Indian Indices
Global Indices
Commodity (SPOT)
Currency (SPOT)
10 Dec 2016 | 2:47 AM
 

Gallantt Ispat Ltd. Share Price Live (BSE)
0

BSE Code: 533265 | NSE Symbol: GALLISPAT
491.40
0.30
(0.07 %)
09 Dec 2016 | 03:41 PM
Change company
  • Open (Rs)
    491.40
  • Prev. close (Rs.)
    491.10
  • High (Rs.)
    492.90
  • Low (Rs.)
    490.65
  • 52W H (Rs.)
    690.00
  • 52W L (Rs.)
    368.00
  • Volume (Rs.)
    5083
  • MCap (Rs in Cr.)
    1,387.52

Gallantt Ispat Ltd. Financial Information

Mar 2016 Mar 2015
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 10.35 9.41
Adjusted Cash EPS (Rs.) 15.28 14.40
Reported EPS (Rs.) 17.18 9.26
Reported Cash EPS (Rs.) 22.12 14.25
Dividend Per Share 0.00 0.00
Operating Profit Per Share (Rs.) 18.79 17.80
Book Value (Excl Rev Res) Per Share (Rs.) 18.79 17.80
Book Value (Incl Rev Res) Per Share (Rs.) 18.79 17.80
Net Operating Income Per Share (Rs.) 205.29 191.60
Free Reserves Per Share (Rs.) 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 9.15 9.28
Gross Profit Margin (%) 6.74 6.68
Net Profit Margin (%) 8.36 4.83
Adjusted Cash Margin (%) 7.43 7.47
Adjusted Return On Net Worth (%) 7.85 8.40
Reported Return On Net Worth (%) 13.04 8.27
Return On long Term Funds (%) 8.72 9.95
LEVERAGE RATIOS
Long Term Debt / Equity 0.24 0.23
Total Debt/Equity 0.48 0.40
Owners fund as % of total Source 0.48 0.40
Fixed Assets Turnover Ratio 1.15 0.00
LIQUIDITY RATIOS
Current Ratio 2.84 2.07
Current Ratio (Inc. ST Loans) 1.28 1.14
Quick Ratio 2.39 1.70
Inventory Turnover Ratio 18.79 17.80
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 7.00 12.53
Dividend payout Ratio (Cash Profit) 5.44 8.14
Earning Retention Ratio 88.37 87.66
Cash Earnings Retention Ratio 92.13 91.94
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 4.15 3.14
Financial Charges Coverage Ratio 6.42 5.71
Fin. Charges Cov.Ratio (Post Tax) 8.39 5.34
COMPONENT RATIOS
Material Cost Component(% earnings) 79.75 81.39
Selling Cost Component 0.00 0.00
Exports as percent of Total Sales 0.00 0.00
Import Comp. in Raw Mat. Consumed 10.36 7.75
Long term assets / Total Assets 1.15 0.00
Bonus Component In Equity Capital (%) 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,379.10 1,377.34
EV / Net Sales (X) 2.38 2.46
EV / EBITDA (X) 25.42 25.13
MarketCap / Sales (X) 2.39 2.47
Retention Ratios (%) 93.00 87.47
Price / BV (X) 0.00 0.00
Price / Sales (X) 2.39 2.56
Earning Yield (%) 0.03 0.02
Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 10.14 9.41 5.21 4.57 2.35 1.28 -2.41
Adjusted Cash EPS (Rs.) 15.06 14.40 11.00 10.79 7.48 3.35 -0.34
Reported EPS (Rs.) 10.13 9.26 5.12 4.38 2.20 1.18 -2.41
Reported Cash EPS (Rs.) 15.05 14.25 10.91 10.60 7.33 3.25 -0.34
Dividend Per Share 1.00 1.00 0.50 0.50 0.50 0.50 0.00
Operating Profit Per Share (Rs.) 18.54 17.80 16.84 11.45 8.57 -0.11 1.57
Book Value (Excl Rev Res) Per Share (Rs.) 18.54 17.80 16.84 11.45 8.57 -0.11 1.57
Book Value (Incl Rev Res) Per Share (Rs.) 18.54 17.80 16.84 11.45 8.57 -0.11 1.57
Net Operating Income Per Share (Rs.) 189.39 191.60 161.71 153.55 100.11 84.91 65.97
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 41.73
PROFITABILITY RATIOS
Operating Margin (%) 9.78 9.28 10.41 7.45 8.56 -0.12 2.37
Gross Profit Margin (%) 7.18 6.68 6.83 3.40 3.43 -2.56 -0.73
Net Profit Margin (%) 5.34 4.83 3.16 2.85 2.05 1.39 -3.56
Adjusted Cash Margin (%) 7.95 7.47 6.79 6.66 7.00 3.62 -0.50
Adjusted Return On Net Worth (%) 8.13 8.40 7.38 6.41 3.47 2.47 -4.65
Reported Return On Net Worth (%) 8.12 8.27 7.24 6.14 3.25 2.27 -4.65
Return On long Term Funds (%) 8.78 9.95 11.62 12.92 10.24 6.94 1.14
LEVERAGE RATIOS
Long Term Debt / Equity 0.25 0.23 0.37 0.48 0.47 0.53 0.88
Total Debt/Equity 0.50 0.40 0.85 0.94 0.72 0.85 0.88
Owners fund as % of total Source 0.50 0.40 0.85 0.94 0.72 0.85 0.88
Fixed Assets Turnover Ratio 1.08 1.33 1.26 1.20 0.90 1.02 0.79
LIQUIDITY RATIOS
Current Ratio 2.24 2.07 2.48 2.35 1.33 1.29 5.48
Current Ratio (Inc. ST Loans) 1.12 1.14 0.91 0.81 0.65 0.58 5.48
Quick Ratio 1.90 1.70 2.01 1.84 0.80 0.92 4.51
Inventory Turnover Ratio 18.54 17.80 16.84 11.45 8.57 -0.11 1.57
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 9.87 10.41 9.76 12.47 22.72 42.33 0.00
Dividend payout Ratio (Cash Profit) 6.64 6.76 4.58 5.15 6.81 15.38 0.00
Earning Retention Ratio 90.14 89.75 90.41 88.05 78.74 61.07 0.00
Cash Earnings Retention Ratio 93.37 93.30 95.46 94.94 93.32 85.09 0.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 4.11 3.14 5.46 6.23 6.54 13.11 0.00
Financial Charges Coverage Ratio 6.90 5.71 3.23 2.54 2.36 3.25 2.96
Fin. Charges Cov.Ratio (Post Tax) 6.58 5.34 3.07 2.35 2.13 2.39 0.68
COMPONENT RATIOS
Material Cost Component(% earnings) 78.92 81.39 83.35 86.05 85.19 86.15 88.28
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.77
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 11.37 7.75 9.59 10.47 3.37 0.00 0.00
Long term assets / Total Assets 1.08 1.33 1.26 1.20 0.90 1.02 0.79
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,381.60 1,377.34 1,381.11 1,384.28 1,385.30 1,383.75 1,386.14
EV / Net Sales (X) 2.58 2.46 2.92 3.37 5.17 6.09 11.26
EV / EBITDA (X) 26.29 25.13 27.72 26.00 33.84 68.12 233.34
MarketCap / Sales (X) 2.59 2.47 2.93 3.37 5.18 6.10 11.26
Retention Ratios (%) 90.13 89.59 90.24 87.53 77.28 57.67 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 2.59 2.56 3.04 3.20 4.91 5.78 7.44
Earning Yield (%) 0.02 0.02 0.01 0.01 0.00 0.00 0.00
Rs in Cr Mar 2016 Mar 2015
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 28.24 29.27
Preference Share Capital 0.00 0.00
Init. Contribution Settler 0.00 0.00
Equity Share Application Money 0.00 -1.03
Preference Share Application Money 0.00 0.00
Employee Stock Opiton 0.00 0.00
Reserves and Surplus 343.50 298.40
Loan Funds
Secured Loans 145.24 132.13
Unsecured Loans 33.84 0.00
Minority Interest 0.06 0.00
Policy Holders Funds 0.00 0.00
Group Share in Joint Venture 0.00 0.00
Total 550.88 458.77
USES OF FUNDS
Fixed Assets
Gross Block 335.94 339.61
Less : Revaluation Reserve 0.10 0.11
Less: Accum. Depreciation 87.54 74.08
Net Block 248.29 265.42
Capital Work in Progress 22.98 7.82
Investments 58.66 39.30
Net Current Assets
Current Assets, Loans and Advances 340.83 283.37
Less : Current Liabilities and Provisions 119.88 137.14
Total Net Current Assets 220.95 146.23
Minority Interest 0.00 0.00
Group Share in Joint Venture 0.00 0.00
Miscellaneous expenses not written 0.00 0.00
Total 550.88 458.77
Note :
Book Value of Unquoted Investments 0.11 0.11
Market Value of Quoted Investments 102.23 0.00
Contingent liabilities 115.55 102.86
Number of Equity shares outstanding 2.82 2.93
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 28.24 29.27 29.27 26.77 26.77 26.77 18.67
Share Application Money 0.00 -1.03 0.00 0.00 0.00 0.00 7.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 323.69 298.51 177.42 164.16 154.13 112.30 78.30
Loan Funds
Secured Loans 143.55 132.13 121.65 139.93 128.58 100.19 50.52
Unsecured Loans 31.34 0.00 54.00 40.14 2.50 17.42 34.66
Total 526.81 458.87 382.33 370.99 311.98 256.67 189.14
USES OF FUNDS
Fixed Assets
Gross Block 335.60 339.61 315.19 313.60 290.97 216.46 131.42
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 87.50 74.08 57.44 40.52 23.88 40.21 33.50
Net Block 248.10 265.53 257.74 273.09 267.09 176.25 97.92
Capital Work in Progress 22.98 7.82 0.44 0.35 16.15 63.40 44.46
Investments 79.30 39.30 0.51 0.51 0.51 0.51 0.71
Net Current Assets
Current Assets, Loans and Advances 318.24 283.37 207.05 169.01 114.42 72.74 55.84
Less : Current Liabilities and Provisions 141.79 137.14 83.42 71.97 86.20 56.22 10.19
Total Net Current Assets 176.44 146.23 123.64 97.04 28.22 16.51 45.65
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.40
Total 526.81 458.87 382.33 370.99 311.98 256.67 189.14
Note :
Book Value of Unquoted Investments 40.11 0.11 0.11 0.11 0.11 0.11 0.00
Market Value of Quoted Investments 102.23 90.11 3.73 3.34 3.59 3.61 9.35
Contingent liabilities 115.51 133.50 9.13 9.69 4.71 1.62 121.89
Number of Equity shares outstanding 2.82 2.93 2.93 2.68 2.68 2.68 1.87
Rs in Cr Mar 2016 Mar 2015
INCOME :
Sales Turnover 579.65 560.74
Other Income 8.78 9.09
Stock Adjustments -3.15 0.70
Total Income 585.28 570.53
EXPENDITURE :
Raw Materials 449.01 435.87
Excise Duty 41.52 39.86
Power and Fuel Cost 43.54 30.42
Other Manufacturing Expenses 52.32 39.50
Employee Cost 6.76 6.79
Selling and Administration Expenses 0.00 0.00
Miscellaneous Expenses 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00
Total Expenditures 593.16 552.44
Profit before Interest, Depreciation and Tax 344.39 349.21
Interest and Financial Charges 8.45 9.61
Profit before Depreciation and Tax 335.94 339.61
Depreciation 13.95 14.60
Minority Interest before PAT 0.00 0.00
Profit Before Tax 51.15 30.18
Tax 2.64 3.07
Profit After Tax 48.50 27.11
Minority Interest after PAT 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 48.50 27.11
Adjustment below Net Profit 0.00 0.00
P and L Balance brought forward 0.00 0.00
Appropriations 96.11 69.85
P and L Bal. carried down 0.00 0.00
Equity Dividend 2.82 2.82
Preference Dividend 0.00 0.00
Corporate Dividend Tax 0.00 0.00
Equity Dividend (%) 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00
Book Value 0.11 0.11
Extraordinary Items -0.04 -0.25
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
INCOME :
Sales Turnover 534.76 560.74 473.28 411.00 267.96 227.28 123.15
Other Income 8.57 9.09 4.34 4.17 2.02 1.33 1.73
Stock Adjustments -3.15 0.70 4.80 5.20 -12.09 0.40 -7.57
Total Income 540.17 570.53 482.42 420.36 257.89 229.01 117.31
EXPENDITURE :
Raw Materials 409.04 435.87 383.74 348.78 224.69 193.27 55.39
Excise Duty 41.52 39.86 34.32 35.21 0.00 12.22 5.02
Power and Fuel Cost 41.06 30.42 12.90 12.52 23.18 27.15 15.21
Other Manufacturing Expenses 49.63 39.50 17.24 16.68 25.20 28.48 16.94
Employee Cost 6.40 6.79 2.90 2.16 1.75 1.25 0.66
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.96
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 547.66 552.44 451.10 415.35 274.83 262.37 94.18
Profit before Interest, Depreciation and Tax 343.22 349.21 330.60 334.54 308.30 222.71 133.43
Interest and Financial Charges 7.62 9.61 15.41 20.94 17.33 6.25 2.01
Profit before Depreciation and Tax 335.60 339.61 315.19 313.60 290.97 216.46 131.42
Depreciation 13.90 14.60 16.94 16.64 13.74 5.54 3.83
Profit Before Tax 30.99 30.18 17.19 15.15 9.46 8.25 0.07
Tax 2.40 3.07 2.21 3.43 3.57 5.09 4.57
Profit After Tax 28.59 27.11 14.98 11.73 5.89 3.16 -4.50
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 95.55 69.85 26.32 13.04 2.87 -1.46 -4.50
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 2.25 2.25 1.21 1.23 1.12 1.12 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 40.11 0.11 0.11 0.11 0.11 0.11 0.00
Extraordinary Items 0.00 -0.25 -0.28 -0.28 -0.28 -0.28 0.00
No Data Found !!
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
Cash and Cash Equivalents at Beginning of the year 9.47 6.86 2.53 1.51 3.07 0.67 0.52
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 30.99 30.18 17.19 15.39 9.58 8.25 0.07
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 3.83
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 -3.62
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 2.82
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 -39.42
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 -0.05
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 46.65 42.54 33.71 33.32 -3.61 19.70 -45.65
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 -23.69
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -51.71 -22.32 -1.68 -9.92 -57.62 -109.90 -23.90
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 34.66
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 35.04
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.80 -17.61 -28.86 -22.39 59.68 92.60 0.00
Net Cash used in Financing Activities 0.80 -17.61 -28.86 -22.39 59.68 92.60 69.70
Net Inc./(Dec.) in Cash and Cash Equivalent -4.26 2.61 3.16 1.02 -1.55 2.40 0.15
Cash and Cash Equivalents at End of the year 5.21 9.47 5.70 2.53 1.51 3.07 0.67
No Data Found !!
Rs in Cr Sep 2016 Jun 2016 Mar 2016 Dec 2015 Sep 2015 Jun 2015 Mar 2015
Sales 92.01 117.35 145.85 142.82 120.90 125.40 156.82
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustment -1.88 -0.39 -4.82 7.35 0.77 -6.46 4.12
Raw Material 60.27 87.44 116.70 104.81 87.26 100.26 113.06
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 2.07 1.89 1.84 1.83 1.28 1.46 2.35
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 16.23 18.07 20.97 15.22 17.46 16.49 28.57
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 15.32 10.33 11.16 13.61 14.13 13.65 8.72
Interest 0.27 0.75 2.87 1.41 1.44 1.89 2.46
Gross Profit 15.04 9.58 8.29 12.20 12.68 11.75 6.26
Depreciation 3.18 3.14 3.33 3.49 3.55 3.53 0.96
Taxation 0.15 0.59 0.81 0.54 0.52 0.53 3.07
Net Profit / Loss 12.27 15.45 4.11 8.17 8.61 7.70 1.80
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 28.24 28.24 28.24 28.24 28.24 28.24 28.24
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 1.05 1.03 0.82
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 37.52 36.56 28.14
EPS Before Extra Ordinary Items
Basic EPS 4.35 5.47 1.46 2.89 3.05 2.73 0.64
Diluted EPS 4.35 5.47 1.46 2.89 3.05 2.73 0.64
EPS After Extra Ordinary Items
Basic EPS 4.35 5.47 1.46 2.89 3.05 2.73 0.64
Diluted EPS 4.35 5.47 1.46 2.89 3.05 2.73 0.64
Rs in Cr Dec 2016
Sales 580.84
Other Income 0.00
Stock Adjustment -3.15
Raw Material 449.01
Power And Fuel 0.00
Employee Expenses 6.76
Excise 0.00
Admin And Selling Expenses 0.00
Research And Devlopment Expenses 0.00
Expenses Capitalised 0.00
Other Expenses 73.97
Provisions Made 0.00
Operating Profit 54.25
Interest 8.45
Gross Profit 45.80
Depreciation 13.95
Taxation 2.64
Extra Ordinary Item 0.00
Prior Year Adjustments 0.00
Net Profit / Loss 29.14
Minority Interest 19.36
Share Of P/L Of Associates -0.55
Net P/L After Minority Interest and Share Of Associates 47.95
Cost of Investments In Subsidiary\t 0.00
Equity Capital 28.24
EPS Before Extra Ordinary Items
Basic EPS 16.98
Diluted EPS 16.98
EPS After Extra Ordinary Items
Basic EPS 16.98
Diluted EPS 16.98
Equity Dividend Rate 0.00
Agg.Of Non-Prom. Shares 0.00
Agg.Of Non PromotoHolding(%) 0.00
Rs in Cr Sep 2016 Dec 2016 Mar 2016 Sep 2015 Dec 2015 Mar 2015 Sep 2014
Sales 209.36 534.96 288.66 246.30 563.46 276.18 231.08
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustment -2.27 -3.15 2.53 -5.69 0.70 7.73 -7.02
Raw Material 147.71 409.04 221.51 187.52 435.87 205.20 185.93
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 3.96 6.40 3.66 2.74 6.79 3.73 2.91
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 34.30 70.13 36.18 33.95 65.29 41.71 21.54
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 25.65 52.54 24.77 27.77 54.81 17.81 27.71
Interest 1.03 7.62 4.28 3.34 9.61 4.17 4.37
Gross Profit 24.62 44.93 20.49 24.44 45.21 13.64 23.34
Depreciation 6.33 13.90 6.82 7.08 14.60 5.29 8.56
Taxation 0.74 2.40 1.35 1.05 3.07 3.37 0.61
Net Profit / Loss 27.72 28.59 12.28 16.31 27.11 4.56 14.17
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 28.24 28.24 28.24 28.24 29.27 28.24 29.27
Equity Dividend Rate 0.00 10.00 0.00 0.00 10.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 1.05 0.82 0.08 0.89
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 37.52 28.14 28.14 30.58
EPS Before Extra Ordinary Items
Basic EPS 9.82 10.13 0.00 5.78 9.60 0.00 4.84
Diluted EPS 9.82 10.13 0.00 5.78 9.60 0.00 4.84
EPS After Extra Ordinary Items
Basic EPS 9.82 10.13 0.00 5.78 9.60 0.00 4.84
Diluted EPS 9.82 10.13 0.00 5.78 9.60 0.00 4.84

Make smart investment decisions with Star Ratings, a stock selection tool, based upon fundamental, technical and analyst recommendations. Star Ratings provides stock trading tips for Gallantt Ispat Ltd. that will help you decide whether to buy, sell or hold Gallantt Ispat Ltd. It also provides you with switch proposals on alternative stocks, i.e., which stocks to buy against Gallantt Ispat Ltd.

Regenerate OTP
Thank You for your interest in Religare Online. Our Representative will get in touch with you shortly.