14 Nov 2018 | 1:15 PM
 

Dish TV India Ltd. Share Price Live (BSE)
0

BSE Code: 532839 | NSE Symbol: DISHTV
39.10
-1.75
(-4.28 %)
14 Nov 2018 | 01:06 PM
Change company
  • Open (Rs)
    41.40
  • Prev. close (Rs.)
    40.85
  • High (Rs.)
    41.45
  • Low (Rs.)
    39.10
  • 52W H (Rs.)
    87.00
  • 52W L (Rs.)
    36.05
  • Volume
    236890
  • MCap (Rs in Cr.)
    7,199.44

Dish TV India Ltd. Financial Information

Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) -0.46 0.77 6.50 0.03 -0.39 -1.18 -1.25
Adjusted Cash EPS (Rs.) 5.36 7.25 12.04 5.79 5.22 4.72 3.65
Reported EPS (Rs.) -0.41 0.86 6.50 0.03 -1.48 -0.62 -1.25
Reported Cash EPS (Rs.) 5.41 7.34 12.04 5.79 4.13 5.27 3.65
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 7.15 9.08 9.62 6.88 5.86 5.44 4.66
Book Value (Excl Rev Res) Per Share (Rs.) 7.15 9.08 9.62 6.88 5.86 5.44 4.66
Book Value (Incl Rev Res) Per Share (Rs.) 7.15 9.08 9.62 6.88 5.86 5.44 4.66
Net Operating Income Per Share (Rs.) 25.17 28.28 28.71 26.10 23.56 20.35 18.39
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 28.39 32.11 33.49 26.35 24.87 26.74 25.33
Gross Profit Margin (%) 5.27 9.19 14.19 4.28 1.06 -2.22 -1.32
Net Profit Margin (%) -1.61 3.05 22.62 0.11 -6.28 -3.04 -6.56
Adjusted Cash Margin (%) 21.04 25.12 41.07 21.68 21.60 22.63 19.16
Adjusted Return On Net Worth (%) -1.25 20.23 181.87 0.00 0.00 0.00 0.00
Reported Return On Net Worth (%) -1.11 22.68 181.87 0.00 0.00 0.00 0.00
Return On long Term Funds (%) 3.49 34.31 32.47 0.00 19.62 0.43 4.84
LEVERAGE RATIOS
Long Term Debt / Equity 0.27 1.43 3.03 0.00 0.00 0.00 0.00
Total Debt/Equity 0.33 1.43 3.04 0.00 0.00 0.00 0.00
Owners fund as % of total Source 0.33 1.43 3.04 0.00 0.00 0.00 0.00
Fixed Assets Turnover Ratio 0.93 2.40 4.81 20.85 4.01 2.35 2.17
LIQUIDITY RATIOS
Current Ratio 0.35 0.43 0.54 0.30 0.35 0.32 0.45
Current Ratio (Inc. ST Loans) 0.30 0.43 0.53 0.29 0.33 0.32 0.38
Quick Ratio 0.25 0.27 0.35 0.29 0.35 0.32 0.44
Inventory Turnover Ratio 7.15 9.08 9.62 6.88 5.86 5.44 4.66
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Retention Ratio 0.00 100.00 100.00 100.00 0.00 0.00 0.00
Cash Earnings Retention Ratio 100.00 100.00 100.00 100.00 100.00 100.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 2.28 0.75 0.90 0.08 1.52 1.74 3.12
Financial Charges Coverage Ratio 3.46 4.49 5.22 4.54 5.19 4.91 3.18
Fin. Charges Cov.Ratio (Post Tax) 3.51 4.42 7.15 4.52 4.31 5.37 3.18
COMPONENT RATIOS
Material Cost Component(% earnings) 0.20 0.37 0.41 0.28 0.25 0.42 0.37
Selling Cost Component 2.04 3.16 2.59 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.93 2.40 4.81 20.85 4.01 2.35 2.17
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 6,664.06 6,934.82 6,887.89 6,798.45 6,884.43 6,862.57 6,835.17
EV / Net Sales (X) 1.44 2.30 2.25 2.44 2.74 3.17 3.49
EV / EBITDA (X) 4.86 6.74 6.33 8.53 9.99 10.88 12.06
MarketCap / Sales (X) 1.56 2.40 2.36 2.60 2.88 3.34 3.69
Retention Ratios (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 1.56 1.39 1.37 1.50 1.67 1.93 2.13
Earning Yield (%) -0.01 0.02 0.17 0.00 -0.04 -0.02 -0.03
Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) -0.28 1.58 3.94 0.01 -0.36 -1.18 -1.49
Adjusted Cash EPS (Rs.) 0.84 2.30 4.50 5.77 5.25 4.72 3.37
Reported EPS (Rs.) 0.18 1.58 3.94 0.01 -1.45 -0.62 -1.49
Reported Cash EPS (Rs.) 1.30 2.30 4.50 5.77 4.16 5.28 3.37
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 0.83 3.44 4.17 6.90 5.88 5.44 4.68
Book Value (Excl Rev Res) Per Share (Rs.) 0.83 3.44 4.17 6.90 5.88 5.44 4.68
Book Value (Incl Rev Res) Per Share (Rs.) 0.83 3.44 4.17 6.90 5.88 5.44 4.68
Net Operating Income Per Share (Rs.) 15.55 18.25 20.90 26.10 23.56 20.35 18.39
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 5.31 18.82 19.93 26.43 24.95 26.74 25.45
Gross Profit Margin (%) -1.89 14.83 17.26 4.37 1.14 -2.21 -1.00
Net Profit Margin (%) 1.16 8.63 18.85 0.03 -6.14 -3.03 -8.11
Adjusted Cash Margin (%) 5.27 12.18 20.78 21.67 21.72 22.64 17.98
Adjusted Return On Net Worth (%) -0.77 60.49 382.51 0.00 0.00 0.00 0.00
Reported Return On Net Worth (%) 0.49 60.49 382.51 0.00 0.00 0.00 0.00
Return On long Term Funds (%) 0.10 129.01 421.74 0.00 20.17 0.45 2.04
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Debt/Equity 0.02 0.00 0.00 0.00 0.00 0.00 0.00
Owners fund as % of total Source 0.02 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Assets Turnover Ratio 0.80 10.05 -28.91 20.44 3.99 2.35 2.14
LIQUIDITY RATIOS
Current Ratio 0.96 0.81 0.74 0.27 0.31 0.32 0.45
Current Ratio (Inc. ST Loans) 0.91 0.81 0.74 0.26 0.29 0.32 0.38
Quick Ratio 0.96 0.78 0.71 0.26 0.31 0.32 0.44
Inventory Turnover Ratio 0.83 3.44 4.17 6.90 5.88 5.44 4.68
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Retention Ratio 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cash Earnings Retention Ratio 100.00 100.00 100.00 100.00 100.00 100.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.86 0.00 0.00 0.08 1.51 1.74 3.38
Financial Charges Coverage Ratio 1.43 4.35 6.08 4.51 5.22 4.91 3.02
Fin. Charges Cov.Ratio (Post Tax) 2.61 3.45 6.58 4.51 4.34 5.38 3.02
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 7.16 0.28 0.25 0.42 0.37
Selling Cost Component 3.09 4.46 3.26 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.35 0.00 8.19 6.11 5.66 5.15 0.83
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.80 10.05 -28.91 20.44 3.99 2.35 2.14
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 6,834.54 6,997.82 6,981.98 6,802.13 6,887.17 6,864.96 6,841.93
EV / Net Sales (X) 2.39 3.60 3.13 2.45 2.75 3.17 3.49
EV / EBITDA (X) 32.03 16.06 13.36 8.61 9.95 10.88 12.74
MarketCap / Sales (X) 2.52 3.71 3.24 2.60 2.88 3.34 3.69
Retention Ratios (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 2.52 2.15 1.88 1.50 1.67 1.93 2.13
Earning Yield (%) 0.00 0.04 0.10 0.00 -0.04 -0.02 -0.04
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 184.13 106.59 106.59 106.56 106.50 106.48 106.36
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 6,570.00 299.21 274.12 -419.94 -419.10 -262.06 -200.22
Loan Funds
Secured Loans 2,248.10 581.33 1,156.38 47.95 844.90 876.02 1,089.35
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 125.00
Minority Interest -18.08 -8.78 0.00 0.00 0.00 0.00 0.00
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 8,984.15 978.35 1,537.09 -265.43 532.30 720.44 1,120.49
USES OF FUNDS
Fixed Assets
Gross Block 17,713.53 6,595.09 5,676.39 4,732.88 4,018.71 3,501.55 2,851.95
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 5,528.62 4,552.80 3,866.36 3,279.00 2,661.62 2,067.54 1,431.60
Net Block 12,184.91 2,042.29 1,810.03 1,453.88 1,357.09 1,434.01 1,420.35
Capital Work in Progress 678.06 579.63 610.03 497.16 422.59 653.52 388.41
Investments 150.00 164.81 232.03 200.00 200.00 278.18 150.00
Net Current Assets
Current Assets, Loans and Advances 2,159.10 1,383.42 1,287.29 1,015.22 790.50 789.05 675.22
Less : Current Liabilities and Provisions 6,187.92 3,191.80 2,402.29 3,431.69 2,237.88 2,434.32 1,513.49
Total Net Current Assets -4,028.82 -1,808.38 -1,115.00 -2,416.47 -1,447.38 -1,645.27 -838.27
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 8,984.15 978.35 1,537.09 -265.43 532.30 720.44 1,120.49
Note :
Book Value of Unquoted Investments 150.00 150.00 232.03 200.00 200.00 278.18 150.00
Market Value of Quoted Investments 0.00 14.81 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 1,069.12 483.38 1,020.11 391.21 342.17 601.11 258.54
Number of Equity shares outstanding 184.12 106.59 106.58 106.56 106.50 106.47 106.44
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 184.13 106.59 106.59 106.56 106.50 106.48 106.36
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 6,547.92 170.96 3.19 -418.38 -415.41 -261.77 -200.18
Loan Funds
Secured Loans 132.72 0.00 0.00 47.95 844.90 876.02 1,089.35
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 125.00
Total 6,864.77 277.55 109.78 -263.87 535.99 720.73 1,120.53
USES OF FUNDS
Fixed Assets
Gross Block 7,208.72 690.42 565.32 4,732.28 4,018.06 3,501.39 2,851.93
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 545.56 402.69 329.04 3,278.97 2,661.62 2,067.54 1,431.58
Net Block 6,663.16 287.73 236.28 1,453.31 1,356.44 1,433.85 1,420.35
Capital Work in Progress 59.65 22.10 33.03 470.14 407.55 653.52 388.43
Investments 322.98 303.21 268.04 318.04 318.04 278.21 150.00
Net Current Assets
Current Assets, Loans and Advances 4,262.99 1,399.59 1,203.96 915.54 690.99 789.38 675.19
Less : Current Liabilities and Provisions 4,444.01 1,735.08 1,631.53 3,420.90 2,237.03 2,434.23 1,513.44
Total Net Current Assets -181.02 -335.49 -427.57 -2,505.36 -1,546.04 -1,644.85 -838.25
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 6,864.77 277.55 109.78 -263.87 535.99 720.73 1,120.53
Note :
Book Value of Unquoted Investments 322.98 303.21 268.04 318.04 318.04 278.21 150.00
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 3,360.35 3,075.40 2,596.80 397.95 342.17 641.67 258.54
Number of Equity shares outstanding 184.12 106.59 106.58 106.56 106.50 106.47 106.44
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 4,634.16 3,014.38 3,059.94 2,781.64 2,508.97 2,166.80 1,957.93
Other Income 2,476.60 1,437.24 1,468.12 1,395.36 1,328.30 1,108.07 997.15
Stock Adjustments 1.74 -0.52 -2.69 -2.39 1.13 -1.73 -2.44
Total Income 7,112.50 4,451.10 4,525.37 4,174.61 3,838.40 3,273.14 2,952.64
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 2,476.60 1,437.24 1,468.12 1,395.36 1,328.30 1,108.07 997.15
Employee Cost 209.61 146.08 122.87 101.75 89.16 82.17 74.81
Selling and Administration Expenses 94.77 95.31 79.34 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 2,780.98 1,678.63 1,670.33 1,497.11 1,417.46 1,190.24 1,071.96
Profit before Interest, Depreciation and Tax 18,109.90 6,824.32 5,885.12 4,908.29 4,151.46 3,629.97 3,029.94
Interest and Financial Charges 396.37 229.23 208.73 175.41 132.75 128.42 177.99
Profit before Depreciation and Tax 17,713.53 6,595.09 5,676.39 4,732.88 4,018.71 3,501.55 2,851.95
Depreciation 1,071.72 690.80 590.71 613.84 597.36 627.58 521.85
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax -88.05 119.43 289.52 7.36 -157.56 -65.99 -133.14
Tax -13.01 27.37 -402.90 4.22 0.05 0.01 0.00
Profit After Tax -75.04 92.06 692.42 3.14 -157.61 -66.00 -133.14
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. -75.04 92.06 692.42 3.14 -157.61 -66.00 -133.14
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -1,350.93 -1,277.70 -1,287.77 -1,980.18 -1,975.94 -1,818.34 -1,752.33
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 150.00 150.00 232.03 200.00 200.00 278.18 150.00
Extraordinary Items 1.73 0.69 0.00 0.00 0.00 59.44 0.00
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 2,862.60 1,945.39 2,227.55 2,781.64 2,508.98 2,166.80 1,957.82
Other Income 2,280.32 1,318.54 1,396.07 1,395.35 1,328.30 1,108.06 997.53
Stock Adjustments 0.00 0.00 9.87 -2.39 1.13 -1.73 -2.44
Total Income 5,142.92 3,263.93 3,633.49 4,174.60 3,838.41 3,273.13 2,952.91
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 2,280.32 1,318.54 1,396.07 1,395.35 1,328.30 1,108.06 997.53
Employee Cost 87.75 57.61 49.42 101.29 89.07 82.17 70.98
Selling and Administration Expenses 88.47 86.95 72.65 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 2,456.54 1,463.10 1,518.14 1,496.64 1,417.37 1,190.23 1,068.51
Profit before Interest, Depreciation and Tax 7,357.62 790.56 651.19 4,907.66 4,150.74 3,629.75 3,029.73
Interest and Financial Charges 148.90 100.14 85.87 175.38 132.68 128.36 177.80
Profit before Depreciation and Tax 7,208.72 690.42 565.32 4,732.28 4,018.06 3,501.39 2,851.93
Depreciation 206.40 77.66 59.49 613.75 597.31 627.55 518.00
Profit Before Tax -56.47 257.93 377.12 1.01 -154.21 -65.75 -158.85
Tax -89.81 90.04 -42.80 0.00 0.00 0.00 0.00
Profit After Tax 33.34 167.89 419.92 1.01 -154.21 -65.75 -158.85
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -1,359.13 -1,393.28 -1,558.70 -1,978.62 -1,972.25 -1,818.04 -1,752.29
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 322.98 303.21 268.04 318.04 318.04 278.21 150.00
Extraordinary Items 86.27 0.23 0.00 0.00 0.00 59.44 0.00
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008
Cash and Cash Equivalents at Beginning of the year 117.35 554.90 80.53 51.15 12.78
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items -133.14 -192.28 -262.80 -480.13 -413.40
Adjustments :
Depreciation 0.00 399.55 322.73 228.86 157.03
Interest (Net) 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 -1.23 8.02 0.91 1.51
P/L on Sales of Invest 0.00 -3.57 -0.14 0.00 -0.25
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 12.39 257.15 -484.37 -22.60
Inventories 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 -382.48 -145.91 417.72 266.17
Loans and Advances 0.00 531.94 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 130.20 87.75 81.04 53.42
Direct Taxes Paid 0.00 -14.08 -3.64 -2.45 -2.56
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 3.78 6.56 10.14 -0.35
Others 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 410.47 394.83 233.07 -232.86 27.78
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -1,005.22 -509.63 -547.28 -289.71
Sale of Fixed Assets 0.00 0.19 0.10 0.30 0.03
Capital WIP 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 -592.41 -656.05 0.00 -65.00
Sale of Investments 0.00 752.08 500.09 0.00 65.25
Investment Income 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 83.68 31.68 0.93 0.96
Dividend Received 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -499.49 -674.91 -873.51 -546.77 -288.34
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 357.88 286.95 715.44 34.76
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 34.00 531.19 967.65
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 -115.18 -97.92 -88.70 -38.36
Others 142.38 2.34 -6.10 -3.20 0.00
Net Cash used in Financing Activities 142.38 65.54 1,121.87 809.02 298.93
Net Inc./(Dec.) in Cash and Cash Equivalent 51.81 -216.40 474.49 29.39 38.37
Cash and Cash Equivalents at End of the year 169.16 338.50 555.02 80.53 51.15
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Cash and Cash Equivalents at Beginning of the year 119.69 19.74 115.81 55.40 111.94 162.40 99.05
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items -141.93 257.93 377.12 1.01 -154.21 -65.75 -158.85
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 502.80 83.13 0.00 773.50 707.82 614.00 473.02
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 53.55 16.65 0.00 -676.87 -302.74 -786.61 -551.73
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others -410.94 0.17 0.00 -36.22 -461.62 122.15 142.06
Net Cash used in Financing Activities -410.94 0.17 0.00 -36.22 -461.62 122.15 142.06
Net Inc./(Dec.) in Cash and Cash Equivalent 145.41 99.95 -96.07 60.41 -56.54 -50.46 63.35
Cash and Cash Equivalents at End of the year 265.10 119.69 19.74 115.81 55.40 111.94 162.40
Rs in Cr Sep 2018 Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017
Sales 1,594.29 1,655.63 1,532.37 740.77 748.58 738.88 708.57
Other Income 14.67 15.73 12.74 15.80 7.70 9.80 10.41
Stock Adjustment -0.56 1.88 0.78 0.26 -0.25 0.95 -0.69
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 62.62 57.70 66.85 35.80 36.63 38.84 35.93
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 988.60 1,038.94 1,062.33 501.92 493.14 495.53 479.59
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 540.62 556.75 400.65 200.52 216.08 201.20 190.56
Interest 159.15 177.50 132.94 50.16 61.09 58.96 57.29
Gross Profit 396.14 394.98 280.45 166.16 162.69 152.04 143.68
Depreciation 367.53 360.83 347.14 184.71 189.88 182.21 172.77
Taxation 8.88 8.67 -184.90 -14.97 -9.32 -16.23 -0.76
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 19.73 25.48 118.21 -3.58 -17.87 -13.94 -28.33
Minority Interest 5.76 2.39 3.04 2.83 1.71 2.27 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 25.49 27.87 121.25 -0.75 -16.16 -11.67 -28.33
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 184.13 184.13 184.13 106.60 106.60 106.60 106.59
EPS Before Extra Ordinary Items
Basic EPS 0.13 0.14 1.08 -0.01 -0.17 -0.13 -0.27
Diluted EPS 0.13 0.14 1.08 -0.01 -0.17 -0.13 -0.27
EPS After Extra Ordinary Items
Basic EPS 0.13 0.14 1.08 -0.01 -0.17 -0.13 -0.27
Diluted EPS 0.13 0.14 1.08 -0.01 -0.17 -0.13 -0.27
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Sep 2018 Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017
Sales 1,020.07 1,013.17 971.62 470.62 472.45 442.28 443.30
Other Income 43.90 34.12 14.68 14.26 15.04 16.56 9.45
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 25.57 23.44 29.14 14.51 14.68 16.43 15.02
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 816.98 861.50 894.02 431.85 412.29 401.62 377.12
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 177.52 128.23 48.46 24.26 45.48 24.23 51.15
Interest 58.97 58.87 39.21 27.59 27.69 26.80 28.03
Gross Profit 162.45 103.48 23.93 10.93 32.83 13.99 32.57
Depreciation 82.00 80.67 79.20 22.98 23.01 22.08 22.12
Taxation 18.01 0.32 132.68 -3.70 -6.69 6.08 4.44
Net Profit / Loss 32.44 22.49 -214.72 -8.35 16.51 -14.17 6.01
Extra Ordinary Item 0.00 0.00 -26.77 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 184.13 184.13 184.13 106.60 106.60 106.60 106.59
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 0.17 0.12 -1.91 -0.08 0.15 -0.13 0.06
Diluted EPS 0.17 0.12 -1.91 -0.08 0.15 -0.13 0.06
EPS After Extra Ordinary Items
Basic EPS 0.17 0.12 -1.91 -0.08 0.15 -0.13 0.06
Diluted EPS 0.17 0.12 -1.91 -0.08 0.15 -0.13 0.06
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 4,634.16 2,273.14 1,487.46 3,014.39 1,456.55 1,557.86 3,059.94
Other Income 54.16 28.54 17.25 47.51 28.50 22.47 64.04
Stock Adjustment 1.74 1.04 0.70 -0.52 -0.30 -0.22 -2.69
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 209.61 102.65 75.46 146.52 72.05 74.49 122.87
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 3,097.42 1,564.25 988.44 1,884.34 938.58 949.22 1,902.28
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 1,316.02 601.17 417.52 972.86 440.07 529.34 1,024.92
Interest 396.37 183.10 120.05 223.89 116.39 107.50 208.73
Gross Profit 973.81 446.61 314.72 796.48 352.18 444.31 880.23
Depreciation 1,071.72 531.85 372.09 663.08 338.34 324.73 590.71
Taxation -13.01 -199.87 -25.55 29.46 15.49 8.63 -402.90
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 5.34 0.00 0.00 0.00
Net Profit / Loss -84.90 114.63 -31.82 109.28 -1.65 110.95 692.42
Minority Interest 9.86 5.87 3.99 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates -75.04 120.50 -27.83 109.28 -1.65 110.95 692.42
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 184.13 184.13 106.60 106.59 106.59 106.59 106.59
EPS Before Extra Ordinary Items
Basic EPS -0.69 0.00 -0.30 1.03 0.00 1.04 6.50
Diluted EPS -0.69 0.00 -0.30 1.03 0.00 1.04 6.50
EPS After Extra Ordinary Items
Basic EPS -0.69 0.00 -0.30 1.03 0.00 1.04 6.50
Diluted EPS -0.69 0.00 -0.30 1.03 0.00 1.04 6.50
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Sep 2018 Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016
Sales 2,033.24 2,862.60 1,442.24 914.73 1,945.39 918.67 1,026.73
Other Income 78.02 61.32 28.94 31.41 43.88 24.16 23.56
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 49.01 87.75 43.65 31.11 58.68 30.00 28.69
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 1,678.48 2,622.80 1,325.87 813.72 1,506.46 741.41 768.88
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 305.75 152.05 72.72 69.90 380.11 147.15 229.13
Interest 117.84 148.90 66.80 54.49 100.14 52.58 47.56
Gross Profit 265.93 64.47 34.86 46.82 323.85 118.73 205.13
Depreciation 162.67 206.40 102.18 45.09 77.66 40.77 36.89
Taxation 18.33 -89.81 128.98 -0.61 86.10 24.09 59.41
Net Profit / Loss 54.93 33.34 -223.07 2.34 162.69 53.87 108.83
Extra Ordinary Item 0.00 85.46 -26.77 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 2.60 0.00 0.00
Equity Capital 184.13 184.13 184.13 106.60 106.59 106.59 106.59
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 0.29 0.31 0.00 0.02 1.53 0.00 1.02
Diluted EPS 0.29 0.31 0.00 0.02 1.53 0.00 1.02
EPS After Extra Ordinary Items
Basic EPS 0.29 0.31 0.00 0.02 1.53 0.00 1.02
Diluted EPS 0.29 0.31 0.00 0.02 1.53 0.00 1.02