20 May 2018 | 11:57 PM
 

GRUH Finance Ltd. Share Price Live (BSE)
0

BSE Code: 511288 | NSE Symbol: GRUH
675.55
4.35
(0.65 %)
18 May 2018 | 03:53 PM
Change company
  • Open (Rs)
    670.00
  • Prev. close (Rs.)
    671.20
  • High (Rs.)
    679.00
  • Low (Rs.)
    670.00
  • 52W H (Rs.)
    715.00
  • 52W L (Rs.)
    377.45
  • Volume
    8423
  • MCap (Rs in Cr.)
    24,706.22

GRUH Finance Ltd. Financial Information

No Data Found !!
Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 9.92 8.14 6.70 5.61 9.82 8.17 34.09
Adjusted Cash EPS (Rs.) 10.00 8.22 6.78 5.64 9.96 8.28 34.76
Reported EPS (Rs.) 9.92 8.14 6.70 5.61 9.82 8.17 34.09
Reported Cash EPS (Rs.) 10.00 8.22 6.78 5.64 9.96 8.28 34.76
Dividend Per Share 3.30 2.80 2.30 2.00 3.00 2.50 11.50
Operating Profit Per Share (Rs.) 42.32 37.43 32.23 26.96 43.86 33.80 134.60
Book Value (Excl Rev Res) Per Share (Rs.) 42.32 37.43 32.23 26.96 43.86 33.80 134.60
Book Value (Incl Rev Res) Per Share (Rs.) 42.32 37.43 32.23 26.96 43.86 33.80 134.60
Net Operating Income Per Share (Rs.) 46.13 40.80 35.07 29.18 46.95 36.44 143.92
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 55.39
PROFITABILITY RATIOS
Operating Margin (%) 91.72 91.73 91.90 92.41 93.42 92.73 93.52
Gross Profit Margin (%) 91.54 91.54 91.66 92.28 93.13 92.43 93.14
Net Profit Margin (%) 21.49 19.94 19.09 19.22 20.91 22.42 23.68
Adjusted Cash Margin (%) 21.67 20.13 19.33 19.34 21.20 22.73 24.14
Adjusted Return On Net Worth (%) 26.26 26.64 29.16 28.64 29.14 29.71 31.21
Reported Return On Net Worth (%) 26.26 26.64 29.16 28.64 29.14 29.71 31.21
Return On long Term Funds (%) 19.19 11.73 12.35 13.33 13.91 14.32 11.21
LEVERAGE RATIOS
Long Term Debt / Equity 4.83 9.42 10.33 9.31 8.32 7.55 9.93
Total Debt/Equity 8.80 9.45 10.36 10.68 9.10 7.69 9.93
Owners fund as % of total Source 8.80 9.45 10.36 10.68 9.10 7.69 9.93
Fixed Assets Turnover Ratio 0.13 0.14 0.14 0.15 0.16 0.15 0.14
LIQUIDITY RATIOS
Current Ratio 6.50 6.85 5.77 10.41 6.48 4.14 34.91
Current Ratio (Inc. ST Loans) 1.26 6.77 5.70 4.50 4.54 3.94 34.91
Quick Ratio 6.50 6.85 5.77 10.41 6.46 4.13 34.80
Inventory Turnover Ratio 42.32 37.43 32.23 26.96 43.86 33.80 134.60
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 34.34 35.66 30.53 30.58 33.73
Dividend payout Ratio (Cash Profit) 0.00 0.00 33.91 35.43 30.12 30.17 33.08
Earning Retention Ratio 100.00 100.00 65.66 64.34 69.47 69.42 66.27
Cash Earnings Retention Ratio 100.00 100.00 66.09 64.57 69.88 69.83 66.92
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 33.24 35.11 35.08 37.04 30.81 25.53 31.21
Financial Charges Coverage Ratio 1.58 1.48 1.45 1.45 1.45 1.49 1.53
Fin. Charges Cov.Ratio (Post Tax) 1.37 1.33 1.31 1.30 1.33 1.37 1.40
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.28 0.27 0.30 0.00 0.00 0.00 0.33
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.13 0.14 0.14 0.15 0.16 0.15 0.14
Bonus Component In Equity Capital (%) 49.26 49.41 49.53 49.57 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 24,660.52 24,694.99 24,676.08 24,659.57 24,650.47 24,711.52 24,564.17
EV / Net Sales (X) 14.62 16.60 19.35 23.26 29.15 37.99 48.35
EV / EBITDA (X) 15.93 18.10 21.05 25.17 31.18 40.97 51.69
MarketCap / Sales (X) 14.66 16.63 19.39 23.33 29.25 38.03 48.68
Retention Ratios (%) 0.00 0.00 65.66 64.34 69.47 69.42 66.27
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 14.66 16.58 19.29 23.18 14.41 18.56 4.70
Earning Yield (%) 0.01 0.01 0.01 0.01 0.01 0.01 0.05
No Data Found !!
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 73.14 72.91 72.74 72.68 36.03 35.70 35.30
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 1,307.78 1,040.30 762.56 638.81 571.21 455.29 350.26
Loan Funds
Secured Loans 10,303.30 9,474.46 7,626.45 5,738.81 4,274.02 3,114.00 3,337.54
Unsecured Loans 1,855.59 1,040.49 1,025.60 1,858.51 1,253.30 660.52 491.71
Total 13,539.81 11,628.16 9,487.35 8,308.81 6,134.56 4,265.51 4,214.81
USES OF FUNDS
Fixed Assets
Gross Block 38.29 34.27 32.68 29.30 23.02 22.88 23.48
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 22.87 20.57 18.12 15.57 11.99 11.10 11.82
Net Block 15.42 13.70 14.56 13.73 11.03 11.78 11.66
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.11
Investments 153.12 158.09 142.92 79.82 52.96 65.14 24.42
Net Current Assets
Current Assets, Loans and Advances 15,802.43 13,414.15 11,285.12 9,087.97 7,179.23 5,523.11 4,301.85
Less : Current Liabilities and Provisions 2,431.16 1,957.78 1,955.25 872.71 1,108.66 1,334.52 123.22
Total Net Current Assets 13,371.27 11,456.37 9,329.87 8,215.26 6,070.57 4,188.59 4,178.63
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 13,539.81 11,628.16 9,487.35 8,308.81 6,134.56 4,265.51 4,214.81
Note :
Book Value of Unquoted Investments 2.00 2.00 0.00 0.00 0.00 0.00 0.00
Market Value of Quoted Investments 151.12 159.10 149.61 83.91 55.62 66.99 25.59
Contingent liabilities 8.56 11.77 4.74 2.19 1.15 14.20 14.21
Number of Equity shares outstanding 36.57 36.46 36.37 36.34 18.01 17.85 3.53
No Data Found !!
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 1,687.19 1,487.39 1,275.40 1,060.31 845.69 650.44 508.06
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 1,687.19 1,487.39 1,275.40 1,060.31 845.69 650.44 508.06
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 54.51 48.61 42.80 35.19 31.73 23.43 19.54
Selling and Administration Expenses 4.87 4.12 3.90 0.00 0.00 0.00 1.72
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 59.38 52.73 46.70 35.19 31.73 23.43 21.26
Profit before Interest, Depreciation and Tax 1,020.74 953.89 840.09 707.03 566.65 427.30 333.58
Interest and Financial Charges 982.45 919.62 807.41 677.73 543.63 404.42 310.11
Profit before Depreciation and Tax 38.29 34.27 32.68 29.30 23.02 22.88 23.48
Depreciation 3.09 2.86 3.03 1.29 2.45 1.97 1.92
Profit Before Tax 562.07 442.00 361.70 300.84 244.46 196.81 162.76
Tax 199.39 145.35 118.12 97.04 67.50 50.93 42.42
Profit After Tax 362.68 296.65 243.58 203.80 176.96 145.88 120.34
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 694.47 480.79 404.69 347.39 287.08 229.58 181.39
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 66.62 57.88 44.86 37.04 34.01
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 2.00 2.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
No Data Found !!
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Cash and Cash Equivalents at Beginning of the year 12.56 27.45 8.30 15.67 13.12 114.98 93.69
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 562.07 442.00 361.70 300.84 244.46 196.81 162.76
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 2.37
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.18
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.80
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.27
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 -0.59
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 -896.87
Investments 0.00 0.00 0.00 0.00 0.00 0.00 9.44
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 -44.35
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities -1,929.57 0.00 0.00 -1,716.40 -1,486.80 -1,145.80 -800.82
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 -2.11
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.12
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 -0.01
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 4.92 0.00 0.00 -4.27 -1.08 -2.28 -2.00
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 934.27
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 -0.42
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 -38.57
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 1,931.42 0.00 0.00 1,713.30 1,490.43 1,046.22 -6.35
Net Cash used in Financing Activities 1,931.42 0.00 0.00 1,713.30 1,490.43 1,046.22 824.10
Net Inc./(Dec.) in Cash and Cash Equivalent 6.77 -14.89 19.15 -7.37 2.55 -101.86 21.28
Cash and Cash Equivalents at End of the year 19.33 12.56 27.45 8.30 15.67 13.12 114.98
No Data Found !!
Rs in Cr Mar 2018 Dec 2017 Sep 2017 Mar 2017 Dec 2016 Sep 2016 Jun 2016
Sales 484.31 428.47 414.05 416.11 381.02 367.43 350.12
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 10.21 12.37 19.85 10.02 11.40 17.45 9.74
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 12.19 11.94 9.71 13.42 9.84 9.14 13.44
Provisions Made 1.36 24.18 22.84 1.35 32.73 9.13 12.54
Operating Profit 461.91 404.16 384.49 392.67 359.78 340.84 326.94
Interest 253.34 251.17 241.49 230.68 229.70 235.14 224.10
Gross Profit 207.21 128.81 120.16 160.64 97.35 96.57 90.30
Depreciation 0.90 0.76 0.77 0.68 0.70 0.74 0.74
Taxation 75.80 45.89 41.62 49.51 32.61 33.85 29.38
Net Profit / Loss 130.51 82.16 77.77 110.45 64.04 61.98 60.18
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 73.14 73.13 73.08 72.91 72.79 72.78 72.74
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 3.57 2.25 2.13 3.03 1.76 1.70 1.65
Diluted EPS 3.56 2.25 2.13 3.03 1.76 1.70 1.65
EPS After Extra Ordinary Items
Basic EPS 3.57 2.24 2.13 3.03 1.76 1.70 1.65
Diluted EPS 3.56 2.24 2.13 3.03 1.76 1.70 1.65
No Data Found !!
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 1,687.19 912.78 812.17 1,487.39 797.13 713.77 1,275.40
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 54.51 22.58 31.93 48.61 21.42 27.19 42.80
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 46.53 24.13 22.40 42.06 23.26 18.80 38.53
Provisions Made 38.54 25.54 50.76 32.24 34.08 21.67 21.93
Operating Profit 1,586.15 866.07 757.84 1,396.72 752.45 667.78 1,194.07
Interest 982.45 504.51 477.94 919.62 460.38 459.24 807.41
Gross Profit 565.16 336.02 229.14 444.86 257.99 186.87 364.73
Depreciation 3.09 1.66 1.43 2.86 1.38 1.48 3.03
Taxation 199.39 121.69 77.70 145.35 82.12 63.23 118.12
Net Profit / Loss 362.68 212.67 150.01 296.65 174.49 122.16 243.58
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 73.14 73.14 73.08 72.91 72.91 72.78 72.74
Equity Dividend Rate 165.00 0.00 0.00 140.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 9.93 0.00 4.11 8.15 0.00 3.36 6.70
Diluted EPS 9.91 0.00 4.11 8.15 0.00 3.36 6.70
EPS After Extra Ordinary Items
Basic EPS 9.93 0.00 4.11 8.15 0.00 3.36 6.70
Diluted EPS 9.91 0.00 4.11 8.15 0.00 3.36 6.70