17 Jul 2018 | 9:21 PM
 

GOCL Corporation Ltd. Share Price Live (BSE)
0

BSE Code: 506480 | NSE Symbol: GOCLCORP
371.85
7.75
(2.13 %)
17 Jul 2018 | 03:41 PM
Change company
  • Open (Rs)
    364.60
  • Prev. close (Rs.)
    364.10
  • High (Rs.)
    371.85
  • Low (Rs.)
    364.30
  • 52W H (Rs.)
    700.00
  • 52W L (Rs.)
    360.00
  • Volume
    594
  • MCap (Rs in Cr.)
    1,843.34

GOCL Corporation Ltd. Financial Information

Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 5.20 4.69 6.77 8.18 4.36 2.94 3.96
Adjusted Cash EPS (Rs.) 6.32 5.76 7.76 10.02 6.21 4.76 5.86
Reported EPS (Rs.) 6.64 5.43 8.39 6.83 5.06 4.87 5.58
Reported Cash EPS (Rs.) 7.76 6.50 9.38 8.66 6.91 6.69 7.48
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 6.14 5.33 6.10 11.29 8.54 6.24 6.56
Book Value (Excl Rev Res) Per Share (Rs.) 6.14 5.33 6.10 11.29 8.54 6.24 6.56
Book Value (Incl Rev Res) Per Share (Rs.) 6.14 5.33 6.10 11.29 8.54 6.24 6.56
Net Operating Income Per Share (Rs.) 99.99 97.67 78.69 131.18 127.57 131.42 111.37
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 6.14 5.45 7.74 8.60 6.69 4.74 5.89
Gross Profit Margin (%) 5.02 4.35 6.49 7.20 5.24 3.36 4.18
Net Profit Margin (%) 6.63 5.56 10.66 5.20 3.96 3.63 4.86
Adjusted Cash Margin (%) 5.45 5.07 8.14 7.03 4.64 3.55 5.11
Adjusted Return On Net Worth (%) 6.76 6.58 10.05 17.87 10.37 7.44 10.63
Reported Return On Net Worth (%) 8.64 7.62 12.45 14.92 12.04 12.30 14.98
Return On long Term Funds (%) 9.16 7.27 7.39 11.95 5.82 16.40 19.40
LEVERAGE RATIOS
Long Term Debt / Equity 1.95 2.87 3.35 2.76 4.20 0.08 0.09
Total Debt/Equity 2.05 3.03 3.49 3.13 4.87 0.89 0.52
Owners fund as % of total Source 2.05 3.03 3.49 3.13 4.87 0.89 0.52
Fixed Assets Turnover Ratio 0.30 0.23 0.17 0.46 0.55 1.24 1.57
LIQUIDITY RATIOS
Current Ratio 2.91 3.98 4.34 5.24 7.11 2.09 1.40
Current Ratio (Inc. ST Loans) 2.47 3.05 3.44 3.29 3.50 0.99 0.88
Quick Ratio 2.68 3.68 4.05 4.58 6.44 1.37 0.82
Inventory Turnover Ratio 6.14 5.33 6.10 11.29 8.54 6.24 6.56
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 3.85 31.74 29.46 42.81 50.82 52.54 41.68
Dividend payout Ratio (Cash Profit) 3.30 26.51 26.36 33.75 37.23 38.24 31.06
Earning Retention Ratio 95.07 63.23 63.49 64.25 40.97 13.15 41.29
Cash Earnings Retention Ratio 95.95 70.07 68.13 70.80 58.55 46.33 60.37
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 24.98 37.48 30.36 14.32 32.97 7.40 3.31
Financial Charges Coverage Ratio 1.73 1.63 1.78 2.21 2.31 3.14 3.63
Fin. Charges Cov.Ratio (Post Tax) 1.61 1.50 1.74 1.85 2.09 3.39 3.78
COMPONENT RATIOS
Material Cost Component(% earnings) 64.62 63.32 57.71 63.17 62.96 61.61 55.05
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.30 0.23 0.17 0.46 0.55 1.24 1.57
Bonus Component In Equity Capital (%) 26.29 26.29 26.29 26.29 26.29 26.29 26.29
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,779.77 1,780.60 1,793.27 1,705.18 1,642.01 1,596.35 1,732.77
EV / Net Sales (X) 3.59 3.68 4.60 1.31 1.30 1.23 1.57
EV / EBITDA (X) 16.39 17.01 15.95 7.67 11.35 18.28 17.87
MarketCap / Sales (X) 3.66 3.75 4.65 1.39 1.43 1.39 1.64
Retention Ratios (%) 96.15 68.26 70.54 57.19 49.18 47.46 58.32
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 3.66 3.75 4.65 2.79 2.87 2.78 3.28
Earning Yield (%) 0.02 0.01 0.02 0.02 0.01 0.01 0.02
Mar 2017 Mar 2016 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 2.45 2.81 6.76 4.91 4.15 3.44 0.67
Adjusted Cash EPS (Rs.) 2.80 3.13 8.21 6.37 5.61 5.06 2.96
Reported EPS (Rs.) 3.90 3.55 5.88 5.34 6.26 5.47 6.06
Reported Cash EPS (Rs.) 4.24 3.87 7.34 6.80 7.72 7.08 8.35
Dividend Per Share 1.60 1.50 2.50 2.20 2.20 2.00 1.80
Operating Profit Per Share (Rs.) -1.27 1.08 9.08 7.97 6.04 5.40 8.00
Book Value (Excl Rev Res) Per Share (Rs.) -1.27 1.08 9.08 7.97 6.04 5.40 8.00
Book Value (Incl Rev Res) Per Share (Rs.) -1.27 1.08 9.08 7.97 6.04 5.40 8.00
Net Operating Income Per Share (Rs.) 19.67 20.61 96.13 95.37 96.78 91.07 131.80
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 32.68
PROFITABILITY RATIOS
Operating Margin (%) -6.45 5.24 9.44 8.35 6.23 5.93 6.07
Gross Profit Margin (%) -8.21 3.67 7.92 6.82 4.73 4.15 4.33
Net Profit Margin (%) 19.80 17.23 6.12 5.37 6.30 5.80 4.59
Adjusted Cash Margin (%) 11.14 12.73 8.15 6.41 5.64 5.36 2.23
Adjusted Return On Net Worth (%) 3.35 4.05 14.54 11.28 10.20 9.28 1.92
Reported Return On Net Worth (%) 5.32 5.12 12.66 12.28 15.38 14.76 17.47
Return On long Term Funds (%) 5.25 6.82 26.33 23.25 16.53 17.49 13.20
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.04 0.07 0.07 0.37
Total Debt/Equity 0.00 0.01 0.36 0.61 0.60 0.41 1.18
Owners fund as % of total Source 0.00 0.01 0.36 0.61 0.60 0.41 1.18
Fixed Assets Turnover Ratio 0.14 0.10 0.72 0.70 1.00 1.37 1.27
LIQUIDITY RATIOS
Current Ratio 1.38 1.27 1.98 2.08 1.87 1.24 1.41
Current Ratio (Inc. ST Loans) 1.38 1.21 1.15 0.98 0.98 0.79 0.68
Quick Ratio 0.94 0.85 1.23 1.44 1.26 0.72 0.93
Inventory Turnover Ratio -1.27 1.08 9.08 7.97 6.04 5.40 8.00
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 42.23 42.48 41.16 35.11 36.59 29.69
Dividend payout Ratio (Cash Profit) 0.00 38.71 34.06 32.32 28.50 28.22 21.56
Earning Retention Ratio 100.00 46.60 63.01 55.20 47.05 41.81 -169.31
Cash Earnings Retention Ratio 100.00 52.10 69.56 65.47 60.78 60.45 39.10
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.01 0.24 2.02 4.17 4.36 3.01 13.84
Financial Charges Coverage Ratio 19.67 18.39 4.01 3.37 3.90 3.87 1.96
Fin. Charges Cov.Ratio (Post Tax) 20.90 15.08 3.15 2.92 4.48 4.20 2.91
COMPONENT RATIOS
Material Cost Component(% earnings) 35.67 20.70 59.88 58.88 54.28 50.66 46.77
Selling Cost Component 0.04 0.04 0.00 0.00 0.00 0.00 13.07
Exports as percent of Total Sales 31.60 22.64 3.74 2.95 3.91 4.60 6.15
Import Comp. in Raw Mat. Consumed 89.75 10.06 54.09 41.70 45.42 42.07 42.76
Long term assets / Total Assets 0.14 0.10 0.72 0.70 1.00 1.37 1.27
Bonus Component In Equity Capital (%) 26.29 26.29 26.29 26.29 26.29 26.29 35.06
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,792.71 1,795.52 1,721.24 1,667.86 1,625.71 1,749.28 1,731.77
EV / Net Sales (X) 18.38 17.58 1.81 1.76 1.69 1.94 1.77
EV / EBITDA (X) 86.21 71.61 12.68 14.06 18.95 20.61 27.19
MarketCap / Sales (X) 18.59 17.75 1.90 1.92 1.89 2.01 1.85
Retention Ratios (%) 0.00 57.77 57.52 58.84 64.89 63.41 70.31
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 18.59 17.75 3.81 3.84 3.78 4.02 2.78
Earning Yield (%) 0.01 0.01 0.02 0.01 0.02 0.01 0.02
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 9.91 9.91 9.91 19.83 19.83 19.83 19.83
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 370.91 343.32 324.17 433.87 396.86 372.29 349.24
Loan Funds
Secured Loans 613.60 898.26 1,004.87 1,137.23 1,717.35 84.65 83.18
Unsecured Loans 168.61 172.26 162.50 284.70 312.35 264.96 109.10
Minority Interest 0.00 0.00 0.00 0.00 24.32 26.29 20.92
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,163.04 1,423.76 1,501.45 1,875.62 2,470.71 768.01 582.27
USES OF FUNDS
Fixed Assets
Gross Block 383.02 1,076.06 1,088.83 1,180.29 1,208.76 1,200.15 599.43
Less : Revaluation Reserve 0.00 673.27 673.27 673.27 673.27 673.27 75.85
Less: Accum. Depreciation 81.41 104.35 117.76 150.31 163.23 148.73 136.58
Net Block 301.61 298.45 297.81 356.71 372.26 378.16 387.00
Capital Work in Progress 16.78 15.18 13.45 36.83 15.76 17.04 15.95
Investments 1.09 1.11 1.05 2.40 2.31 1.44 34.76
Net Current Assets
Current Assets, Loans and Advances 1,285.00 1,481.22 1,545.27 1,828.25 2,420.94 711.19 508.09
Less : Current Liabilities and Provisions 441.43 372.20 356.13 348.57 340.56 339.82 363.53
Total Net Current Assets 843.56 1,109.02 1,189.14 1,479.68 2,080.38 371.38 144.56
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,163.04 1,423.76 1,501.45 1,875.62 2,470.71 768.01 582.27
Note :
Book Value of Unquoted Investments 1.08 1.11 1.05 2.15 2.06 1.18 1.18
Market Value of Quoted Investments 0.06 0.01 0.01 0.75 0.74 0.91 35.13
Contingent liabilities 42.74 54.49 42.14 61.60 3,592.79 170.59 62.13
Number of Equity shares outstanding 4.96 4.96 4.96 9.91 9.91 9.91 9.91
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 9.91 9.91 9.91 19.83 19.83 19.83 19.83
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 352.75 333.43 324.30 440.70 411.36 383.89 347.13
Loan Funds
Secured Loans 0.19 3.65 10.06 35.36 81.30 64.53 80.93
Unsecured Loans 0.00 0.00 0.00 128.92 181.88 177.77 69.85
Total 362.85 347.00 344.27 624.80 694.37 646.02 517.73
USES OF FUNDS
Fixed Assets
Gross Block 320.44 1,019.28 1,035.14 1,090.27 1,122.89 1,116.59 516.20
Less : Revaluation Reserve 0.00 673.27 673.27 673.27 673.27 673.27 75.85
Less: Accum. Depreciation 45.36 71.54 87.68 124.04 122.70 109.68 98.04
Net Block 275.08 947.74 274.19 292.96 326.93 333.65 342.32
Capital Work in Progress 13.11 12.60 12.88 35.97 11.94 11.86 11.67
Investments 29.50 25.87 25.87 27.31 56.41 55.54 88.86
Net Current Assets
Current Assets, Loans and Advances 164.34 158.75 166.36 543.70 576.59 527.15 383.34
Less : Current Liabilities and Provisions 119.18 124.70 135.03 275.14 277.50 282.19 308.47
Total Net Current Assets 45.16 34.05 31.33 268.56 299.08 244.97 74.88
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 362.85 1,020.26 344.27 624.80 694.37 646.02 517.73
Note :
Book Value of Unquoted Investments 29.50 25.87 25.87 27.06 56.16 55.29 55.29
Market Value of Quoted Investments 0.01 0.00 0.00 0.73 0.73 0.89 35.12
Contingent liabilities 965.21 1,517.14 1,620.92 1,268.27 1,861.15 163.80 61.40
Number of Equity shares outstanding 4.96 4.96 4.96 9.91 9.91 9.91 9.91
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 495.65 484.15 390.09 1,300.54 1,264.79 1,302.93 1,104.19
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments -0.72 1.68 2.50 -20.76 -13.22 -4.40 -24.70
Total Income 494.93 485.84 392.58 1,279.78 1,251.57 1,298.53 1,079.50
EXPENDITURE :
Raw Materials 291.40 288.78 212.23 677.97 649.35 623.71 476.35
Excise Duty 58.55 53.26 41.80 174.79 161.77 0.00 0.00
Power and Fuel Cost 10.06 10.16 10.38 10.05 10.01 9.24 8.74
Other Manufacturing Expenses 10.06 10.16 10.38 10.05 10.01 9.24 8.74
Employee Cost 56.00 53.34 48.75 89.67 96.30 91.47 86.36
Selling and Administration Expenses 0.04 0.04 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 426.11 415.74 323.54 962.52 927.44 733.65 580.20
Profit before Interest, Depreciation and Tax 445.79 1,140.44 1,152.00 1,280.81 1,271.43 1,227.93 626.14
Interest and Financial Charges 62.78 64.38 63.17 100.52 62.67 27.78 26.71
Profit before Depreciation and Tax 383.02 1,076.06 1,088.83 1,180.29 1,208.76 1,200.15 599.43
Depreciation 5.55 5.31 4.88 18.18 18.34 18.04 18.89
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 47.40 38.67 52.44 90.31 70.60 60.55 67.42
Tax 14.49 11.73 10.82 22.59 20.40 12.30 12.13
Profit After Tax 32.91 26.94 41.61 67.72 50.20 48.25 55.29
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 32.91 26.94 41.61 67.72 50.20 48.25 55.29
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 160.06 137.50 127.74 123.65 81.75 67.92 48.09
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 7.44 9.91 24.79 21.81 21.81 19.83
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 1.08 1.11 1.05 2.15 2.06 1.18 1.18
Extraordinary Items 7.15 3.68 8.03 -10.86 4.31 20.92 17.77
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 97.53 102.15 109.38 953.13 945.54 959.49 902.93
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments -0.36 0.92 1.28 -21.80 -13.36 -1.01 -25.90
Total Income 97.17 103.07 110.65 931.33 932.18 958.48 877.03
EXPENDITURE :
Raw Materials 30.47 18.23 23.87 483.99 486.08 425.45 379.95
Excise Duty 7.91 6.06 6.73 145.26 0.00 0.00 0.00
Power and Fuel Cost 5.13 5.88 6.43 6.07 6.64 4.94 6.51
Other Manufacturing Expenses 5.13 5.88 6.43 6.07 6.64 4.94 6.51
Employee Cost 26.95 26.64 25.13 63.78 68.26 65.85 74.90
Selling and Administration Expenses 0.04 0.04 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 75.63 62.75 68.58 705.17 567.61 501.19 467.88
Profit before Interest, Depreciation and Tax 321.50 1,020.64 1,037.31 1,124.08 1,158.12 1,138.58 538.12
Interest and Financial Charges 1.06 1.36 2.17 33.81 35.22 21.98 21.92
Profit before Depreciation and Tax 320.44 1,019.28 1,035.14 1,090.27 1,122.89 1,116.59 516.20
Depreciation 1.72 1.60 1.46 14.43 14.48 14.42 16.05
Profit Before Tax 25.16 25.80 41.87 78.83 73.22 70.31 67.02
Tax 5.85 8.19 11.19 20.49 20.23 8.20 12.83
Profit After Tax 19.31 17.61 30.68 58.34 52.99 62.11 54.19
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 225.11 216.07 214.93 219.25 191.93 170.80 137.23
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 6.40 7.93 20.57 18.10 18.27 16.61
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 29.50 25.87 25.87 27.06 56.16 55.29 55.29
Extraordinary Items 7.15 3.68 10.25 -8.66 4.31 20.92 20.12
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007 Mar 2006
Cash and Cash Equivalents at Beginning of the year 80.83 94.74 97.23 49.68 39.01 26.70 41.77
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 62.41 69.15 -2.50 11.63 45.56 24.21 21.14
Adjustments :
Depreciation 0.00 18.89 19.83 20.99 17.22 10.74 7.77
Interest (Net) 0.00 0.00 0.00 -31.98 -23.52 -19.23 -1.12
Dividend Received 0.00 -0.02 -0.01 -0.02 -0.28 0.29 -0.84
P/L on Sales of Assets 0.00 -24.60 -21.91 -33.45 -30.63 -0.77 -6.23
P/L on Sales of Invest 0.00 -1.60 21.85 0.00 -31.22 -12.27 -9.86
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.02 0.34
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 -13.92 59.43 -33.89 -33.33 -36.72 -43.02
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 37.69 -33.13 51.53 -32.61 11.06 31.76
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 21.12 28.57 31.50 -2.42 -1.32 9.83
Direct Taxes Paid 0.00 -13.50 -8.38 -8.53 -4.80 -4.68 -3.14
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 -8.08 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 -3.12 -1.97 21.92 0.24 -0.05 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 -6.04
Net Cash from Operating Activities -21.90 29.83 106.48 -44.29 -69.17 -33.74 -19.80
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -10.55 -12.59 -68.16 -25.65 -54.02 -20.54
Sale of Fixed Assets 0.00 25.68 24.33 24.35 0.32 1.45 6.77
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 -33.33 0.00 0.00 0.00 0.00 -13.36
Sale of Investments 0.00 1.60 0.57 0.00 14.39 -4.67 23.44
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 5.52 3.44 5.30 2.42 1.32 1.00
Dividend Received 0.00 -0.02 -0.01 -0.02 -0.28 0.29 -0.84
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 2.50
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 57.58 5.11 37.76 -27.99 20.84 -54.28 0.66
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 4.01 303.94 161.55 149.74 117.07 36.70
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 -2.47 -1.59 -1.31 -1.78 -1.74 -2.43
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 -17.46 47.42 5.00 0.00 29.75
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 -13.28 -12.54 -12.87 -12.93 -11.10 -10.27
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 -20.63 -27.89 0.00 0.00 0.00 0.00
Others 100.74 -2.22 -2.15 0.00 -45.85 41.25 -21.95
Net Cash used in Financing Activities 100.74 -36.94 -146.73 124.04 59.01 95.06 4.07
Net Inc./(Dec.) in Cash and Cash Equivalent 136.41 -2.00 -2.49 51.76 10.67 7.04 -15.07
Cash and Cash Equivalents at End of the year 217.24 92.74 94.74 101.45 49.68 33.74 26.70
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Cash and Cash Equivalents at Beginning of the year 15.52 8.22 1.23 28.47 43.95 64.31 80.41
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 25.16 25.80 41.87 78.83 73.22 70.31 67.02
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 0.00 0.00 -4.32 46.63 44.40 25.50 -17.92
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 0.00 0.00 15.68 148.05 -19.35 57.45 8.08
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 -4.37 -192.11 -40.87 40.63 -6.26
Net Cash used in Financing Activities 0.00 0.00 -4.37 -192.11 -40.87 40.63 -6.26
Net Inc./(Dec.) in Cash and Cash Equivalent 1.07 7.29 6.99 2.57 -15.83 123.58 -16.09
Cash and Cash Equivalents at End of the year 16.59 15.52 8.22 31.04 28.12 187.89 64.31
Rs in Cr Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016
Sales 143.18 123.01 102.44 114.05 130.88 133.80 100.48
Other Income 14.90 16.55 16.75 17.15 19.95 19.25 21.24
Stock Adjustment -2.00 -1.15 0.32 -1.27 -1.30 0.32 0.03
Raw Material 88.04 78.90 60.85 72.00 77.62 77.58 57.63
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 14.41 13.64 13.80 14.46 13.72 14.07 13.58
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 29.31 25.40 21.54 22.25 29.44 29.86 22.46
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 12.23 5.79 5.88 6.16 10.70 6.24 6.36
Interest 10.34 10.74 12.11 12.80 16.39 17.47 13.41
Gross Profit 16.80 11.60 10.52 10.51 14.27 8.01 14.19
Depreciation 1.64 1.48 1.27 1.29 1.40 1.47 1.38
Taxation 5.09 2.71 3.27 3.26 3.35 2.96 4.02
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 10.19 10.05 6.02 7.17 11.90 5.05 9.05
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 10.19 10.05 6.02 7.17 11.90 5.05 9.05
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 9.91 9.91 9.91 9.91 9.91 9.91 9.91
EPS Before Extra Ordinary Items
Basic EPS 2.06 2.03 1.21 1.45 2.40 1.02 1.83
Diluted EPS 2.06 2.03 1.21 1.45 2.40 1.02 1.83
EPS After Extra Ordinary Items
Basic EPS 2.06 2.03 1.21 1.45 2.40 1.02 1.83
Diluted EPS 2.06 2.03 1.21 1.45 2.40 1.02 1.83
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016
Sales 22.09 22.28 23.02 20.98 26.30 27.38 17.94
Other Income 12.95 5.27 5.47 5.74 6.17 6.95 10.26
Stock Adjustment -1.44 0.16 -0.60 -1.98 -0.53 0.60 -0.88
Raw Material 9.24 7.55 7.49 8.23 8.62 8.29 6.40
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 5.62 5.47 6.04 6.21 6.65 6.82 6.21
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 9.98 9.80 9.63 7.94 12.63 13.03 8.95
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit -1.82 -1.14 0.42 0.19 -1.28 -1.35 -2.74
Interest 0.33 0.09 0.36 0.22 0.27 0.31 0.24
Gross Profit 10.80 4.05 5.53 5.71 4.62 5.29 7.27
Depreciation 0.44 0.36 0.36 0.39 0.39 0.50 0.44
Taxation 1.28 0.57 2.05 2.50 0.80 1.20 1.80
Net Profit / Loss 9.27 5.75 3.16 4.03 5.81 5.06 5.30
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 9.91 9.91 9.91 9.91 9.91 9.91 9.91
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 1.87 1.16 0.64 0.81 1.17 1.02 1.07
Diluted EPS 1.87 1.16 0.64 0.81 1.17 1.02 1.07
EPS After Extra Ordinary Items
Basic EPS 1.87 1.16 0.64 0.81 1.17 1.02 1.07
Diluted EPS 1.87 1.16 0.64 0.81 1.17 1.02 1.07
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 482.67 266.19 216.48 495.74 264.68 230.93 484.15
Other Income 68.68 31.45 33.90 78.12 39.20 38.92 78.26
Stock Adjustment -4.09 -3.15 -0.95 -0.64 -0.98 0.21 1.68
Raw Material 299.77 166.93 132.84 291.40 155.21 136.20 288.78
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 56.30 28.05 28.26 56.00 27.78 28.21 53.34
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 101.47 54.71 43.79 111.53 59.30 52.23 113.57
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 27.08 18.02 12.03 30.46 16.94 13.52 26.42
Interest 46.34 21.08 24.91 62.78 33.85 28.92 64.38
Gross Profit 49.42 28.39 21.03 45.80 22.28 23.52 40.29
Depreciation 5.68 3.12 2.56 5.55 2.87 2.68 5.31
Taxation 14.34 7.80 6.54 14.49 6.31 8.18 11.73
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 33.43 20.24 13.19 32.91 16.95 15.96 26.94
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 33.43 20.24 13.19 32.91 16.95 15.96 26.94
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 9.91 9.91 9.91 9.91 9.91 9.91 9.91
EPS Before Extra Ordinary Items
Basic EPS 6.74 0.00 0.00 6.64 0.00 3.22 5.43
Diluted EPS 6.74 0.00 0.00 6.64 0.00 3.22 5.43
EPS After Extra Ordinary Items
Basic EPS 6.74 0.00 0.00 6.64 0.00 3.22 5.43
Diluted EPS 6.74 0.00 0.00 6.64 0.00 3.22 5.43
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 88.04 44.38 42.36 97.43 53.68 43.88 102.15
Other Income 32.76 18.22 11.21 27.09 13.12 13.97 19.72
Stock Adjustment -3.89 -1.28 -2.61 -0.47 0.07 -0.40 0.92
Raw Material 33.81 16.79 15.72 30.47 16.91 13.56 18.23
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 23.34 11.09 12.25 26.95 13.46 13.49 26.64
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 38.73 19.78 15.98 46.56 25.65 20.90 51.00
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit -5.31 -2.95 0.61 -6.29 -2.63 -3.67 5.35
Interest 1.35 0.41 0.58 1.06 0.58 0.48 1.36
Gross Profit 26.09 14.85 11.24 19.74 9.91 9.82 23.71
Depreciation 1.55 0.80 0.75 1.72 0.89 0.83 1.60
Taxation 6.41 1.85 4.55 5.85 2.00 3.85 8.19
Net Profit / Loss 22.22 15.02 7.19 19.31 10.87 8.44 17.61
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 9.91 9.91 9.91 9.91 9.91 9.91 9.91
Equity Dividend Rate 80.00 0.00 0.00 80.00 0.00 0.00 75.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 4.48 0.00 1.45 3.90 0.00 1.70 3.55
Diluted EPS 4.48 0.00 1.45 3.90 0.00 1.70 3.55
EPS After Extra Ordinary Items
Basic EPS 4.48 0.00 1.45 3.90 0.00 1.70 3.55
Diluted EPS 4.48 0.00 1.45 3.90 0.00 1.70 3.55