16 Jul 2018 | 6:50 AM
 

Oriental Aromatics Ltd. Share Price Live (BSE)
0

BSE Code: 500078 | NSE Symbol: CAMPALLIED
785.00
-20.00
(-2.48 %)
13 Jul 2018 | 03:59 PM
Change company
  • Open (Rs)
    796.05
  • Prev. close (Rs.)
    805.00
  • High (Rs.)
    819.00
  • Low (Rs.)
    780.00
  • 52W H (Rs.)
    1,389.95
  • 52W L (Rs.)
    645.00
  • Volume
    627
  • MCap (Rs in Cr.)
    660.43

Oriental Aromatics Ltd. Financial Information

No Data Found !!
Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 46.82 42.51 34.47 38.95 34.89 10.29 13.23
Adjusted Cash EPS (Rs.) 69.46 60.85 51.57 53.92 41.01 15.64 18.38
Reported EPS (Rs.) 47.05 44.19 37.51 39.17 46.63 4.14 14.90
Reported Cash EPS (Rs.) 69.69 62.54 54.61 54.14 52.75 9.48 20.05
Dividend Per Share 1.50 1.50 1.50 2.00 0.00 0.00 1.50
Operating Profit Per Share (Rs.) 100.90 96.75 82.39 91.41 63.84 21.45 26.40
Book Value (Excl Rev Res) Per Share (Rs.) 100.90 96.75 82.39 91.41 63.84 21.45 26.40
Book Value (Incl Rev Res) Per Share (Rs.) 100.90 96.75 82.39 91.41 63.84 21.45 26.40
Net Operating Income Per Share (Rs.) 684.24 683.56 691.62 602.55 422.34 393.94 422.13
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 123.44
PROFITABILITY RATIOS
Operating Margin (%) 14.74 14.15 11.91 15.17 15.11 5.44 6.25
Gross Profit Margin (%) 11.43 11.46 9.44 12.68 13.66 4.08 5.03
Net Profit Margin (%) 6.87 6.46 5.42 6.47 11.02 1.04 3.52
Adjusted Cash Margin (%) 10.11 8.84 7.43 8.90 9.69 3.95 4.34
Adjusted Return On Net Worth (%) 13.36 14.01 13.21 17.21 18.42 7.20 9.54
Reported Return On Net Worth (%) 13.43 14.57 14.37 17.31 24.62 2.89 10.75
Return On long Term Funds (%) 19.72 27.31 23.82 27.06 20.02 6.19 15.61
LEVERAGE RATIOS
Long Term Debt / Equity 0.17 0.00 0.08 0.29 0.54 0.95 0.02
Total Debt/Equity 0.44 0.61 0.71 0.82 1.10 1.29 0.59
Owners fund as % of total Source 0.44 0.61 0.71 0.82 1.10 1.29 0.59
Fixed Assets Turnover Ratio 1.38 1.46 1.62 1.49 1.17 1.44 2.21
LIQUIDITY RATIOS
Current Ratio 2.81 2.75 2.20 1.92 2.28 4.46 3.93
Current Ratio (Inc. ST Loans) 1.11 0.70 0.77 0.83 0.83 1.79 0.96
Quick Ratio 1.69 1.62 1.23 1.01 1.03 3.12 1.78
Inventory Turnover Ratio 100.90 96.75 82.39 91.41 63.84 21.45 26.40
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 3.39 3.99 5.10 0.00 0.00 10.06
Dividend payout Ratio (Cash Profit) 0.00 2.39 2.74 3.69 0.00 0.00 7.48
Earning Retention Ratio 100.00 96.48 95.65 94.87 100.00 100.00 88.67
Cash Earnings Retention Ratio 100.00 97.54 97.10 96.30 100.00 100.00 91.84
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 2.20 3.05 3.57 3.43 5.06 11.76 4.47
Financial Charges Coverage Ratio 13.61 5.49 4.79 5.09 26.00 4.46 7.56
Fin. Charges Cov.Ratio (Post Tax) 10.16 4.39 4.11 3.92 22.24 2.87 6.58
COMPONENT RATIOS
Material Cost Component(% earnings) 61.93 63.75 70.59 70.41 70.36 71.67 81.91
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 1.26
Exports as percent of Total Sales 40.09 40.00 37.31 32.07 21.33 22.59 19.13
Import Comp. in Raw Mat. Consumed 65.75 64.47 69.35 69.47 70.23 76.02 77.11
Long term assets / Total Assets 1.38 1.46 1.62 1.49 1.17 1.44 2.21
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 657.24 657.55 657.41 657.10 658.81 604.99 657.34
EV / Net Sales (X) 1.87 1.87 1.85 2.12 3.04 2.99 3.03
EV / EBITDA (X) 12.37 12.66 15.23 13.59 19.87 52.20 47.11
MarketCap / Sales (X) 1.88 1.88 1.86 2.14 3.05 3.27 3.05
Retention Ratios (%) 0.00 96.61 96.01 94.90 0.00 0.00 89.94
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 1.15 1.15 1.14 1.30 1.86 1.99 1.86
Earning Yield (%) 0.06 0.06 0.05 0.05 0.06 0.01 0.02
No Data Found !!
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 5.13 5.13 5.13 5.13 5.13 5.13 5.13
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 174.70 150.54 128.78 111.00 92.10 68.16 66.04
Loan Funds
Secured Loans 78.51 95.27 84.43 86.59 102.07 94.45 40.92
Unsecured Loans 0.00 0.00 10.00 8.25 4.50 0.00 1.26
Total 258.35 250.95 228.35 210.98 203.80 167.74 113.35
USES OF FUNDS
Fixed Assets
Gross Block 129.82 193.36 174.53 171.07 157.70 63.11 62.62
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 0.00 57.10 49.38 39.95 32.71 30.43 28.41
Net Block 129.82 136.26 125.16 131.12 124.99 32.67 34.21
Capital Work in Progress 15.05 0.67 0.16 0.02 2.32 20.09 1.19
Investments 0.00 0.00 0.00 0.00 0.08 0.08 0.07
Net Current Assets
Current Assets, Loans and Advances 176.09 179.19 188.56 166.83 136.22 148.06 104.49
Less : Current Liabilities and Provisions 62.62 65.18 85.52 86.98 59.81 33.16 26.61
Total Net Current Assets 113.47 114.01 103.04 79.84 76.40 114.90 77.88
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 258.35 250.95 228.35 210.98 203.80 167.74 113.35
Note :
Book Value of Unquoted Investments 0.00 0.00 0.00 0.00 0.03 0.03 0.03
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.34 0.40 0.48
Contingent liabilities 13.28 5.55 4.47 4.93 0.93 34.10 3.49
Number of Equity shares outstanding 0.51 0.51 0.51 0.51 0.51 0.51 0.51
No Data Found !!
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 351.27 350.92 355.06 309.33 216.82 202.24 216.71
Other Income 11.34 9.60 8.02 6.40 1.95 1.89 0.92
Stock Adjustments 4.61 8.37 -3.18 -12.50 -12.43 10.64 -8.98
Total Income 367.22 368.89 359.89 303.24 206.34 214.77 208.64
EXPENDITURE :
Raw Materials 208.47 216.35 242.95 211.60 148.49 142.27 174.89
Excise Duty 24.75 24.35 25.40 0.00 0.00 0.00 16.94
Power and Fuel Cost 27.15 28.40 29.58 26.53 21.49 16.45 17.21
Other Manufacturing Expenses 38.50 38.00 37.60 32.94 23.44 18.34 18.13
Employee Cost 18.12 15.47 14.35 12.68 10.36 9.66 8.46
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 2.73
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 316.99 322.58 349.89 283.75 203.77 186.71 238.36
Profit before Interest, Depreciation and Tax 133.73 202.83 183.54 180.58 158.97 65.70 64.46
Interest and Financial Charges 3.90 9.46 9.01 9.50 1.27 2.60 1.85
Profit before Depreciation and Tax 129.82 193.36 174.53 171.07 157.70 63.11 62.62
Depreciation 11.62 9.42 8.78 7.68 3.14 2.74 2.64
Profit Before Tax 37.73 33.92 26.94 31.26 34.76 3.09 10.32
Tax 13.57 11.23 7.68 11.15 10.82 0.97 2.67
Profit After Tax 24.15 22.69 19.26 20.11 23.94 2.12 7.65
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 126.66 103.43 81.67 65.68 45.57 21.63 21.41
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.61 0.61 0.85 0.00 0.00 0.65
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.00 0.00 0.00 0.00 0.03 0.03 0.03
Extraordinary Items 0.12 0.86 1.56 0.11 6.02 -3.16 0.00
No Data Found !!
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Cash and Cash Equivalents at Beginning of the year 1.93 2.13 2.52 0.83 52.34 2.26 2.61
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 37.73 33.92 26.94 31.26 34.76 3.09 10.37
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 2.64
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.43
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 -0.80
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 -16.24
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 6.26
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 1.85
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 -3.54
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 42.10 41.84 17.25 31.29 -13.93 14.25 -17.58
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 -4.01
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.08
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.07
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -19.68 -16.28 -5.90 -5.65 -67.48 -13.86 -3.85
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 23.81
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 -0.90
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 -1.85
Others -22.17 -25.75 -11.75 -23.95 29.90 49.68 0.00
Net Cash used in Financing Activities -22.17 -25.75 -11.75 -23.95 29.90 49.68 21.07
Net Inc./(Dec.) in Cash and Cash Equivalent 0.24 -0.20 -0.39 1.69 -51.51 50.08 -0.35
Cash and Cash Equivalents at End of the year 2.17 1.93 2.13 2.52 0.83 52.34 2.26
No Data Found !!
Rs in Cr Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016
Sales 147.83 92.72 97.35 83.07 95.71 78.58 89.99
Other Income 0.02 0.02 0.30 0.56 0.73 0.02 0.02
Stock Adjustment 2.86 -5.58 3.46 -5.64 11.80 -11.96 6.12
Raw Material 91.91 60.26 56.21 55.07 49.36 55.26 47.77
Power And Fuel 0.00 0.00 0.00 0.00 0.00 6.64 6.95
Employee Expenses 5.91 5.25 5.07 4.69 4.68 4.66 4.54
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 24.22 20.61 18.79 17.60 19.11 10.09 9.62
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 22.93 12.18 13.81 11.35 10.76 13.89 14.98
Interest 2.18 1.38 2.05 1.17 -1.27 1.52 1.39
Gross Profit 20.78 10.83 12.07 10.73 12.76 12.39 13.62
Depreciation 3.71 3.16 2.98 2.95 3.06 2.86 2.87
Taxation 7.97 2.50 2.73 2.69 4.01 3.17 3.84
Net Profit / Loss 9.10 5.17 6.36 5.09 5.69 6.36 6.94
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 8.41 5.13 5.13 5.13 5.13 5.13 5.13
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 10.81 10.06 12.39 9.92 11.08 12.39 13.46
Diluted EPS 10.81 10.06 12.39 9.92 11.08 12.39 13.46
EPS After Extra Ordinary Items
Basic EPS 10.81 10.06 12.39 9.92 11.08 12.39 13.52
Diluted EPS 10.81 10.06 12.39 9.92 11.08 12.39 13.52
Rs in Cr Dec 2018 Dec 2017
Sales 506.03 457.75
Other Income 0.36 6.98
Stock Adjustment -3.31 3.77
Raw Material 330.78 292.51
Power And Fuel 0.00 0.00
Employee Expenses 26.15 23.22
Excise 0.00 0.00
Admin And Selling Expenses 0.00 0.00
Research And Devlopment Expenses 0.00 0.00
Expenses Capitalised 0.00 0.00
Other Expenses 87.67 81.39
Provisions Made 0.00 0.00
Operating Profit 64.75 56.86
Interest 7.32 5.34
Gross Profit 57.79 58.49
Depreciation 14.82 14.30
Taxation 17.98 16.30
Extra Ordinary Item 0.00 0.00
Prior Year Adjustments 0.00 0.00
Net Profit / Loss 24.98 27.89
Minority Interest 0.00 0.00
Share Of P/L Of Associates 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 24.98 27.89
Cost of Investments In Subsidiary\t 0.00 0.00
Equity Capital 8.41 5.13
EPS Before Extra Ordinary Items
Basic EPS 29.69 33.14
Diluted EPS 29.69 33.14
EPS After Extra Ordinary Items
Basic EPS 29.69 33.14
Diluted EPS 29.69 33.14
Equity Dividend Rate 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 505.42 240.54 180.42 351.27 174.29 178.16 353.09
Other Income 4.10 0.05 0.86 1.34 0.75 0.05 0.09
Stock Adjustment -3.31 -2.72 -2.18 4.61 -0.16 4.77 8.37
Raw Material 330.44 152.17 111.29 208.47 104.61 103.86 216.35
Power And Fuel 0.00 0.00 0.00 0.00 6.64 13.75 28.40
Employee Expenses 25.68 11.15 9.76 18.12 9.34 8.79 15.47
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 86.75 44.82 36.39 68.26 29.20 19.31 32.65
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 65.86 35.12 25.16 51.80 24.65 27.68 51.85
Interest 6.88 3.55 3.22 3.90 0.25 3.65 9.46
Gross Profit 63.08 31.61 22.80 49.23 25.16 24.08 42.47
Depreciation 14.76 6.87 5.93 11.62 5.92 5.70 9.42
Taxation 17.99 10.48 5.42 13.57 7.18 6.40 11.23
Net Profit / Loss 30.33 14.26 11.45 24.15 12.05 12.10 22.69
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 8.41 8.41 5.13 5.13 5.13 5.13 5.13
Equity Dividend Rate 20.00 0.00 0.00 15.00 0.00 0.00 15.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 36.05 0.00 22.31 46.82 0.00 23.34 42.51
Diluted EPS 36.05 0.00 22.31 46.82 0.00 23.34 44.19
EPS After Extra Ordinary Items
Basic EPS 36.05 0.00 22.31 47.05 0.00 23.57 42.51
Diluted EPS 36.05 0.00 22.31 47.05 0.00 23.57 44.19