22 Nov 2017 | 1:29 PM
 

Gokul Agro Resources Ltd. Share Price Live (BSE)
0

BSE Code: 539725 | NSE Symbol: GOKULAGRO
27.10
-1.00
(-3.55 %)
22 Nov 2017 | 01:12 PM
Change company
  • Open (Rs)
    29.00
  • Prev. close (Rs.)
    28.10
  • High (Rs.)
    29.50
  • Low (Rs.)
    26.70
  • 52W H (Rs.)
    35.10
  • 52W L (Rs.)
    16.25
  • Volume
    81143
  • MCap (Rs in Cr.)
    357.44

Gokul Agro Resources Ltd. Financial Information

Mar 2017 Mar 2016
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 1.57 0.71
Adjusted Cash EPS (Rs.) 3.14 1.87
Reported EPS (Rs.) 1.57 0.71
Reported Cash EPS (Rs.) 3.14 1.87
Dividend Per Share 0.00 0.00
Operating Profit Per Share (Rs.) 6.43 4.00
Book Value (Excl Rev Res) Per Share (Rs.) 6.43 4.00
Book Value (Incl Rev Res) Per Share (Rs.) 6.43 4.00
Net Operating Income Per Share (Rs.) 326.30 275.59
Free Reserves Per Share (Rs.) 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 1.97 1.45
Gross Profit Margin (%) 1.48 1.03
Net Profit Margin (%) 0.48 0.25
Adjusted Cash Margin (%) 0.96 0.67
Adjusted Return On Net Worth (%) 10.01 5.04
Reported Return On Net Worth (%) 10.01 5.04
Return On long Term Funds (%) 26.69 29.92
LEVERAGE RATIOS
Long Term Debt / Equity 0.28 0.14
Total Debt/Equity 1.37 1.21
Owners fund as % of total Source 1.37 1.21
Fixed Assets Turnover Ratio 9.55 0.00
LIQUIDITY RATIOS
Current Ratio 1.36 1.25
Current Ratio (Inc. ST Loans) 0.87 0.86
Quick Ratio 0.93 0.82
Inventory Turnover Ratio 6.43 4.00
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00
Dividend payout Ratio (Cash Profit) 0.00 0.00
Earning Retention Ratio 100.00 100.00
Cash Earnings Retention Ratio 100.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 6.85 9.14
Financial Charges Coverage Ratio 2.33 1.61
Fin. Charges Cov.Ratio (Post Tax) 2.06 1.50
COMPONENT RATIOS
Material Cost Component(% earnings) 95.00 94.66
Selling Cost Component 0.00 0.00
Exports as percent of Total Sales 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00
Long term assets / Total Assets 9.55 0.00
Bonus Component In Equity Capital (%) 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 123.87 116.93
EV / Net Sales (X) 0.03 0.03
EV / EBITDA (X) 1.36 1.48
MarketCap / Sales (X) 0.08 0.10
Retention Ratios (%) 0.00 0.00
Price / BV (X) 0.00 0.00
Price / Sales (X) 0.08 0.10
Earning Yield (%) 0.06 0.03
Mar 2017 Mar 2016 Mar 2015
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 1.54 1.08 706.14
Adjusted Cash EPS (Rs.) 3.10 2.23 624.70
Reported EPS (Rs.) 1.54 1.08 706.14
Reported Cash EPS (Rs.) 3.10 2.23 624.70
Dividend Per Share 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 6.34 4.27 -202.32
Book Value (Excl Rev Res) Per Share (Rs.) 6.34 4.27 -202.32
Book Value (Incl Rev Res) Per Share (Rs.) 6.34 4.27 -202.32
Net Operating Income Per Share (Rs.) 323.10 275.29 1,37,430.26
Free Reserves Per Share (Rs.) 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 1.96 1.55 -0.14
Gross Profit Margin (%) 1.47 1.13 -0.08
Net Profit Margin (%) 0.47 0.39 0.51
Adjusted Cash Margin (%) 0.95 0.80 0.44
Adjusted Return On Net Worth (%) 10.55 8.28 2.24
Reported Return On Net Worth (%) 10.55 8.28 2.24
Return On long Term Funds (%) 28.06 34.60 9.63
LEVERAGE RATIOS
Long Term Debt / Equity 0.30 0.15 0.16
Total Debt/Equity 1.48 1.31 1.59
Owners fund as % of total Source 1.48 1.31 1.59
Fixed Assets Turnover Ratio 9.77 9.04 0.00
LIQUIDITY RATIOS
Current Ratio 1.34 1.23 1.38
Current Ratio (Inc. ST Loans) 0.85 1.00 0.99
Quick Ratio 0.90 0.79 0.83
Inventory Turnover Ratio 6.34 4.27 -202.32
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.00
Earning Retention Ratio 100.00 100.00 100.00
Cash Earnings Retention Ratio 100.00 100.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 6.93 7.65 79.93
Financial Charges Coverage Ratio 2.33 1.71 1.08
Fin. Charges Cov.Ratio (Post Tax) 2.05 1.60 1.20
COMPONENT RATIOS
Material Cost Component(% earnings) 95.03 94.74 106.42
Selling Cost Component 0.00 0.00 0.00
Exports as percent of Total Sales 16.54 18.70 303.18
Import Comp. in Raw Mat. Consumed 51.56 64.23 0.00
Long term assets / Total Assets 9.77 9.04 0.00
Bonus Component In Equity Capital (%) 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 127.76 117.67 286.13
EV / Net Sales (X) 0.03 0.03 0.42
EV / EBITDA (X) 1.41 1.41 16.67
MarketCap / Sales (X) 0.09 0.10 0.53
Retention Ratios (%) 0.00 0.00 0.00
Price / BV (X) 0.00 0.00 0.00
Price / Sales (X) 0.09 0.10 0.00
Earning Yield (%) 0.06 0.04 25.49
Rs in Cr Mar 2017 Mar 2016
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 26.38 26.38
Preference Share Capital 0.00 0.00
Init. Contribution Settler 0.00 0.00
Equity Share Application Money 0.00 0.00
Preference Share Application Money 0.00 0.00
Employee Stock Opiton 0.00 0.00
Reserves and Surplus 180.08 159.98
Loan Funds
Secured Loans 258.65 200.08
Unsecured Loans 25.00 25.00
Minority Interest 0.00 0.00
Policy Holders Funds 0.00 0.00
Group Share in Joint Venture 0.00 0.00
Total 490.11 411.44
USES OF FUNDS
Fixed Assets
Gross Block 332.55 269.53
Less : Revaluation Reserve 0.00 0.00
Less: Accum. Depreciation 154.61 134.37
Net Block 177.94 135.16
Capital Work in Progress 18.03 33.07
Investments 0.19 25.25
Net Current Assets
Current Assets, Loans and Advances 1,103.95 1,074.32
Less : Current Liabilities and Provisions 810.00 856.37
Total Net Current Assets 293.96 217.95
Minority Interest 0.00 0.00
Group Share in Joint Venture 0.00 0.00
Miscellaneous expenses not written 0.00 0.00
Total 490.11 411.44
Note :
Book Value of Unquoted Investments 0.00 25.13
Market Value of Quoted Investments 0.18 0.10
Contingent liabilities 179.10 92.84
Number of Equity shares outstanding 13.19 13.19
Rs in Cr Mar 2017 Mar 2016 Mar 2015
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 26.38 26.38 0.05
Share Application Money 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00
Reserves and Surplus 165.36 145.11 157.29
Loan Funds
Secured Loans 283.65 1.21 0.00
Unsecured Loans 0.00 223.87 249.67
Total 475.39 396.57 407.01
USES OF FUNDS
Fixed Assets
Gross Block 332.55 269.27 261.73
Less : Revaluation Reserve 0.00 0.00 0.00
Less: Accum. Depreciation 154.61 134.11 119.15
Net Block 177.94 135.16 142.58
Capital Work in Progress 18.03 33.07 4.89
Investments 9.50 34.56 41.36
Net Current Assets
Current Assets, Loans and Advances 1,071.20 1,049.79 796.30
Less : Current Liabilities and Provisions 801.28 856.01 578.12
Total Net Current Assets 269.93 193.78 218.18
Miscellaneous expenses not written 0.00 0.00 0.00
Total 475.39 396.57 407.01
Note :
Book Value of Unquoted Investments 9.31 34.56 41.36
Market Value of Quoted Investments 0.18 10,118.00 0.00
Contingent liabilities 15.62 0.00 0.00
Number of Equity shares outstanding 13.19 13.19 0.00
Rs in Cr Mar 2017 Mar 2016
INCOME :
Sales Turnover 4,303.79 3,634.87
Other Income 0.12 0.07
Stock Adjustments -28.79 -11.65
Total Income 4,275.12 3,623.29
EXPENDITURE :
Raw Materials 3,081.17 2,472.49
Excise Duty 9.17 11.25
Power and Fuel Cost 36.86 35.66
Other Manufacturing Expenses 36.98 35.72
Employee Cost 16.58 16.98
Selling and Administration Expenses 0.00 0.00
Miscellaneous Expenses 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00
Total Expenditures 3,180.77 2,572.10
Profit before Interest, Depreciation and Tax 371.64 318.48
Interest and Financial Charges 39.10 48.95
Profit before Depreciation and Tax 332.55 269.53
Depreciation 20.70 15.22
Minority Interest before PAT 0.00 0.00
Profit Before Tax 31.45 14.66
Tax 10.77 5.25
Profit After Tax 20.68 9.41
Minority Interest after PAT 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 20.68 9.41
Adjustment below Net Profit 0.00 0.00
P and L Balance brought forward 0.00 0.00
Appropriations 49.06 28.70
P and L Bal. carried down 0.00 0.00
Equity Dividend 0.00 0.00
Preference Dividend 0.00 0.00
Corporate Dividend Tax 0.00 0.00
Equity Dividend (%) 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00
Book Value 0.00 25.13
Extraordinary Items 0.00 0.00
Rs in Cr Mar 2017 Mar 2016 Mar 2015
INCOME :
Sales Turnover 4,261.57 3,630.97 687.15
Other Income 0.00 0.00 0.00
Stock Adjustments -28.79 -11.65 -67.66
Total Income 4,232.78 3,619.32 619.49
EXPENDITURE :
Raw Materials 3,042.18 2,471.46 689.85
Excise Duty 9.17 11.25 4.52
Power and Fuel Cost 36.86 35.66 10.45
Other Manufacturing Expenses 36.86 35.66 10.45
Employee Cost 16.17 15.98 3.34
Selling and Administration Expenses 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00
Total Expenditures 3,141.24 2,570.00 718.60
Profit before Interest, Depreciation and Tax 371.55 318.19 277.59
Interest and Financial Charges 39.01 48.92 15.86
Profit before Depreciation and Tax 332.55 269.27 261.73
Depreciation 20.70 15.22 -0.41
Profit Before Tax 31.02 19.49 1.71
Tax 10.77 5.29 -1.82
Profit After Tax 20.25 14.20 3.53
Adjustment below Net Profit 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00
Appropriations 37.98 17.73 3.53
P and L Bal. carried down 0.00 0.00 0.00
Equity Dividend 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00
Book Value 9.31 34.56 41.36
Extraordinary Items 0.00 0.00 0.00
No Data Found !!
Rs in Cr Mar 2017 Mar 2016 Mar 2015
Cash and Cash Equivalents at Beginning of the year 147.86 79.20 0.00
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 31.02 19.49 0.00
Adjustments :
Depreciation 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00
Others 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00
Inventories 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00
Investments 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00
Others 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00
Others 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00
Others 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00
Net Cash from Operating Activities -24.71 115.27 0.00
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00
Others 0.00 0.00 0.00
Net Cash used in Investing Activities 45.15 2.81 0.00
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00
Others 12.86 -49.42 0.00
Net Cash used in Financing Activities 12.86 -49.42 0.00
Net Inc./(Dec.) in Cash and Cash Equivalent 33.30 68.66 0.00
Cash and Cash Equivalents at End of the year 181.16 147.86 0.00
No Data Found !!
Rs in Cr Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016 Jun 2016 Mar 2016
Sales 1,068.68 1,079.47 1,163.24 973.43 1,147.77 956.19 1,008.30
Other Income 2.90 2.23 0.42 1.46 1.78 3.41 18.82
Stock Adjustment -8.23 45.92 -29.91 -25.77 64.51 -37.62 30.50
Raw Material 944.01 647.95 870.85 713.86 716.40 742.01 546.52
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 4.91 4.44 4.23 4.13 3.89 3.91 4.40
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 33.49 31.22 39.92 42.00 15.20 24.38 31.22
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 25.68 25.93 31.16 19.20 17.76 15.54 10.32
Interest 13.74 14.50 12.42 10.40 6.99 9.20 13.37
Gross Profit 14.84 13.67 19.16 10.25 12.55 9.75 15.77
Depreciation 6.47 6.41 5.59 5.41 5.30 4.41 5.42
Taxation 3.39 2.45 4.73 1.78 2.47 1.79 2.62
Net Profit / Loss 4.97 4.81 8.85 3.06 4.79 3.55 7.73
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 26.38 26.38 26.38 26.38 26.38 26.38 26.38
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 0.38 0.36 0.67 0.23 0.36 0.27 0.00
Diluted EPS 0.38 0.36 0.67 0.23 0.36 0.27 0.00
EPS After Extra Ordinary Items
Basic EPS 0.38 0.36 0.67 0.23 0.36 0.27 0.00
Diluted EPS 0.38 0.36 0.67 0.23 0.36 0.27 0.00
Rs in Cr Dec 2017 Dec 2016
Sales 4,303.79 3,634.87
Other Income 6.46 26.06
Stock Adjustment -28.79 -11.65
Raw Material 3,081.17 2,472.49
Power And Fuel 0.00 0.00
Employee Expenses 16.58 16.98
Excise 0.00 0.00
Admin And Selling Expenses 0.00 0.00
Research And Devlopment Expenses 0.00 0.00
Expenses Capitalised 0.00 0.00
Other Expenses 145.07 139.69
Provisions Made 0.00 0.00
Operating Profit 84.80 52.76
Interest 39.10 48.95
Gross Profit 52.15 29.87
Depreciation 20.70 15.22
Taxation 10.77 5.25
Extra Ordinary Item 0.00 0.00
Prior Year Adjustments 0.00 0.00
Net Profit / Loss 20.68 9.41
Minority Interest 0.00 0.00
Share Of P/L Of Associates 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 20.68 9.41
Cost of Investments In Subsidiary\t 0.00 0.00
Equity Capital 26.38 26.38
EPS Before Extra Ordinary Items
Basic EPS 1.57 0.71
Diluted EPS 1.57 0.71
EPS After Extra Ordinary Items
Basic EPS 1.57 0.71
Diluted EPS 1.57 0.71
Equity Dividend Rate 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00
Rs in Cr Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016 Mar 2016 Sep 2015
Sales 2,148.15 4,261.57 2,136.66 2,103.96 3,630.97 1,827.66 1,803.31
Other Income 5.13 7.07 1.88 5.19 27.33 21.71 1.85
Stock Adjustment 37.68 -28.79 -55.68 26.89 -11.65 -52.05 40.40
Raw Material 1,591.96 3,042.18 1,584.71 1,458.41 2,471.46 1,265.06 1,206.40
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 9.35 16.17 8.36 7.81 15.98 8.28 7.69
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 64.70 143.39 81.93 39.58 134.29 64.10 70.19
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 51.62 83.66 50.36 33.30 56.30 25.00 31.30
Interest 28.23 39.01 22.82 16.19 48.92 22.80 22.36
Gross Profit 28.51 51.72 29.42 22.30 34.71 23.91 10.80
Depreciation 12.88 20.70 11.00 9.71 15.22 8.66 6.55
Taxation 5.85 10.77 6.51 4.26 5.29 5.53 -0.24
Net Profit / Loss 9.78 20.25 11.91 8.33 14.20 9.72 4.48
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 26.38 26.38 26.38 26.38 26.38 26.38 26.38
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 0.74 1.54 0.00 0.63 1.08 0.00 0.34
Diluted EPS 0.74 1.54 0.00 0.63 1.08 0.00 0.34
EPS After Extra Ordinary Items
Basic EPS 0.74 1.54 0.00 0.63 1.08 0.00 0.34
Diluted EPS 0.74 1.54 0.00 0.63 1.08 0.00 0.34