14 Nov 2018 | 5:01 AM
 

GOCL Corporation Ltd. Share Price Live (BSE)
0

BSE Code: 506480 | NSE Symbol: GOCLCORP
286.00
3.85
(1.37 %)
13 Nov 2018 | 03:44 PM
Change company
  • Open (Rs)
    292.50
  • Prev. close (Rs.)
    282.15
  • High (Rs.)
    292.50
  • Low (Rs.)
    274.00
  • 52W H (Rs.)
    700.00
  • 52W L (Rs.)
    261.25
  • Volume
    863
  • MCap (Rs in Cr.)
    1,417.76

GOCL Corporation Ltd. Financial Information

Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 5.93 5.15 4.69 6.77 8.18 4.36 2.94
Adjusted Cash EPS (Rs.) 7.08 6.26 5.76 7.76 10.02 6.21 4.76
Reported EPS (Rs.) 6.74 6.59 5.43 8.39 6.83 5.06 4.87
Reported Cash EPS (Rs.) 7.89 7.71 6.50 9.38 8.66 6.91 6.69
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 5.46 5.95 5.33 6.10 11.29 8.54 6.24
Book Value (Excl Rev Res) Per Share (Rs.) 5.46 5.95 5.33 6.10 11.29 8.54 6.24
Book Value (Incl Rev Res) Per Share (Rs.) 5.46 5.95 5.33 6.10 11.29 8.54 6.24
Net Operating Income Per Share (Rs.) 97.38 100.58 97.67 78.69 131.18 127.57 131.42
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 5.61 5.91 5.45 7.74 8.60 6.69 4.74
Gross Profit Margin (%) 4.43 4.79 4.35 6.49 7.20 5.24 3.36
Net Profit Margin (%) 6.92 6.54 5.56 10.66 5.20 3.96 3.63
Adjusted Cash Margin (%) 6.36 5.38 5.07 8.14 7.03 4.64 3.55
Adjusted Return On Net Worth (%) 3.58 4.93 6.58 10.05 17.87 10.37 7.44
Reported Return On Net Worth (%) 4.07 6.31 7.62 12.45 14.92 12.04 12.30
Return On long Term Funds (%) 7.02 8.18 7.27 7.39 11.95 5.82 16.40
LEVERAGE RATIOS
Long Term Debt / Equity 0.56 1.42 2.87 3.35 2.76 4.20 0.08
Total Debt/Equity 0.63 1.49 3.03 3.49 3.13 4.87 0.89
Owners fund as % of total Source 0.63 1.49 3.03 3.49 3.13 4.87 0.89
Fixed Assets Turnover Ratio 0.37 0.29 0.23 0.17 0.46 0.55 1.24
LIQUIDITY RATIOS
Current Ratio 2.13 2.74 3.98 4.34 5.24 7.11 2.09
Current Ratio (Inc. ST Loans) 1.72 2.33 3.05 3.44 3.29 3.50 0.99
Quick Ratio 2.00 2.59 3.68 4.05 4.58 6.44 1.37
Inventory Turnover Ratio 5.46 5.95 5.33 6.10 11.29 8.54 6.24
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 29.60 31.06 31.74 29.46 42.81 50.82 52.54
Dividend payout Ratio (Cash Profit) 25.30 26.55 26.51 26.36 33.75 37.23 38.24
Earning Retention Ratio 66.35 60.24 63.23 63.49 64.25 40.97 13.15
Cash Earnings Retention Ratio 71.80 67.34 70.07 68.13 70.80 58.55 46.33
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 14.74 24.88 37.48 30.36 14.32 32.97 7.40
Financial Charges Coverage Ratio 2.07 1.74 1.63 1.78 2.21 2.31 3.14
Fin. Charges Cov.Ratio (Post Tax) 1.84 1.62 1.50 1.74 1.85 2.09 3.39
COMPONENT RATIOS
Material Cost Component(% earnings) 67.25 64.30 63.32 57.71 63.17 62.96 61.61
Selling Cost Component 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.37 0.29 0.23 0.17 0.46 0.55 1.24
Bonus Component In Equity Capital (%) 26.29 26.29 26.29 26.29 26.29 26.29 26.29
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,335.24 1,352.46 1,353.29 1,365.96 1,277.87 1,214.70 1,169.04
EV / Net Sales (X) 2.77 2.73 2.80 3.50 0.98 0.96 0.90
EV / EBITDA (X) 13.94 12.46 12.93 12.15 5.75 8.40 13.39
MarketCap / Sales (X) 2.87 2.80 2.86 3.55 1.07 1.10 1.06
Retention Ratios (%) 70.40 68.94 68.26 70.54 57.19 49.18 47.46
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 2.87 2.80 2.86 3.55 2.13 2.19 2.13
Earning Yield (%) 0.02 0.02 0.02 0.03 0.02 0.02 0.02
Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 3.66 2.81 2.81 4.12 6.76 4.91 4.15
Adjusted Cash EPS (Rs.) 3.97 3.16 3.13 4.41 8.21 6.37 5.61
Reported EPS (Rs.) 4.48 4.25 3.55 6.19 5.88 5.34 6.26
Reported Cash EPS (Rs.) 4.79 4.60 3.87 6.48 7.34 6.80 7.72
Dividend Per Share 1.60 1.60 1.50 2.00 2.50 2.20 2.20
Operating Profit Per Share (Rs.) -1.07 -1.21 1.08 2.28 9.08 7.97 6.04
Book Value (Excl Rev Res) Per Share (Rs.) -1.07 -1.21 1.08 2.28 9.08 7.97 6.04
Book Value (Incl Rev Res) Per Share (Rs.) -1.07 -1.21 1.08 2.28 9.08 7.97 6.04
Net Operating Income Per Share (Rs.) 17.76 20.27 20.61 22.06 96.13 95.37 96.78
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) -6.03 -5.98 5.24 10.31 9.44 8.35 6.23
Gross Profit Margin (%) -7.79 -7.69 3.67 8.98 7.92 6.82 4.73
Net Profit Margin (%) 25.23 20.97 17.23 28.05 6.12 5.60 6.47
Adjusted Cash Margin (%) 16.29 12.05 12.73 16.41 8.15 6.41 5.64
Adjusted Return On Net Worth (%) 4.73 3.78 4.05 6.11 14.54 11.28 10.20
Reported Return On Net Worth (%) 5.80 5.72 5.12 9.18 12.66 12.28 15.38
Return On long Term Funds (%) 6.76 5.88 6.82 10.08 26.33 23.25 16.53
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00 0.04 0.07
Total Debt/Equity 0.03 0.00 0.01 0.03 0.36 0.61 0.60
Owners fund as % of total Source 0.03 0.00 0.01 0.03 0.36 0.61 0.60
Fixed Assets Turnover Ratio 0.23 0.14 0.10 0.09 0.72 0.70 1.00
LIQUIDITY RATIOS
Current Ratio 1.20 1.04 1.27 1.23 1.98 2.08 1.87
Current Ratio (Inc. ST Loans) 1.04 1.04 1.21 1.08 1.15 0.98 0.98
Quick Ratio 1.04 0.93 0.85 0.81 1.23 1.44 1.26
Inventory Turnover Ratio -1.07 -1.21 1.08 2.28 9.08 7.97 6.04
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 35.70 35.26 42.23 32.31 42.48 41.16 35.11
Dividend payout Ratio (Cash Profit) 33.37 32.60 38.71 30.84 34.06 32.32 28.50
Earning Retention Ratio 56.28 46.65 46.60 51.47 63.01 55.20 47.05
Cash Earnings Retention Ratio 59.72 52.52 52.10 54.70 69.56 65.47 60.78
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.49 0.01 0.24 0.46 2.02 4.17 4.36
Financial Charges Coverage Ratio 20.29 22.16 18.39 16.24 4.01 3.37 3.90
Fin. Charges Cov.Ratio (Post Tax) 18.57 22.58 15.08 15.81 3.15 2.92 4.48
COMPONENT RATIOS
Material Cost Component(% earnings) 45.60 36.26 20.70 24.55 59.88 58.88 54.28
Selling Cost Component 0.07 0.03 0.04 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 35.54 30.67 22.64 26.26 3.74 2.95 3.91
Import Comp. in Raw Mat. Consumed 0.00 0.00 10.06 12.91 54.09 41.70 45.42
Long term assets / Total Assets 0.23 0.14 0.10 0.09 0.72 0.70 1.00
Bonus Component In Equity Capital (%) 26.29 26.29 26.29 26.29 26.29 26.29 26.29
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,354.43 1,365.40 1,368.21 1,374.34 1,293.93 1,240.55 1,198.39
EV / Net Sales (X) 15.38 13.59 13.39 12.57 1.36 1.31 1.25
EV / EBITDA (X) 49.35 58.30 54.57 38.99 9.53 10.46 13.97
MarketCap / Sales (X) 15.75 13.79 13.57 12.67 1.45 1.47 1.44
Retention Ratios (%) 64.30 64.74 57.77 67.69 57.52 58.84 64.89
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 15.75 13.79 13.57 12.67 2.91 2.93 2.89
Earning Yield (%) 0.02 0.02 0.01 0.02 0.02 0.02 0.02
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 9.91 9.91 9.91 9.91 19.83 19.83 19.83
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 810.23 370.91 343.32 324.17 433.87 396.86 372.29
Loan Funds
Secured Loans 517.14 613.60 898.26 1,004.87 1,137.23 1,717.35 84.65
Unsecured Loans 0.00 168.61 172.26 162.50 284.70 312.35 264.96
Minority Interest 0.00 0.00 0.00 0.00 0.00 24.32 26.29
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,337.28 1,163.04 1,423.76 1,501.45 1,875.62 2,470.71 768.01
USES OF FUNDS
Fixed Assets
Gross Block 370.16 383.02 1,076.06 1,088.83 1,180.29 1,208.76 1,200.15
Less : Revaluation Reserve 0.00 0.00 673.27 673.27 673.27 673.27 673.27
Less: Accum. Depreciation 0.00 81.41 104.35 117.76 150.31 163.23 148.73
Net Block 370.16 301.61 298.45 297.81 356.71 372.26 378.16
Capital Work in Progress 0.00 16.78 15.18 13.45 36.83 15.76 17.04
Investments 439.97 1.09 1.11 1.05 2.40 2.31 1.44
Net Current Assets
Current Assets, Loans and Advances 995.33 1,285.00 1,481.22 1,545.27 1,828.25 2,420.94 711.19
Less : Current Liabilities and Provisions 468.19 441.43 372.20 356.13 348.57 340.56 339.82
Total Net Current Assets 527.14 843.56 1,109.02 1,189.14 1,479.68 2,080.38 371.38
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,337.28 1,163.04 1,423.76 1,501.45 1,875.62 2,470.71 768.01
Note :
Book Value of Unquoted Investments 0.00 1.08 1.11 1.05 2.15 2.06 1.18
Market Value of Quoted Investments 0.00 0.06 0.01 0.01 0.75 0.74 0.91
Contingent liabilities 0.00 42.74 54.49 42.14 61.60 3,592.79 170.59
Number of Equity shares outstanding 4.96 4.96 4.96 4.96 9.91 9.91 9.91
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 9.91 9.91 9.91 9.91 19.83 19.83 19.83
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 372.85 358.64 333.43 324.30 440.70 411.36 383.89
Loan Funds
Secured Loans 9.63 0.19 3.65 10.06 35.36 81.30 64.53
Unsecured Loans 0.00 0.00 0.00 0.00 128.92 181.88 177.77
Total 392.39 368.74 347.00 344.27 624.80 694.37 646.02
USES OF FUNDS
Fixed Assets
Gross Block 20.76 16.50 1,019.28 1,035.14 1,090.27 1,122.89 1,116.59
Less : Revaluation Reserve 0.00 0.00 673.27 673.27 673.27 673.27 673.27
Less: Accum. Depreciation 2.84 1.54 71.54 87.68 124.04 122.70 109.68
Net Block 17.93 14.96 947.74 274.19 292.96 326.93 333.65
Capital Work in Progress 310.82 309.33 12.60 12.88 35.97 11.94 11.86
Investments 38.50 37.96 25.87 25.87 27.31 56.41 55.54
Net Current Assets
Current Assets, Loans and Advances 153.94 152.48 158.75 166.36 543.70 576.59 527.15
Less : Current Liabilities and Provisions 128.79 145.99 124.70 135.03 275.14 277.50 282.19
Total Net Current Assets 25.15 6.49 34.05 31.33 268.56 299.08 244.97
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 392.39 368.74 1,020.26 344.27 624.80 694.37 646.02
Note :
Book Value of Unquoted Investments 38.35 37.81 25.87 25.87 27.06 56.16 55.29
Market Value of Quoted Investments 0.15 0.15 0.00 0.00 0.73 0.73 0.89
Contingent liabilities 645.31 29.81 1,517.14 1,620.92 1,268.27 1,861.15 163.80
Number of Equity shares outstanding 4.96 4.96 4.96 4.96 9.91 9.91 9.91
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 482.67 495.65 484.15 390.09 1,300.54 1,264.79 1,302.93
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments -4.09 -0.72 1.68 2.50 -20.76 -13.22 -4.40
Total Income 478.58 494.93 485.84 392.58 1,279.78 1,251.57 1,298.53
EXPENDITURE :
Raw Materials 299.77 291.40 288.78 212.23 677.97 649.35 623.71
Excise Duty 0.00 58.55 53.26 41.80 174.79 161.77 0.00
Power and Fuel Cost 0.00 10.06 10.16 10.38 10.05 10.01 9.24
Other Manufacturing Expenses 0.00 10.06 10.16 10.38 10.05 10.01 9.24
Employee Cost 56.30 56.00 53.34 48.75 89.67 96.30 91.47
Selling and Administration Expenses 0.00 0.04 0.04 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 356.08 426.11 415.74 323.54 962.52 927.44 733.65
Profit before Interest, Depreciation and Tax 416.50 445.79 1,140.44 1,152.00 1,280.81 1,271.43 1,227.93
Interest and Financial Charges 46.34 62.78 64.38 63.17 100.52 62.67 27.78
Profit before Depreciation and Tax 370.16 383.02 1,076.06 1,088.83 1,180.29 1,208.76 1,200.15
Depreciation 5.68 5.55 5.31 4.88 18.18 18.34 18.04
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 47.76 47.40 38.67 52.44 90.31 70.60 60.55
Tax 14.34 14.49 11.73 10.82 22.59 20.40 12.30
Profit After Tax 33.43 32.91 26.94 41.61 67.72 50.20 48.25
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 33.43 32.91 26.94 41.61 67.72 50.20 48.25
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 33.43 160.06 137.50 127.74 123.65 81.75 67.92
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 7.44 9.91 24.79 21.81 21.81
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.00 1.08 1.11 1.05 2.15 2.06 1.18
Extraordinary Items 4.02 7.15 3.68 8.03 -10.86 4.31 20.92
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 88.04 100.50 102.15 109.38 953.13 945.54 959.49
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments -3.89 0.48 0.92 1.28 -21.80 -13.36 -1.01
Total Income 84.15 100.98 103.07 110.65 931.33 932.18 958.48
EXPENDITURE :
Raw Materials 33.81 32.12 18.23 23.87 483.99 486.08 425.45
Excise Duty 1.63 8.02 6.06 6.73 145.26 0.00 0.00
Power and Fuel Cost 5.47 5.13 5.88 6.43 6.07 6.64 4.94
Other Manufacturing Expenses 5.47 5.13 5.88 6.43 6.07 6.64 4.94
Employee Cost 23.34 27.56 26.64 25.13 63.78 68.26 65.85
Selling and Administration Expenses 0.07 0.04 0.04 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 69.80 77.99 62.75 68.58 705.17 567.61 501.19
Profit before Interest, Depreciation and Tax 22.12 17.56 1,020.64 1,037.31 1,124.08 1,158.12 1,138.58
Interest and Financial Charges 1.35 1.06 1.36 2.17 33.81 35.22 21.98
Profit before Depreciation and Tax 20.76 16.50 1,019.28 1,035.14 1,090.27 1,122.89 1,116.59
Depreciation 1.55 1.72 1.60 1.46 14.43 14.48 14.42
Profit Before Tax 28.62 27.79 25.80 41.87 78.83 73.22 70.31
Tax 6.41 6.71 8.19 11.19 20.49 20.23 8.20
Profit After Tax 22.22 21.09 17.61 30.68 58.34 52.99 62.11
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 255.29 241.67 216.07 214.93 219.25 191.93 170.80
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 7.59 6.00 6.40 7.93 20.57 18.10 18.27
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 38.35 37.81 25.87 25.87 27.06 56.16 55.29
Extraordinary Items 4.35 6.98 3.68 10.25 -8.66 4.31 20.92
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007 Mar 2006
Cash and Cash Equivalents at Beginning of the year 80.83 94.74 97.23 49.68 39.01 26.70 41.77
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 62.41 69.15 -2.50 11.63 45.56 24.21 21.14
Adjustments :
Depreciation 0.00 18.89 19.83 20.99 17.22 10.74 7.77
Interest (Net) 0.00 0.00 0.00 -31.98 -23.52 -19.23 -1.12
Dividend Received 0.00 -0.02 -0.01 -0.02 -0.28 0.29 -0.84
P/L on Sales of Assets 0.00 -24.60 -21.91 -33.45 -30.63 -0.77 -6.23
P/L on Sales of Invest 0.00 -1.60 21.85 0.00 -31.22 -12.27 -9.86
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.02 0.34
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 -13.92 59.43 -33.89 -33.33 -36.72 -43.02
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 37.69 -33.13 51.53 -32.61 11.06 31.76
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 21.12 28.57 31.50 -2.42 -1.32 9.83
Direct Taxes Paid 0.00 -13.50 -8.38 -8.53 -4.80 -4.68 -3.14
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 -8.08 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 -3.12 -1.97 21.92 0.24 -0.05 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 -6.04
Net Cash from Operating Activities -21.90 29.83 106.48 -44.29 -69.17 -33.74 -19.80
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -10.55 -12.59 -68.16 -25.65 -54.02 -20.54
Sale of Fixed Assets 0.00 25.68 24.33 24.35 0.32 1.45 6.77
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 -33.33 0.00 0.00 0.00 0.00 -13.36
Sale of Investments 0.00 1.60 0.57 0.00 14.39 -4.67 23.44
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 5.52 3.44 5.30 2.42 1.32 1.00
Dividend Received 0.00 -0.02 -0.01 -0.02 -0.28 0.29 -0.84
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 2.50
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 57.58 5.11 37.76 -27.99 20.84 -54.28 0.66
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 4.01 303.94 161.55 149.74 117.07 36.70
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 -2.47 -1.59 -1.31 -1.78 -1.74 -2.43
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 -17.46 47.42 5.00 0.00 29.75
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 -13.28 -12.54 -12.87 -12.93 -11.10 -10.27
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 -20.63 -27.89 0.00 0.00 0.00 0.00
Others 100.74 -2.22 -2.15 0.00 -45.85 41.25 -21.95
Net Cash used in Financing Activities 100.74 -36.94 -146.73 124.04 59.01 95.06 4.07
Net Inc./(Dec.) in Cash and Cash Equivalent 136.41 -2.00 -2.49 51.76 10.67 7.04 -15.07
Cash and Cash Equivalents at End of the year 217.24 92.74 94.74 101.45 49.68 33.74 26.70
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Cash and Cash Equivalents at Beginning of the year 15.52 8.22 1.23 28.47 43.95 64.31 80.41
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 25.16 25.80 41.87 78.83 73.22 70.31 67.02
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 0.00 0.00 -4.32 46.63 44.40 25.50 -17.92
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 0.00 0.00 15.68 148.05 -19.35 57.45 8.08
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 -4.37 -192.11 -40.87 40.63 -6.26
Net Cash used in Financing Activities 0.00 0.00 -4.37 -192.11 -40.87 40.63 -6.26
Net Inc./(Dec.) in Cash and Cash Equivalent 1.07 7.29 6.99 2.57 -15.83 123.58 -16.09
Cash and Cash Equivalents at End of the year 16.59 15.52 8.22 31.04 28.12 187.89 64.31
Rs in Cr Sep 2018 Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017
Sales 100.78 133.09 143.18 123.01 102.44 114.05 130.88
Other Income 15.34 16.44 14.90 16.55 16.75 17.15 19.95
Stock Adjustment -6.22 -1.40 -2.00 -1.15 0.32 -1.27 -1.30
Raw Material 65.94 80.97 88.04 78.90 60.85 72.00 77.62
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 13.71 14.52 14.41 13.64 13.80 14.46 13.72
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 22.74 30.69 29.31 25.40 21.54 22.25 29.44
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 4.42 8.30 12.23 5.79 5.88 6.16 10.70
Interest 11.13 11.86 10.34 10.74 12.11 12.80 16.39
Gross Profit 8.64 12.87 16.80 11.60 10.52 10.51 14.27
Depreciation 1.51 1.36 1.64 1.48 1.27 1.29 1.40
Taxation 2.37 3.99 5.09 2.71 3.27 3.26 3.35
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 5.99 7.95 10.19 10.05 6.02 7.17 11.90
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 5.99 7.95 10.19 10.05 6.02 7.17 11.90
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 9.91 9.91 9.91 9.91 9.91 9.91 9.91
EPS Before Extra Ordinary Items
Basic EPS 1.21 1.60 2.06 2.03 1.21 1.45 2.40
Diluted EPS 1.21 1.60 2.06 2.03 1.21 1.45 2.40
EPS After Extra Ordinary Items
Basic EPS 1.21 1.60 2.06 2.03 1.21 1.45 2.40
Diluted EPS 1.21 1.60 2.06 2.03 1.21 1.45 2.40
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Sep 2018 Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017
Sales 19.95 26.64 22.09 22.28 23.02 20.98 26.30
Other Income 5.82 5.93 12.95 5.27 5.47 5.74 6.17
Stock Adjustment -4.74 0.51 -1.44 0.16 -0.60 -1.98 -0.53
Raw Material 10.23 8.73 9.24 7.55 7.49 8.23 8.62
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 5.85 6.15 5.62 5.47 6.04 6.21 6.65
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 9.35 12.35 9.98 9.80 9.63 7.94 12.63
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit -0.93 -1.10 -1.82 -1.14 0.42 0.19 -1.28
Interest 0.30 0.41 0.33 0.09 0.36 0.22 0.27
Gross Profit 4.59 4.42 10.80 4.05 5.53 5.71 4.62
Depreciation 0.45 0.42 0.44 0.36 0.36 0.39 0.39
Taxation 1.63 1.22 1.28 0.57 2.05 2.50 0.80
Net Profit / Loss 3.75 3.21 9.27 5.75 3.16 4.03 5.81
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 9.91 9.91 9.91 9.91 9.91 9.91 9.91
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 0.76 0.65 1.87 1.16 0.64 0.81 1.17
Diluted EPS 0.76 0.65 1.87 1.16 0.64 0.81 1.17
EPS After Extra Ordinary Items
Basic EPS 0.76 0.65 1.87 1.16 0.64 0.81 1.17
Diluted EPS 0.76 0.65 1.87 1.16 0.64 0.81 1.17
Rs in Cr Sep 2018 Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016
Sales 233.87 482.67 266.19 216.48 495.74 264.68 230.93
Other Income 31.78 68.68 31.45 33.90 78.12 39.20 38.92
Stock Adjustment -7.62 -4.09 -3.15 -0.95 -0.64 -0.98 0.21
Raw Material 146.91 299.77 166.93 132.84 291.40 155.21 136.20
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 28.23 56.30 28.05 28.26 56.00 27.78 28.21
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 53.44 101.47 54.71 43.79 111.53 59.30 52.23
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 12.72 27.08 18.02 12.03 30.46 16.94 13.52
Interest 22.99 46.34 21.08 24.91 62.78 33.85 28.92
Gross Profit 21.51 49.42 28.39 21.03 45.80 22.28 23.52
Depreciation 2.88 5.68 3.12 2.56 5.55 2.87 2.68
Taxation 6.36 14.34 7.80 6.54 14.49 6.31 8.18
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 13.93 33.43 20.24 13.19 32.91 16.95 15.96
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 13.93 33.43 20.24 13.19 32.91 16.95 15.96
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 9.91 9.91 9.91 9.91 9.91 9.91 9.91
EPS Before Extra Ordinary Items
Basic EPS 2.81 6.74 0.00 0.00 6.64 0.00 3.22
Diluted EPS 2.81 6.74 0.00 0.00 6.64 0.00 3.22
EPS After Extra Ordinary Items
Basic EPS 2.81 6.74 0.00 0.00 6.64 0.00 3.22
Diluted EPS 2.81 6.74 0.00 0.00 6.64 0.00 3.22
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Sep 2018 Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016
Sales 46.60 88.04 44.38 42.36 97.43 53.68 43.88
Other Income 11.75 32.76 18.22 11.21 27.09 13.12 13.97
Stock Adjustment -4.22 -3.89 -1.28 -2.61 -0.47 0.07 -0.40
Raw Material 18.96 33.81 16.79 15.72 30.47 16.91 13.56
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 12.00 23.34 11.09 12.25 26.95 13.46 13.49
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 21.71 38.73 19.78 15.98 46.56 25.65 20.90
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit -2.03 -5.31 -2.95 0.61 -6.29 -2.63 -3.67
Interest 0.71 1.35 0.41 0.58 1.06 0.58 0.48
Gross Profit 9.01 26.09 14.85 11.24 19.74 9.91 9.82
Depreciation 0.87 1.55 0.80 0.75 1.72 0.89 0.83
Taxation 2.84 6.41 1.85 4.55 5.85 2.00 3.85
Net Profit / Loss 6.96 22.22 15.02 7.19 19.31 10.87 8.44
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 9.91 9.91 9.91 9.91 9.91 9.91 9.91
Equity Dividend Rate 0.00 80.00 0.00 0.00 80.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 1.40 4.48 0.00 1.45 3.90 0.00 1.70
Diluted EPS 1.40 4.48 0.00 1.45 3.90 0.00 1.70
EPS After Extra Ordinary Items
Basic EPS 1.40 4.48 0.00 1.45 3.90 0.00 1.70
Diluted EPS 1.40 4.48 0.00 1.45 3.90 0.00 1.70