23 Jul 2018 | 11:16 PM
 

Eastern Silk Industries Ltd. Share Price Live (BSE)
0

BSE Code: 590022 | NSE Symbol: EASTSILK
2.85
0.01
(0.36 %)
23 Jul 2018 | 03:41 PM
Change company
  • Open (Rs)
    2.82
  • Prev. close (Rs.)
    2.84
  • High (Rs.)
    2.85
  • Low (Rs.)
    2.73
  • 52W H (Rs.)
    9.19
  • 52W L (Rs.)
    2.25
  • Volume
    4745
  • MCap (Rs in Cr.)
    22.51

Eastern Silk Industries Ltd. Financial Information

Mar 2007
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 31.69
Adjusted Cash EPS (Rs.) 38.86
Reported EPS (Rs.) 39.61
Reported Cash EPS (Rs.) 46.78
Dividend Per Share 0.00
Operating Profit Per Share (Rs.) 60.66
Book Value (Excl Rev Res) Per Share (Rs.) 60.66
Book Value (Incl Rev Res) Per Share (Rs.) 60.66
Net Operating Income Per Share (Rs.) 297.85
Free Reserves Per Share (Rs.) 177.35
PROFITABILITY RATIOS
Operating Margin (%) 20.36
Gross Profit Margin (%) 17.95
Net Profit Margin (%) 13.44
Adjusted Cash Margin (%) 13.19
Adjusted Return On Net Worth (%) 14.68
Reported Return On Net Worth (%) 18.34
Return On long Term Funds (%) 22.63
LEVERAGE RATIOS
Long Term Debt / Equity 0.14
Total Debt/Equity 0.39
Owners fund as % of total Source 0.39
Fixed Assets Turnover Ratio 2.18
LIQUIDITY RATIOS
Current Ratio 3.15
Current Ratio (Inc. ST Loans) 1.39
Quick Ratio 1.70
Inventory Turnover Ratio 60.66
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 14.23
Dividend payout Ratio (Cash Profit) 12.05
Earning Retention Ratio 82.22
Cash Earnings Retention Ratio 85.50
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 1.91
Financial Charges Coverage Ratio 4.20
Fin. Charges Cov.Ratio (Post Tax) 4.17
COMPONENT RATIOS
Material Cost Component(% earnings) 58.00
Selling Cost Component 7.79
Exports as percent of Total Sales 0.00
Import Comp. in Raw Mat. Consumed 0.00
Long term assets / Total Assets 2.18
Bonus Component In Equity Capital (%) 11.71
VALUATION RATIOS
Enterprise Value (Rs.Cr.) -6.71
EV / Net Sales (X) -0.01
EV / EBITDA (X) -0.07
MarketCap / Sales (X) 0.05
Retention Ratios (%) 85.77
Price / BV (X) 0.01
Price / Sales (X) 0.01
Earning Yield (%) 14.15
Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) -9.49 -10.14 -6.88 -16.89 -11.84 1.67 -7.34
Adjusted Cash EPS (Rs.) -8.14 -8.40 -4.32 -14.91 -9.58 4.36 -4.21
Reported EPS (Rs.) 5.71 -2.76 -4.67 -17.28 -12.08 -11.60 -7.34
Reported Cash EPS (Rs.) 7.06 -1.02 -2.11 -15.30 -9.82 -8.91 -4.21
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) -8.17 -9.34 -5.33 -12.03 -9.07 1.42 -4.13
Book Value (Excl Rev Res) Per Share (Rs.) -8.17 -9.34 -5.33 -12.03 -9.07 1.42 -4.13
Book Value (Incl Rev Res) Per Share (Rs.) -8.17 -9.34 -5.33 -12.03 -9.07 1.42 -4.13
Net Operating Income Per Share (Rs.) 8.03 8.93 7.73 10.09 9.61 11.96 80.68
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) -101.69 -104.59 -68.97 -119.23 -94.38 11.91 -5.12
Gross Profit Margin (%) -118.50 -124.15 -102.13 -138.92 -117.87 -10.57 -8.99
Net Profit Margin (%) 71.04 -30.97 -60.44 -171.35 -125.70 -97.03 -9.09
Adjusted Cash Margin (%) -100.62 -84.95 -47.82 -111.97 -78.94 25.59 -5.06
Adjusted Return On Net Worth (%) 0.00 0.00 0.00 0.00 -81.31 5.52 -17.48
Reported Return On Net Worth (%) 0.00 0.00 0.00 0.00 -82.93 -38.43 -17.48
Return On long Term Funds (%) -48.06 -30.90 -15.03 -20.84 -12.72 4.68 -9.33
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 3.75 1.69 0.20
Total Debt/Equity 0.00 0.00 0.00 0.00 4.23 1.92 0.83
Owners fund as % of total Source 0.00 0.00 0.00 0.00 4.23 1.92 0.83
Fixed Assets Turnover Ratio 0.27 0.20 0.14 0.15 0.12 0.14 1.08
LIQUIDITY RATIOS
Current Ratio 2.50 5.88 10.40 11.01 26.12 59.59 6.62
Current Ratio (Inc. ST Loans) 1.60 2.09 2.30 2.41 3.73 4.39 0.98
Quick Ratio 0.98 3.48 6.73 7.28 18.04 36.08 3.49
Inventory Turnover Ratio -8.17 -9.34 -5.33 -12.03 -9.07 1.42 -4.13
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Retention Ratio 100.00 100.00 0.00 0.00 0.00 0.00 0.00
Cash Earnings Retention Ratio 0.00 0.00 0.00 0.00 0.00 100.00 0.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 0.00 0.00 0.00 12.89 0.00
Financial Charges Coverage Ratio -767.46 -539.66 -13.55 -1.44 -1.12 1.22 -0.40
Fin. Charges Cov.Ratio (Post Tax) 668.35 -64.58 -6.10 -1.50 -0.69 -0.68 -0.06
COMPONENT RATIOS
Material Cost Component(% earnings) 48.39 44.15 39.28 41.88 39.05 111.72 89.60
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 32.17 62.49 67.75 56.80 56.21 65.65 65.35
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.27 0.20 0.14 0.15 0.12 0.14 1.08
Bonus Component In Equity Capital (%) 11.19 11.19 11.19 11.19 11.19 11.19 11.19
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 5.91 -15.62 -12.02 -5.17 8.70 -2.33 -5.50
EV / Net Sales (X) 0.09 -0.22 -0.20 -0.06 0.11 -0.02 -0.01
EV / EBITDA (X) -0.09 0.24 0.38 0.07 -0.17 -0.05 0.44
MarketCap / Sales (X) 0.35 0.31 0.36 0.28 0.29 0.23 0.03
Retention Ratios (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / BV (X) -1.63 -0.29 -0.40 -2.69 0.17 0.09 0.06
Price / Sales (X) 0.35 0.31 0.36 0.28 0.29 0.23 0.03
Earning Yield (%) 2.04 -0.99 -1.67 -6.17 -4.31 -4.14 -2.62
Rs in Cr Mar 2007
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 15.08
Preference Share Capital 14.00
Init. Contribution Settler 0.00
Equity Share Application Money 0.00
Preference Share Application Money 0.00
Employee Stock Opiton 0.00
Reserves and Surplus 310.49
Loan Funds
Secured Loans 97.97
Unsecured Loans 15.95
Minority Interest 43.46
Policy Holders Funds 0.00
Group Share in Joint Venture 0.00
Total 496.96
USES OF FUNDS
Fixed Assets
Gross Block 206.41
Less : Revaluation Reserve 0.00
Less: Accum. Depreciation 61.51
Net Block 144.90
Capital Work in Progress 58.57
Investments 15.13
Net Current Assets
Current Assets, Loans and Advances 407.55
Less : Current Liabilities and Provisions 129.21
Total Net Current Assets 278.35
Minority Interest 0.01
Group Share in Joint Venture 0.00
Miscellaneous expenses not written 0.00
Total 496.96
Note :
Book Value of Unquoted Investments 14.90
Market Value of Quoted Investments 0.71
Contingent liabilities 185.79
Number of Equity shares outstanding 1.51
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 15.79 15.79 15.79 15.79 15.79 15.79 15.79
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 14.00 14.00 14.00 14.00 14.00 14.00 14.00
Reserves and Surplus -43.32 -106.96 -85.13 -38.00 99.19 222.53 315.61
Loan Funds
Secured Loans 174.30 362.38 445.03 464.11 457.12 435.84 250.24
Unsecured Loans 14.74 14.74 14.74 14.74 14.99 7.67 10.09
Total 175.51 299.96 404.43 470.64 601.09 695.83 605.74
USES OF FUNDS
Fixed Assets
Gross Block 292.56 290.00 355.76 351.79 350.97 349.70 344.70
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 223.65 213.14 264.72 235.27 218.73 161.00 139.01
Net Block 68.91 76.86 91.04 116.52 132.23 188.70 205.68
Capital Work in Progress 0.00 1.30 0.06 4.08 3.51 2.00 5.56
Investments 0.00 0.00 0.00 0.00 3.26 0.00 0.00
Net Current Assets
Current Assets, Loans and Advances 177.44 267.23 346.66 384.98 480.48 513.75 464.69
Less : Current Liabilities and Provisions 70.84 45.44 33.33 34.96 18.40 8.62 70.20
Total Net Current Assets 106.60 221.80 313.32 350.03 462.08 505.13 394.49
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 175.51 299.96 404.43 470.64 601.09 695.83 605.74
Note :
Book Value of Unquoted Investments 0.00 0.00 0.00 0.00 3.26 0.00 0.00
Market Value of Quoted Investments 0.02 0.02 0.02 0.01 0.01 0.01 0.01
Contingent liabilities 19.18 17.25 11.83 14.35 14.50 14.10 202.59
Number of Equity shares outstanding 7.90 7.90 7.90 7.90 7.90 7.90 7.90
Rs in Cr Mar 2007
INCOME :
Sales Turnover 449.24
Other Income 33.22
Stock Adjustments 4.36
Total Income 486.83
EXPENDITURE :
Raw Materials 143.28
Excise Duty 0.00
Power and Fuel Cost 5.62
Other Manufacturing Expenses 38.84
Employee Cost 6.03
Selling and Administration Expenses 35.03
Miscellaneous Expenses 0.00
Less: Preoperative Expenditure Capitalised 0.00
Total Expenditures 228.79
Profit before Interest, Depreciation and Tax 228.98
Interest and Financial Charges 22.58
Profit before Depreciation and Tax 206.41
Depreciation 10.81
Minority Interest before PAT 0.00
Profit Before Tax 73.40
Tax 12.54
Profit After Tax 60.86
Minority Interest after PAT 0.00
Profit/Loss of Associate Company 0.00
Profit after Minority Interest and P/L of Assoc. Co. 60.86
Adjustment below Net Profit 0.00
P and L Balance brought forward 0.00
Appropriations 140.28
P and L Bal. carried down 0.00
Equity Dividend 7.11
Preference Dividend 0.00
Corporate Dividend Tax 0.00
Equity Dividend (%) 0.00
Earning Per Share (Rs.) 0.00
Book Value 14.90
Extraordinary Items 0.00
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 63.42 70.47 61.02 79.63 75.86 94.40 636.98
Other Income 9.19 8.56 9.88 8.33 9.79 10.01 17.69
Stock Adjustments 0.64 13.20 9.67 22.23 77.61 -49.05 31.73
Total Income 73.25 92.24 80.57 110.18 163.26 55.36 686.40
EXPENDITURE :
Raw Materials 12.48 12.13 11.34 8.92 9.29 19.11 222.09
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 3.44 3.03 2.63 2.79 2.89 2.66 4.12
Other Manufacturing Expenses 12.63 11.59 12.51 11.12 12.68 12.66 21.81
Employee Cost 8.13 8.19 7.33 5.67 4.47 2.25 7.03
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 36.69 34.94 33.80 28.50 29.34 36.68 255.04
Profit before Interest, Depreciation and Tax 292.64 290.12 358.10 400.05 396.95 391.67 376.20
Interest and Financial Charges 0.08 0.12 2.35 48.26 45.98 41.97 31.50
Profit before Depreciation and Tax 292.56 290.00 355.76 351.79 350.97 349.70 344.70
Depreciation 10.66 13.79 20.23 15.68 17.82 21.23 24.67
Profit Before Tax 45.14 -21.83 -36.88 -136.45 -117.29 -116.69 -68.78
Tax 0.07 0.00 0.00 0.00 -21.93 -25.09 -10.84
Profit After Tax 45.06 -21.83 -36.88 -136.45 -95.36 -91.60 -57.94
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -204.44 -249.50 -227.67 -183.38 -75.55 19.81 111.42
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.00 0.00 0.00 0.00 3.26 0.00 0.00
Extraordinary Items 119.96 58.25 17.47 -3.06 -1.87 -104.78 0.00
No Data Found !!
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Cash and Cash Equivalents at Beginning of the year 37.72 34.13 27.28 13.41 24.43 27.60 28.18
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items -74.83 -80.07 -54.35 -133.39 -115.42 -11.91 -68.78
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 149.16 88.63 25.39 44.69 4.55 -185.60 -60.52
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -1.18 -2.39 0.54 3.53 -4.04 -0.74 -21.55
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others -169.51 -82.65 -19.08 -34.35 -11.53 183.18 81.50
Net Cash used in Financing Activities -169.51 -82.65 -19.08 -34.35 -11.53 183.18 81.50
Net Inc./(Dec.) in Cash and Cash Equivalent -21.52 3.60 6.85 13.87 -11.02 -3.17 -0.58
Cash and Cash Equivalents at End of the year 16.20 37.72 34.13 27.28 13.41 24.43 27.60
No Data Found !!
Rs in Cr Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016 Jun 2016
Sales 13.12 12.24 12.45 19.26 14.01 15.15 15.00
Other Income 0.02 0.02 0.16 0.13 0.04 0.12 4.62
Stock Adjustment 1.13 0.91 -2.42 5.68 -1.54 -1.65 -1.86
Raw Material 1.34 1.75 2.45 2.41 2.87 3.45 3.76
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 2.11 1.91 1.87 2.64 1.92 1.59 1.98
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 5.52 5.92 5.66 38.03 6.46 7.25 6.78
Provisions Made 0.00 0.00 0.00 -10.87 0.00 0.00 42.98
Operating Profit 0.49 -0.31 -1.18 -29.01 -2.31 -0.84 -0.23
Interest 0.00 0.00 0.00 0.08 0.00 0.00 0.00
Gross Profit 0.51 -0.29 -1.01 -18.09 -2.27 -0.72 -38.59
Depreciation 2.19 2.22 2.20 2.42 2.75 2.60 2.89
Taxation 0.00 0.00 0.00 0.07 0.00 0.00 0.00
Net Profit / Loss -1.68 -2.51 -3.21 56.72 -5.03 -3.32 -3.32
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 15.79 15.79 15.79 15.79 15.79 15.79 15.79
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 3.85 3.85 3.85 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 48.72 48.72 48.72 0.00
EPS Before Extra Ordinary Items
Basic EPS -0.21 -0.32 -0.41 7.18 -0.64 -0.42 0.00
Diluted EPS -0.21 -0.32 -0.41 7.18 -0.64 -0.42 0.00
EPS After Extra Ordinary Items
Basic EPS -0.21 -0.32 -0.41 7.18 -0.64 -0.42 0.00
Diluted EPS -0.21 -0.32 -0.41 7.18 -0.64 -0.42 0.00
No Data Found !!
Rs in Cr Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016 Mar 2016 Sep 2015
Sales 24.68 63.42 33.27 30.15 70.47 34.90 35.57
Other Income 0.19 0.42 0.17 4.74 15.40 14.22 1.18
Stock Adjustment -1.51 0.64 4.15 -3.51 13.20 -3.32 16.53
Raw Material 4.20 12.48 5.27 7.21 12.13 7.69 4.43
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 3.79 8.13 4.57 3.56 8.19 4.47 3.73
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 11.59 58.52 44.49 14.03 57.56 43.61 13.94
Provisions Made 0.00 32.10 -10.87 42.98 36.00 36.00 0.00
Operating Profit -1.49 -32.40 -31.32 -1.08 -37.71 -27.35 -10.36
Interest 0.00 0.08 0.08 0.00 0.12 -0.06 0.18
Gross Profit -1.30 -64.17 -20.36 -39.31 -58.44 -49.08 -9.36
Depreciation 4.42 10.66 5.18 5.49 13.79 7.01 6.78
Taxation 0.00 0.07 0.07 0.00 0.00 0.00 0.00
Net Profit / Loss -5.72 45.06 51.70 -6.64 -21.83 -5.69 -16.14
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 15.79 15.79 15.79 15.79 15.79 15.79 15.79
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 3.85 3.85 3.85 3.85 3.85 3.85
Agg.Of Non PromotoHolding(%) 0.00 48.72 48.72 48.72 48.72 48.72 48.72
EPS Before Extra Ordinary Items
Basic EPS -0.72 5.54 0.00 0.00 -2.93 0.00 -2.04
Diluted EPS -0.72 5.54 0.00 0.00 -2.93 0.00 -2.04
EPS After Extra Ordinary Items
Basic EPS -0.72 5.54 0.00 0.00 -2.93 0.00 -2.04
Diluted EPS -0.72 5.54 0.00 0.00 -2.93 0.00 -2.04