19 Sep 2018 | 9:13 PM
 

Datamatics Global Services Ltd. Share Price Live (BSE)
0

BSE Code: 532528 | NSE Symbol: DATAMATICS
129.56
-8.44
(-6.12 %)
19 Sep 2018 | 03:42 PM
Change company
  • Open (Rs)
    138.90
  • Prev. close (Rs.)
    138.00
  • High (Rs.)
    140.06
  • Low (Rs.)
    126.60
  • 52W H (Rs.)
    154.40
  • 52W L (Rs.)
    93.50
  • Volume
    37521
  • MCap (Rs in Cr.)
    763.69

Datamatics Global Services Ltd. Financial Information

Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 11.74 11.05 6.70 8.23 9.87 5.34 4.79
Adjusted Cash EPS (Rs.) 15.19 15.15 11.27 11.79 12.60 7.38 6.75
Reported EPS (Rs.) 10.87 11.06 7.61 7.33 8.26 4.55 4.53
Reported Cash EPS (Rs.) 14.32 15.16 12.17 10.89 10.99 6.59 6.49
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 13.92 14.07 12.43 14.44 15.32 8.11 6.90
Book Value (Excl Rev Res) Per Share (Rs.) 13.92 14.07 12.43 14.44 15.32 8.11 6.90
Book Value (Incl Rev Res) Per Share (Rs.) 13.92 14.07 12.43 14.44 15.32 8.11 6.90
Net Operating Income Per Share (Rs.) 154.42 144.60 138.45 140.46 124.48 93.30 74.96
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 9.01 9.73 8.97 10.28 12.30 8.69 9.20
Gross Profit Margin (%) 6.77 6.89 5.67 7.74 10.11 6.50 6.59
Net Profit Margin (%) 7.04 7.64 5.49 5.21 6.57 4.79 6.04
Adjusted Cash Margin (%) 9.58 10.28 8.00 8.32 10.02 7.77 8.80
Adjusted Return On Net Worth (%) 12.66 12.96 9.40 12.71 17.31 10.56 10.41
Reported Return On Net Worth (%) 11.72 12.97 10.67 11.32 14.48 9.00 9.84
Return On long Term Funds (%) 15.76 14.73 11.26 14.23 17.45 14.91 14.31
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.02 0.27 0.30 0.39 0.01 0.01
Total Debt/Equity 0.12 0.06 0.18 0.40 0.50 0.14 0.17
Owners fund as % of total Source 0.12 0.06 0.18 0.40 0.50 0.14 0.17
Fixed Assets Turnover Ratio 1.52 1.46 1.37 1.49 1.65 1.62 1.50
LIQUIDITY RATIOS
Current Ratio 3.70 2.68 2.93 3.31 2.71 2.30 2.69
Current Ratio (Inc. ST Loans) 1.69 2.03 1.77 1.91 1.66 1.19 1.15
Quick Ratio 3.57 2.54 2.93 3.31 2.71 2.30 2.69
Inventory Turnover Ratio 13.92 14.07 12.43 14.44 15.32 8.11 6.90
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 11.49 2.72 15.25 21.37 27.79 47.60 19.23
Dividend payout Ratio (Cash Profit) 8.72 1.98 9.52 14.38 20.89 32.86 13.43
Earning Retention Ratio 89.36 97.28 82.70 80.96 76.75 59.42 81.82
Cash Earnings Retention Ratio 91.78 98.02 89.71 86.71 81.78 70.64 87.09
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.73 0.32 1.11 1.10 1.18 0.90 1.18
Financial Charges Coverage Ratio 26.42 20.83 13.04 13.59 24.51 16.39 31.41
Fin. Charges Cov.Ratio (Post Tax) 21.95 19.73 11.77 10.51 17.26 12.21 24.71
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.21 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 1.52 1.46 1.37 1.49 1.65 1.62 1.50
Bonus Component In Equity Capital (%) 48.31 48.31 48.31 48.31 48.31 48.31 48.31
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 680.22 696.34 701.78 692.92 717.30 740.68 737.52
EV / Net Sales (X) 0.75 0.82 0.86 0.84 0.98 1.35 1.67
EV / EBITDA (X) 6.39 7.01 8.08 7.55 7.35 13.05 14.55
MarketCap / Sales (X) 0.84 0.90 0.94 0.92 1.04 1.39 1.73
Retention Ratios (%) 88.51 97.28 84.75 78.63 72.21 52.40 80.77
Price / BV (X) 0.00 0.00 1.54 1.67 1.84 2.55 2.80
Price / Sales (X) 0.84 0.90 0.94 0.92 1.04 1.39 1.73
Earning Yield (%) 0.08 0.09 0.06 0.06 0.06 0.04 0.03
Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 6.90 6.82 5.78 4.30 7.02 4.98 3.72
Adjusted Cash EPS (Rs.) 8.63 8.83 7.87 5.73 8.13 6.15 4.75
Reported EPS (Rs.) 6.90 4.20 5.49 4.30 7.02 4.98 3.72
Reported Cash EPS (Rs.) 8.63 6.22 7.58 5.73 8.13 6.15 4.75
Dividend Per Share 0.75 0.75 0.75 1.00 1.25 1.00 0.75
Operating Profit Per Share (Rs.) 7.36 6.27 8.31 5.89 6.47 5.27 4.29
Book Value (Excl Rev Res) Per Share (Rs.) 7.36 6.27 8.31 5.89 6.47 5.27 4.29
Book Value (Incl Rev Res) Per Share (Rs.) 7.36 6.27 8.31 5.89 6.47 5.27 4.29
Net Operating Income Per Share (Rs.) 57.31 51.86 47.77 31.99 34.59 31.57 27.80
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 12.83 12.09 17.39 18.39 18.70 16.70 15.44
Gross Profit Margin (%) 9.80 8.21 13.01 13.93 15.50 13.00 11.72
Net Profit Margin (%) 12.03 8.10 11.48 13.43 20.29 15.78 12.66
Adjusted Cash Margin (%) 14.12 16.01 15.81 17.17 21.54 18.14 16.18
Adjusted Return On Net Worth (%) 9.09 9.58 7.66 6.09 10.58 8.19 6.59
Reported Return On Net Worth (%) 9.09 5.91 7.28 6.09 10.58 8.19 6.59
Return On long Term Funds (%) 12.47 10.39 10.09 7.52 11.29 10.58 8.51
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.02 0.08 0.09 0.13 0.00 0.00
Total Debt/Equity 0.10 0.05 0.10 0.12 0.17 0.06 0.07
Owners fund as % of total Source 0.10 0.05 0.10 0.12 0.17 0.06 0.07
Fixed Assets Turnover Ratio 0.72 0.66 0.59 0.41 0.49 0.51 0.48
LIQUIDITY RATIOS
Current Ratio 2.75 2.19 2.27 2.94 2.23 3.02 3.16
Current Ratio (Inc. ST Loans) 1.15 1.58 1.73 1.83 1.43 1.29 1.14
Quick Ratio 2.22 1.67 2.27 2.92 2.23 3.02 3.16
Inventory Turnover Ratio 7.36 6.27 8.31 5.89 6.47 5.27 4.29
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 18.12 7.15 13.66 23.26 17.80 20.06 20.18
Dividend payout Ratio (Cash Profit) 14.48 4.84 9.89 17.46 15.37 16.25 15.79
Earning Retention Ratio 81.88 95.59 87.02 76.74 82.20 79.94 79.82
Cash Earnings Retention Ratio 85.52 96.60 90.48 82.54 84.63 83.75 84.21
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.91 0.43 0.93 1.53 1.35 0.59 0.87
Financial Charges Coverage Ratio 19.19 14.79 10.98 8.32 34.72 17.38 52.41
Fin. Charges Cov.Ratio (Post Tax) 15.79 10.63 9.09 7.59 30.40 15.06 43.66
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.00 0.00 0.15 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 65.61 68.94 68.85 95.45 96.42 94.24 97.07
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.72 0.66 0.59 0.41 0.49 0.51 0.48
Bonus Component In Equity Capital (%) 48.31 48.31 48.31 48.31 48.31 48.31 48.31
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 756.02 752.69 749.93 754.60 760.35 759.34 761.03
EV / Net Sales (X) 2.24 2.46 2.66 4.00 3.73 4.08 4.64
EV / EBITDA (X) 11.45 13.38 12.36 17.70 13.44 16.94 22.12
MarketCap / Sales (X) 2.26 2.50 2.72 4.05 3.75 4.11 4.67
Retention Ratios (%) 81.88 92.85 86.34 76.74 82.20 79.94 79.82
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 2.26 2.50 2.72 4.05 3.75 4.11 4.67
Earning Yield (%) 0.05 0.03 0.04 0.03 0.05 0.04 0.03
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 29.48 29.48 29.48 29.47 29.47 29.47 29.47
Preference Share Capital 0.00 0.00 77.18 77.18 79.18 2.00 2.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 516.90 472.83 390.50 352.14 306.73 268.38 241.94
Loan Funds
Secured Loans 65.80 28.58 63.68 76.72 87.55 39.00 42.46
Unsecured Loans 0.00 0.00 10.00 0.00 0.00 0.00 4.64
Minority Interest 36.36 20.83 47.31 36.98 34.48 15.18 5.40
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 648.54 551.71 618.14 572.50 537.40 354.04 325.91
USES OF FUNDS
Fixed Assets
Gross Block 333.72 276.93 348.45 317.30 310.72 222.49 203.59
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 23.52 13.58 92.91 79.15 64.00 56.71 51.48
Net Block 310.20 263.36 255.55 238.16 246.72 165.79 152.10
Capital Work in Progress 4.99 1.24 1.80 10.97 10.98 17.13 16.08
Investments 32.83 71.82 130.32 83.94 86.67 62.98 44.81
Net Current Assets
Current Assets, Loans and Advances 412.01 343.28 350.01 343.11 305.67 191.59 179.62
Less : Current Liabilities and Provisions 111.50 127.98 119.54 103.69 112.65 83.45 66.70
Total Net Current Assets 300.51 215.30 230.48 239.43 193.02 108.14 112.91
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 648.54 551.71 618.14 572.50 537.40 354.04 325.91
Note :
Book Value of Unquoted Investments 8.23 18.47 32.12 2.81 0.50 3.68 14.34
Market Value of Quoted Investments 0.00 0.00 105.37 86.65 87.04 60.36 29.54
Contingent liabilities 41.36 51.03 11.40 22.75 31.91 36.39 27.59
Number of Equity shares outstanding 5.89 5.89 5.89 5.89 5.89 5.89 5.89
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 29.48 29.48 29.48 29.47 29.47 29.47 29.47
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 417.77 389.84 414.84 386.20 361.61 328.95 302.88
Loan Funds
Secured Loans 46.39 22.41 33.21 51.56 64.62 21.35 24.40
Unsecured Loans 0.00 0.00 10.00 0.00 0.00 0.00 0.00
Total 493.63 441.73 487.53 467.23 455.70 379.78 356.76
USES OF FUNDS
Fixed Assets
Gross Block 129.13 121.83 163.76 139.71 136.25 142.62 130.45
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 13.17 7.07 47.20 43.34 35.81 41.09 37.12
Net Block 115.96 114.76 116.56 96.37 100.44 101.53 93.32
Capital Work in Progress 1.03 0.77 1.80 10.97 10.98 17.13 16.08
Investments 259.66 236.82 300.00 278.34 288.39 196.45 188.18
Net Current Assets
Current Assets, Loans and Advances 183.91 164.80 123.48 123.58 101.17 96.68 86.60
Less : Current Liabilities and Provisions 66.92 75.41 54.31 42.02 45.28 32.00 27.41
Total Net Current Assets 116.98 89.38 69.16 81.56 55.88 64.67 59.19
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 493.63 441.73 487.53 467.23 455.70 379.78 356.76
Note :
Book Value of Unquoted Investments 245.78 193.64 256.17 241.88 244.15 156.18 159.39
Market Value of Quoted Investments 0.00 0.00 57.15 41.13 44.63 41.32 29.54
Contingent liabilities 28.10 37.40 28.45 20.01 28.88 36.16 27.25
Number of Equity shares outstanding 5.89 5.89 5.89 5.89 5.89 5.89 5.89
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 910.27 852.42 816.18 827.99 733.81 550.00 441.89
Other Income 9.61 9.31 5.89 9.86 11.62 9.45 1.05
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 919.88 861.72 822.06 837.85 745.42 559.45 442.94
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 9.61 9.31 5.89 9.86 11.62 9.45 1.05
Employee Cost 566.88 507.84 505.60 454.20 363.57 302.56 227.00
Selling and Administration Expenses 1.99 0.01 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 578.48 517.16 511.49 464.06 375.19 312.01 228.04
Profit before Interest, Depreciation and Tax 337.76 281.71 355.12 324.06 314.70 225.96 205.20
Interest and Financial Charges 4.03 4.77 6.66 6.75 3.98 3.46 1.61
Profit before Depreciation and Tax 333.72 276.93 348.45 317.30 310.72 222.49 203.59
Depreciation 20.33 24.20 26.93 20.99 16.06 12.03 11.53
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 76.97 70.48 58.59 58.75 68.07 36.63 35.99
Tax 12.89 5.30 13.76 15.54 19.37 9.81 9.27
Profit After Tax 64.08 65.18 44.83 43.21 48.70 26.82 26.72
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 64.08 65.18 44.83 43.21 48.70 26.82 26.72
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 332.94 251.19 172.88 136.00 116.81 84.35 56.17
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 7.37 1.77 5.68 7.79 11.57 10.93 4.42
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 8.23 18.47 32.12 2.81 0.50 3.68 14.34
Extraordinary Items 0.00 -3.29 4.86 0.00 0.00 0.00 0.00
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 337.85 305.71 281.61 188.57 203.93 186.09 163.88
Other Income 4.94 1.19 0.62 0.00 0.19 0.39 0.51
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 342.79 306.90 282.23 188.57 204.11 186.47 164.40
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 4.94 1.19 0.62 0.00 0.19 0.39 0.51
Employee Cost 200.07 182.75 165.13 102.00 110.33 108.83 95.54
Selling and Administration Expenses 0.00 0.00 0.45 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 205.01 183.94 166.20 102.00 110.51 109.22 96.05
Profit before Interest, Depreciation and Tax 132.57 125.63 169.29 144.83 137.88 145.19 131.10
Interest and Financial Charges 3.44 3.80 5.53 5.12 1.63 2.58 0.66
Profit before Depreciation and Tax 129.13 121.83 163.76 139.71 136.25 142.62 130.45
Depreciation 10.23 11.86 12.34 8.42 6.53 6.89 6.09
Profit Before Tax 52.34 25.20 41.12 29.09 48.43 35.35 27.65
Tax 11.68 0.41 8.77 3.75 7.04 5.98 5.74
Profit After Tax 40.67 24.78 32.35 25.34 41.39 29.37 21.90
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 179.55 140.66 170.83 147.72 136.22 103.88 84.65
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 7.37 1.77 3.78 5.09 6.84 5.74 3.70
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 245.78 193.64 256.17 241.88 244.15 156.18 159.39
Extraordinary Items 0.00 -15.41 -1.71 0.00 0.00 0.00 0.00
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007 Mar 2006
Cash and Cash Equivalents at Beginning of the year 8.50 14.28 21.26 3.51 11.76 9.18 6.28
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 37.53 22.44 26.37 32.91 12.56 14.16 21.71
Adjustments :
Depreciation 0.00 8.97 8.00 8.62 5.54 5.35 4.20
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 -3.41 -0.08 -0.06 -1.05 -4.52 -3.59
P/L on Sales of Assets 0.00 0.04 0.17 0.01 0.08 0.07 0.07
P/L on Sales of Invest 0.00 -3.04 -3.70 -6.17 -5.95 -0.81 -8.09
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 -7.12 13.70 -8.14 -3.52 1.05 -3.03
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 -7.70 1.61 -25.73 -7.37 4.79 -5.60
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.28 0.27 0.74 0.00 0.00 0.00
Direct Taxes Paid 0.00 -2.17 -5.05 -6.39 -0.67 -1.53 -1.07
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.21 -0.29 0.00 -0.13 0.19 -0.04
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 31.64 2.00 21.28 8.71 -5.10 25.16 7.01
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -15.63 -14.48 -10.68 -12.90 -6.56 -9.39
Sale of Fixed Assets 0.00 0.04 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 -1.23 0.00 0.00 0.00 -8.87 4.35
Sale of Investments 0.00 3.04 16.50 24.58 8.51 0.81 8.09
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 7.87 8.76 3.98 1.27 0.44 0.78
Dividend Received 0.00 -3.41 -0.08 -0.06 -1.05 -4.52 -3.59
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -44.27 -2.50 8.52 16.24 -1.26 -9.87 7.33
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 6.16 -5.18 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 -10.73 -9.14 -3.58 0.00 -12.75 -11.58
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 -0.28 -0.27 -0.74 0.00 0.00 0.00
Others 29.99 -1.78 -1.55 0.00 0.00 0.00 0.00
Net Cash used in Financing Activities 29.99 -4.98 -36.77 -7.20 0.00 -12.70 -11.45
Net Inc./(Dec.) in Cash and Cash Equivalent 17.35 -5.48 -6.98 17.75 -6.36 2.59 2.90
Cash and Cash Equivalents at End of the year 25.86 8.80 14.28 21.26 5.40 11.76 9.18
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Cash and Cash Equivalents at Beginning of the year 13.65 9.69 3.60 3.89 2.50 1.71 6.39
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 21.62 41.12 29.09 48.43 35.35 27.65 21.88
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 5.32
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 -3.41
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.04
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 -2.99
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 -0.34
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.83
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 -4.42
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.26
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 -2.40
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 0.00 0.00 17.19 29.67 19.72 35.70 6.34
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 -13.16
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 2.99
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 -3.42
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 8.41
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 -3.41
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 0.00 0.00 6.32 -67.89 -7.91 -49.12 -1.77
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.54
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 -7.37
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 -0.26
Others 0.00 0.00 -16.38 38.28 -10.21 14.15 -1.22
Net Cash used in Financing Activities 0.00 0.00 -16.38 38.28 -10.21 14.15 -8.31
Net Inc./(Dec.) in Cash and Cash Equivalent -2.05 3.96 6.09 -0.29 1.39 0.79 -3.75
Cash and Cash Equivalents at End of the year 11.60 13.65 9.69 3.60 3.89 2.50 2.64
Rs in Cr Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016
Sales 260.80 234.77 234.84 232.10 210.70 229.54 215.37
Other Income 2.33 -1.22 9.00 11.56 2.97 6.06 3.63
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 162.68 151.76 142.72 143.51 128.89 132.18 129.71
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 64.73 56.60 68.98 69.47 60.61 88.40 63.38
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 31.70 23.08 20.76 19.12 21.20 8.96 22.29
Interest 1.14 1.23 1.02 1.18 0.60 0.23 2.01
Gross Profit 32.89 20.64 28.75 29.49 23.56 14.79 23.90
Depreciation 6.13 7.08 4.44 4.47 4.34 6.94 6.50
Taxation 5.71 -1.35 6.39 4.01 3.84 -4.22 4.84
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 21.06 14.91 17.92 21.00 15.38 39.19 12.56
Minority Interest -3.10 -4.54 -1.14 -0.86 -0.87 0.02 0.50
Share Of P/L Of Associates 0.55 0.29 0.62 0.69 0.69 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 18.51 10.66 17.40 20.83 15.20 39.21 13.06
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 29.48 29.48 29.48 29.48 29.48 29.48 29.48
EPS Before Extra Ordinary Items
Basic EPS 3.67 2.58 3.15 3.68 2.73 6.65 2.21
Diluted EPS 3.66 2.58 3.13 3.62 2.70 6.65 2.21
EPS After Extra Ordinary Items
Basic EPS 3.67 2.58 3.15 3.68 2.73 6.65 2.21
Diluted EPS 3.66 2.58 3.13 3.62 2.70 6.65 2.21
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016
Sales 88.42 102.68 80.99 78.23 77.74 85.59 78.51
Other Income 1.75 0.55 9.33 8.77 2.22 6.03 3.98
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 52.44 55.48 45.19 50.64 48.77 47.31 47.22
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 23.49 29.20 19.90 20.88 20.38 28.17 19.73
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 12.39 16.45 13.41 6.71 8.59 10.11 11.56
Interest 0.80 0.96 0.87 1.06 0.56 -0.05 1.90
Gross Profit 13.34 16.04 21.87 14.42 10.26 16.19 13.64
Depreciation 2.90 2.42 2.61 2.58 2.62 3.82 3.55
Taxation 3.31 3.80 4.46 2.25 1.16 -4.38 1.86
Net Profit / Loss 7.14 9.81 14.80 9.58 6.47 3.72 5.85
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 29.48 29.48 29.48 29.48 29.48 29.48 29.48
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 1.21 1.66 2.51 1.63 1.08 0.63 0.99
Diluted EPS 1.21 1.66 2.51 1.63 1.08 0.63 0.99
EPS After Extra Ordinary Items
Basic EPS 1.21 1.66 2.51 1.63 1.08 0.63 0.99
Diluted EPS 1.21 1.66 2.51 1.63 1.08 0.63 0.99
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 910.27 469.61 440.66 867.12 444.91 422.21 816.18
Other Income 24.43 7.78 16.65 19.51 9.69 9.82 13.59
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 566.88 294.49 272.40 515.90 261.89 254.01 505.60
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 251.74 125.58 130.08 270.38 151.78 118.60 237.31
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 82.03 43.85 38.18 80.84 31.24 49.60 73.27
Interest 4.03 2.24 1.79 4.84 2.24 2.60 6.66
Gross Profit 102.43 49.39 53.05 95.51 38.69 56.82 80.20
Depreciation 20.33 11.52 8.81 27.34 13.44 13.90 26.93
Taxation 12.89 5.04 7.85 6.37 0.62 5.76 13.76
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 4.86
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 69.22 32.83 36.38 88.91 51.74 37.16 44.38
Minority Interest -7.42 -5.68 -1.74 1.22 0.52 0.70 0.46
Share Of P/L Of Associates 2.29 0.91 1.38 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 64.08 28.06 36.02 90.13 52.27 37.86 44.83
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 29.48 29.48 29.48 29.48 29.48 29.48 29.48
EPS Before Extra Ordinary Items
Basic EPS 12.13 0.00 6.41 15.29 0.00 6.42 6.70
Diluted EPS 12.13 0.00 6.32 15.24 0.00 6.42 6.55
EPS After Extra Ordinary Items
Basic EPS 12.13 0.00 6.41 15.29 0.00 6.42 7.61
Diluted EPS 12.13 0.00 6.32 15.24 0.00 6.42 7.45
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 337.85 183.67 154.18 305.71 164.10 141.61 281.61
Other Income 22.64 9.88 12.77 18.84 10.02 8.82 11.71
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 200.07 100.67 99.40 183.97 94.54 89.44 165.13
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 89.46 49.10 41.26 85.91 47.90 38.01 67.50
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 43.38 29.86 13.52 35.83 21.67 14.16 48.98
Interest 3.44 1.83 1.61 3.76 1.86 1.90 5.53
Gross Profit 62.58 37.90 24.67 50.91 29.83 21.08 55.16
Depreciation 10.23 5.03 5.20 13.87 7.37 6.50 12.34
Taxation 11.68 8.26 3.42 -0.20 -2.52 2.32 8.77
Net Profit / Loss 40.67 24.61 16.06 21.83 9.57 12.26 32.35
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 4.86
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 29.48 29.48 29.48 29.48 29.48 29.48 29.48
Equity Dividend Rate 15.00 0.00 0.00 15.00 0.00 0.00 15.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 6.90 0.00 2.72 3.70 0.00 2.08 4.66
Diluted EPS 6.90 0.00 2.72 3.70 0.00 2.08 4.66
EPS After Extra Ordinary Items
Basic EPS 6.90 0.00 2.72 3.70 0.00 2.08 5.49
Diluted EPS 6.90 0.00 2.72 3.70 0.00 2.08 5.49