15 Aug 2018 | 5:15 AM
 

HDFC Bank Ltd. Share Price Live (BSE)
0

BSE Code: 500180 | NSE Symbol: HDFCBANK
2,089.15
-1.50
(-0.07 %)
14 Aug 2018 | 04:01 PM
Change company
  • Open (Rs)
    2,104.81
  • Prev. close (Rs.)
    2,090.65
  • High (Rs.)
    2,104.81
  • Low (Rs.)
    2,087.40
  • 52W H (Rs.)
    2,219.06
  • 52W L (Rs.)
    1,685.00
  • Volume
    47439
  • MCap (Rs in Cr.)
    5,44,047.67

HDFC Bank Ltd. Financial Information

Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 133.40 109.91 95.04 80.77 71.12 58.98 48.01
Adjusted Cash EPS (Rs.) 137.12 113.37 97.96 83.49 73.99 61.77 50.37
Reported EPS (Rs.) 71.33 59.52 50.63 42.64 36.45 28.87 22.36
Reported Cash EPS (Rs.) 75.05 62.98 53.55 45.36 39.32 31.66 24.72
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 138.73 110.21 91.80 75.91 65.13 52.16 43.21
Book Value (Excl Rev Res) Per Share (Rs.) 138.73 110.21 91.80 75.91 65.13 52.16 43.21
Book Value (Incl Rev Res) Per Share (Rs.) 138.73 110.21 91.80 75.91 65.13 52.16 43.21
Net Operating Income Per Share (Rs.) 328.65 285.93 249.83 202.14 177.38 150.71 120.14
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 42.21 38.54 36.74 37.55 36.71 34.60 35.96
Gross Profit Margin (%) 41.07 37.33 35.57 36.20 35.10 32.75 33.99
Net Profit Margin (%) 21.70 20.81 20.26 21.09 20.54 19.15 18.61
Adjusted Cash Margin (%) 35.11 33.72 33.30 34.75 34.90 34.18 34.57
Adjusted Return On Net Worth (%) 31.58 30.68 32.33 32.05 38.63 38.29 37.29
Reported Return On Net Worth (%) 16.88 16.61 17.22 16.92 19.79 18.74 17.36
Return On long Term Funds (%) 79.29 80.92 87.19 83.78 101.78 100.51 95.22
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Debt/Equity 8.62 8.08 8.31 7.13 8.31 8.08 8.16
Owners fund as % of total Source 8.62 8.08 8.31 7.13 8.31 8.08 8.16
Fixed Assets Turnover Ratio 0.09 0.10 0.10 0.10 0.10 0.11 0.10
LIQUIDITY RATIOS
Current Ratio 0.78 0.73 1.02 0.58 0.60 0.54 0.58
Current Ratio (Inc. ST Loans) 0.05 0.06 0.07 0.04 0.06 0.06 0.08
Quick Ratio 17.40 11.35 14.58 12.66 8.60 7.97 6.24
Inventory Turnover Ratio 138.73 110.21 91.80 75.91 65.13 52.16 43.21
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.27 0.16 22.76 22.73 22.05 22.30 22.36
Dividend payout Ratio (Cash Profit) 0.26 0.15 21.52 21.37 20.44 20.34 20.22
Earning Retention Ratio 99.86 99.91 87.88 88.00 88.70 89.09 89.59
Cash Earnings Retention Ratio 99.86 99.92 88.24 88.39 89.14 89.58 90.08
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 22.16 22.14 22.04 21.52 20.68 20.15 20.86
Financial Charges Coverage Ratio 2.23 2.08 2.01 2.05 2.02 1.99 2.07
Fin. Charges Cov.Ratio (Post Tax) 1.46 1.42 1.40 1.42 1.40 1.38 1.38
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.20 0.28 0.40 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.09 0.10 0.10 0.10 0.10 0.11 0.10
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 4,39,346.44 5,06,124.10 5,13,958.06 5,16,512.36 5,18,677.43 5,29,403.77 5,29,043.02
EV / Net Sales (X) 5.15 6.91 8.14 10.19 12.19 14.76 18.76
EV / EBITDA (X) 4.65 6.39 7.50 9.25 10.95 13.49 16.94
MarketCap / Sales (X) 6.38 7.42 8.61 10.74 12.78 15.17 19.30
Retention Ratios (%) 99.73 99.84 77.24 77.27 77.95 77.70 77.64
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 6.36 7.31 8.36 10.33 11.78 13.86 17.39
Earning Yield (%) 0.03 0.03 0.02 0.02 0.02 0.01 0.01
Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 67.38 56.78 48.64 40.76 35.34 28.27 22.02
Adjusted Cash EPS (Rs.) 70.88 60.03 51.43 43.38 38.14 31.01 24.33
Reported EPS (Rs.) 67.38 56.78 48.64 40.76 35.34 28.27 22.02
Reported Cash EPS (Rs.) 70.88 60.03 51.43 43.38 38.14 31.01 24.33
Dividend Per Share 13.00 11.00 9.50 8.00 6.85 5.50 4.30
Operating Profit Per Share (Rs.) 70.56 55.68 44.77 36.16 29.65 21.97 18.11
Book Value (Excl Rev Res) Per Share (Rs.) 70.56 55.68 44.77 36.16 29.65 21.97 18.11
Book Value (Incl Rev Res) Per Share (Rs.) 70.56 55.68 44.77 36.16 29.65 21.97 18.11
Net Operating Income Per Share (Rs.) 309.20 270.46 238.20 193.38 171.47 147.37 116.28
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 22.81 20.58 18.79 18.70 17.28 14.90 15.57
Gross Profit Margin (%) 21.69 19.38 17.62 17.34 15.65 13.04 13.58
Net Profit Margin (%) 21.79 20.99 20.41 21.07 20.61 19.18 18.93
Adjusted Cash Margin (%) 19.26 18.85 18.31 18.91 18.65 17.60 17.55
Adjusted Return On Net Worth (%) 16.45 16.26 16.91 16.47 19.50 18.57 17.26
Reported Return On Net Worth (%) 16.45 16.26 16.91 16.47 19.50 18.57 17.26
Return On long Term Funds (%) 62.88 65.17 70.54 66.77 81.47 80.09 75.20
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Debt/Equity 8.58 8.02 8.25 8.00 9.36 9.09 9.04
Owners fund as % of total Source 8.58 8.02 8.25 8.00 9.36 9.09 9.04
Fixed Assets Turnover Ratio 0.09 0.09 0.10 0.10 0.10 0.11 0.10
LIQUIDITY RATIOS
Current Ratio 0.81 0.74 1.04 0.59 0.61 0.55 0.58
Current Ratio (Inc. ST Loans) 0.04 0.06 0.07 0.04 0.06 0.06 0.08
Quick Ratio 17.48 11.19 14.51 12.69 8.55 7.84 6.20
Inventory Turnover Ratio 70.56 55.68 44.77 36.16 29.65 21.97 18.11
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 19.53 19.62 19.38 19.46 19.52
Dividend payout Ratio (Cash Profit) 0.00 0.00 18.47 18.44 17.96 17.74 17.67
Earning Retention Ratio 100.00 100.00 80.47 80.38 80.62 80.54 80.48
Cash Earnings Retention Ratio 100.00 100.00 81.53 81.56 82.04 82.26 82.33
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 42.88 41.84 42.03 41.46 40.15 40.15 43.21
Financial Charges Coverage Ratio 1.84 1.73 1.68 1.69 1.66 1.63 1.63
Fin. Charges Cov.Ratio (Post Tax) 1.46 1.43 1.40 1.42 1.40 1.38 1.38
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.20 0.29 0.41 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.09 0.09 0.10 0.10 0.10 0.11 0.10
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 4,39,364.17 5,06,137.77 5,13,976.34 5,16,524.19 5,18,689.02 5,29,407.25 5,29,043.55
EV / Net Sales (X) 5.48 7.30 8.53 10.66 12.61 15.10 19.39
EV / EBITDA (X) 5.96 8.07 9.40 11.70 13.76 16.90 21.61
MarketCap / Sales (X) 6.78 7.85 9.03 11.22 13.23 15.52 19.94
Retention Ratios (%) 0.00 0.00 80.47 80.38 80.62 80.54 80.48
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 6.76 7.72 8.77 10.80 12.18 14.18 17.97
Earning Yield (%) 0.03 0.03 0.02 0.02 0.02 0.01 0.01
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 519.02 512.51 505.64 501.30 479.81 475.88 469.34
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.30
Reserves and Surplus 1,09,080.11 91,281.44 73,798.49 62,652.77 43,686.82 36,166.84 29,741.11
Loan Funds
Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Unsecured Loans 7,88,375.14 6,43,134.25 5,45,873.29 4,50,283.65 3,67,080.33 2,96,091.77 2,46,539.58
Minority Interest 356.33 291.44 180.62 161.63 151.74 221.34 183.66
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 8,98,330.60 7,35,219.64 6,20,358.04 5,13,599.34 4,11,398.70 3,32,955.83 2,76,933.98
USES OF FUNDS
Fixed Assets
Gross Block 3,810.56 3,814.70 3,479.70 3,224.94 3,026.28 2,773.32 2,377.91
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Block 3,810.56 3,814.70 3,479.70 3,224.94 3,026.28 2,773.32 2,377.91
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2,38,460.92 2,10,777.11 1,61,683.34 1,64,272.61 1,19,571.06 1,10,960.41 96,795.11
Net Current Assets
Current Assets, Loans and Advances 37,819.29 42,960.24 38,739.48 19,664.57 25,690.33 19,212.98 21,869.30
Less : Current Liabilities and Provisions 48,413.49 58,708.88 38,140.33 34,018.93 42,624.55 35,270.54 37,786.88
Total Net Current Assets -10,594.19 -15,748.64 599.15 -14,354.36 -16,934.21 -16,057.56 -15,917.58
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 2,31,677.29 1,98,843.17 1,65,762.19 1,53,143.20 1,05,663.13 97,676.17 83,255.44
Note :
Book Value of Unquoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 9,18,530.79 8,49,132.32 8,77,017.38 9,97,583.52 7,44,115.98 7,46,227.84 8,84,004.64
Number of Equity shares outstanding 259.51 256.25 252.82 250.65 239.91 237.94 234.67
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 519.02 512.51 505.64 501.30 479.81 475.88 469.34
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.30
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 1,05,775.98 88,949.84 72,172.13 61,508.12 42,998.82 35,738.26 29,455.04
Loan Funds
Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Unsecured Loans 7,88,770.64 6,43,639.66 5,46,424.19 4,50,795.64 3,67,337.48 2,96,246.98 2,46,706.45
Total 8,95,065.64 7,33,102.01 6,19,101.96 5,12,805.06 4,10,816.10 3,32,461.13 2,76,631.12
USES OF FUNDS
Fixed Assets
Gross Block 3,607.20 3,626.74 3,343.16 3,121.73 2,939.92 2,703.08 2,347.19
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Block 3,607.20 3,626.74 3,343.16 3,121.73 2,939.92 2,703.08 2,347.19
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2,42,200.24 2,14,463.34 1,63,885.77 1,66,459.95 1,20,951.07 1,11,613.60 97,482.91
Net Current Assets
Current Assets, Loans and Advances 36,878.70 42,229.82 38,103.84 19,094.91 25,124.60 19,014.41 21,721.64
Less : Current Liabilities and Provisions 45,763.72 56,709.32 36,725.13 32,484.46 41,344.40 34,864.17 37,431.87
Total Net Current Assets -8,885.01 -14,479.50 1,378.71 -13,389.55 -16,219.80 -15,849.76 -15,710.23
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 2,36,922.43 2,03,610.58 1,68,607.63 1,56,192.13 1,07,671.19 98,466.92 84,119.87
Note :
Book Value of Unquoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 9,18,242.05 8,48,717.62 8,76,808.11 9,97,538.88 7,44,097.98 7,46,226.39 8,83,985.32
Number of Equity shares outstanding 259.51 256.25 252.82 250.65 239.91 237.94 234.67
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 85,287.84 73,271.35 63,161.56 50,666.49 42,555.02 35,861.02 28,193.40
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 85,287.84 73,271.35 63,161.56 50,666.49 42,555.02 35,861.02 28,193.40
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 9,193.90 8,504.70 6,306.14 5,162.68 4,494.47 4,201.79 3,573.09
Selling and Administration Expenses 171.92 209.50 258.43 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 9,365.82 8,714.20 6,564.57 5,162.68 4,494.47 4,201.79 3,573.09
Profit before Interest, Depreciation and Tax 46,192.04 41,856.28 37,549.27 30,513.40 26,471.73 22,468.76 17,484.04
Interest and Financial Charges 42,381.48 38,041.58 34,069.57 27,288.46 23,445.45 19,695.45 15,106.12
Profit before Depreciation and Tax 3,810.56 3,814.70 3,479.70 3,224.94 3,026.28 2,773.32 2,377.91
Depreciation 966.78 886.19 738.03 680.45 688.68 663.26 554.16
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 28,413.10 23,331.14 19,494.99 16,069.06 13,190.40 9,973.98 7,641.67
Tax 9,903.08 8,078.12 6,693.66 5,380.17 4,446.92 3,104.34 2,394.65
Profit After Tax 18,510.02 15,253.02 12,801.33 10,688.89 8,743.48 6,869.64 5,247.02
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 18,510.02 15,253.02 12,801.33 10,688.89 8,743.48 6,869.64 5,247.02
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 69,149.77 53,018.07 43,579.84 35,453.20 28,537.94 22,654.63 17,592.66
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 50.77 0.00 2,401.78 2,005.20 1,643.35 1,309.66 1,009.52
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 80,241.36 69,305.96 60,221.45 48,469.90 41,135.53 35,064.87 27,286.35
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 80,241.36 69,305.96 60,221.45 48,469.90 41,135.53 35,064.87 27,286.35
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 6,805.74 6,483.66 5,702.20 4,750.96 4,178.98 3,965.38 3,399.91
Selling and Administration Expenses 165.22 204.64 248.39 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 6,970.96 6,688.31 5,950.59 4,750.96 4,178.98 3,965.38 3,399.91
Profit before Interest, Depreciation and Tax 43,753.70 39,793.47 35,973.09 29,195.97 25,592.82 21,956.83 17,336.77
Interest and Financial Charges 40,146.49 36,166.73 32,629.93 26,074.24 22,652.90 19,253.75 14,989.58
Profit before Depreciation and Tax 3,607.20 3,626.74 3,343.16 3,121.73 2,939.92 2,703.08 2,347.19
Depreciation 906.34 833.12 705.84 656.30 671.61 651.67 542.52
Profit Before Tax 26,697.30 22,139.07 18,637.92 15,329.47 12,772.81 9,751.22 7,513.71
Tax 9,210.57 7,589.43 6,341.71 5,113.55 4,294.43 3,024.94 2,346.62
Profit After Tax 17,486.73 14,549.64 12,296.21 10,215.92 8,478.38 6,726.28 5,167.09
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 50,155.67 38,077.33 30,924.01 24,870.07 19,610.56 15,125.93 11,341.33
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 1,912.83 1,596.99 1,364.06 1,086.60 845.38
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007 Mar 2006
Cash and Cash Equivalents at Beginning of the year 29,838.28 30,078.19 17,537.15 16,991.51 8,074.69 6,197.10 3,741.00
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 7,641.12 5,932.01 4,389.74 3,314.91 2,297.04 1,652.52 1,267.58
Adjustments :
Depreciation 0.00 509.11 404.04 369.62 280.14 226.49 181.21
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.80 -3.80 -4.15 -0.72 1.06 -0.27
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 1,146.28 2,144.32 1,884.23 1,484.44 924.74 479.63
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 438.69 3,984.66 -2,804.12 1,663.47 -43.09 -1,931.53
Change in Deposits 0.00 40,989.43 24,652.99 20,204.15 33,191.24 12,248.73 19,395.55
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 -2,319.18 -1,450.45 -1,409.74 -878.82 -377.00 -553.16
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities -11,347.32 -960.21 9,471.35 -1,747.56 3,574.64 558.90 1,695.47
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -559.66 -572.46 -689.54 -638.36 -324.51 -375.29
Sale of Fixed Assets 0.00 9.18 12.38 11.65 9.77 2.07 5.15
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -687.01 -550.48 -560.08 -677.89 -628.59 -322.44 -370.14
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 1,105.00 0.00 2,875.00 0.00 1,680.60 1,202.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 400.92 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 -62.00 -66.50 -46.00 0.00 -100.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 -551.94 -498.79 -301.86 -223.63 -172.58 -140.07
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 3,346.06 736.93 555.97 36.61 2,457.85 229.86 83.77
Net Cash used in Financing Activities 3,346.06 1,273.77 3,631.28 2,971.09 3,632.63 1,641.13 1,145.70
Net Inc./(Dec.) in Cash and Cash Equivalent -8,663.12 -239.92 12,541.04 545.64 6,578.68 1,877.59 2,471.03
Cash and Cash Equivalents at End of the year 21,175.16 29,838.28 30,078.19 17,537.15 14,653.37 8,074.69 6,212.03
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Cash and Cash Equivalents at Beginning of the year 48,952.10 38,918.84 36,331.45 39,583.64 27,280.17 20,937.73 29,668.83
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 26,697.30 22,139.08 18,637.92 15,328.72 12,772.05 9,750.63 7,513.17
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 26,074.07 23,585.40 -3,224.67 -15,862.27 8,363.60 -1,868.78 -11,355.61
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -533.10 -1,956.25 -804.76 -1,944.27 -1,591.26 -858.88 -686.85
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 48,411.43 -11,567.63 6,588.57 14,543.44 5,562.98 9,065.84 3,286.19
Net Cash used in Financing Activities 48,411.43 -11,567.63 6,588.57 14,543.44 5,562.98 9,065.84 3,286.19
Net Inc./(Dec.) in Cash and Cash Equivalent 73,962.99 10,033.26 2,587.39 -3,252.19 12,303.47 6,342.44 -8,731.11
Cash and Cash Equivalents at End of the year 1,22,915.08 48,952.10 38,918.84 36,331.45 39,583.64 27,280.17 20,937.73
No Data Found !!
Rs in Cr Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016
Sales 22,548.98 21,321.08 20,581.27 19,670.28 18,668.72 18,114.40 17,605.60
Other Income 3,818.06 4,228.58 3,869.17 3,605.90 3,516.66 3,446.26 3,142.67
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 1,810.51 1,741.20 1,691.26 1,715.77 1,657.51 1,552.65 1,688.63
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 4,173.37 4,309.43 4,040.96 3,824.28 3,709.95 3,669.31 3,153.88
Provisions Made 1,629.37 1,541.10 1,351.44 1,476.19 1,558.76 1,261.80 715.78
Operating Profit 14,935.73 13,729.35 13,497.61 12,654.04 11,742.50 11,630.64 12,047.31
Interest 11,735.41 10,663.37 10,266.93 9,918.21 9,297.98 9,059.30 9,296.51
Gross Profit 8,647.75 8,835.66 8,451.29 7,817.92 7,519.94 7,279.40 6,609.25
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Taxation 2,416.94 2,495.28 2,457.25 2,190.70 2,067.34 2,027.51 2,028.14
Net Profit / Loss 4,601.44 4,799.28 4,642.60 4,151.03 3,893.84 3,990.09 3,865.33
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 520.83 519.02 518.02 516.80 514.78 512.51 511.07
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 17.70 18.50 17.90 16.10 15.20 15.60 15.20
Diluted EPS 17.50 18.30 17.70 15.90 15.00 15.40 15.00
EPS After Extra Ordinary Items
Basic EPS 17.70 18.50 17.90 16.10 15.20 15.60 15.20
Diluted EPS 17.50 18.30 17.70 15.90 15.00 15.40 15.00
Rs in Cr Dec 2018 Dec 2017 Dec 2016 Dec 2015 Dec 2014 Dec 2013 Dec 2012
Sales 85,287.85 73,271.36 63,161.57 50,666.49 42,555.02 35,861.02 27,605.56
Other Income 16,056.60 12,877.63 11,211.65 9,545.69 8,297.50 7,132.97 5,452.39
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 9,193.90 8,504.70 6,306.14 5,162.68 4,494.47 4,201.79 3,573.09
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 14,733.32 12,246.37 11,525.75 9,414.84 7,975.18 7,350.11 5,234.03
Provisions Made 6,571.82 3,990.81 2,960.77 2,266.75 1,726.75 1,742.63 1,477.21
Operating Profit 54,788.81 48,529.48 42,368.91 33,822.22 28,358.62 22,566.49 17,321.23
Interest 42,381.48 38,041.58 34,069.57 27,288.46 23,445.45 19,695.45 15,106.12
Gross Profit 35,035.75 27,356.34 22,471.76 18,346.20 14,937.42 11,746.64 9,144.71
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Taxation 9,903.08 8,078.12 6,693.66 5,379.40 4,446.16 3,103.73 2,394.10
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 18,560.85 15,287.41 12,817.33 10,700.05 8,764.51 6,900.28 5,273.40
Minority Interest -51.34 -36.72 -19.72 -14.41 -24.65 -33.52 -30.02
Share Of P/L Of Associates 0.52 2.34 3.72 3.25 3.63 2.88 3.64
Net P/L After Minority Interest and Share Of Associates 18,510.03 15,253.03 12,801.33 10,688.89 8,743.49 6,869.64 5,247.02
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 519.02 512.51 505.64 501.30 479.81 475.88 469.34
EPS Before Extra Ordinary Items
Basic EPS 71.70 60.00 50.90 44.10 36.60 29.10 22.50
Diluted EPS 70.80 59.20 50.20 43.60 36.30 28.80 22.20
EPS After Extra Ordinary Items
Basic EPS 71.70 60.00 50.90 44.10 36.60 29.10 22.50
Diluted EPS 70.80 59.20 50.20 43.60 36.30 28.80 22.20
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 149.03 144.88 142.98 139.78
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 59.40 60.40 60.10 59.60
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 80,241.35 41,902.35 38,339.00 69,305.96 35,720.00 33,585.96 60,221.45
Other Income 15,220.31 8,097.75 7,122.56 12,296.49 6,588.93 5,707.56 10,751.72
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 6,805.74 3,432.46 3,373.28 6,483.66 3,241.28 3,242.38 5,702.20
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 15,884.62 8,350.39 7,534.23 13,219.66 6,823.19 6,396.47 11,277.49
Provisions Made 5,927.49 2,892.54 3,034.95 3,593.30 1,977.58 1,615.72 2,725.61
Operating Profit 51,623.50 27,226.96 24,396.54 46,009.34 23,677.95 22,331.39 40,516.15
Interest 40,146.49 20,930.30 19,216.19 36,166.74 18,355.81 17,810.93 32,629.93
Gross Profit 32,624.81 17,286.95 15,337.86 25,732.39 13,888.65 11,843.74 21,363.55
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Taxation 9,210.57 4,952.53 4,258.04 7,589.43 4,055.65 3,533.78 6,341.71
Net Profit / Loss 17,486.75 9,441.88 8,044.87 14,549.66 7,855.42 6,694.24 12,296.23
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 519.02 519.02 516.80 512.51 512.51 509.13 505.64
Equity Dividend Rate 650.00 0.00 0.00 550.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 67.80 0.00 31.30 57.20 0.00 26.40 48.80
Diluted EPS 66.80 0.00 30.90 56.40 0.00 26.10 48.30
EPS After Extra Ordinary Items
Basic EPS 67.80 0.00 31.30 57.20 0.00 26.40 48.80
Diluted EPS 66.80 0.00 30.90 56.40 0.00 26.10 48.30