23 Jul 2018 | 1:44 AM
 

Entertainment Network (India) Ltd. Share Price Live (BSE)
0

BSE Code: 532700 | NSE Symbol: ENIL
700.00
-10.65
(-1.49 %)
20 Jul 2018 | 03:48 PM
Change company
  • Open (Rs)
    703.00
  • Prev. close (Rs.)
    710.65
  • High (Rs.)
    703.00
  • Low (Rs.)
    700.00
  • 52W H (Rs.)
    940.00
  • 52W L (Rs.)
    610.35
  • Volume
    2
  • MCap (Rs in Cr.)
    3,336.90

Entertainment Network (India) Ltd. Financial Information

Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 11.57 22.77 22.23 17.54 14.33 11.77 7.44
Adjusted Cash EPS (Rs.) 22.82 30.33 29.13 24.21 20.99 18.59 16.31
Reported EPS (Rs.) 11.57 22.77 22.23 17.54 14.33 11.77 3.60
Reported Cash EPS (Rs.) 22.82 30.33 29.13 24.21 20.99 18.59 12.47
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 26.41 33.24 30.47 26.20 21.91 20.94 21.32
Book Value (Excl Rev Res) Per Share (Rs.) 26.41 33.24 30.47 26.20 21.91 20.94 21.32
Book Value (Incl Rev Res) Per Share (Rs.) 26.41 33.24 30.47 26.20 21.91 20.94 21.32
Net Operating Income Per Share (Rs.) 116.74 106.69 91.98 80.72 71.23 65.25 97.24
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 22.61 31.15 33.12 32.45 30.75 32.08 21.92
Gross Profit Margin (%) 12.98 24.06 25.62 24.18 21.40 21.62 12.80
Net Profit Margin (%) 9.91 21.33 24.16 21.73 20.12 18.03 3.70
Adjusted Cash Margin (%) 18.85 26.60 29.49 28.33 28.02 27.43 16.66
Adjusted Return On Net Worth (%) 6.43 13.42 15.70 14.41 13.60 12.79 9.28
Reported Return On Net Worth (%) 6.43 13.42 15.70 14.41 13.60 12.79 4.49
Return On long Term Funds (%) 10.79 19.45 21.44 19.93 17.94 18.09 16.27
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Debt/Equity 0.14 0.31 0.00 0.00 0.00 0.00 0.00
Owners fund as % of total Source 0.14 0.31 0.00 0.00 0.00 0.00 0.00
Fixed Assets Turnover Ratio 0.55 0.59 0.70 0.71 0.72 0.76 1.13
LIQUIDITY RATIOS
Current Ratio 1.53 1.76 1.62 1.59 1.78 2.27 2.30
Current Ratio (Inc. ST Loans) 0.86 0.58 1.62 1.59 1.78 2.27 2.30
Quick Ratio 1.53 1.76 1.47 1.54 1.78 2.27 2.30
Inventory Turnover Ratio 26.41 33.24 30.47 26.20 21.91 20.94 21.32
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 10.39 5.28 5.41 6.66 8.16 0.00 0.00
Dividend payout Ratio (Cash Profit) 5.27 3.96 4.13 4.83 5.57 0.00 0.00
Earning Retention Ratio 89.61 94.72 94.59 93.34 91.84 100.00 100.00
Cash Earnings Retention Ratio 94.73 96.04 95.87 95.17 94.43 100.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 1.13 1.73 0.00 0.00 0.00 0.00 0.00
Financial Charges Coverage Ratio 10.76 5,386.62 4,124.75 3,260.65 7,254.40 77,496.21 29.49
Fin. Charges Cov.Ratio (Post Tax) 9.01 4,028.57 3,227.04 2,553.23 5,958.03 61,400.64 17.77
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.55 0.59 0.70 0.71 0.72 0.76 1.13
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 3,312.56 3,311.37 3,316.90 3,317.38 3,318.88 3,286.42 3,315.53
EV / Net Sales (X) 5.95 6.51 7.56 8.62 9.77 10.57 7.15
EV / EBITDA (X) 22.66 17.12 18.68 22.50 27.24 29.37 31.73
MarketCap / Sales (X) 5.99 6.55 7.60 8.66 9.81 10.71 7.19
Retention Ratios (%) 89.61 94.72 94.59 93.34 91.84 0.00 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 5.99 6.55 7.60 8.66 9.81 10.71 7.19
Earning Yield (%) 0.02 0.03 0.03 0.03 0.02 0.02 0.01
Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 11.43 22.64 22.23 17.51 14.20 11.85 8.29
Adjusted Cash EPS (Rs.) 22.67 30.21 29.13 24.18 20.85 18.66 15.34
Reported EPS (Rs.) 11.43 22.64 22.23 17.51 14.20 11.85 10.95
Reported Cash EPS (Rs.) 22.67 30.21 29.13 24.18 20.85 18.66 18.00
Dividend Per Share 1.00 1.00 1.00 1.00 1.00 0.00 0.00
Operating Profit Per Share (Rs.) 26.41 33.24 30.49 26.22 21.86 21.12 19.08
Book Value (Excl Rev Res) Per Share (Rs.) 26.41 33.24 30.49 26.22 21.86 21.12 19.08
Book Value (Incl Rev Res) Per Share (Rs.) 26.41 33.24 30.49 26.22 21.86 21.12 19.08
Net Operating Income Per Share (Rs.) 116.74 106.69 91.98 80.72 70.98 63.23 58.73
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 22.62 31.15 33.14 32.47 30.79 33.40 32.49
Gross Profit Margin (%) 12.98 24.06 25.64 24.21 21.42 22.63 20.49
Net Profit Margin (%) 9.78 21.21 24.16 21.68 19.04 18.74 18.64
Adjusted Cash Margin (%) 18.76 26.52 29.50 28.30 27.96 28.43 25.68
Adjusted Return On Net Worth (%) 6.37 13.38 15.70 14.38 13.47 12.83 10.30
Reported Return On Net Worth (%) 6.37 13.38 15.70 14.38 13.47 12.83 13.60
Return On long Term Funds (%) 10.75 19.42 21.44 19.91 17.81 18.11 16.18
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Debt/Equity 0.14 0.31 0.00 0.00 0.00 0.00 0.00
Owners fund as % of total Source 0.14 0.31 0.00 0.00 0.00 0.00 0.00
Fixed Assets Turnover Ratio 0.55 0.59 0.70 0.71 0.72 0.73 0.75
LIQUIDITY RATIOS
Current Ratio 1.52 1.75 1.62 1.57 1.73 2.41 2.50
Current Ratio (Inc. ST Loans) 0.59 0.35 1.62 1.57 1.73 2.41 2.50
Quick Ratio 1.52 1.75 1.47 1.53 1.73 2.41 2.50
Inventory Turnover Ratio 26.41 33.24 30.49 26.22 21.86 21.12 19.08
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 8.75 4.41 4.49 5.71 7.04 0.00 0.00
Dividend payout Ratio (Cash Profit) 4.41 3.31 3.43 4.13 4.79 0.00 0.00
Earning Retention Ratio 91.25 95.59 95.51 94.29 92.96 100.00 100.00
Cash Earnings Retention Ratio 95.59 96.69 96.57 95.87 95.21 100.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 1.14 1.74 0.00 0.00 0.00 0.00 0.00
Financial Charges Coverage Ratio 10.72 5,368.34 5,283.12 4,327.12 7,480.61 77,724.35 85.57
Fin. Charges Cov.Ratio (Post Tax) 8.96 4,011.94 4,133.23 3,385.97 6,136.52 61,628.78 77.73
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 1.25 1.11 1.09 1.12 1.10 0.43 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.55 0.59 0.70 0.71 0.72 0.73 0.75
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 3,312.59 3,311.41 3,316.94 3,317.42 3,318.94 3,286.85 3,315.57
EV / Net Sales (X) 5.95 6.51 7.56 8.62 9.81 10.90 11.84
EV / EBITDA (X) 22.77 17.18 18.69 22.52 27.39 29.29 34.65
MarketCap / Sales (X) 5.99 6.55 7.60 8.66 9.84 11.05 11.90
Retention Ratios (%) 91.25 95.59 95.51 94.29 92.96 0.00 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 5.99 6.55 7.60 8.66 9.84 11.05 11.90
Earning Yield (%) 0.02 0.03 0.03 0.03 0.02 0.02 0.02
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 47.67 47.67 47.67 47.67 47.67 47.67 47.67
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 809.70 760.76 626.99 532.59 454.54 390.77 334.67
Loan Funds
Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Unsecured Loans 123.19 250.08 0.00 0.00 0.00 0.00 0.00
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 980.56 1,058.51 674.66 580.26 502.21 438.44 382.34
USES OF FUNDS
Fixed Assets
Gross Block 737.35 382.61 171.46 198.95 219.19 240.79 263.13
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 22.83 10.28 117.96 107.46 98.85 90.90 82.83
Net Block 714.52 372.33 53.49 91.49 120.34 149.89 180.30
Capital Work in Progress 66.44 356.64 0.00 0.11 0.00 0.09 0.06
Investments 116.89 236.04 549.93 433.31 314.89 183.51 87.34
Net Current Assets
Current Assets, Loans and Advances 239.98 216.88 186.03 149.47 153.16 187.50 202.92
Less : Current Liabilities and Provisions 157.26 123.37 114.79 94.11 86.18 82.55 88.28
Total Net Current Assets 82.71 93.50 71.24 55.35 66.98 104.96 114.64
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 980.56 1,058.51 674.66 580.26 502.21 438.44 382.34
Note :
Book Value of Unquoted Investments 116.89 236.04 549.93 433.31 314.89 85.47 26.34
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 99.14 61.18
Contingent liabilities 0.00 0.00 1.21 1.49 0.08 0.15 0.09
Number of Equity shares outstanding 4.77 4.77 4.77 4.77 4.77 4.77 4.77
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 47.67 47.67 47.67 47.67 47.67 47.67 47.67
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 807.00 758.75 626.91 532.50 454.63 392.54 336.03
Loan Funds
Secured Loans 123.19 250.08 0.00 0.00 0.00 0.00 0.00
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 977.86 1,056.50 674.58 580.18 502.30 440.21 383.70
USES OF FUNDS
Fixed Assets
Gross Block 736.33 381.58 171.00 198.49 218.74 240.19 262.35
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 22.83 10.28 117.51 107.00 98.39 90.45 82.34
Net Block 713.50 371.30 53.50 91.49 120.35 149.73 180.02
Capital Work in Progress 67.47 357.67 0.00 0.11 0.00 0.09 0.06
Investments 114.57 234.41 550.38 434.42 317.83 185.03 93.10
Net Current Assets
Current Assets, Loans and Advances 239.71 216.60 185.45 148.77 151.42 180.13 184.21
Less : Current Liabilities and Provisions 157.39 123.47 114.75 94.61 87.29 74.78 73.68
Total Net Current Assets 82.32 93.13 70.70 54.16 64.13 105.35 110.53
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 977.86 1,056.50 674.58 580.18 502.30 440.21 383.70
Note :
Book Value of Unquoted Investments 107.54 227.38 550.38 434.42 317.83 86.99 32.10
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 11.69 3.10 1.21 1.49 0.08 0.15 0.09
Number of Equity shares outstanding 4.77 4.77 4.77 4.77 4.77 4.77 4.77
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 556.53 508.61 438.48 384.81 339.56 311.05 463.55
Other Income 0.00 0.00 18.41 17.11 16.59 38.16 159.27
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 556.53 508.61 456.89 401.92 356.15 349.20 622.82
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 12.74 11.55 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 12.74 11.55 18.41 17.11 16.59 38.16 159.27
Employee Cost 105.38 93.84 82.76 75.22 73.83 64.91 74.87
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 130.86 116.94 101.17 92.34 90.42 103.07 234.14
Profit before Interest, Depreciation and Tax 750.94 382.64 171.50 198.99 219.21 240.79 266.67
Interest and Financial Charges 13.59 0.04 0.04 0.05 0.02 0.00 3.54
Profit before Depreciation and Tax 737.35 382.61 171.46 198.95 219.19 240.79 263.13
Depreciation 53.60 36.07 32.87 31.81 31.73 32.54 42.26
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 78.96 157.28 144.61 115.62 90.09 79.34 40.38
Tax 23.79 48.75 38.64 31.99 21.77 23.24 23.20
Profit After Tax 55.17 108.52 105.98 83.62 68.32 56.10 17.17
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 55.17 108.52 105.98 83.62 68.32 56.10 17.17
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 626.93 577.99 450.06 349.66 270.59 202.26 146.71
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 4.77 4.77 4.77 4.77 4.77 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 116.89 236.04 549.93 433.31 314.89 85.47 26.34
Extraordinary Items -0.49 0.20 0.00 0.00 0.00 0.00 -17.76
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 556.52 508.60 438.48 384.81 338.39 301.43 279.96
Other Income 0.00 0.00 18.41 17.11 33.52 29.83 30.12
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 556.52 508.60 456.89 401.92 371.91 331.26 310.08
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 0.00 0.00 18.41 17.11 33.52 29.83 30.12
Employee Cost 105.38 93.84 82.76 75.22 73.56 62.86 56.44
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 105.38 93.84 101.17 92.34 107.08 92.70 86.56
Profit before Interest, Depreciation and Tax 749.90 381.62 171.03 198.53 218.75 240.19 263.47
Interest and Financial Charges 13.57 0.04 0.03 0.03 0.02 0.00 1.12
Profit before Depreciation and Tax 736.33 381.58 171.00 198.49 218.74 240.19 262.35
Depreciation 53.60 36.07 32.87 31.81 31.72 32.46 33.60
Profit Before Tax 78.31 156.62 144.61 115.50 89.44 79.75 73.66
Tax 23.84 48.70 38.64 32.05 21.77 23.24 21.45
Profit After Tax 54.47 107.93 105.97 83.45 67.67 56.51 52.21
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 624.21 575.96 449.96 349.56 271.69 204.02 147.51
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 3.80 3.80 3.80 3.96 3.96 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 107.54 227.38 550.38 434.42 317.83 86.99 32.10
Extraordinary Items -0.49 0.20 0.00 0.00 0.00 0.00 12.68
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007 Mar 2006
Cash and Cash Equivalents at Beginning of the year 15.65 22.38 12.84 10.16 6.80 3.68 1.67
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 79.34 40.93 -19.48 -73.13 -18.19 24.29 35.61
Adjustments :
Depreciation 0.00 42.26 52.56 52.56 36.28 18.75 12.43
Interest (Net) 0.00 3.54 13.42 0.00 0.00 0.00 0.00
Dividend Received 0.00 -0.07 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 -0.05 -0.01 0.05 0.00 0.00 0.00
P/L on Sales of Invest 0.00 -1.41 -0.35 -1.59 -2.90 -0.54 -0.68
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.27
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 -129.91 31.85 -9.94 -64.34 -28.06 -46.70
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 30.21 25.60 8.99 31.37 1.22 22.05
Loans and Advances 0.00 0.00 0.00 121.03 -200.58 -34.70 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 -1.30 -1.30 14.44 17.40 1.80 2.59
Direct Taxes Paid 0.00 -17.34 -7.63 -11.78 -11.92 -7.33 -4.68
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 17.76 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 116.94 13.39 126.46 110.30 -208.25 -21.43 21.05
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -28.52 -19.36 -52.76 -102.22 -32.62 -218.59
Sale of Fixed Assets 0.00 0.09 2.48 0.14 0.00 0.00 0.01
Capital WIP 0.00 2.45 9.77 0.00 50.23 -48.37 -1.74
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 -299.40 -149.95 -197.05 -346.79 -63.04 -84.84
Sale of Investments 0.00 215.12 148.65 201.64 349.21 91.30 61.57
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 1.30 1.30 0.00 0.00 0.00 0.02
Dividend Received 0.00 -0.07 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 44.68 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -87.84 -64.24 -7.12 -48.03 -49.57 -52.72 -251.68
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 -3.43 -56.64 0.00 0.00 0.00 35.00
Proceed from Bank Borrowings 0.00 0.00 0.00 442.88 79.45 78.80 0.00
Proceed from Short Tem Borrowings 0.00 158.03 142.00 0.00 0.00 0.00 177.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 12.71 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 -473.13 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 -3.55 -13.43 -14.47 -17.40 -1.80 -2.61
Others 0.00 0.00 0.00 0.13 0.57 0.19 0.00
Net Cash used in Financing Activities 0.00 51.76 -104.06 -59.60 261.18 77.26 232.65
Net Inc./(Dec.) in Cash and Cash Equivalent 29.10 0.91 15.28 2.68 3.36 3.11 2.01
Cash and Cash Equivalents at End of the year 44.76 23.29 28.12 12.84 10.16 6.80 3.68
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Cash and Cash Equivalents at Beginning of the year 16.14 14.23 13.76 12.24 44.33 15.61 16.50
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 78.31 156.62 144.61 115.50 89.44 79.75 73.66
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 104.30 108.84 94.84 103.68 86.16 112.91 51.41
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 52.04 -337.86 -88.76 -96.54 -118.24 -84.19 -17.76
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others -153.94 230.93 -5.61 -5.61 -0.02 0.00 -34.55
Net Cash used in Financing Activities -153.94 230.93 -5.61 -5.61 -0.02 0.00 -34.55
Net Inc./(Dec.) in Cash and Cash Equivalent 2.40 1.91 0.47 1.53 -32.09 28.72 -0.90
Cash and Cash Equivalents at End of the year 18.54 16.14 14.23 13.76 12.24 44.33 15.61
Rs in Cr Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016
Sales 159.39 148.42 125.74 104.36 165.48 150.65 129.65
Other Income 2.86 1.91 2.27 2.87 5.23 4.75 5.26
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 29.04 26.11 32.24 31.16 24.55 28.76 26.86
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 46.08 34.32 18.24 10.68 47.61 33.95 32.58
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 48.88 52.37 46.86 45.83 58.13 49.81 47.07
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 35.40 35.62 28.39 16.69 35.18 38.13 23.13
Interest 0.98 1.25 1.25 1.24 5.04 4.15 2.86
Gross Profit 37.28 36.28 29.42 18.32 35.37 38.74 25.53
Depreciation 15.84 16.10 15.87 15.65 16.41 14.74 13.98
Taxation 9.62 7.03 7.45 2.34 4.92 7.59 3.50
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 11.82 13.16 6.10 4.57 14.04 16.42 8.05
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 11.82 13.16 6.10 4.57 14.04 16.42 8.05
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 47.67 47.67 47.67 47.67 47.67 47.67 47.67
EPS Before Extra Ordinary Items
Basic EPS 2.48 2.76 1.28 0.96 0.00 3.44 1.69
Diluted EPS 2.48 2.76 1.28 0.96 0.00 3.44 1.69
EPS After Extra Ordinary Items
Basic EPS 2.48 2.76 1.28 0.96 0.00 3.44 1.69
Diluted EPS 2.48 2.76 1.28 0.96 0.00 3.44 1.69
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016
Sales 159.39 148.42 125.74 104.36 165.47 150.65 129.65
Other Income 2.69 1.78 2.12 2.72 5.07 4.59 5.07
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 29.04 26.11 32.24 31.16 24.55 28.76 26.86
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 46.08 34.32 18.24 10.68 47.61 33.95 32.58
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 48.87 52.36 46.85 45.82 58.13 49.80 47.07
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 35.40 35.62 28.40 16.70 35.18 38.14 23.13
Interest 0.98 1.25 1.25 1.24 5.02 4.15 2.86
Gross Profit 37.11 36.16 29.27 18.17 35.23 38.59 25.34
Depreciation 15.84 16.10 15.87 15.65 16.41 14.74 13.98
Taxation 9.57 7.00 7.45 2.32 5.03 7.57 3.47
Net Profit / Loss 11.70 13.06 5.95 4.45 13.79 16.29 7.89
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 47.67 47.67 47.67 47.67 47.67 47.67 47.67
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 2.45 2.74 1.25 0.93 2.89 3.42 1.66
Diluted EPS 2.45 2.74 1.25 0.93 2.89 3.42 1.66
EPS After Extra Ordinary Items
Basic EPS 2.45 2.74 1.25 0.93 2.89 3.42 1.66
Diluted EPS 2.45 2.74 1.25 0.93 2.89 3.42 1.66
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 537.09 307.81 230.09 556.53 316.12 240.40 508.61
Other Income 9.43 4.77 5.15 20.28 9.98 10.29 25.12
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 118.54 55.14 63.40 105.38 53.31 52.07 93.53
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 109.32 80.40 28.92 129.42 81.56 47.86 99.74
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 192.64 101.25 92.69 195.85 107.94 87.91 155.99
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 116.59 71.02 45.09 125.88 73.31 52.56 159.35
Interest 4.72 2.23 2.49 13.59 9.18 4.41 0.04
Gross Profit 121.30 73.56 47.74 132.57 74.11 58.45 184.43
Depreciation 63.45 31.94 31.51 53.60 31.15 22.45 36.27
Taxation 26.45 16.65 9.80 23.79 12.50 11.29 48.17
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 35.64 24.97 10.67 55.17 30.46 24.71 99.99
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 35.64 24.97 10.67 55.17 30.46 24.71 99.99
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 47.67 47.67 47.67 47.67 47.67 47.67 47.67
EPS Before Extra Ordinary Items
Basic EPS 7.48 0.00 2.24 11.57 0.00 5.18 20.97
Diluted EPS 7.48 0.00 2.24 11.57 0.00 5.18 20.97
EPS After Extra Ordinary Items
Basic EPS 7.48 0.00 2.24 11.57 0.00 5.18 20.97
Diluted EPS 7.48 0.00 2.24 11.57 0.00 5.18 20.97
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 537.09 307.81 230.09 556.52 316.12 240.40 508.60
Other Income 8.82 4.47 4.83 19.59 9.67 9.93 25.11
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 118.54 55.14 63.40 105.38 53.31 52.07 93.53
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 109.32 80.40 28.92 129.42 81.56 47.86 99.74
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 192.62 101.24 92.68 195.83 107.93 87.91 155.97
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 116.61 71.03 45.10 125.90 73.32 52.57 159.37
Interest 4.72 2.23 2.49 13.57 9.16 4.41 0.04
Gross Profit 120.71 73.27 47.44 131.92 73.83 58.09 184.44
Depreciation 63.45 31.94 31.51 53.60 31.15 22.45 36.27
Taxation 26.33 16.57 9.76 23.84 12.59 11.24 48.16
Net Profit / Loss 35.16 24.76 10.40 54.47 30.08 24.40 100.00
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 47.67 47.67 47.67 47.67 47.67 47.67 47.67
Equity Dividend Rate 10.00 0.00 0.00 10.00 0.00 0.00 10.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 7.38 0.00 2.18 11.43 0.00 5.12 20.98
Diluted EPS 7.38 0.00 2.18 11.43 0.00 5.12 20.98
EPS After Extra Ordinary Items
Basic EPS 7.38 0.00 2.18 11.43 0.00 5.12 20.98
Diluted EPS 7.38 0.00 2.18 11.43 0.00 5.12 20.98