Indian Indices
Global Indices
Commodity (SPOT)
Currency (SPOT)
10 Dec 2016 | 2:52 AM
 

Hexaware Technologies Ltd. Share Price Live (BSE)
0

BSE Code: 532129 | NSE Symbol: HEXAWARE
207.80
5.25
(2.60 %)
09 Dec 2016 | 03:43 PM
Change company
  • Open (Rs)
    199.05
  • Prev. close (Rs.)
    202.55
  • High (Rs.)
    209.55
  • Low (Rs.)
    199.05
  • 52W H (Rs.)
    273.61
  • 52W L (Rs.)
    178.10
  • Volume (Rs.)
    105860
  • MCap (Rs in Cr.)
    6,273.72

Hexaware Technologies Ltd. Financial Information

Dec 2015 Dec 2014 Dec 2013 Dec 2012 Dec 2011 Dec 2010 Dec 2009
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 13.04 10.86 12.64 11.43 0.00 6.28 13.59
Adjusted Cash EPS (Rs.) 14.64 12.32 13.93 12.52 0.00 7.95 15.48
Reported EPS (Rs.) 13.04 10.64 12.64 11.05 0.00 7.41 9.34
Reported Cash EPS (Rs.) 14.64 12.10 13.93 12.14 0.00 9.08 11.23
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 18.04 14.85 16.04 13.62 0.00 6.28 13.82
Book Value (Excl Rev Res) Per Share (Rs.) 18.04 14.85 16.04 13.62 0.00 6.28 13.82
Book Value (Incl Rev Res) Per Share (Rs.) 18.04 14.85 16.04 13.62 0.00 6.28 13.82
Net Operating Income Per Share (Rs.) 103.58 85.79 76.21 65.70 0.00 72.63 72.30
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 62.60 56.39
PROFITABILITY RATIOS
Operating Margin (%) 17.41 17.30 21.04 20.73 0.00 8.65 19.11
Gross Profit Margin (%) 15.87 15.60 19.35 19.07 0.00 6.35 16.50
Net Profit Margin (%) 12.58 12.40 16.32 16.44 0.00 9.86 12.47
Adjusted Cash Margin (%) 14.09 14.23 17.98 18.64 0.00 10.57 20.67
Adjusted Return On Net Worth (%) 27.43 25.31 31.61 28.15 0.00 9.44 22.97
Reported Return On Net Worth (%) 27.43 24.80 31.61 27.21 0.00 11.14 15.79
Return On long Term Funds (%) 35.21 32.97 40.00 34.51 0.00 10.58 24.04
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00 0.01 0.02
Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.01 0.02
Owners fund as % of total Source 0.00 0.00 0.00 0.00 0.00 0.01 0.02
Fixed Assets Turnover Ratio 2.29 2.07 1.90 1.76 0.00 3.14 3.24
LIQUIDITY RATIOS
Current Ratio 2.25 2.17 1.51 2.20 0.00 2.89 2.12
Current Ratio (Inc. ST Loans) 2.25 2.17 1.51 2.20 0.00 2.89 2.12
Quick Ratio 2.19 2.11 1.48 2.14 0.00 2.83 2.07
Inventory Turnover Ratio 18.04 14.85 16.04 13.62 0.00 6.28 13.82
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 79.77 103.72 102.86 56.86 0.00 47.26 17.56
Dividend payout Ratio (Cash Profit) 71.05 91.19 93.35 51.74 0.00 38.57 14.61
Earning Retention Ratio 20.23 -1.63 -2.86 45.04 0.00 44.21 87.93
Cash Earnings Retention Ratio 28.95 10.42 6.65 49.84 0.00 55.93 89.41
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 0.00 0.00 0.00 0.10 0.07
Financial Charges Coverage Ratio 4,646.87 522.89 2,540.71 2,781.77 0.00 39.53 89.87
Fin. Charges Cov.Ratio (Post Tax) 3,710.72 406.48 2,048.74 2,237.40 0.00 41.82 62.60
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.27 0.32
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 2.29 2.07 1.90 1.76 0.00 3.14 3.24
Bonus Component In Equity Capital (%) 60.26 60.39 60.60 61.28 0.00 24.92 25.19
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 5,899.34 5,999.29 5,984.74 6,088.89 0.00 5,850.21 5,986.55
EV / Net Sales (X) 1.89 2.32 2.62 3.13 0.00 5.55 5.76
EV / EBITDA (X) 10.67 12.78 11.55 13.95 0.00 45.83 25.44
MarketCap / Sales (X) 2.01 2.43 2.75 3.23 0.00 5.96 6.05
Retention Ratios (%) 20.23 -3.72 -2.86 43.14 0.00 52.74 82.44
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 2.01 2.43 2.73 3.17 0.00 2.87 2.88
Earning Yield (%) 0.06 0.05 0.06 0.05 0.00 0.04 0.04
Dec 2015 Dec 2014 Dec 2013 Dec 2012 Dec 2011 Dec 2010 Dec 2009
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 11.04 10.58 11.14 9.63 7.11 4.35 12.88
Adjusted Cash EPS (Rs.) 12.40 11.88 12.17 10.54 7.75 5.57 14.18
Reported EPS (Rs.) 11.04 10.58 11.14 9.63 7.91 6.39 8.65
Reported Cash EPS (Rs.) 12.40 11.88 12.17 10.54 8.55 7.61 9.94
Dividend Per Share 8.65 9.45 11.10 5.40 4.00 3.00 1.40
Operating Profit Per Share (Rs.) 14.54 12.04 13.60 10.87 7.05 4.02 12.19
Book Value (Excl Rev Res) Per Share (Rs.) 14.54 12.04 13.60 10.87 7.05 4.02 12.19
Book Value (Incl Rev Res) Per Share (Rs.) 14.54 12.04 13.60 10.87 7.05 4.02 12.19
Net Operating Income Per Share (Rs.) 42.90 38.37 34.01 30.77 23.13 29.18 33.85
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 27.23 56.39 50.93
PROFITABILITY RATIOS
Operating Margin (%) 33.90 31.38 39.98 35.33 30.49 13.76 36.00
Gross Profit Margin (%) 30.74 27.98 36.94 32.38 27.71 9.60 32.17
Net Profit Margin (%) 25.73 27.57 31.70 29.80 32.06 20.33 23.89
Adjusted Cash Margin (%) 28.66 29.45 34.65 32.61 31.44 17.70 39.17
Adjusted Return On Net Worth (%) 29.99 30.69 37.58 29.00 24.29 7.22 24.25
Reported Return On Net Worth (%) 29.99 30.69 37.58 29.00 27.02 10.61 16.28
Return On long Term Funds (%) 36.76 36.88 46.16 34.66 27.12 8.41 24.90
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Owners fund as % of total Source 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Assets Turnover Ratio 1.20 1.20 1.09 0.99 0.78 0.52 0.72
LIQUIDITY RATIOS
Current Ratio 2.17 1.78 1.05 1.68 1.88 2.80 1.86
Current Ratio (Inc. ST Loans) 2.17 1.78 1.05 1.68 1.88 2.80 1.86
Quick Ratio 2.17 1.78 1.05 1.68 1.88 2.80 1.86
Inventory Turnover Ratio 14.54 12.04 13.60 10.87 7.05 4.02 12.19
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 78.32 89.22 99.74 56.13 50.55 54.78 18.97
Dividend payout Ratio (Cash Profit) 69.77 79.45 91.26 51.29 46.74 46.04 16.49
Earning Retention Ratio 21.68 10.78 0.26 43.87 43.77 19.53 87.27
Cash Earnings Retention Ratio 30.23 20.55 8.74 48.71 48.44 37.08 88.43
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Charges Coverage Ratio 15,480.03 505.13 3,268.09 3,507.28 143.47 55.53 796.32
Fin. Charges Cov.Ratio (Post Tax) 12,890.90 429.22 2,704.67 2,977.65 143.95 68.26 546.10
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Exports as percent of Total Sales 95.30 95.27 97.83 97.22 96.74 96.33 96.81
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 1.20 1.20 1.09 0.99 0.78 0.52 0.72
Bonus Component In Equity Capital (%) 60.26 60.39 60.60 61.28 61.94 24.92 25.19
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 6,175.82 6,175.37 6,138.30 6,175.47 5,934.74 5,918.98 6,057.42
EV / Net Sales (X) 4.77 5.35 6.02 6.77 8.75 13.97 12.46
EV / EBITDA (X) 13.76 14.64 13.91 16.77 23.57 64.92 29.03
MarketCap / Sales (X) 4.86 5.44 6.16 6.89 9.26 14.84 12.93
Retention Ratios (%) 21.68 10.78 0.26 43.87 49.45 45.22 81.03
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 4.85 5.43 6.12 6.77 9.00 7.14 6.15
Earning Yield (%) 0.05 0.05 0.05 0.05 0.04 0.03 0.04
Rs in Cr Dec 2015 Dec 2014 Dec 2013 Dec 2012 Dec 2011 Dec 2010 Dec 2009
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 60.31 60.18 59.98 59.31 0.00 29.04 28.73
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.04 0.09 0.04 0.00 0.11 0.23
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 1,372.89 1,230.37 1,139.19 1,144.51 0.00 936.32 820.77
Loan Funds
Secured Loans 0.00 0.00 0.00 0.00 0.00 11.18 16.29
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,433.21 1,290.60 1,199.25 1,203.86 0.00 976.65 866.01
USES OF FUNDS
Fixed Assets
Gross Block 799.13 747.68 714.54 630.40 0.00 462.89 450.46
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 266.32 233.85 199.50 186.13 0.00 151.95 140.43
Net Block 532.82 513.83 515.04 444.27 0.00 310.94 310.03
Capital Work in Progress 116.04 35.05 22.04 75.68 0.00 96.90 125.76
Investments 41.39 185.55 338.26 235.44 0.00 39.71 126.91
Net Current Assets
Current Assets, Loans and Advances 1,339.55 1,031.02 955.83 823.08 0.00 808.98 575.22
Less : Current Liabilities and Provisions 596.58 474.85 631.93 374.61 0.00 279.88 271.91
Total Net Current Assets 742.96 556.17 323.90 448.47 0.00 529.10 303.30
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,433.21 1,290.60 1,199.25 1,203.86 0.00 976.65 866.01
Note :
Book Value of Unquoted Investments 41.39 185.55 338.26 235.44 0.00 39.71 126.91
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 178.44 195.95 39.13 19.00 0.00 32.69 23.54
Number of Equity shares outstanding 30.16 30.09 29.99 29.65 0.00 14.52 14.37
Rs in Cr Dec 2015 Dec 2014 Dec 2013 Dec 2012 Dec 2011 Dec 2010 Dec 2009
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 60.31 60.18 59.98 59.31 58.67 29.04 28.73
Share Application Money 0.00 0.04 0.09 0.04 0.00 0.11 0.23
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 1,049.64 977.15 828.55 925.30 799.87 845.16 734.17
Loan Funds
Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,109.95 1,037.38 888.61 984.65 858.54 874.31 763.12
USES OF FUNDS
Fixed Assets
Gross Block 541.38 521.55 453.82 391.16 336.62 259.71 244.49
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 240.34 211.22 151.93 139.93 124.16 114.28 108.26
Net Block 301.04 310.33 301.89 251.23 212.45 145.42 136.23
Capital Work in Progress 110.54 34.65 21.25 75.68 81.34 96.84 125.74
Investments 242.66 378.66 534.12 435.98 229.84 244.12 328.01
Net Current Assets
Current Assets, Loans and Advances 844.47 716.53 608.09 549.52 716.37 603.83 374.26
Less : Current Liabilities and Provisions 388.76 402.78 576.74 327.76 381.46 215.91 201.12
Total Net Current Assets 455.71 313.75 31.35 221.76 334.91 387.92 173.14
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,109.95 1,037.38 888.61 984.65 858.54 874.31 763.12
Note :
Book Value of Unquoted Investments 242.66 378.66 534.12 435.98 229.84 244.12 328.01
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 103.66 192.84 38.66 18.70 33.75 23.33 20.51
Number of Equity shares outstanding 30.16 30.09 29.99 29.65 29.34 14.52 14.37
Rs in Cr Dec 2015 Dec 2014 Dec 2013 Dec 2012 Dec 2011 Dec 2010 Dec 2009
INCOME :
Sales Turnover 3,123.52 2,581.68 2,285.35 1,948.18 0.00 1,054.56 1,038.56
Other Income 540.40 400.11 347.90 300.00 0.00 155.74 121.77
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 3,663.93 2,981.79 2,633.25 2,248.18 0.00 1,210.30 1,160.34
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 540.40 400.11 347.90 300.00 0.00 155.74 121.77
Employee Cost 1,752.11 1,459.63 1,221.88 1,060.56 0.00 675.49 571.07
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 2.92 3.39
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 2,292.51 1,859.75 1,569.78 1,360.56 0.00 834.14 696.23
Profit before Interest, Depreciation and Tax 799.25 748.58 714.74 630.56 0.00 466.12 453.08
Interest and Financial Charges 0.12 0.90 0.20 0.16 0.00 3.23 2.62
Profit before Depreciation and Tax 799.13 747.68 714.54 630.40 0.00 462.89 450.46
Depreciation 48.25 43.97 38.60 32.41 0.00 24.23 27.09
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 504.61 418.12 479.50 403.96 0.00 116.63 144.54
Tax 111.40 97.97 100.36 76.31 0.00 9.04 10.36
Profit After Tax 393.21 320.15 379.14 327.65 0.00 107.59 134.18
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 393.21 320.15 379.14 327.65 0.00 107.59 134.18
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 843.51 787.84 901.72 744.02 0.00 396.59 337.57
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 260.82 284.10 333.10 160.31 0.00 43.65 20.14
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 41.39 185.55 338.26 235.44 0.00 39.71 126.91
Extraordinary Items 0.00 -6.56 0.00 0.00 0.00 22.41 0.00
Rs in Cr Dec 2015 Dec 2014 Dec 2013 Dec 2012 Dec 2011 Dec 2010 Dec 2009
INCOME :
Sales Turnover 1,293.60 1,154.56 1,019.95 912.47 678.58 423.65 486.27
Other Income 56.98 67.94 52.53 58.36 63.99 59.27 63.97
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 1,350.58 1,222.50 1,072.49 970.83 742.57 482.92 550.24
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 56.98 67.94 52.53 58.36 63.99 59.27 63.97
Employee Cost 655.58 567.22 440.00 432.88 333.53 246.09 179.89
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.04 0.07
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 712.56 635.16 492.54 491.24 397.52 305.40 243.92
Profit before Interest, Depreciation and Tax 541.41 522.38 453.96 391.26 338.37 261.35 244.75
Interest and Financial Charges 0.03 0.84 0.14 0.10 1.76 1.64 0.26
Profit before Depreciation and Tax 541.38 521.55 453.82 391.16 336.62 259.71 244.49
Depreciation 40.84 39.17 31.03 26.94 18.90 17.62 18.62
Profit Before Tax 408.06 381.78 410.03 341.21 254.55 101.54 128.93
Tax 75.08 63.38 76.06 55.61 22.57 8.72 4.73
Profit After Tax 332.97 318.40 333.97 285.60 231.98 92.83 124.20
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 631.69 635.96 716.17 598.52 479.15 318.02 268.76
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 207.94 236.13 276.22 134.30 98.34 43.65 20.14
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 242.66 378.66 534.12 435.98 229.84 244.12 328.01
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 36.64 0.00
Rs in Cr Dec 2011 Dec 2010 Dec 2009 Dec 2008 Dec 2007 Dec 2006 Dec 2005
Cash and Cash Equivalents at Beginning of the year 436.24 283.34 276.73 90.33 78.60 53.42 41.14
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 307.68 116.82 144.54 74.49 20.35 136.28 101.23
Adjustments :
Depreciation 24.70 24.23 27.09 28.42 23.55 19.86 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received -7.60 -3.72 -1.87 -6.53 -18.14 -11.37 0.00
P/L on Sales of Assets -0.07 -18.99 0.29 0.70 0.06 -0.90 0.00
P/L on Sales of Invest 0.04 0.00 0.00 -0.20 -0.72 -3.15 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 8.06 -1.22 -0.22 -91.99 90.03 0.07 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables -77.94 -70.64 54.63 70.56 -46.52 -27.44 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 20.14 14.37 -34.50 19.54 46.16 16.74 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 2.15 2.60 1.75 2.12 0.12 0.32 0.00
Direct Taxes Paid -63.49 -13.50 -22.45 -23.69 -25.83 -10.93 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 -24.84 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 141.34 12.23 147.81 68.50 89.24 117.76 67.92
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets -63.30 -34.03 -25.20 -115.44 -100.51 -72.21 0.00
Sale of Fixed Assets 0.38 88.26 17.04 0.55 0.30 1.48 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments -1,271.26 -2,001.99 -932.21 -414.93 -743.33 -1,091.11 0.00
Sale of Investments 1,288.05 2,089.20 807.30 644.10 772.58 897.88 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 21.06 23.03 12.29 6.81 1.84 1.71 0.00
Dividend Received -7.60 -3.72 -1.87 -6.53 -18.14 -11.37 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 -112.55 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -17.47 168.17 -118.91 115.55 -50.98 -363.43 -37.69
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 16.87 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 7.18 0.00 0.00 0.00
Proceed from Short Tem Borrowings 112.54 89.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money -0.11 -0.08 0.17 -0.09 0.10 0.34 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid -124.26 -23.29 -18.28 -8.52 -29.96 -21.67 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid -2.19 -2.62 -1.75 -1.38 -0.12 -0.32 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 -17.95
Net Cash used in Financing Activities -143.94 -27.50 -22.29 6.92 -26.54 270.85 -17.95
Net Inc./(Dec.) in Cash and Cash Equivalent -20.07 152.90 6.61 190.97 11.73 25.18 12.29
Cash and Cash Equivalents at End of the year 416.17 436.24 283.34 281.31 90.33 78.60 53.44
Rs in Cr Dec 2015 Dec 2014 Dec 2013 Dec 2012 Dec 2011 Dec 2010 Dec 2009
Cash and Cash Equivalents at Beginning of the year 110.30 167.28 110.06 336.33 366.06 213.87 213.44
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 408.06 381.78 410.03 341.21 254.55 101.74 129.61
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 18.90 17.62 18.62
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 -7.50 -3.64 -1.81
P/L on Sales of Assets 0.00 0.00 0.00 0.00 -0.12 -19.05 0.42
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.04 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 -120.05 -55.10 22.07
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 78.82 23.44 -11.16
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 1.44 1.44 0.05
Direct Taxes Paid 0.00 0.00 0.00 0.00 -47.31 -11.23 -11.79
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 8.38 0.19 0.21
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 -36.64 0.00
Net Cash from Operating Activities 287.60 323.18 268.50 197.11 121.99 7.48 125.62
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 -60.37 -30.73 -15.47
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.28 88.21 16.59
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 -1,232.86 -1,972.36 -911.03
Sale of Investments 0.00 0.00 0.00 0.00 1,247.09 2,056.25 789.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 20.10 21.46 12.07
Dividend Received 0.00 0.00 0.00 0.00 -7.50 -3.64 -1.81
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 26.77 155.91 -105.65 -233.71 -18.26 166.46 -107.04
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 112.54 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 81.02 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 -0.11 -0.08 0.17
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 -124.26 -23.28 -18.28
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 -1.44 -1.44 -0.05
Others -314.12 -536.06 -125.47 -189.67 0.00 0.00 0.00
Net Cash used in Financing Activities -314.12 -536.06 -125.47 -189.67 -130.52 -21.74 -18.16
Net Inc./(Dec.) in Cash and Cash Equivalent 0.25 -56.98 37.39 -226.28 -26.79 152.20 0.42
Cash and Cash Equivalents at End of the year 110.56 110.30 147.44 110.06 339.27 366.06 213.87
Rs in Cr Sep 2016 Jun 2016 Mar 2016 Dec 2015 Sep 2015 Jun 2015 Mar 2015
Sales 904.15 869.67 820.21 819.51 818.39 772.20 713.43
Other Income 6.78 13.20 5.51 8.74 9.77 8.39 -9.74
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 496.72 480.74 482.38 464.75 452.38 430.79 405.36
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 249.81 253.53 218.41 224.46 219.92 209.09 180.95
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 157.62 135.40 119.41 130.29 146.10 132.32 127.11
Interest 0.12 0.01 0.00 0.04 0.07 0.00 0.02
Gross Profit 164.28 148.58 124.92 139.00 155.80 140.71 117.35
Depreciation 14.17 13.86 13.83 13.15 12.07 11.49 11.54
Taxation 38.66 34.73 26.90 26.49 32.11 30.34 22.46
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 111.44 100.00 84.19 99.36 111.61 98.89 83.35
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 111.44 100.00 84.19 99.36 111.61 98.89 83.35
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 60.38 60.35 60.36 60.31 60.30 60.28 60.22
EPS Before Extra Ordinary Items
Basic EPS 3.69 3.31 2.79 3.30 3.70 3.28 2.77
Diluted EPS 3.66 3.29 2.77 3.27 3.67 3.25 2.76
EPS After Extra Ordinary Items
Basic EPS 3.69 3.31 2.79 3.30 3.70 3.28 2.77
Diluted EPS 3.66 3.29 2.77 3.27 3.67 3.25 2.76
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 8.65 8.63 8.61
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 28.68 28.65 28.59
Rs in Cr Sep 2016 Jun 2016 Mar 2016 Dec 2015 Sep 2015 Jun 2015 Mar 2015
Sales 371.46 334.47 318.27 327.11 348.39 319.14 298.96
Other Income 6.59 10.79 6.60 6.18 10.07 10.17 -8.73
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 183.03 167.20 170.37 168.22 166.44 151.63 149.34
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 61.81 59.91 56.91 56.56 64.79 59.51 45.86
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 126.62 107.37 91.00 102.33 117.16 107.99 103.75
Interest 0.09 0.00 0.00 0.03 0.00 0.00 0.00
Gross Profit 133.12 118.15 97.59 108.48 127.22 118.17 95.03
Depreciation 10.81 10.42 10.76 10.74 10.18 9.90 10.02
Taxation 27.62 23.10 15.75 16.78 22.71 21.49 14.10
Net Profit / Loss 94.68 84.63 71.08 80.96 94.33 86.78 70.90
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 60.38 60.36 60.36 60.31 60.30 60.28 60.22
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 8.65 8.63 8.61
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 28.68 28.65 28.59
EPS Before Extra Ordinary Items
Basic EPS 3.14 2.80 2.36 2.68 3.13 2.88 2.36
Diluted EPS 3.11 2.78 2.34 2.66 3.10 2.86 2.34
EPS After Extra Ordinary Items
Basic EPS 3.14 2.80 2.36 2.68 3.13 2.88 2.36
Diluted EPS 3.11 2.78 2.34 2.66 3.10 2.86 2.34
Rs in Cr Jun 2016 Dec 2015 Dec 2015 Jun 2015 Dec 2014 Dec 2014 Jun 2014
Sales 1,689.88 3,123.52 1,637.90 1,485.63 2,581.68 1,382.41 1,199.26
Other Income 18.71 17.16 18.51 -1.35 -8.01 -11.38 3.38
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 963.13 1,752.11 917.13 836.15 1,459.63 784.42 675.21
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 471.94 835.59 444.38 390.05 644.48 335.41 309.08
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 254.81 535.82 276.39 259.43 477.56 262.58 214.98
Interest 0.02 0.12 0.10 0.02 0.90 0.86 0.04
Gross Profit 273.51 552.86 294.80 258.06 468.65 250.34 218.32
Depreciation 27.69 48.25 25.22 23.03 43.97 22.42 21.55
Taxation 61.63 111.40 58.60 52.80 97.97 48.07 49.89
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 184.18 393.21 210.98 182.24 320.15 173.28 146.87
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 184.18 393.21 210.98 182.24 320.15 173.28 146.87
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 60.36 60.31 60.31 60.28 60.18 60.18 60.06
EPS Before Extra Ordinary Items
Basic EPS 6.10 13.05 0.00 6.05 10.66 0.00 4.89
Diluted EPS 6.06 12.94 0.00 6.00 10.60 0.00 4.87
EPS After Extra Ordinary Items
Basic EPS 6.10 13.05 0.00 6.05 10.66 0.00 4.89
Diluted EPS 6.06 12.94 0.00 6.00 10.60 0.00 4.87
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 8.63 8.59 8.59 8.75
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 28.65 28.54 28.54 29.14
Rs in Cr Jun 2016 Dec 2015 Dec 2015 Jun 2015 Dec 2014 Dec 2014 Jun 2014
Sales 652.75 1,293.60 675.50 618.10 1,154.56 663.26 491.29
Other Income 17.39 17.69 16.24 1.45 29.89 -11.73 41.62
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 337.56 634.47 334.66 300.97 567.22 333.05 234.17
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 116.82 227.90 121.36 105.38 195.45 111.61 83.84
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 198.36 431.23 219.49 211.75 391.89 218.61 173.28
Interest 0.01 0.03 0.03 0.00 0.83 0.82 0.02
Gross Profit 215.74 448.89 235.70 213.19 420.94 206.06 214.88
Depreciation 21.18 40.84 20.92 19.92 39.17 21.58 17.59
Taxation 38.85 75.08 39.49 35.59 63.38 27.50 35.88
Net Profit / Loss 155.72 332.97 175.29 157.68 318.39 156.99 161.41
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 60.36 60.31 60.31 60.28 60.18 60.18 60.06
Equity Dividend Rate 0.00 432.50 0.00 0.00 472.50 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 8.63 8.59 8.59 8.75
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 28.65 28.54 28.54 29.14
EPS Before Extra Ordinary Items
Basic EPS 5.16 11.05 0.00 5.24 10.60 0.00 5.38
Diluted EPS 5.12 10.96 0.00 5.19 10.55 0.00 5.35
EPS After Extra Ordinary Items
Basic EPS 5.16 11.05 0.00 5.24 10.60 0.00 5.38
Diluted EPS 5.12 10.96 0.00 5.19 10.55 0.00 5.35

Make smart investment decisions with Star Ratings, a stock selection tool, based upon fundamental, technical and analyst recommendations. Star Ratings provides stock trading tips for Hexaware Technologies Ltd. that will help you decide whether to buy, sell or hold Hexaware Technologies Ltd. It also provides you with switch proposals on alternative stocks, i.e., which stocks to buy against Hexaware Technologies Ltd.

Regenerate OTP
Thank You for your interest in Religare Online. Our Representative will get in touch with you shortly.