar 2015 Sep 2014
Sales 90.56 222.89 127.45 95.44 276.22 140.42 135.80
Other Income 1.48 0.81 0.70 0.12 1.66 1.45 0.21
Stock Adjustment -6.27 -8.07 -5.82 -2.26 -10.93 -18.86 7.93
Raw Material 21.63 60.03 35.25 24.78 59.13 28.20 30.93
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 4.15 10.94 6.08 4.87 12.87 6.36 6.50
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 56.72 115.64 64.78 50.86 179.67 99.91 79.76
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 14.33 44.36 27.17 17.19 35.49 24.81 10.68
Interest 19.18 40.63 20.95 19.68 44.53 19.29 25.24
Gross Profit -3.36 4.54 6.91 -2.36 -7.37 6.97 -14.34
Depreciation 6.33 14.00 6.52 7.48 16.55 6.17 10.38
Taxation -1.80 -0.16 3.03 -3.19 -6.65 1.38 -8.02
Net Profit / Loss -3.65 0.54 9.32 -8.79 -24.98 -8.27 -16.70
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 29.02 29.02 29.02 29.02 29.02 29.02 29.02
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.75 0.75 0.75 0.75 0.75 0.75
Agg.Of Non PromotoHolding(%) 0.00 25.95 25.95 25.95 25.95 25.95 25.95
EPS Before Extra Ordinary Items
Basic EPS -1.26 0.19 0.00 -3.02 -8.61 0.00 -5.76
Diluted EPS -1.26 0.19 0.00 -3.02 -8.61 0.00 -5.76
EPS After Extra Ordinary Items
Basic EPS -1.26 0.19 0.00 -3.02 -8.61 0.00 -5.76
Diluted EPS -1.26 0.19 0.00 -3.02 -8.61 0.00 -5.76

Make smart investment decisions with Star Ratings, a stock selection tool, based upon fundamental, technical and analyst recommendations. Star Ratings provides stock trading tips for Brahmaputra Infrastructure Ltd. that will help you decide whether to buy, sell or hold Brahmaputra Infrastructure Ltd. It also provides you with switch proposals on alternative stocks, i.e., which stocks to buy against Brahmaputra Infrastructure Ltd.

Regenerate OTP
Thank You for your interest in Religare Online. Our Representative will get in touch with you shortly.