Indian Indices
Global Indices
Commodity (SPOT)
Currency (SPOT)
05 Dec 2016 | 5:27 PM
 

Gujarat Pipavav Port Ltd. Share Price Live (BSE)
0

BSE Code: 533248 | NSE Symbol: GPPL
138.95
1.45
(1.06 %)
05 Dec 2016 | 03:41 PM
Change company
  • Open (Rs)
    137.50
  • Prev. close (Rs.)
    137.50
  • High (Rs.)
    140.06
  • Low (Rs.)
    137.40
  • 52W H (Rs.)
    197.35
  • 52W L (Rs.)
    128.85
  • Volume (Rs.)
    18209
  • MCap (Rs in Cr.)
    6,717.40

Gujarat Pipavav Port Ltd. Financial Information

Mar 2016
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 3.65
Adjusted Cash EPS (Rs.) 5.64
Reported EPS (Rs.) 5.55
Reported Cash EPS (Rs.) 7.54
Dividend Per Share 0.00
Operating Profit Per Share (Rs.) 7.76
Book Value (Excl Rev Res) Per Share (Rs.) 7.76
Book Value (Incl Rev Res) Per Share (Rs.) 7.76
Net Operating Income Per Share (Rs.) 13.65
Free Reserves Per Share (Rs.) 0.00
PROFITABILITY RATIOS
Operating Margin (%) 56.87
Gross Profit Margin (%) 42.27
Net Profit Margin (%) 40.65
Adjusted Cash Margin (%) 39.81
Adjusted Return On Net Worth (%) 8.80
Reported Return On Net Worth (%) 13.40
Return On long Term Funds (%) 15.17
LEVERAGE RATIOS
Long Term Debt / Equity 0.00
Total Debt/Equity 0.00
Owners fund as % of total Source 0.00
Fixed Assets Turnover Ratio 0.00
LIQUIDITY RATIOS
Current Ratio 1.22
Current Ratio (Inc. ST Loans) 1.22
Quick Ratio 1.19
Inventory Turnover Ratio 7.76
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 41.39
Dividend payout Ratio (Cash Profit) 30.45
Earning Retention Ratio 36.98
Cash Earnings Retention Ratio 59.26
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00
Financial Charges Coverage Ratio 2,516.84
Fin. Charges Cov.Ratio (Post Tax) 2,294.68
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00
Selling Cost Component 0.00
Exports as percent of Total Sales 0.00
Import Comp. in Raw Mat. Consumed 30.34
Long term assets / Total Assets 0.00
Bonus Component In Equity Capital (%) 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 6,430.01
EV / Net Sales (X) 9.74
EV / EBITDA (X) 16.07
MarketCap / Sales (X) 10.18
Retention Ratios (%) 58.61
Price / BV (X) 0.00
Price / Sales (X) 10.18
Earning Yield (%) 0.04
Mar 2016 Dec 2013 Dec 2012 Dec 2011 Dec 2010 Dec 2009 Dec 2008
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 3.65 3.63 1.53 1.32 -1.24 -3.48 -3.36
Adjusted Cash EPS (Rs.) 5.64 4.88 2.67 2.64 -0.08 -2.03 -2.10
Reported EPS (Rs.) 4.90 3.97 1.53 1.35 -1.29 -3.70 -2.88
Reported Cash EPS (Rs.) 6.89 5.22 2.67 2.66 -0.13 -2.24 -1.62
Dividend Per Share 1.90 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 7.76 5.31 3.76 4.33 2.78 2.79 0.80
Book Value (Excl Rev Res) Per Share (Rs.) 7.76 5.31 3.76 4.33 2.78 2.79 0.80
Book Value (Incl Rev Res) Per Share (Rs.) 7.76 5.31 3.76 4.33 2.78 2.79 0.80
Net Operating Income Per Share (Rs.) 13.65 10.71 8.61 9.37 6.70 7.01 5.87
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 8.72 7.37 -0.12 1.25
PROFITABILITY RATIOS
Operating Margin (%) 56.87 49.58 43.71 46.27 41.49 39.86 13.61
Gross Profit Margin (%) 42.27 37.85 30.50 32.21 24.14 19.12 -7.80
Net Profit Margin (%) 35.85 37.02 17.14 13.95 -18.84 -51.63 -44.66
Adjusted Cash Margin (%) 39.81 44.16 29.87 27.32 -1.13 -28.29 -32.59
Adjusted Return On Net Worth (%) 9.19 12.49 6.10 7.06 -7.14 -35.21 -29.85
Reported Return On Net Worth (%) 12.34 13.66 6.10 7.20 -7.43 -37.41 -25.59
Return On long Term Funds (%) 15.85 12.62 9.39 9.54 4.89 3.35 0.31
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.20 0.25 0.85 1.08 3.50 2.40
Total Debt/Equity 0.00 0.20 0.25 0.85 1.08 3.50 2.40
Owners fund as % of total Source 0.00 0.20 0.25 0.85 1.08 3.50 2.40
Fixed Assets Turnover Ratio 0.36 0.32 0.28 0.26 0.19 0.17 0.15
LIQUIDITY RATIOS
Current Ratio 1.22 1.76 1.19 1.27 1.41 1.06 1.05
Current Ratio (Inc. ST Loans) 1.22 1.76 1.19 1.27 1.41 1.06 1.05
Quick Ratio 1.19 1.70 1.12 0.55 0.72 0.53 0.58
Inventory Turnover Ratio 7.76 5.31 3.76 4.33 2.78 2.79 0.80
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 38.81 0.00 0.00 0.00 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 27.58 0.00 0.00 0.00 0.00 0.00 0.00
Earning Retention Ratio 47.89 100.00 100.00 100.00 0.00 0.00 0.00
Cash Earnings Retention Ratio 66.31 100.00 100.00 100.00 0.00 0.00 0.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 1.19 2.36 6.05 0.00 0.00 0.00
Financial Charges Coverage Ratio 2,516.84 7.31 2.88 2.33 0.97 0.59 0.40
Fin. Charges Cov.Ratio (Post Tax) 2,095.45 7.75 2.88 2.34 0.96 0.55 0.53
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 79.78 55.84
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.36 0.32 0.28 0.26 0.19 0.17 0.15
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 6,430.01 6,517.51 6,668.75 6,649.29 6,524.94 6,640.01 6,549.80
EV / Net Sales (X) 9.74 12.58 16.03 16.80 22.98 30.08 37.99
EV / EBITDA (X) 16.07 23.82 33.80 33.57 52.51 71.63 161.78
MarketCap / Sales (X) 10.18 12.97 16.15 16.97 23.67 30.45 38.98
Retention Ratios (%) 61.19 0.00 0.00 0.00 0.00 0.00 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 10.68
Price / Sales (X) 10.18 12.97 16.15 14.87 20.74 19.83 23.68
Earning Yield (%) 0.04 0.03 0.01 0.01 -0.01 -0.03 -0.02
Rs in Cr Mar 2016
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 483.44
Preference Share Capital 0.00
Init. Contribution Settler 0.00
Equity Share Application Money 0.00
Preference Share Application Money 0.00
Employee Stock Opiton 0.00
Reserves and Surplus 1,518.80
Loan Funds
Secured Loans 0.00
Unsecured Loans 0.00
Minority Interest 0.00
Policy Holders Funds 0.00
Group Share in Joint Venture 0.00
Total 2,002.24
USES OF FUNDS
Fixed Assets
Gross Block 1,963.22
Less : Revaluation Reserve 0.00
Less: Accum. Depreciation 623.89
Net Block 1,339.34
Capital Work in Progress 391.53
Investments 168.87
Net Current Assets
Current Assets, Loans and Advances 563.79
Less : Current Liabilities and Provisions 461.28
Total Net Current Assets 102.50
Minority Interest 0.00
Group Share in Joint Venture 0.00
Miscellaneous expenses not written 0.00
Total 2,002.24
Note :
Book Value of Unquoted Investments 168.87
Market Value of Quoted Investments 0.00
Contingent liabilities 259.88
Number of Equity shares outstanding 48.34
Rs in Cr Mar 2016 Mar 2015 Dec 2013 Dec 2012 Dec 2011 Dec 2010 Dec 2009
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 483.44 483.44 483.44 483.44 423.56 423.56 314.86
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 1,432.93 1,307.35 920.07 728.30 369.41 312.31 -3.79
Loan Funds
Secured Loans 0.00 0.00 281.94 303.88 670.79 765.44 1,055.93
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 31.89 33.18
Total 1,916.37 1,790.79 1,685.44 1,515.62 1,463.76 1,533.20 1,400.18
USES OF FUNDS
Fixed Assets
Gross Block 1,963.22 1,966.05 1,903.52 1,770.84 1,743.28 1,688.30 1,688.26
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 623.89 626.73 545.72 524.66 473.52 428.02 405.23
Net Block 1,339.34 1,339.32 1,357.80 1,246.18 1,269.76 1,260.28 1,283.02
Capital Work in Progress 391.53 65.26 106.12 157.73 9.05 30.42 15.58
Investments 83.00 83.00 83.00 83.00 83.00 83.00 83.00
Net Current Assets
Current Assets, Loans and Advances 563.79 502.94 319.71 176.51 222.41 545.83 329.19
Less : Current Liabilities and Provisions 461.28 199.73 181.18 147.80 120.47 386.34 310.60
Total Net Current Assets 102.50 303.21 138.53 28.71 101.94 159.50 18.59
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,916.37 1,790.79 1,685.44 1,515.62 1,463.76 1,533.20 1,400.18
Note :
Book Value of Unquoted Investments 83.00 83.00 83.00 83.00 83.00 83.00 83.00
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 529.13 529.19 326.95 198.15 195.33 150.33 128.90
Number of Equity shares outstanding 48.34 48.34 48.34 48.34 42.36 42.36 31.49
Rs in Cr Mar 2016
INCOME :
Sales Turnover 659.95
Other Income 132.07
Stock Adjustments 0.00
Total Income 792.02
EXPENDITURE :
Raw Materials 0.00
Excise Duty 0.00
Power and Fuel Cost 24.83
Other Manufacturing Expenses 156.90
Employee Cost 47.10
Selling and Administration Expenses 0.00
Miscellaneous Expenses 0.00
Less: Preoperative Expenditure Capitalised 0.00
Total Expenditures 228.83
Profit before Interest, Depreciation and Tax 1,963.38
Interest and Financial Charges 0.16
Profit before Depreciation and Tax 1,963.22
Depreciation 96.36
Minority Interest before PAT 0.00
Profit Before Tax 395.74
Tax 127.41
Profit After Tax 268.34
Minority Interest after PAT 0.00
Profit/Loss of Associate Company 0.00
Profit after Minority Interest and P/L of Assoc. Co. 268.34
Adjustment below Net Profit 0.00
P and L Balance brought forward 0.00
Appropriations 169.31
P and L Bal. carried down 0.00
Equity Dividend 91.85
Preference Dividend 0.00
Corporate Dividend Tax 0.00
Equity Dividend (%) 0.00
Earning Per Share (Rs.) 0.00
Book Value 168.87
Extraordinary Items 60.41
Rs in Cr Mar 2016 Mar 2015 Dec 2013 Dec 2012 Dec 2011 Dec 2010 Dec 2009
INCOME :
Sales Turnover 659.95 867.03 517.94 416.03 395.89 283.93 220.71
Other Income 132.07 185.22 132.03 118.07 107.82 91.68 50.11
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 792.02 1,052.25 649.97 534.10 503.72 375.61 270.82
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 17.19 15.72
Other Manufacturing Expenses 132.07 185.22 132.03 118.07 107.82 108.87 65.83
Employee Cost 47.10 61.74 42.05 36.08 34.14 27.18 23.98
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 -0.42 0.00
Total Expenditures 179.17 246.96 174.08 154.14 141.96 153.67 105.54
Profit before Interest, Depreciation and Tax 1,963.38 1,991.90 1,940.94 1,839.25 1,828.47 1,815.87 1,844.65
Interest and Financial Charges 0.16 25.85 37.42 68.42 85.19 127.57 156.39
Profit before Depreciation and Tax 1,963.22 1,966.05 1,903.52 1,770.84 1,743.28 1,688.30 1,688.26
Depreciation 96.36 83.29 60.78 54.94 55.78 49.27 45.76
Profit Before Tax 364.07 387.28 191.76 73.96 57.10 -54.72 -116.30
Tax 127.41 0.00 0.00 0.00 0.00 0.00 0.09
Profit After Tax 236.66 387.28 191.76 73.96 57.10 -54.72 -116.39
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 115.12 -121.54 -508.82 -700.58 -774.54 -831.64 -776.92
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 72.63 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 83.00 83.00 83.00 83.00 83.00 83.00 83.00
Extraordinary Items 60.41 -44.80 16.38 0.00 0.00 -3.84 0.00
No Data Found !!
Rs in Cr Mar 2016 Mar 2015 Dec 2013 Dec 2012 Dec 2011 Dec 2010 Dec 2009
Cash and Cash Equivalents at Beginning of the year 15.49 110.83 51.07 40.52 194.88 79.80 169.74
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 364.07 387.28 191.76 73.96 57.10 -54.72 -116.30
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 49.27 45.76
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 -4.72
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.01 0.27
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 -9.26 -14.16
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 -30.88 -17.10
Loans and Advances 0.00 0.00 0.00 0.00 0.00 16.42 -26.07
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 127.14 115.68
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 -4.07 -4.93
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 -1.53 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 389.41 443.54 289.99 262.13 60.78 88.93 -21.99
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 -52.34 -318.67
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 6.84 0.05
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 7.51 12.21
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -285.62 -207.32 -175.82 -162.79 -1.03 -37.99 -306.41
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 69.03 1,198.30
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 38.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 -20.48 -0.10
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 -123.12 -130.99
Others -0.16 -331.56 -54.41 -88.80 -214.11 0.00 0.00
Net Cash used in Financing Activities -0.16 -331.56 -54.41 -88.80 -214.11 64.14 238.46
Net Inc./(Dec.) in Cash and Cash Equivalent 103.64 -95.34 59.76 10.54 -154.35 115.07 -89.94
Cash and Cash Equivalents at End of the year 119.13 15.49 110.83 51.07 40.52 194.88 79.80
No Data Found !!
Rs in Cr Sep 2016 Jun 2016 Mar 2016 Dec 2015 Sep 2015 Jun 2015 Mar 2015
Sales 172.18 167.19 160.98 165.42 149.13 184.63 188.00
Other Income 11.95 6.62 6.48 6.42 7.14 5.87 5.12
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 12.47 12.87 7.48 12.83 13.82 12.97 12.25
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 61.13 54.10 54.37 52.46 58.88 73.08 63.12
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 98.58 100.22 99.13 100.12 76.43 98.58 112.63
Interest 0.24 0.04 0.04 0.05 0.04 0.03 0.09
Gross Profit 110.29 106.80 105.57 106.50 83.53 104.43 117.66
Depreciation 27.99 25.09 24.69 24.95 22.72 24.01 16.19
Taxation 22.89 21.96 31.05 28.25 68.11 0.00 0.00
Net Profit / Loss 59.42 59.75 49.83 53.30 53.11 80.42 66.89
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 483.44 483.44 483.44 483.44 483.44 483.44 483.44
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 27.55 27.55 27.55
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 56.99 56.99 56.99
EPS Before Extra Ordinary Items
Basic EPS 1.23 1.24 1.03 1.10 0.15 1.66 2.10
Diluted EPS 1.23 1.24 1.03 1.10 0.15 1.66 2.10
EPS After Extra Ordinary Items
Basic EPS 1.23 1.24 1.03 1.10 1.10 1.66 1.38
Diluted EPS 1.23 1.24 1.03 1.10 1.10 1.66 1.38
Rs in Cr Dec 2016
Sales 659.95
Other Income 24.80
Stock Adjustment 0.00
Raw Material 0.00
Power And Fuel 0.00
Employee Expenses 47.10
Excise 0.00
Admin And Selling Expenses 0.00
Research And Devlopment Expenses 0.00
Expenses Capitalised 0.00
Other Expenses 237.48
Provisions Made 0.00
Operating Profit 375.37
Interest 0.16
Gross Profit 400.02
Depreciation 96.36
Taxation 127.41
Extra Ordinary Item 0.00
Prior Year Adjustments 0.00
Net Profit / Loss 236.66
Minority Interest 0.00
Share Of P/L Of Associates 31.68
Net P/L After Minority Interest and Share Of Associates 268.33
Cost of Investments In Subsidiary\t 0.00
Equity Capital 483.44
EPS Before Extra Ordinary Items
Basic EPS 5.55
Diluted EPS 5.55
EPS After Extra Ordinary Items
Basic EPS 5.55
Diluted EPS 5.55
Equity Dividend Rate 0.00
Agg.Of Non-Prom. Shares 0.00
Agg.Of Non PromotoHolding(%) 0.00
Rs in Cr Sep 2016 Dec 2016 Mar 2016 Sep 2015 Jan 0001 Dec 2014 Dec 2014
Sales 339.37 659.95 326.40 333.77 867.03 679.03 354.61
Other Income 18.57 24.80 12.90 13.01 40.05 35.11 24.31
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 25.34 47.10 20.31 26.79 61.74 49.49 23.21
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 115.23 237.48 106.84 131.96 304.12 241.18 134.99
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 198.80 375.37 199.26 175.02 501.16 388.36 196.41
Interest 0.28 0.16 0.09 0.07 25.85 25.76 9.26
Gross Profit 217.09 400.02 212.06 187.96 515.37 397.71 211.46
Depreciation 53.07 96.36 49.63 46.73 83.29 67.10 32.62
Taxation 44.84 127.41 59.30 68.11 0.00 0.00 0.00
Net Profit / Loss 119.17 236.66 103.13 133.53 387.28 320.40 178.84
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 483.44 483.44 483.44 483.44 483.44 483.44 483.44
Equity Dividend Rate 0.00 19.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 27.55 27.55 27.55 27.55
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 56.99 56.99 56.99 56.99
EPS Before Extra Ordinary Items
Basic EPS 2.47 4.90 0.00 1.51 8.94 6.84 0.00
Diluted EPS 2.47 4.90 0.00 1.51 8.94 6.63 0.00
EPS After Extra Ordinary Items
Basic EPS 2.47 4.90 0.00 2.76 8.01 6.84 0.00
Diluted EPS 2.47 4.90 0.00 2.76 8.01 6.63 0.00

Make smart investment decisions with Star Ratings, a stock selection tool, based upon fundamental, technical and analyst recommendations. Star Ratings provides stock trading tips for Gujarat Pipavav Port Ltd. that will help you decide whether to buy, sell or hold Gujarat Pipavav Port Ltd. It also provides you with switch proposals on alternative stocks, i.e., which stocks to buy against Gujarat Pipavav Port Ltd.

Regenerate OTP
Thank You for your interest in Religare Online. Our Representative will get in touch with you shortly.