23 Jul 2018 | 4:09 AM
 

Geojit Financial Services Ltd. Share Price Live (BSE)
0

BSE Code: 532285 | NSE Symbol: GEOJITFSL
78.10
-2.29
(-2.86 %)
20 Jul 2018 | 03:41 PM
Change company
  • Open (Rs)
    78.60
  • Prev. close (Rs.)
    80.41
  • High (Rs.)
    78.66
  • Low (Rs.)
    77.50
  • 52W H (Rs.)
    147.00
  • 52W L (Rs.)
    69.00
  • Volume
    1415
  • MCap (Rs in Cr.)
    1,859.48

Geojit Financial Services Ltd. Financial Information

Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 3.26 2.60 1.88 3.55 1.93 1.95 1.02
Adjusted Cash EPS (Rs.) 3.86 3.20 2.43 3.97 2.41 2.51 1.64
Reported EPS (Rs.) 3.08 2.38 1.60 3.34 -3.21 3.58 0.85
Reported Cash EPS (Rs.) 3.68 2.98 2.15 3.77 -2.73 4.14 1.47
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 4.05 3.15 2.13 4.70 2.42 2.59 1.54
Book Value (Excl Rev Res) Per Share (Rs.) 4.05 3.15 2.13 4.70 2.42 2.59 1.54
Book Value (Incl Rev Res) Per Share (Rs.) 4.05 3.15 2.13 4.70 2.42 2.59 1.54
Net Operating Income Per Share (Rs.) 14.05 11.62 10.47 13.17 9.12 10.44 9.92
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 28.85 27.11 20.30 35.68 26.52 24.83 15.52
Gross Profit Margin (%) 24.59 21.92 15.04 32.48 21.26 19.47 9.27
Net Profit Margin (%) 21.91 20.46 15.29 25.39 -31.49 31.19 8.58
Adjusted Cash Margin (%) 24.96 24.67 21.02 28.15 23.66 21.84 14.57
Adjusted Return On Net Worth (%) 13.91 11.95 9.02 17.52 10.14 9.48 5.66
Reported Return On Net Worth (%) 13.12 10.93 7.66 16.51 -16.86 17.43 4.72
Return On long Term Funds (%) 20.78 17.96 12.84 25.75 15.77 14.97 11.80
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.06
Total Debt/Equity 0.00 0.01 0.00 0.01 0.03 0.16 0.10
Owners fund as % of total Source 0.00 0.01 0.00 0.01 0.03 0.16 0.10
Fixed Assets Turnover Ratio 0.56 0.49 0.47 0.61 0.39 0.44 0.48
LIQUIDITY RATIOS
Current Ratio 2.54 2.40 3.15 2.50 2.19 4.06 3.13
Current Ratio (Inc. ST Loans) 2.54 2.35 3.15 2.40 1.95 1.93 2.60
Quick Ratio 2.52 2.39 3.13 2.48 2.17 4.02 3.11
Inventory Turnover Ratio 4.05 3.15 2.13 4.70 2.42 2.59 1.54
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 70.67 65.26 0.00 34.21 112.92
Dividend payout Ratio (Cash Profit) 0.00 0.00 52.57 57.94 -4.28 29.58 65.33
Earning Retention Ratio 100.00 100.00 39.93 38.52 0.00 37.13 5.84
Cash Earnings Retention Ratio 100.00 100.00 53.53 45.06 95.15 51.15 41.42
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.07 0.00 0.05 0.27 1.34 1.09
Financial Charges Coverage Ratio 177.52 174.61 90.07 116.52 31.91 25.32 16.54
Fin. Charges Cov.Ratio (Post Tax) 120.28 116.38 60.95 78.83 -24.00 29.84 9.46
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 2.21 0.61 1.62 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 6.62 5.68 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.56 0.49 0.47 0.61 0.39 0.44 0.48
Bonus Component In Equity Capital (%) 44.60 45.04 45.16 45.85 46.45 46.45 46.45
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,597.70 1,605.79 1,649.31 1,653.76 1,703.49 1,682.26 1,648.30
EV / Net Sales (X) 4.78 5.87 6.71 5.43 8.18 7.06 7.27
EV / EBITDA (X) 12.27 15.11 21.72 12.68 21.43 20.26 25.08
MarketCap / Sales (X) 5.56 6.79 7.56 6.10 8.92 7.80 8.20
Retention Ratios (%) 0.00 0.00 29.33 34.74 0.00 65.79 -12.92
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 5.56 6.72 7.45 5.93 8.56 7.48 7.87
Earning Yield (%) 0.04 0.03 0.02 0.04 -0.04 0.05 0.01
Mar 2017 Mar 2016 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 2.05 1.52 1.51 1.84 1.73 2.14 2.61
Adjusted Cash EPS (Rs.) 2.58 2.00 1.93 2.33 2.23 2.70 3.12
Reported EPS (Rs.) 1.63 1.52 -3.39 1.84 1.74 2.13 2.54
Reported Cash EPS (Rs.) 2.15 2.00 -2.98 2.33 2.24 2.69 3.05
Dividend Per Share 1.25 1.00 0.10 1.00 0.75 0.75 0.75
Operating Profit Per Share (Rs.) 2.74 2.02 1.64 1.44 1.32 1.82 3.09
Book Value (Excl Rev Res) Per Share (Rs.) 2.74 2.02 1.64 1.44 1.32 1.82 3.09
Book Value (Incl Rev Res) Per Share (Rs.) 2.74 2.02 1.64 1.44 1.32 1.82 3.09
Net Operating Income Per Share (Rs.) 10.37 9.25 7.58 8.66 8.87 10.33 11.67
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 15.38 14.42 12.93
PROFITABILITY RATIOS
Operating Margin (%) 26.41 21.86 21.68 16.57 14.84 17.59 26.44
Gross Profit Margin (%) 21.35 16.65 16.17 10.86 9.15 12.17 22.06
Net Profit Margin (%) 15.68 16.38 -39.54 18.02 16.86 17.95 21.73
Adjusted Cash Margin (%) 22.75 19.84 22.45 22.87 21.63 22.76 24.39
Adjusted Return On Net Worth (%) 12.22 10.01 10.92 10.61 10.42 13.78 18.52
Reported Return On Net Worth (%) 9.69 10.01 -24.56 10.61 10.49 13.71 18.02
Return On long Term Funds (%) 18.87 15.55 16.14 14.27 13.58 18.06 26.21
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Debt/Equity 0.00 0.00 0.05 0.00 0.00 0.00 0.00
Owners fund as % of total Source 0.00 0.00 0.05 0.00 0.00 0.00 0.00
Fixed Assets Turnover Ratio 0.65 0.60 0.48 0.51 0.55 0.70 0.88
LIQUIDITY RATIOS
Current Ratio 2.00 2.60 2.04 2.48 2.55 2.01 1.53
Current Ratio (Inc. ST Loans) 2.00 2.60 1.81 2.48 2.55 2.01 1.53
Quick Ratio 1.98 2.58 2.02 2.43 2.52 2.00 1.52
Inventory Turnover Ratio 2.74 2.02 1.64 1.44 1.32 1.82 3.09
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 65.98 0.00 54.42 43.11 35.18 29.61
Dividend payout Ratio (Cash Profit) 0.00 50.06 -3.36 42.88 33.42 27.87 24.65
Earning Retention Ratio 100.00 34.02 0.00 45.58 56.57 65.00 71.20
Cash Earnings Retention Ratio 100.00 49.94 94.81 57.12 66.39 72.25 75.92
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 0.34 0.00 0.00 0.00 0.00
Financial Charges Coverage Ratio 163.74 91.63 80.31 85.95 60.97 434.98 174.21
Fin. Charges Cov.Ratio (Post Tax) 96.47 65.57 -89.28 68.56 50.66 348.60 127.37
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.67 1.83 0.00 0.00 2.22 1.90 29.89
Exports as percent of Total Sales 0.84 1.19 0.07 1.75 0.52 0.39 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.65 0.60 0.48 0.51 0.55 0.70 0.88
Bonus Component In Equity Capital (%) 45.04 45.16 46.45 46.45 46.45 46.45 47.09
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,677.98 1,717.43 1,725.33 1,706.89 1,710.65 1,670.50 1,655.45
EV / Net Sales (X) 6.87 7.90 9.97 8.63 8.51 7.12 6.30
EV / EBITDA (X) 19.30 25.80 28.55 25.20 27.24 21.63 17.49
MarketCap / Sales (X) 7.61 8.55 10.74 9.39 9.24 7.92 7.07
Retention Ratios (%) 0.00 34.02 0.00 45.58 56.89 64.82 70.39
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 7.52 8.44 10.30 9.01 8.87 7.59 6.69
Earning Yield (%) 0.02 0.02 -0.04 0.02 0.02 0.03 0.03
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 23.79 23.55 23.49 23.14 22.84 22.84 22.84
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.02 0.08 0.05 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 534.00 488.85 466.88 445.38 411.59 446.45 388.88
Loan Funds
Secured Loans 0.00 0.00 0.00 4.54 15.00 76.48 15.83
Unsecured Loans 0.00 5.50 0.00 0.00 0.00 0.00 25.00
Minority Interest 54.95 53.22 47.97 40.39 36.73 44.83 39.15
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 612.76 571.21 538.39 513.45 486.15 590.60 491.69
USES OF FUNDS
Fixed Assets
Gross Block 132.79 133.10 163.58 157.11 147.72 112.30 87.70
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 73.23 72.73 66.32 61.78 58.89 54.69 54.64
Net Block 59.56 60.37 97.26 95.33 88.83 57.62 33.06
Capital Work in Progress 0.00 0.00 0.33 0.00 0.00 2.60 0.00
Investments 185.84 164.76 78.10 105.20 114.51 107.07 111.77
Net Current Assets
Current Assets, Loans and Advances 606.58 593.13 531.16 521.17 519.48 561.50 484.52
Less : Current Liabilities and Provisions 239.22 247.05 168.45 208.25 236.67 138.19 154.60
Total Net Current Assets 367.37 346.07 362.71 312.92 282.82 423.31 329.92
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 612.76 571.21 538.39 513.45 486.15 590.60 474.75
Note :
Book Value of Unquoted Investments 185.84 164.76 78.10 105.20 114.51 107.06 111.77
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 52.77 188.77 84.91 204.30 174.86 174.21 51.13
Number of Equity shares outstanding 23.79 23.55 23.49 23.14 22.84 22.84 22.84
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 23.55 23.49 23.14 22.84 22.84 22.84 22.84
Share Application Money 0.08 0.05 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 371.57 331.84 316.85 292.53 372.59 355.56 333.68
Loan Funds
Secured Loans 0.00 0.00 25.00 15.00 0.00 0.00 0.00
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 395.20 355.38 364.99 330.37 395.43 378.40 356.51
USES OF FUNDS
Fixed Assets
Gross Block 119.24 116.03 110.70 103.20 102.89 75.07 71.71
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 64.18 58.03 54.30 52.27 48.82 45.35 36.66
Net Block 55.06 58.00 56.40 50.93 54.07 29.72 35.05
Capital Work in Progress 0.00 0.00 0.00 0.00 2.60 16.94 8.20
Investments 100.48 38.27 38.27 38.27 141.08 108.56 120.20
Net Current Assets
Current Assets, Loans and Advances 480.28 421.35 471.78 473.36 331.62 367.55 380.42
Less : Current Liabilities and Provisions 240.62 162.25 201.47 232.19 133.96 144.39 187.36
Total Net Current Assets 239.66 259.11 270.31 241.17 197.67 223.17 193.07
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 395.20 355.38 364.99 330.37 395.43 378.40 356.51
Note :
Book Value of Unquoted Investments 222.41 150.21 150.21 150.21 141.08 108.56 120.20
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 32.88 182.44 169.81 167.24 34.98 43.24 34.17
Number of Equity shares outstanding 23.55 23.49 23.14 22.84 22.84 22.84 22.84
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 334.19 273.72 245.95 304.67 208.29 238.34 226.59
Other Income 65.80 52.70 46.13 56.72 37.01 70.60 61.10
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 399.99 326.42 292.09 361.38 245.30 308.94 287.69
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 4.52 4.36 4.44 4.20 4.44 4.66 3.92
Other Manufacturing Expenses 70.31 57.07 50.57 60.91 41.46 75.26 65.02
Employee Cost 111.17 96.50 92.63 91.30 71.45 60.46 76.34
Selling and Administration Expenses 7.40 1.69 4.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 193.39 159.62 151.64 156.41 117.35 140.38 145.29
Profit before Interest, Depreciation and Tax 133.52 133.71 164.42 158.23 150.21 115.58 91.67
Interest and Financial Charges 0.73 0.61 0.84 1.12 2.49 3.28 3.97
Profit before Depreciation and Tax 132.79 133.10 163.58 157.11 147.72 112.30 87.70
Depreciation 14.25 14.19 12.95 9.77 10.96 12.78 14.16
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 110.84 86.21 55.53 114.79 -51.27 104.28 43.72
Tax 37.60 30.20 17.92 37.43 21.98 22.48 24.27
Profit After Tax 73.24 56.02 37.61 77.36 -73.25 81.80 19.45
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 73.24 56.02 37.61 77.36 -73.25 81.80 19.45
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 259.02 221.64 195.22 206.74 85.73 202.24 144.94
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 23.49 40.49 2.28 22.84 17.13
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 185.84 164.76 78.10 105.20 114.51 107.06 111.77
Extraordinary Items 0.00 0.00 0.00 0.00 -121.32 42.78 0.00
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 244.35 217.30 272.02 173.03 197.84 201.01 234.72
Other Income 56.20 48.78 61.18 39.44 72.52 81.08 96.17
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 300.55 266.08 333.20 212.47 270.36 282.09 330.89
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 4.19 4.31 4.13 4.36 4.52 3.78 3.69
Other Manufacturing Expenses 60.39 53.09 65.30 43.80 77.04 84.87 99.86
Employee Cost 80.33 76.52 74.88 57.91 49.45 50.90 54.51
Selling and Administration Expenses 1.64 3.99 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 146.55 137.93 144.31 106.07 131.00 139.55 158.06
Profit before Interest, Depreciation and Tax 119.77 116.75 111.73 103.95 103.68 76.10 72.36
Interest and Financial Charges 0.53 0.73 1.04 0.75 0.79 1.03 0.65
Profit before Depreciation and Tax 119.24 116.03 110.70 103.20 102.89 75.07 71.71
Depreciation 12.39 11.32 8.48 9.53 11.29 11.52 12.79
Profit Before Tax 64.04 54.53 101.05 -61.78 55.67 50.24 63.81
Tax 25.73 18.93 33.50 15.69 13.70 10.52 15.08
Profit After Tax 38.32 35.60 67.55 -77.48 41.96 39.72 48.73
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 127.77 118.10 131.24 66.36 173.92 154.80 137.20
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 18.65 32.25 1.90 20.60 14.35 14.35
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 222.41 150.21 150.21 150.21 141.08 108.56 120.20
Extraordinary Items -10.00 0.00 0.00 -111.93 0.00 0.00 0.00
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007 Mar 2006
Cash and Cash Equivalents at Beginning of the year 227.99 156.31 129.56 138.10 58.22 44.83 24.42
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 47.60 50.25 76.80 11.56 87.50 37.79 33.11
Adjustments :
Depreciation 0.00 15.67 14.16 11.75 6.88 5.19 3.91
Interest (Net) 0.00 0.00 0.00 0.49 0.61 0.23 0.01
Dividend Received 0.00 -4.16 -4.78 -4.54 -4.07 -0.30 -0.31
P/L on Sales of Assets 0.00 0.25 0.89 0.90 2.31 0.15 0.15
P/L on Sales of Invest 0.00 -0.03 0.00 -0.85 -4.91 -0.06 -0.15
Prov. and W/O (Net) 0.00 1.14 1.03 0.66 0.12 0.07 0.06
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 8.96 -73.70 23.32 -34.62 -6.72 -19.53
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 -94.64 72.77 -17.05 58.48 11.22 74.99
Loans and Advances 0.00 -22.94 -28.36 16.94 7.51 -4.65 -43.85
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 1.41 0.81 -7.75 -5.30 -0.99 -0.23
Direct Taxes Paid 0.00 -20.37 -37.45 -9.19 -28.66 -14.41 -10.78
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities -6.79 -72.50 14.34 28.96 92.01 27.99 38.17
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -9.01 -8.31 -31.13 -20.04 -9.05 -12.50
Sale of Fixed Assets 0.00 0.38 0.58 0.39 0.21 0.08 0.02
Capital WIP 0.00 -6.83 -2.46 1.37 -1.44 0.36 -0.23
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 -321.17 -410.96 -370.56 -889.93 -72.74 -37.81
Sale of Investments 0.00 378.80 393.87 357.31 818.64 44.13 48.68
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 7.91 7.34 6.39 5.42 0.45 0.20
Dividend Received 0.00 -4.16 -4.78 -4.54 -4.07 -0.30 -0.31
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 -10.12
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -33.63 4.55 -37.28 -39.87 -44.48 -157.12 -11.30
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 27.38 6.07 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 -19.61 -11.61 -14.55 -0.06 -11.03 -6.45
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 -1.41 -0.81 -0.49 -0.61 -0.23 -0.01
Others -20.92 0.00 -1.90 -13.55 0.42 8.54 0.00
Net Cash used in Financing Activities -20.92 11.90 55.08 2.37 -0.26 142.55 -6.46
Net Inc./(Dec.) in Cash and Cash Equivalent -61.34 -56.05 32.14 -8.54 47.26 13.42 20.41
Cash and Cash Equivalents at End of the year 166.65 100.26 161.70 129.56 105.49 58.24 44.83
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Cash and Cash Equivalents at Beginning of the year 50.51 100.23 42.64 105.59 103.84 150.53 151.15
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 74.04 54.53 101.05 50.15 55.67 50.24 63.81
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 0.00 0.00 40.69 -21.59 50.59 -30.92 -25.58
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 0.00 0.00 3.89 -48.34 -10.58 3.51 36.85
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 13.01 6.99 -38.25 -18.82 -11.89
Net Cash used in Financing Activities 0.00 0.00 13.01 6.99 -38.25 -18.82 -11.89
Net Inc./(Dec.) in Cash and Cash Equivalent 39.47 -49.72 57.59 -62.95 1.75 -46.22 -0.62
Cash and Cash Equivalents at End of the year 89.98 50.51 100.23 42.64 105.59 104.30 150.53
Rs in Cr Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016
Sales 87.09 91.28 79.43 76.39 70.87 66.96 73.14
Other Income 8.57 9.46 8.01 7.72 8.99 8.55 7.74
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 29.58 29.48 26.51 25.60 23.20 24.19 26.34
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 32.49 35.28 30.10 28.72 27.89 23.80 28.05
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 25.02 26.52 22.82 22.07 19.78 18.97 18.75
Interest 0.14 0.18 0.19 0.22 0.26 0.11 0.11
Gross Profit 33.45 35.80 30.64 29.57 28.51 27.41 26.38
Depreciation 3.37 3.49 3.72 3.67 3.64 3.62 3.50
Taxation 9.48 10.34 9.06 8.72 8.29 7.72 7.83
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 20.60 21.97 17.86 17.18 16.58 16.07 15.05
Minority Interest -1.33 -1.15 -1.00 -1.00 -1.31 -1.10 0.01
Share Of P/L Of Associates 0.01 0.05 0.01 0.04 0.02 0.00 -1.35
Net P/L After Minority Interest and Share Of Associates 19.28 20.87 16.87 16.22 15.29 14.97 13.71
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 23.79 23.76 23.72 23.61 23.55 23.53 23.51
EPS Before Extra Ordinary Items
Basic EPS 0.81 0.88 0.71 0.69 0.65 0.64 0.58
Diluted EPS 0.80 0.87 0.70 0.68 0.65 0.63 0.58
EPS After Extra Ordinary Items
Basic EPS 0.81 0.88 0.71 0.69 0.65 0.64 0.58
Diluted EPS 0.80 0.87 0.70 0.68 0.65 0.63 0.58
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016
Sales 79.07 83.72 72.27 69.02 64.12 59.26 65.63
Other Income 7.33 5.83 7.41 9.53 5.52 5.64 7.15
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 25.04 24.83 22.09 21.10 19.29 19.84 22.15
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 35.95 33.97 29.15 27.79 26.89 22.69 27.03
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 18.08 24.92 21.03 20.13 17.94 16.73 16.45
Interest 0.10 0.09 0.10 0.11 0.19 0.11 0.10
Gross Profit 25.31 30.66 28.34 29.55 23.27 22.26 23.50
Depreciation 3.01 3.10 3.19 3.12 3.14 3.20 3.07
Taxation 8.40 9.53 8.30 7.72 7.30 6.69 6.67
Net Profit / Loss 13.90 18.03 16.85 18.71 2.83 12.37 13.76
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 23.79 23.76 23.72 23.61 23.55 23.53 23.51
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 0.59 0.76 0.71 0.79 0.12 0.53 0.59
Diluted EPS 0.58 0.75 0.70 0.79 0.12 0.52 0.58
EPS After Extra Ordinary Items
Basic EPS 0.59 0.76 0.71 0.79 0.12 0.53 0.59
Diluted EPS 0.58 0.75 0.70 0.79 0.12 0.52 0.58
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 334.19 178.37 155.82 273.72 137.83 135.89 245.95
Other Income 33.76 18.03 15.73 32.04 17.54 14.50 26.01
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 111.17 59.06 52.11 96.51 47.39 49.12 92.63
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 126.59 67.77 58.82 103.00 51.69 51.31 103.38
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 96.43 51.54 44.89 74.21 38.75 35.46 49.94
Interest 0.73 0.32 0.41 0.61 0.37 0.24 0.84
Gross Profit 129.46 69.25 60.21 105.64 55.92 49.72 75.11
Depreciation 14.25 6.86 7.39 14.19 7.26 6.93 12.95
Taxation 37.60 19.82 17.78 30.19 16.01 14.18 17.92
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 77.61 42.57 35.04 61.26 32.65 28.61 44.24
Minority Interest -4.48 -2.48 -2.00 -5.26 -2.41 -2.85 -6.51
Share Of P/L Of Associates 0.11 0.06 0.05 0.02 0.02 0.00 -0.12
Net P/L After Minority Interest and Share Of Associates 73.24 40.15 33.09 56.02 30.26 25.76 37.61
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 23.79 23.79 23.72 23.55 23.55 23.51 23.49
EPS Before Extra Ordinary Items
Basic EPS 3.09 0.00 1.40 2.38 0.00 1.10 1.61
Diluted EPS 3.03 0.00 1.38 2.38 0.00 1.09 1.61
EPS After Extra Ordinary Items
Basic EPS 3.09 0.00 1.40 2.38 0.00 1.10 1.61
Diluted EPS 3.03 0.00 1.38 2.38 0.00 1.09 1.61
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 304.08 162.79 141.29 244.35 123.38 120.97 217.30
Other Income 30.10 13.16 16.94 22.40 11.16 11.24 19.07
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 93.06 49.87 43.19 80.32 39.13 41.19 76.52
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 126.86 69.92 56.94 99.46 49.58 49.88 93.27
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 84.16 43.00 41.16 64.57 34.67 29.90 47.51
Interest 0.40 0.19 0.21 0.53 0.30 0.23 0.73
Gross Profit 113.86 55.97 57.89 86.44 45.53 40.91 65.85
Depreciation 12.42 6.11 6.31 12.39 6.34 6.05 11.32
Taxation 33.95 17.93 16.02 25.73 13.99 11.74 18.93
Net Profit / Loss 67.49 31.93 35.56 38.32 15.20 23.12 35.60
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 23.79 23.79 23.72 23.55 23.55 23.51 23.49
Equity Dividend Rate 200.00 0.00 0.00 125.00 0.00 0.00 100.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 2.85 0.00 1.50 1.63 0.00 0.98 1.53
Diluted EPS 2.79 0.00 1.48 1.63 0.00 0.98 1.52
EPS After Extra Ordinary Items
Basic EPS 2.85 0.00 1.50 1.63 0.00 0.98 1.53
Diluted EPS 2.79 0.00 1.48 1.63 0.00 0.98 1.52