25 Sep 2017 | 6:54 PM
 

Dynamic Industries Ltd. Share Price Live (BSE)
0

BSE Code: 524818 | NSE Symbol:
74.45
-2.90
(-3.74 %)
25 Sep 2017 | 04:01 PM
Change company
  • Open (Rs)
    78.00
  • Prev. close (Rs.)
    77.35
  • High (Rs.)
    78.00
  • Low (Rs.)
    71.05
  • 52W H (Rs.)
    93.00
  • 52W L (Rs.)
    46.15
  • Volume (Rs.)
    14036
  • MCap (Rs in Cr.)
    22.56

Dynamic Industries Ltd. Financial Information

Mar 2017 Mar 2016 Mar 2015 Mar 2014
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 5.88 7.76 11.63 13.18
Adjusted Cash EPS (Rs.) 8.72 10.67 14.91 15.45
Reported EPS (Rs.) 5.88 4.23 7.43 13.18
Reported Cash EPS (Rs.) 8.72 7.14 10.71 15.45
Dividend Per Share 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 12.00 9.09 21.15 25.96
Book Value (Excl Rev Res) Per Share (Rs.) 12.00 9.09 21.15 25.96
Book Value (Incl Rev Res) Per Share (Rs.) 12.00 9.09 21.15 25.96
Net Operating Income Per Share (Rs.) 152.86 120.41 228.12 345.32
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 7.84 7.54 9.27 7.51
Gross Profit Margin (%) 5.99 5.13 7.83 6.86
Net Profit Margin (%) 3.84 3.51 3.25 3.81
Adjusted Cash Margin (%) 5.68 8.48 6.40 4.46
Adjusted Return On Net Worth (%) 8.01 11.39 18.01 22.59
Reported Return On Net Worth (%) 8.01 6.21 11.50 22.59
Return On long Term Funds (%) 13.06 16.60 33.73 39.70
LEVERAGE RATIOS
Long Term Debt / Equity 0.01 0.02 0.04 0.05
Total Debt/Equity 0.20 0.11 0.33 0.84
Owners fund as % of total Source 0.20 0.11 0.33 0.84
Fixed Assets Turnover Ratio 1.13 0.90 1.51 0.00
LIQUIDITY RATIOS
Current Ratio 3.34 2.82 3.44 1.64
Current Ratio (Inc. ST Loans) 1.68 2.02 1.38 0.94
Quick Ratio 1.88 1.70 1.80 1.01
Inventory Turnover Ratio 12.00 9.09 21.15 25.96
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 20.56 28.43 16.21 8.87
Dividend payout Ratio (Cash Profit) 13.86 16.87 11.24 7.57
Earning Retention Ratio 79.44 84.50 89.64 91.13
Cash Earnings Retention Ratio 86.14 88.72 91.93 92.43
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 1.66 0.68 1.41 3.16
Financial Charges Coverage Ratio 10.18 11.81 4.81 5.11
Fin. Charges Cov.Ratio (Post Tax) 8.08 6.83 3.00 3.97
COMPONENT RATIOS
Material Cost Component(% earnings) 72.45 65.26 70.71 80.57
Selling Cost Component 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 51.87 49.89
Import Comp. in Raw Mat. Consumed 0.00 0.00 52.88 57.65
Long term assets / Total Assets 1.13 0.90 1.51 0.00
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 22.16 20.25 21.04 21.12
EV / Net Sales (X) 0.48 0.56 0.30 0.20
EV / EBITDA (X) 5.83 4.62 2.69 2.63
MarketCap / Sales (X) 0.49 0.62 0.33 0.22
Retention Ratios (%) 79.44 71.57 83.79 91.13
Price / BV (X) 0.00 0.00 0.00 0.00
Price / Sales (X) 0.49 0.62 0.33 0.22
Earning Yield (%) 0.08 0.06 0.10 0.18
Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 5.87 7.77 11.63 13.19 2.81 4.46 2.34
Adjusted Cash EPS (Rs.) 8.71 10.67 14.92 15.46 4.95 6.59 4.07
Reported EPS (Rs.) 5.87 4.23 7.43 13.19 2.81 4.46 2.34
Reported Cash EPS (Rs.) 8.71 7.14 10.72 15.46 4.95 6.59 4.07
Dividend Per Share 1.00 1.00 1.00 1.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 11.99 9.10 21.16 25.98 8.74 11.78 9.29
Book Value (Excl Rev Res) Per Share (Rs.) 11.99 9.10 21.16 25.98 8.74 11.78 9.29
Book Value (Incl Rev Res) Per Share (Rs.) 11.99 9.10 21.16 25.98 8.74 11.78 9.29
Net Operating Income Per Share (Rs.) 152.74 120.38 228.12 345.32 141.60 135.65 154.55
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 7.84 7.55 9.27 7.52 6.17 8.68 6.00
Gross Profit Margin (%) 5.98 5.14 7.83 6.86 4.66 7.11 4.88
Net Profit Margin (%) 3.84 3.51 3.25 3.82 1.98 3.29 1.51
Adjusted Cash Margin (%) 5.68 8.48 6.40 4.46 3.43 4.77 2.61
Adjusted Return On Net Worth (%) 7.99 11.39 18.01 22.61 6.06 10.25 5.98
Reported Return On Net Worth (%) 7.99 6.21 11.50 22.61 6.06 10.25 5.98
Return On long Term Funds (%) 13.04 16.60 33.73 39.71 18.94 27.31 20.60
LEVERAGE RATIOS
Long Term Debt / Equity 0.01 0.02 0.04 0.05 0.04 0.02 0.07
Total Debt/Equity 0.20 0.11 0.33 0.84 1.03 0.83 1.17
Owners fund as % of total Source 0.20 0.11 0.33 0.84 1.03 0.83 1.17
Fixed Assets Turnover Ratio 1.13 0.90 1.51 2.22 0.99 1.23 1.92
LIQUIDITY RATIOS
Current Ratio 3.34 2.81 3.43 1.64 2.27 2.76 2.28
Current Ratio (Inc. ST Loans) 1.68 2.02 1.38 0.94 0.84 0.83 0.82
Quick Ratio 1.87 1.69 1.79 1.01 1.42 1.79 1.53
Inventory Turnover Ratio 11.99 9.10 21.16 25.98 8.74 11.78 9.29
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 17.03 23.62 13.45 7.57 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 11.47 14.01 9.33 6.46 0.00 0.00 0.00
Earning Retention Ratio 82.97 87.13 91.41 92.43 100.00 100.00 100.00
Cash Earnings Retention Ratio 88.53 90.63 93.30 93.54 100.00 100.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 1.66 0.68 1.41 3.15 9.60 5.47 11.20
Financial Charges Coverage Ratio 10.17 11.81 4.81 5.11 2.37 2.33 2.10
Fin. Charges Cov.Ratio (Post Tax) 8.07 6.83 3.00 3.98 2.04 2.08 1.83
COMPONENT RATIOS
Material Cost Component(% earnings) 72.48 65.27 70.71 80.57 78.82 69.24 76.87
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 49.18 55.75 51.87 49.89 79.57 83.03 71.73
Import Comp. in Raw Mat. Consumed 31.87 26.56 52.88 57.65 50.07 48.70 41.07
Long term assets / Total Assets 1.13 0.90 1.51 2.22 0.99 1.23 1.92
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 22.18 20.29 21.09 21.17 21.46 21.32 21.96
EV / Net Sales (X) 0.48 0.56 0.31 0.20 0.50 0.52 0.47
EV / EBITDA (X) 5.85 4.63 2.70 2.63 6.29 4.96 7.00
MarketCap / Sales (X) 0.49 0.62 0.33 0.22 0.53 0.55 0.48
Retention Ratios (%) 82.97 76.38 86.55 92.43 0.00 0.00 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 0.49 0.62 0.33 0.22 0.53 0.55 0.48
Earning Yield (%) 0.08 0.06 0.10 0.18 0.04 0.06 0.03
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 3.03 3.03 3.03 3.03
Preference Share Capital 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00
Reserves and Surplus 19.20 17.61 16.53 14.64
Loan Funds
Secured Loans 4.39 2.20 6.37 14.76
Unsecured Loans 0.00 0.00 0.00 0.00
Minority Interest 0.00 0.00 0.00 0.00
Policy Holders Funds 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00
Total 26.62 22.84 25.92 32.43
USES OF FUNDS
Fixed Assets
Gross Block 32.42 32.36 32.37 32.66
Less : Revaluation Reserve 16.08 16.25 16.42 16.59
Less: Accum. Depreciation 10.27 9.48 8.68 7.77
Net Block 6.07 6.63 7.28 8.30
Capital Work in Progress 0.31 0.00 0.00 0.03
Investments 0.60 0.00 0.00 0.00
Net Current Assets
Current Assets, Loans and Advances 28.02 25.12 26.29 61.77
Less : Current Liabilities and Provisions 8.38 8.91 7.64 37.67
Total Net Current Assets 19.64 16.21 18.64 24.10
Minority Interest 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00
Total 26.62 22.84 25.92 32.43
Note :
Book Value of Unquoted Investments 0.60 0.00 0.00 0.00
Market Value of Quoted Investments 0.00 0.00 0.00 0.00
Contingent liabilities 4.36 3.25 3.24 5.94
Number of Equity shares outstanding 0.30 0.30 0.30 0.30
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 3.03 3.03 3.03 3.03 3.03 3.03 3.03
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 19.20 17.62 16.53 14.64 11.00 10.15 8.80
Loan Funds
Secured Loans 4.39 2.20 6.37 14.76 14.39 10.90 13.82
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 26.62 22.84 25.93 32.44 28.43 24.08 25.65
USES OF FUNDS
Fixed Assets
Gross Block 32.42 32.36 32.37 32.66 31.41 30.93 11.96
Less : Revaluation Reserve 16.08 16.25 16.42 16.59 16.76 16.93 0.00
Less: Accum. Depreciation 10.27 9.48 8.68 7.77 6.98 6.16 5.59
Net Block 6.07 6.63 7.28 8.30 7.67 7.84 6.37
Capital Work in Progress 0.31 0.00 0.00 0.03 0.00 0.00 0.53
Investments 0.65 0.05 0.05 0.05 0.05 0.00 0.00
Net Current Assets
Current Assets, Loans and Advances 27.96 25.07 26.24 61.72 37.06 25.48 33.40
Less : Current Liabilities and Provisions 8.37 8.91 7.64 37.67 16.35 9.24 14.65
Total Net Current Assets 19.59 16.16 18.60 24.05 20.71 16.24 18.75
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 26.62 22.84 25.93 32.44 28.43 24.08 25.65
Note :
Book Value of Unquoted Investments 0.65 0.05 0.05 0.05 0.05 0.00 0.00
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 4.36 3.25 3.24 5.94 4.25 3.28 1.83
Number of Equity shares outstanding 0.30 0.30 0.30 0.30 0.30 0.30 0.30
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014
INCOME :
Sales Turnover 46.29 36.47 69.09 104.58
Other Income 1.07 0.47 0.87 1.83
Stock Adjustments -0.02 2.66 4.27 -2.12
Total Income 47.35 39.60 74.23 104.29
EXPENDITURE :
Raw Materials 31.26 22.10 41.57 65.49
Excise Duty 2.57 1.82 3.86 3.92
Power and Fuel Cost 2.56 2.20 2.87 4.78
Other Manufacturing Expenses 3.64 2.67 3.74 6.61
Employee Cost 2.79 2.43 2.18 2.07
Selling and Administration Expenses 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00
Total Expenditures 42.82 31.22 54.22 82.87
Profit before Interest, Depreciation and Tax 32.79 32.73 34.00 34.24
Interest and Financial Charges 0.37 0.37 1.63 1.57
Profit before Depreciation and Tax 32.42 32.36 32.37 32.66
Depreciation 0.86 0.88 0.99 0.69
Minority Interest before PAT 0.00 0.00 0.00 0.00
Profit Before Tax 2.56 2.06 3.93 5.78
Tax 0.78 0.78 1.68 1.79
Profit After Tax 1.78 1.28 2.25 3.99
Minority Interest after PAT 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 1.78 1.28 2.25 3.99
Adjustment below Net Profit 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00
Appropriations 15.54 14.12 13.20 11.48
P and L Bal. carried down 0.00 0.00 0.00 0.00
Equity Dividend 0.30 0.30 0.30 0.30
Preference Dividend 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00
Book Value 0.60 0.00 0.00 0.00
Extraordinary Items 0.00 -1.07 -1.27 0.00
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 46.26 36.46 69.09 104.58 42.88 41.08 46.80
Other Income 1.06 0.47 0.87 1.83 1.17 0.25 0.29
Stock Adjustments -0.02 2.66 4.27 -2.12 -3.45 1.60 0.45
Total Income 47.30 39.58 74.22 104.29 40.60 42.93 47.55
EXPENDITURE :
Raw Materials 31.26 22.10 41.57 65.49 28.07 26.32 32.50
Excise Duty 2.57 1.79 3.86 3.92 0.39 0.47 0.45
Power and Fuel Cost 2.56 2.20 2.87 4.78 3.39 2.93 2.11
Other Manufacturing Expenses 3.63 2.67 3.74 6.61 4.56 3.18 2.40
Employee Cost 2.79 2.43 2.18 2.07 1.63 1.38 1.51
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 42.81 31.19 54.22 82.87 38.03 34.30 38.96
Profit before Interest, Depreciation and Tax 32.79 32.73 34.00 34.24 32.85 32.78 13.45
Interest and Financial Charges 0.37 0.37 1.63 1.57 1.44 1.85 1.49
Profit before Depreciation and Tax 32.42 32.36 32.37 32.66 31.41 30.93 11.96
Depreciation 0.86 0.88 0.99 0.69 0.65 0.64 0.53
Profit Before Tax 2.56 2.06 3.93 5.78 1.33 1.81 1.12
Tax 0.78 0.78 1.68 1.79 0.48 0.46 0.41
Profit After Tax 1.78 1.28 2.25 4.00 0.85 1.35 0.71
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 15.54 14.12 13.21 11.48 7.49 6.63 5.28
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.24 0.24 0.24 0.25 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.65 0.05 0.05 0.05 0.05 0.00 0.00
Extraordinary Items 0.00 -1.07 -1.27 0.00 0.00 0.00 0.00
No Data Found !!
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Cash and Cash Equivalents at Beginning of the year 2.15 1.46 0.53 1.05 1.23 1.03 1.07
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 2.56 2.06 3.93 5.78 1.33 1.81 1.12
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities -2.37 5.53 11.70 2.32 -2.08 4.93 0.77
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -0.99 0.08 0.10 -1.25 -0.31 -1.23 -2.09
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 1.46 -4.91 -10.87 -0.74 2.22 -3.45 1.28
Net Cash used in Financing Activities 1.46 -4.91 -10.87 -0.74 2.22 -3.45 1.28
Net Inc./(Dec.) in Cash and Cash Equivalent -1.90 0.69 0.92 0.33 -0.17 0.24 -0.04
Cash and Cash Equivalents at End of the year 0.25 2.15 1.46 1.38 1.05 1.27 1.03
No Data Found !!
Rs in Cr Jun 2017 Mar 2017 Dec 2016 Jun 2016 Mar 2016 Dec 2015 Sep 2015
Sales 13.83 11.53 10.20 12.71 8.11 7.64 13.06
Other Income 0.00 -0.09 0.07 0.19 0.45 0.58 0.33
Stock Adjustment 0.82 0.39 0.80 -1.60 0.03 0.76 0.83
Raw Material 8.14 7.75 6.34 10.25 5.28 4.37 9.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 0.66 0.71 0.69 0.58 0.67 0.75 0.54
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 1.89 1.51 1.39 2.13 1.09 1.13 1.53
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 1.21 1.00 0.77 0.86 0.43 0.54 1.11
Interest 0.09 0.08 0.10 0.08 0.09 0.07 0.09
Gross Profit 1.12 0.82 0.74 0.97 0.79 1.05 1.35
Depreciation 0.21 0.21 0.22 0.22 0.21 0.22 0.22
Taxation 0.23 0.12 0.17 0.25 0.23 -0.02 0.39
Net Profit / Loss 0.67 0.49 0.35 0.51 0.05 0.13 0.74
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 3.03 3.03 3.03 3.03 3.03 3.03 3.03
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.15
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 49.57
EPS Before Extra Ordinary Items
Basic EPS 2.22 1.62 1.16 1.67 0.16 0.42 2.46
Diluted EPS 2.22 1.62 1.16 1.67 0.16 0.42 2.46
EPS After Extra Ordinary Items
Basic EPS 2.22 1.62 1.16 1.67 0.16 0.42 2.46
Diluted EPS 2.22 1.62 1.16 1.67 0.16 0.42 2.46
Rs in Cr Dec 2017 Dec 2016 Dec 2015 Dec 2014
Sales 46.29 36.47 69.09 104.58
Other Income 0.16 1.63 1.42 0.18
Stock Adjustment -0.02 2.66 4.27 -2.12
Raw Material 32.25 22.94 42.43 67.03
Power And Fuel 0.00 0.00 0.00 0.00
Employee Expenses 2.79 2.43 2.18 2.07
Excise 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00
Other Expenses 6.39 4.85 7.42 12.55
Provisions Made 0.00 0.00 0.00 0.00
Operating Profit 3.63 2.75 6.41 7.86
Interest 0.37 0.37 1.63 1.57
Gross Profit 3.42 4.01 6.20 6.46
Depreciation 0.86 0.88 0.99 0.69
Taxation 0.78 0.78 1.68 1.79
Extra Ordinary Item 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00
Net Profit / Loss 1.78 1.28 2.25 3.99
Minority Interest 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 1.78 1.28 2.25 3.99
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00
Equity Capital 3.03 3.03 3.03 3.03
EPS Before Extra Ordinary Items
Basic EPS 5.88 4.23 7.43 13.18
Diluted EPS 5.88 4.23 7.43 13.18
EPS After Extra Ordinary Items
Basic EPS 5.88 4.23 7.43 13.18
Diluted EPS 5.88 4.23 7.43 13.18
Equity Dividend Rate 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.15 0.15
Agg.Of Non PromotoHolding(%) 0.00 0.00 50.05 48.83
Rs in Cr Dec 2017 Mar 2017 Sep 2016 Dec 2016 Mar 2016 Sep 2015 Dec 2015
Sales 46.26 21.73 24.53 36.46 15.75 20.71 69.09
Other Income 0.16 -0.02 0.19 1.62 1.02 0.60 1.41
Stock Adjustment -0.02 1.19 -1.21 2.66 0.79 1.88 4.27
Raw Material 32.25 14.09 18.16 22.94 9.65 13.29 42.43
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 2.79 1.40 1.39 2.43 1.41 1.02 2.18
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 6.36 2.90 3.45 4.84 2.21 2.63 7.42
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 3.63 1.77 1.86 2.76 0.97 1.78 6.41
Interest 0.37 0.19 0.19 0.37 0.16 0.21 1.63
Gross Profit 3.42 1.56 1.86 4.01 1.83 2.18 6.20
Depreciation 0.86 0.43 0.43 0.88 0.43 0.45 0.99
Taxation 0.78 0.29 0.49 0.78 0.21 0.57 1.68
Net Profit / Loss 1.78 0.84 0.94 1.28 0.17 1.11 2.25
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 3.03 3.03 3.03 3.03 3.03 3.03 3.03
Equity Dividend Rate 10.00 0.00 0.00 10.00 0.00 0.00 10.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.15 0.15
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 49.57 50.05
EPS Before Extra Ordinary Items
Basic EPS 5.87 0.00 3.09 4.23 0.00 3.66 7.43
Diluted EPS 5.87 0.00 3.09 4.23 0.00 3.66 7.43
EPS After Extra Ordinary Items
Basic EPS 5.87 0.00 3.09 4.23 0.00 3.66 7.43
Diluted EPS 5.87 0.00 3.09 4.23 0.00 3.66 7.43

Make smart investment decisions with Star Ratings, a stock selection tool, based upon fundamental, technical and analyst recommendations. Star Ratings provides stock trading tips for Dynamic Industries Ltd. that will help you decide whether to buy, sell or hold Dynamic Industries Ltd. It also provides you with switch proposals on alternative stocks, i.e., which stocks to buy against Dynamic Industries Ltd.