20 Sep 2018 | 2:54 AM
 

Castrol India Ltd. Share Price Live (BSE)
0

BSE Code: 500870 | NSE Symbol: CASTROLIND
153.95
1.20
(0.79 %)
19 Sep 2018 | 03:41 PM
Change company
  • Open (Rs)
    153.45
  • Prev. close (Rs.)
    152.75
  • High (Rs.)
    155.10
  • Low (Rs.)
    153.20
  • 52W H (Rs.)
    428.85
  • 52W L (Rs.)
    151.20
  • Volume
    55550
  • MCap (Rs in Cr.)
    15,227.54

Castrol India Ltd. Financial Information

No Data Found !!
Dec 2017 Dec 2016 Dec 2015 Dec 2014 Dec 2013 Dec 2012 Dec 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 6.99 13.65 12.44 9.60 9.82 9.05 19.34
Adjusted Cash EPS (Rs.) 7.45 14.56 13.23 10.33 10.44 9.58 20.36
Reported EPS (Rs.) 6.99 13.65 12.44 9.60 10.28 9.05 19.45
Reported Cash EPS (Rs.) 7.45 14.56 13.23 10.33 10.90 9.58 20.47
Dividend Per Share 7.00 11.00 9.00 7.50 7.00 10.50 15.00
Operating Profit Per Share (Rs.) 10.44 20.32 18.09 14.49 13.90 12.59 27.65
Book Value (Excl Rev Res) Per Share (Rs.) 10.44 20.32 18.09 14.49 13.90 12.59 27.65
Book Value (Incl Rev Res) Per Share (Rs.) 10.44 20.32 18.09 14.49 13.90 12.59 27.65
Net Operating Income Per Share (Rs.) 36.24 68.15 66.69 68.59 64.29 63.10 125.09
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 13.88
PROFITABILITY RATIOS
Operating Margin (%) 28.82 29.81 27.13 21.12 21.62 19.94 22.10
Gross Profit Margin (%) 27.55 28.48 25.95 20.06 20.66 19.09 21.29
Net Profit Margin (%) 19.30 20.02 18.65 13.98 15.58 14.01 15.26
Adjusted Cash Margin (%) 20.10 20.81 19.27 14.84 15.81 14.84 15.97
Adjusted Return On Net Worth (%) 67.81 113.28 106.88 95.52 64.64 68.91 79.15
Reported Return On Net Worth (%) 67.81 113.28 106.88 95.52 67.68 68.91 79.61
Return On long Term Funds (%) 105.01 175.77 165.35 146.68 98.56 102.91 118.58
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Owners fund as % of total Source 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Assets Turnover Ratio 4.44 5.75 6.15 5.44 4.54 4.98 5.34
LIQUIDITY RATIOS
Current Ratio 1.86 1.32 1.36 1.31 1.67 1.59 1.57
Current Ratio (Inc. ST Loans) 1.86 1.32 1.36 1.31 1.67 1.59 1.57
Quick Ratio 1.47 1.00 1.03 0.88 1.17 1.13 1.12
Inventory Turnover Ratio 10.44 20.32 18.09 14.49 13.90 12.59 27.65
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 78.63 80.60 72.34 78.16 68.07 77.38 77.10
Dividend payout Ratio (Cash Profit) 73.78 75.57 68.03 72.63 64.22 73.03 73.28
Earning Retention Ratio 21.37 19.40 27.66 21.84 28.74 22.62 22.45
Cash Earnings Retention Ratio 26.22 24.43 31.97 27.37 32.94 26.97 26.32
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Charges Coverage Ratio 930.64 737.93 1,193.67 321.35 450.95 379.67 388.27
Fin. Charges Cov.Ratio (Post Tax) 615.42 487.40 789.23 215.58 316.22 260.03 265.99
COMPONENT RATIOS
Material Cost Component(% earnings) 46.66 45.92 48.15 56.64 57.26 58.88 55.68
Selling Cost Component 3.14 0.00 0.00 0.00 0.00 0.00 12.78
Exports as percent of Total Sales 0.71 0.42 0.47 0.41 0.51 0.67 0.82
Import Comp. in Raw Mat. Consumed 0.00 53.85 54.58 62.89 59.57 60.70 61.33
Long term assets / Total Assets 4.44 5.75 6.15 5.44 4.54 4.98 5.34
Bonus Component In Equity Capital (%) 99.26 98.52 98.52 98.52 98.52 98.52 97.05
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 14,468.03 14,430.38 14,555.76 14,820.81 14,658.04 14,677.67 14,703.26
EV / Net Sales (X) 4.04 4.28 4.41 4.37 4.61 4.70 4.75
EV / EBITDA (X) 12.96 13.21 14.69 19.38 19.01 21.13 19.83
MarketCap / Sales (X) 4.26 4.53 4.62 4.50 4.80 4.89 4.93
Retention Ratios (%) 21.37 19.40 27.66 21.84 31.93 22.62 22.90
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 4.26 2.26 2.31 2.25 2.40 2.44 1.23
Earning Yield (%) 0.05 0.09 0.08 0.06 0.07 0.06 0.13
No Data Found !!
Rs in Cr Dec 2017 Dec 2016 Dec 2015 Dec 2014 Dec 2013 Dec 2012 Dec 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 494.56 247.28 247.28 247.28 494.56 494.56 247.28
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 525.59 348.47 328.33 249.50 256.86 154.67 356.92
Loan Funds
Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,020.15 595.75 575.61 496.78 751.42 649.23 604.20
USES OF FUNDS
Fixed Assets
Gross Block 215.13 393.04 381.86 369.38 331.18 323.05 306.59
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 76.16 246.06 233.02 197.31 187.72 196.93 194.07
Net Block 138.97 146.98 148.84 172.07 143.46 126.12 112.52
Capital Work in Progress 57.27 37.26 36.41 15.67 31.87 30.96 31.04
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Current Assets
Current Assets, Loans and Advances 1,780.71 1,703.03 1,476.37 1,304.10 1,439.68 1,322.49 1,264.40
Less : Current Liabilities and Provisions 956.80 1,291.52 1,086.01 995.06 863.59 830.34 803.76
Total Net Current Assets 823.91 411.51 390.36 309.04 576.09 492.15 460.64
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,020.15 595.75 575.61 496.78 751.42 649.23 604.20
Note :
Book Value of Unquoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 95.51 71.22 32.00 67.08 69.69 79.09 228.98
Number of Equity shares outstanding 98.91 49.46 49.46 49.46 49.46 49.46 24.73
No Data Found !!
Rs in Cr Dec 2017 Dec 2016 Dec 2015 Dec 2014 Dec 2013 Dec 2012 Dec 2011
INCOME :
Sales Turnover 3,584.32 3,370.33 3,298.03 3,392.33 3,179.62 3,120.86 3,093.29
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 102.54
Stock Adjustments -5.43 -14.98 14.81 16.81 -31.42 -12.00 -27.12
Total Income 3,578.89 3,355.35 3,312.84 3,409.14 3,148.20 3,108.86 3,168.71
EXPENDITURE :
Raw Materials 1,474.63 1,145.50 1,201.05 1,555.19 1,489.80 1,514.55 1,439.15
Excise Duty 267.24 505.63 493.39 526.29 0.00 0.00 446.27
Power and Fuel Cost 5.26 4.60 4.84 5.29 5.51 4.20 3.83
Other Manufacturing Expenses 5.26 4.60 4.84 5.29 5.51 4.20 106.37
Employee Cost 195.63 172.56 176.59 161.56 145.97 128.40 108.05
Selling and Administration Expenses 112.73 0.00 0.00 0.00 0.00 0.00 395.50
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 2,060.75 1,832.89 1,880.71 2,253.62 1,646.79 1,651.35 2,499.17
Profit before Interest, Depreciation and Tax 216.33 394.52 382.69 371.76 332.89 324.88 308.50
Interest and Financial Charges 1.20 1.48 0.83 2.38 1.71 1.83 1.91
Profit before Depreciation and Tax 215.13 393.04 381.86 369.38 331.18 323.05 306.59
Depreciation 45.50 44.96 38.97 36.13 30.45 26.64 25.11
Profit Before Tax 1,070.07 1,045.70 950.95 726.31 761.76 666.32 717.34
Tax 378.26 370.79 335.69 251.75 253.19 218.93 236.31
Profit After Tax 691.81 674.91 615.26 474.56 508.57 447.39 481.03
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1,256.25 841.24 702.76 569.42 552.10 490.63 522.44
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 433.25 433.25 354.49 301.95 287.36 290.04 310.75
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items 0.00 0.00 0.00 0.00 22.80 0.00 0.00
No Data Found !!
Rs in Cr Dec 2017 Dec 2016 Dec 2015 Dec 2014 Dec 2013 Dec 2012 Dec 2011
Cash and Cash Equivalents at Beginning of the year 111.58 686.51 431.45 594.22 574.59 539.83 604.32
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 1,070.07 1,045.70 950.95 726.31 761.76 666.32 715.95
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 25.11
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 4.83
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 -42.19
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 15.97
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 -11.83
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 1.91
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 -256.61
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 2.27
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 609.26 663.31 740.01 547.60 396.43 466.85 350.43
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 -36.89
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.28
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 47.98
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 151.37 29.29 2.26 -13.74 29.88 0.78 12.28
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 -370.92
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 -1.92
Others -656.74 -568.03 -477.22 -696.63 -406.68 -432.87 -60.18
Net Cash used in Financing Activities -656.74 -568.03 -477.22 -696.63 -406.68 -432.87 -433.02
Net Inc./(Dec.) in Cash and Cash Equivalent 103.89 124.57 265.05 -162.77 19.63 34.76 -70.31
Cash and Cash Equivalents at End of the year 215.47 811.08 696.50 431.45 594.22 574.59 534.01
No Data Found !!
Rs in Cr Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016
Sales 1,017.20 927.10 970.30 861.40 870.40 882.20 782.20
Other Income 17.30 22.80 16.40 33.30 15.50 18.50 35.80
Stock Adjustment 1.90 -30.90 22.30 10.70 -11.20 -27.20 0.80
Raw Material 450.90 412.30 369.50 351.60 388.70 364.90 305.70
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 52.50 46.90 50.70 46.20 48.90 49.80 40.10
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 49.20
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 195.70 176.50 174.20 168.00 182.60 164.90 109.80
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 251.70 274.30 306.60 253.60 209.50 263.30 219.50
Interest 0.30 0.70 0.60 0.20 0.10 0.30 0.30
Gross Profit 268.70 296.40 322.40 286.70 224.90 281.50 255.00
Depreciation 13.20 14.30 10.30 11.10 11.80 12.30 10.80
Taxation 91.30 100.30 115.40 97.40 75.20 90.20 88.40
Net Profit / Loss 164.20 181.80 196.70 178.20 137.90 179.00 155.80
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 494.60 494.60 494.60 247.28 247.30 247.30 247.30
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 1.66 1.84 1.99 3.60 2.79 3.62 3.15
Diluted EPS 1.66 1.84 1.99 3.60 2.79 3.62 3.15
EPS After Extra Ordinary Items
Basic EPS 1.66 1.84 1.99 3.60 2.79 3.62 3.15
Diluted EPS 1.66 1.84 1.99 3.60 2.79 3.62 3.15
No Data Found !!
Rs in Cr Jun 2018 Dec 2017 Dec 2017 Jun 2017 Dec 2016 Dec 2016 Jun 2016
Sales 1,944.30 3,584.30 1,831.70 1,752.60 3,370.40 1,543.90 1,826.50
Other Income 40.10 83.70 49.70 34.00 87.30 51.30 36.00
Stock Adjustment -29.00 -5.40 33.00 -38.40 -15.00 -1.40 -13.60
Raw Material 863.20 1,474.70 721.10 753.60 1,320.30 617.30 703.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 99.40 195.60 96.90 98.70 172.60 85.90 86.70
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 245.60 104.40 141.20
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 372.20 689.70 342.20 347.50 415.70 199.40 216.30
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 526.00 1,033.00 560.20 472.80 1,004.90 432.40 572.50
Interest 1.00 1.20 0.80 0.40 1.50 0.40 1.10
Gross Profit 565.10 1,115.50 609.10 506.40 1,090.70 483.30 607.40
Depreciation 27.50 45.50 21.40 24.10 45.00 21.50 23.50
Taxation 191.60 378.20 212.80 165.40 370.80 166.20 204.60
Net Profit / Loss 346.00 691.80 374.90 316.90 674.90 295.60 379.30
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 494.60 494.60 494.60 247.30 247.30 247.30 247.30
Equity Dividend Rate 0.00 140.00 0.00 0.00 220.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 3.50 6.99 0.00 6.41 13.65 0.00 7.67
Diluted EPS 3.50 6.99 0.00 6.41 13.65 0.00 7.67
EPS After Extra Ordinary Items
Basic EPS 3.50 6.99 0.00 6.41 13.65 0.00 7.67
Diluted EPS 3.50 6.99 0.00 6.41 13.65 0.00 7.67