20 Jul 2018 | 7:07 AM
 

Dish TV India Ltd. Share Price Live (BSE)
0

BSE Code: 532839 | NSE Symbol: DISHTV
67.50
-0.95
(-1.38 %)
19 Jul 2018 | 03:44 PM
Change company
  • Open (Rs)
    68.45
  • Prev. close (Rs.)
    68.45
  • High (Rs.)
    69.20
  • Low (Rs.)
    67.10
  • 52W H (Rs.)
    87.00
  • 52W L (Rs.)
    63.60
  • Volume
    87694
  • MCap (Rs in Cr.)
    12,428.58

Dish TV India Ltd. Financial Information

Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 1.08 6.50 0.03 -0.39 -1.18 -1.25 -1.80
Adjusted Cash EPS (Rs.) 7.30 12.04 5.79 5.22 4.72 3.65 1.95
Reported EPS (Rs.) 1.03 6.50 0.03 -1.48 -0.62 -1.25 -1.80
Reported Cash EPS (Rs.) 7.25 12.04 5.79 4.13 5.27 3.65 1.95
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 9.18 9.62 6.88 5.86 5.44 4.66 2.24
Book Value (Excl Rev Res) Per Share (Rs.) 9.18 9.62 6.88 5.86 5.44 4.66 2.24
Book Value (Incl Rev Res) Per Share (Rs.) 9.18 9.62 6.88 5.86 5.44 4.66 2.24
Net Operating Income Per Share (Rs.) 28.28 28.71 26.10 23.56 20.35 18.39 13.50
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 32.46 33.49 26.35 24.87 26.74 25.33 16.56
Gross Profit Margin (%) 10.46 14.19 4.28 1.06 -2.22 -1.32 -11.24
Net Profit Margin (%) 3.62 22.62 0.11 -6.28 -3.04 -6.56 -12.31
Adjusted Cash Margin (%) 25.41 41.07 21.68 21.60 22.63 19.16 13.31
Adjusted Return On Net Worth (%) 23.44 181.87 0.00 0.00 0.00 0.00 -518.89
Reported Return On Net Worth (%) 22.27 181.87 0.00 0.00 0.00 0.00 -518.89
Return On long Term Funds (%) 33.80 32.47 0.00 19.62 0.43 4.84 -5.67
LEVERAGE RATIOS
Long Term Debt / Equity 1.19 3.03 0.00 0.00 0.00 0.00 17.53
Total Debt/Equity 1.19 3.04 0.00 0.00 0.00 0.00 17.53
Owners fund as % of total Source 1.19 3.04 0.00 0.00 0.00 0.00 17.53
Fixed Assets Turnover Ratio 2.31 4.81 20.85 4.01 2.35 2.17 1.44
LIQUIDITY RATIOS
Current Ratio 0.44 0.54 0.30 0.35 0.32 0.45 0.31
Current Ratio (Inc. ST Loans) 0.44 0.53 0.29 0.33 0.32 0.38 0.31
Quick Ratio 0.27 0.35 0.29 0.35 0.32 0.44 0.31
Inventory Turnover Ratio 9.18 9.62 6.88 5.86 5.44 4.66 2.24
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Retention Ratio 100.00 100.00 100.00 0.00 0.00 0.00 0.00
Cash Earnings Retention Ratio 100.00 100.00 100.00 100.00 100.00 100.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.75 0.90 0.08 1.52 1.74 3.12 3.12
Financial Charges Coverage Ratio 4.58 5.22 4.54 5.19 4.91 3.18 2.35
Fin. Charges Cov.Ratio (Post Tax) 4.45 7.15 4.52 4.31 5.37 3.18 2.35
COMPONENT RATIOS
Material Cost Component(% earnings) 0.37 0.41 0.28 0.25 0.42 0.37 0.27
Selling Cost Component 3.16 2.59 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 2.31 4.81 20.85 4.01 2.35 2.17 1.44
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 12,182.35 12,135.43 12,045.99 12,131.97 12,110.11 12,082.71 12,136.10
EV / Net Sales (X) 4.04 3.97 4.33 4.84 5.59 6.17 8.45
EV / EBITDA (X) 11.87 11.14 15.12 17.61 19.21 21.32 34.88
MarketCap / Sales (X) 4.14 4.08 4.48 4.97 5.76 6.37 8.68
Retention Ratios (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 2.40 2.36 2.60 2.88 3.33 3.68 5.01
Earning Yield (%) 0.02 0.10 0.00 -0.02 -0.01 -0.02 -0.03
Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 1.58 3.94 0.01 -0.36 -1.18 -1.49 -1.78
Adjusted Cash EPS (Rs.) 2.31 4.50 5.77 5.25 4.72 3.37 1.65
Reported EPS (Rs.) 1.53 3.94 0.01 -1.45 -0.62 -1.49 -1.78
Reported Cash EPS (Rs.) 2.25 4.50 5.77 4.16 5.28 3.37 1.65
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 3.62 4.17 6.90 5.88 5.44 4.68 2.24
Book Value (Excl Rev Res) Per Share (Rs.) 3.62 4.17 6.90 5.88 5.44 4.68 2.24
Book Value (Incl Rev Res) Per Share (Rs.) 3.62 4.17 6.90 5.88 5.44 4.68 2.24
Net Operating Income Per Share (Rs.) 18.25 20.90 26.10 23.56 20.35 18.39 13.50
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 19.82 19.93 26.43 24.95 26.74 25.45 16.62
Gross Profit Margin (%) 15.83 17.26 4.37 1.14 -2.21 -1.00 -8.81
Net Profit Margin (%) 8.36 18.85 0.03 -6.14 -3.03 -8.11 -13.20
Adjusted Cash Margin (%) 12.36 20.78 21.67 21.72 22.64 17.98 11.52
Adjusted Return On Net Worth (%) 61.62 382.51 0.00 0.00 0.00 0.00 -302.29
Reported Return On Net Worth (%) 59.57 382.51 0.00 0.00 0.00 0.00 -302.29
Return On long Term Funds (%) 128.87 421.74 0.00 20.17 0.45 2.04 -5.41
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00 0.00 10.34
Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 10.34
Owners fund as % of total Source 0.00 0.00 0.00 0.00 0.00 0.00 10.34
Fixed Assets Turnover Ratio 11.12 -28.91 20.44 3.99 2.35 2.14 1.42
LIQUIDITY RATIOS
Current Ratio 0.82 0.74 0.27 0.31 0.32 0.45 0.34
Current Ratio (Inc. ST Loans) 0.82 0.74 0.26 0.29 0.32 0.38 0.34
Quick Ratio 0.79 0.71 0.26 0.31 0.32 0.44 0.34
Inventory Turnover Ratio 3.62 4.17 6.90 5.88 5.44 4.68 2.24
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Retention Ratio 100.00 100.00 100.00 0.00 0.00 0.00 0.00
Cash Earnings Retention Ratio 100.00 100.00 100.00 100.00 100.00 100.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 0.08 1.51 1.74 3.38 3.69
Financial Charges Coverage Ratio 4.29 6.08 4.51 5.22 4.91 3.02 2.16
Fin. Charges Cov.Ratio (Post Tax) 3.40 6.58 4.51 4.34 5.38 3.02 2.16
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 7.16 0.28 0.25 0.42 0.37 0.27
Selling Cost Component 4.46 3.26 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 5.53 8.19 6.11 5.66 5.15 0.83 0.44
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 11.12 -28.91 20.44 3.99 2.35 2.14 1.42
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 12,245.35 12,229.52 12,049.67 12,134.71 12,112.50 12,089.47 12,167.22
EV / Net Sales (X) 6.29 5.49 4.33 4.84 5.59 6.17 8.47
EV / EBITDA (X) 28.51 23.41 15.25 17.53 19.20 22.52 37.23
MarketCap / Sales (X) 6.41 5.60 4.48 4.97 5.76 6.37 8.68
Retention Ratios (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 3.71 3.24 2.60 2.88 3.33 3.68 5.01
Earning Yield (%) 0.02 0.06 0.00 -0.02 -0.01 -0.02 -0.03
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 106.59 106.59 106.56 106.50 106.48 106.36 106.30
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 384.00 274.12 -419.94 -419.10 -262.06 -200.22 -69.30
Loan Funds
Secured Loans 583.39 1,156.38 47.95 844.90 876.02 1,089.35 1,076.31
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 125.00 0.00
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,073.98 1,537.09 -265.43 532.30 720.44 1,120.49 1,113.30
USES OF FUNDS
Fixed Assets
Gross Block 6,445.47 5,676.39 4,732.88 4,018.71 3,501.55 2,851.95 2,513.07
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 4,525.18 3,866.36 3,279.00 2,661.62 2,067.54 1,431.60 1,069.36
Net Block 1,920.29 1,810.03 1,453.88 1,357.09 1,434.01 1,420.35 1,443.71
Capital Work in Progress 786.77 610.03 497.16 422.59 653.52 388.41 458.03
Investments 164.41 232.03 200.00 200.00 278.18 150.00 200.00
Net Current Assets
Current Assets, Loans and Advances 1,389.41 1,287.29 1,015.22 790.50 789.05 675.22 621.36
Less : Current Liabilities and Provisions 3,186.90 2,402.29 3,431.69 2,237.88 2,434.32 1,513.49 1,609.79
Total Net Current Assets -1,797.49 -1,115.00 -2,416.47 -1,447.38 -1,645.27 -838.27 -988.43
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,073.98 1,537.09 -265.43 532.30 720.44 1,120.49 1,113.30
Note :
Book Value of Unquoted Investments 164.41 232.03 200.00 200.00 278.18 150.00 200.00
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 289.27 1,020.11 391.21 342.17 601.11 258.54 430.13
Number of Equity shares outstanding 106.59 106.58 106.56 106.50 106.47 106.44 106.40
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 106.59 106.59 106.56 106.50 106.48 106.36 106.30
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 166.48 3.19 -418.38 -415.41 -261.77 -200.18 -43.55
Loan Funds
Secured Loans 0.00 0.00 47.95 844.90 876.02 1,089.35 648.53
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 125.00 0.00
Total 273.07 109.78 -263.87 535.99 720.73 1,120.53 711.28
USES OF FUNDS
Fixed Assets
Gross Block 690.42 565.32 4,732.28 4,018.06 3,501.39 2,851.93 2,287.69
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 402.69 329.04 3,278.97 2,661.62 2,067.54 1,431.58 924.00
Net Block 287.73 236.28 1,453.31 1,356.44 1,433.85 1,420.35 1,363.69
Capital Work in Progress 22.10 33.03 470.14 407.55 653.52 388.43 442.11
Investments 268.04 268.04 318.04 318.04 278.21 150.00 200.15
Net Current Assets
Current Assets, Loans and Advances 1,403.11 1,203.96 915.54 690.99 789.38 675.19 680.86
Less : Current Liabilities and Provisions 1,707.91 1,631.53 3,420.90 2,237.03 2,434.23 1,513.44 1,975.53
Total Net Current Assets -304.80 -427.57 -2,505.36 -1,546.04 -1,644.85 -838.25 -1,294.67
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 273.07 109.78 -263.87 535.99 720.73 1,120.53 711.28
Note :
Book Value of Unquoted Investments 268.04 268.04 318.04 318.04 278.21 150.00 200.15
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 3,075.40 2,596.80 397.95 342.17 641.67 258.54 430.13
Number of Equity shares outstanding 106.59 106.58 106.56 106.50 106.47 106.44 106.40
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 3,014.39 3,059.94 2,781.64 2,508.97 2,166.80 1,957.93 1,436.66
Other Income 1,423.25 1,468.12 1,395.36 1,328.30 1,108.07 997.15 583.11
Stock Adjustments -0.52 -2.69 -2.39 1.13 -1.73 -2.44 -1.66
Total Income 4,437.12 4,525.37 4,174.61 3,838.40 3,273.14 2,952.64 2,018.11
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 1,423.25 1,468.12 1,395.36 1,328.30 1,108.07 997.15 583.11
Employee Cost 143.99 122.87 101.75 89.16 82.17 74.81 75.27
Selling and Administration Expenses 95.31 79.34 0.00 0.00 0.00 0.00 268.90
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 1,662.55 1,670.33 1,497.11 1,417.46 1,190.24 1,071.96 927.28
Profit before Interest, Depreciation and Tax 6,669.36 5,885.12 4,908.29 4,151.46 3,629.97 3,029.94 2,669.41
Interest and Financial Charges 223.89 208.73 175.41 132.75 128.42 177.99 156.34
Profit before Depreciation and Tax 6,445.47 5,676.39 4,732.88 4,018.71 3,501.55 2,851.95 2,513.07
Depreciation 663.08 590.71 613.84 597.36 627.58 521.85 399.55
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 133.40 289.52 7.36 -157.56 -65.99 -133.14 -191.98
Tax 24.12 -402.90 4.22 0.05 0.01 0.00 0.00
Profit After Tax 109.28 692.42 3.14 -157.61 -66.00 -133.14 -191.98
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 109.28 692.42 3.14 -157.61 -66.00 -133.14 -191.98
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -1,178.49 -1,287.77 -1,980.18 -1,975.94 -1,818.34 -1,752.33 -191.98
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 164.41 232.03 200.00 200.00 278.18 150.00 200.00
Extraordinary Items 0.00 0.00 0.00 0.00 59.44 0.00 0.00
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 1,945.39 2,227.55 2,781.64 2,508.98 2,166.80 1,957.82 1,436.55
Other Income 1,304.55 1,396.07 1,395.35 1,328.30 1,108.06 997.53 785.82
Stock Adjustments 0.00 9.87 -2.39 1.13 -1.73 -2.44 -1.66
Total Income 3,249.94 3,633.49 4,174.60 3,838.41 3,273.13 2,952.91 2,220.71
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 1,304.55 1,396.07 1,395.35 1,328.30 1,108.06 997.53 785.82
Employee Cost 56.30 49.42 101.29 89.07 82.17 70.98 56.63
Selling and Administration Expenses 86.95 72.65 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 1,447.80 1,518.14 1,496.64 1,417.37 1,190.23 1,068.51 842.45
Profit before Interest, Depreciation and Tax 790.56 651.19 4,907.66 4,150.74 3,629.75 3,029.73 2,438.83
Interest and Financial Charges 100.14 85.87 175.38 132.68 128.36 177.80 151.14
Profit before Depreciation and Tax 690.42 565.32 4,732.28 4,018.06 3,501.39 2,851.93 2,287.69
Depreciation 77.66 59.49 613.75 597.31 627.55 518.00 365.40
Profit Before Tax 246.19 377.12 1.01 -154.21 -65.75 -158.85 -189.69
Tax 83.50 -42.80 0.00 0.00 0.00 0.00 0.00
Profit After Tax 162.69 419.92 1.01 -154.21 -65.75 -158.85 -189.69
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -1,396.01 -1,558.70 -1,978.62 -1,972.25 -1,818.04 -1,752.29 -1,593.44
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 268.04 268.04 318.04 318.04 278.21 150.00 200.15
Extraordinary Items 0.00 0.00 0.00 0.00 59.44 0.00 0.00
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008
Cash and Cash Equivalents at Beginning of the year 117.35 554.90 80.53 51.15 12.78
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items -133.14 -192.28 -262.80 -480.13 -413.40
Adjustments :
Depreciation 0.00 399.55 322.73 228.86 157.03
Interest (Net) 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 -1.23 8.02 0.91 1.51
P/L on Sales of Invest 0.00 -3.57 -0.14 0.00 -0.25
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 12.39 257.15 -484.37 -22.60
Inventories 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 -382.48 -145.91 417.72 266.17
Loans and Advances 0.00 531.94 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 130.20 87.75 81.04 53.42
Direct Taxes Paid 0.00 -14.08 -3.64 -2.45 -2.56
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 3.78 6.56 10.14 -0.35
Others 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 410.47 394.83 233.07 -232.86 27.78
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -1,005.22 -509.63 -547.28 -289.71
Sale of Fixed Assets 0.00 0.19 0.10 0.30 0.03
Capital WIP 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 -592.41 -656.05 0.00 -65.00
Sale of Investments 0.00 752.08 500.09 0.00 65.25
Investment Income 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 83.68 31.68 0.93 0.96
Dividend Received 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -499.49 -674.91 -873.51 -546.77 -288.34
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 357.88 286.95 715.44 34.76
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 34.00 531.19 967.65
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 -115.18 -97.92 -88.70 -38.36
Others 142.38 2.34 -6.10 -3.20 0.00
Net Cash used in Financing Activities 142.38 65.54 1,121.87 809.02 298.93
Net Inc./(Dec.) in Cash and Cash Equivalent 51.81 -216.40 474.49 29.39 38.37
Cash and Cash Equivalents at End of the year 169.16 338.50 555.02 80.53 51.15
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Cash and Cash Equivalents at Beginning of the year 19.74 115.81 55.40 111.94 162.40 99.05 301.40
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 246.19 377.12 1.01 -154.21 -65.75 -158.85 -189.69
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 0.00 0.00 773.50 707.82 614.00 473.02 355.14
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 0.00 0.00 -676.87 -302.74 -786.61 -551.73 -623.81
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 -36.22 -461.62 122.15 142.06 66.32
Net Cash used in Financing Activities 0.00 0.00 -36.22 -461.62 122.15 142.06 66.32
Net Inc./(Dec.) in Cash and Cash Equivalent 99.96 -96.07 60.41 -56.54 -50.46 63.35 -202.35
Cash and Cash Equivalents at End of the year 119.70 19.74 115.81 55.40 111.94 162.40 99.05
Rs in Cr Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016
Sales 1,655.63 1,532.37 740.77 748.58 738.88 708.57 747.98
Other Income 15.73 12.74 15.80 7.70 9.80 10.41 18.09
Stock Adjustment 1.88 0.78 0.26 -0.25 0.95 -0.69 0.39
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 57.70 66.85 35.80 36.63 38.84 35.93 36.12
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 1,038.94 1,062.33 501.92 493.14 495.53 479.59 458.99
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 556.75 400.65 200.52 216.08 201.20 190.56 249.51
Interest 177.50 132.94 50.16 61.09 58.96 57.29 59.10
Gross Profit 394.98 280.45 166.16 162.69 152.04 143.68 208.50
Depreciation 360.83 347.14 184.71 189.88 182.21 172.77 165.57
Taxation 8.67 -184.90 -14.97 -9.32 -16.23 -0.76 16.25
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 25.48 118.21 -3.58 -17.87 -13.94 -28.33 26.68
Minority Interest 2.39 3.04 2.83 1.71 2.27 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 27.87 121.25 -0.75 -16.16 -11.67 -28.33 26.68
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 184.13 184.13 106.60 106.60 106.60 106.59 106.59
EPS Before Extra Ordinary Items
Basic EPS 0.14 1.08 -0.01 -0.17 -0.13 -0.27 0.25
Diluted EPS 0.14 1.08 -0.01 -0.17 -0.13 -0.27 0.25
EPS After Extra Ordinary Items
Basic EPS 0.14 1.08 -0.01 -0.17 -0.13 -0.27 0.25
Diluted EPS 0.14 1.08 -0.01 -0.17 -0.13 -0.27 0.25
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016
Sales 1,013.17 971.62 470.62 472.45 442.28 443.30 475.37
Other Income 34.12 14.68 14.26 15.04 16.56 9.45 14.71
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 23.44 29.14 14.51 14.68 16.43 15.02 14.98
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 861.50 894.02 431.85 412.29 401.62 377.12 364.29
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 128.23 48.46 24.26 45.48 24.23 51.15 96.00
Interest 58.87 39.21 27.59 27.69 26.80 28.03 24.55
Gross Profit 103.48 23.93 10.93 32.83 13.99 32.57 86.16
Depreciation 80.67 79.20 22.98 23.01 22.08 22.12 18.65
Taxation 0.32 132.68 -3.70 -6.69 6.08 4.44 19.65
Net Profit / Loss 22.49 -214.72 -8.35 16.51 -14.17 6.01 47.86
Extra Ordinary Item 0.00 -26.77 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 184.13 184.13 106.60 106.60 106.60 106.59 106.59
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 0.12 -1.91 -0.08 0.15 -0.13 0.06 0.45
Diluted EPS 0.12 -1.91 -0.08 0.15 -0.13 0.06 0.45
EPS After Extra Ordinary Items
Basic EPS 0.12 -1.91 -0.08 0.15 -0.13 0.06 0.45
Diluted EPS 0.12 -1.91 -0.08 0.15 -0.13 0.06 0.45
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 4,634.16 2,273.14 1,487.46 3,014.39 1,456.55 1,557.86 3,059.94
Other Income 54.16 28.54 17.25 47.51 28.50 22.47 64.04
Stock Adjustment 1.74 1.04 0.70 -0.52 -0.30 -0.22 -2.69
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 209.61 102.65 75.46 146.52 72.05 74.49 122.87
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 3,097.42 1,564.25 988.44 1,884.34 938.58 949.22 1,902.28
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 1,316.02 601.17 417.52 972.86 440.07 529.34 1,024.92
Interest 396.37 183.10 120.05 223.89 116.39 107.50 208.73
Gross Profit 973.81 446.61 314.72 796.48 352.18 444.31 880.23
Depreciation 1,071.72 531.85 372.09 663.08 338.34 324.73 590.71
Taxation -13.01 -199.87 -25.55 29.46 15.49 8.63 -402.90
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 5.34 0.00 0.00 0.00
Net Profit / Loss -84.90 114.63 -31.82 109.28 -1.65 110.95 692.42
Minority Interest 9.86 5.87 3.99 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates -75.04 120.50 -27.83 109.28 -1.65 110.95 692.42
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 184.13 184.13 106.60 106.59 106.59 106.59 106.59
EPS Before Extra Ordinary Items
Basic EPS -0.69 0.00 -0.30 1.03 0.00 1.04 6.50
Diluted EPS -0.69 0.00 -0.30 1.03 0.00 1.04 6.50
EPS After Extra Ordinary Items
Basic EPS -0.69 0.00 -0.30 1.03 0.00 1.04 6.50
Diluted EPS -0.69 0.00 -0.30 1.03 0.00 1.04 6.50
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 2,862.60 1,442.24 914.73 1,945.39 918.67 1,026.73 2,227.55
Other Income 61.32 28.94 31.41 43.88 24.16 23.56 78.47
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 9.87
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 87.75 43.65 31.11 58.68 30.00 28.69 49.42
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 2,622.80 1,325.87 813.72 1,506.46 741.41 768.88 1,564.65
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 152.05 72.72 69.90 380.11 147.15 229.13 444.01
Interest 148.90 66.80 54.49 100.14 52.58 47.56 85.87
Gross Profit 64.47 34.86 46.82 323.85 118.73 205.13 436.61
Depreciation 206.40 102.18 45.09 77.66 40.77 36.89 59.49
Taxation -89.81 128.98 -0.61 86.10 24.09 59.41 -42.80
Net Profit / Loss 33.34 -223.07 2.34 162.69 53.87 108.83 419.92
Extra Ordinary Item 85.46 -26.77 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 2.60 0.00 0.00 0.00
Equity Capital 184.13 184.13 106.60 106.59 106.59 106.59 106.59
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 0.31 0.00 0.02 1.53 0.00 1.02 3.94
Diluted EPS 0.31 0.00 0.02 1.53 0.00 1.02 3.94
EPS After Extra Ordinary Items
Basic EPS 0.31 0.00 0.02 1.53 0.00 1.02 3.94
Diluted EPS 0.31 0.00 0.02 1.53 0.00 1.02 3.94