19 Jul 2018 | 11:05 PM
 

Himachal Futuristic Communications Ltd. Share Price Live (BSE)
0

BSE Code: 500183 | NSE Symbol: HFCL
24.75
-1.45
(-5.53 %)
19 Jul 2018 | 03:41 PM
Change company
  • Open (Rs)
    26.30
  • Prev. close (Rs.)
    26.20
  • High (Rs.)
    26.30
  • Low (Rs.)
    24.60
  • 52W H (Rs.)
    36.65
  • 52W L (Rs.)
    14.45
  • Volume
    1239620
  • MCap (Rs in Cr.)
    3,067.46

Himachal Futuristic Communications Ltd. Financial Information

Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 1.05 2.12 2.47 1.48 0.53 -0.46 -2.52
Adjusted Cash EPS (Rs.) 1.22 2.33 2.75 1.65 0.67 -0.34 -1.28
Reported EPS (Rs.) 0.99 1.26 2.57 3.70 0.45 -0.54 0.10
Reported Cash EPS (Rs.) 1.17 1.47 2.85 3.86 0.59 -0.41 1.34
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 1.53 2.55 1.88 1.25 0.49 0.05 -0.99
Book Value (Excl Rev Res) Per Share (Rs.) 1.53 2.55 1.88 1.25 0.49 0.05 -0.99
Book Value (Incl Rev Res) Per Share (Rs.) 1.53 2.55 1.88 1.25 0.49 0.05 -0.99
Net Operating Income Per Share (Rs.) 19.18 23.18 20.60 16.29 4.89 2.11 0.87
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 7.98 11.00 9.11 7.65 9.95 2.21 -113.45
Gross Profit Margin (%) 7.07 10.09 7.77 6.66 7.15 -3.70 -126.68
Net Profit Margin (%) 5.17 5.44 12.68 23.52 7.89 -22.15 12.04
Adjusted Cash Margin (%) 6.30 9.95 12.75 10.36 11.64 -13.86 -123.30
Adjusted Return On Net Worth (%) 13.42 31.35 34.92 33.22 67.04 -135.12 0.00
Reported Return On Net Worth (%) 12.72 18.62 36.32 82.69 57.09 -157.66 0.00
Return On long Term Funds (%) 15.52 27.72 31.78 30.37 39.52 9.04 -115.74
LEVERAGE RATIOS
Long Term Debt / Equity 0.28 0.40 0.28 0.48 2.87 7.02 0.00
Total Debt/Equity 0.40 0.59 0.42 0.69 4.45 11.13 0.00
Owners fund as % of total Source 0.40 0.59 0.42 0.69 4.45 11.13 0.00
Fixed Assets Turnover Ratio 1.64 2.23 2.34 2.74 1.15 0.45 0.10
LIQUIDITY RATIOS
Current Ratio 2.36 2.36 2.35 1.55 1.03 0.53 0.55
Current Ratio (Inc. ST Loans) 1.67 1.69 1.82 1.28 0.79 0.43 0.43
Quick Ratio 2.08 2.02 1.94 1.34 0.99 0.50 0.52
Inventory Turnover Ratio 1.53 2.55 1.88 1.25 0.49 0.05 -0.99
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.27 0.63 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.24 0.60 0.00 0.00 0.00
Earning Retention Ratio 100.00 100.00 99.72 98.43 100.00 0.00 100.00
Cash Earnings Retention Ratio 100.00 100.00 99.75 98.59 100.00 0.00 0.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 2.56 1.70 0.84 1.36 4.31 0.00 0.00
Financial Charges Coverage Ratio 3.48 5.70 8.79 6.10 1.96 0.53 -1.79
Fin. Charges Cov.Ratio (Post Tax) 3.36 3.97 9.07 12.26 1.86 0.42 3.92
COMPONENT RATIOS
Material Cost Component(% earnings) 26.00 22.60 18.38 14.09 18.04 44.24 71.96
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 1.64 2.23 2.34 2.74 1.15 0.45 0.10
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 2,969.99 2,980.47 2,906.12 2,972.26 3,018.04 2,996.16 2,981.53
EV / Net Sales (X) 1.25 1.04 1.14 1.47 4.98 11.48 34.48
EV / EBITDA (X) 13.93 8.50 7.45 11.08 17.99 64.92 -36.58
MarketCap / Sales (X) 1.29 1.07 1.20 1.52 5.06 11.75 35.47
Retention Ratios (%) 0.00 0.00 99.73 99.37 0.00 0.00 0.00
Price / BV (X) 2.99 0.00 3.20 4.84 17.11 24.97 12.95
Price / Sales (X) 1.29 1.07 1.20 1.52 5.06 11.75 28.40
Earning Yield (%) 0.04 0.05 0.10 0.15 0.02 -0.02 0.00
Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 1.00 2.10 1.49 1.05 0.52 0.14 1.21
Adjusted Cash EPS (Rs.) 1.12 2.30 1.76 1.21 0.66 0.26 1.32
Reported EPS (Rs.) 1.00 1.21 1.49 1.05 0.44 0.09 0.41
Reported Cash EPS (Rs.) 1.12 1.41 1.76 1.21 0.58 0.21 0.52
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 1.44 2.59 1.99 1.51 0.67 0.31 -0.76
Book Value (Excl Rev Res) Per Share (Rs.) 1.44 2.59 1.99 1.51 0.67 0.31 -0.76
Book Value (Incl Rev Res) Per Share (Rs.) 1.44 2.59 1.99 1.51 0.67 0.31 -0.76
Net Operating Income Per Share (Rs.) 18.09 23.06 20.58 16.29 4.88 2.10 0.87
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 2.24
PROFITABILITY RATIOS
Operating Margin (%) 7.96 11.24 9.66 9.25 13.64 14.66 -87.48
Gross Profit Margin (%) 7.26 10.37 8.33 8.27 10.88 8.89 -100.47
Net Profit Margin (%) 5.51 5.26 7.44 7.30 8.68 3.96 12.17
Adjusted Cash Margin (%) 6.16 9.90 8.70 8.23 12.87 11.24 39.63
Adjusted Return On Net Worth (%) 11.85 28.36 19.80 17.21 10.24 3.01 37.30
Reported Return On Net Worth (%) 11.85 16.39 19.80 17.21 8.69 1.98 12.53
Return On long Term Funds (%) 14.22 25.51 19.79 17.68 10.05 5.83 17.85
LEVERAGE RATIOS
Long Term Debt / Equity 0.23 0.36 0.26 0.35 0.45 0.52 1.75
Total Debt/Equity 0.33 0.43 0.38 0.46 0.56 0.69 2.22
Owners fund as % of total Source 0.33 0.43 0.38 0.46 0.56 0.69 2.22
Fixed Assets Turnover Ratio 1.58 2.14 2.13 1.93 0.62 0.26 0.08
LIQUIDITY RATIOS
Current Ratio 2.63 2.71 2.70 2.16 3.27 0.85 0.85
Current Ratio (Inc. ST Loans) 1.85 1.95 2.09 1.75 2.23 0.72 0.66
Quick Ratio 2.35 2.35 2.23 1.87 3.12 0.81 0.80
Inventory Turnover Ratio 1.44 2.59 1.99 1.51 0.67 0.31 -0.76
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Retention Ratio 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cash Earnings Retention Ratio 100.00 100.00 100.00 100.00 100.00 100.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 2.46 1.38 1.21 1.61 3.37 9.69 4.82
Financial Charges Coverage Ratio 3.38 5.88 6.24 6.05 3.99 1.97 4.49
Fin. Charges Cov.Ratio (Post Tax) 3.38 4.00 6.24 6.05 3.63 1.79 2.37
COMPONENT RATIOS
Material Cost Component(% earnings) 24.48 22.14 18.32 14.08 17.79 44.24 72.00
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 1.09
Exports as percent of Total Sales 2.18 2.41 1.34 0.72 0.23 0.03 0.18
Import Comp. in Raw Mat. Consumed 0.00 36.40 37.71 47.27 64.34 0.44 38.34
Long term assets / Total Assets 1.58 2.14 2.13 1.93 0.62 0.26 0.08
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 2,987.58 2,993.69 2,931.67 3,001.52 3,028.51 3,006.84 2,992.47
EV / Net Sales (X) 1.33 1.05 1.15 1.49 5.00 11.53 34.63
EV / EBITDA (X) 15.10 8.71 11.00 14.97 27.91 45.57 17.74
MarketCap / Sales (X) 1.37 1.07 1.20 1.52 5.07 11.77 35.50
Retention Ratios (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / BV (X) 2.78 3.07 3.03 3.66 4.31 4.67 6.11
Price / Sales (X) 1.37 1.07 1.20 1.52 5.07 11.77 28.42
Earning Yield (%) 0.04 0.05 0.06 0.04 0.02 0.00 0.02
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 123.94 123.94 123.94 123.94 123.94 123.94 99.24
Preference Share Capital 60.38 0.00 80.50 80.50 80.50 80.50 80.50
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 243.03
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 841.69 715.43 753.27 429.92 -25.21 -81.58 -233.13
Loan Funds
Secured Loans 387.31 493.19 201.39 216.71 269.15 317.33 346.05
Unsecured Loans 0.00 0.00 87.76 83.03 89.48 73.46 100.70
Minority Interest 0.00 0.75 0.00 0.00 0.00 0.00 0.00
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,413.32 1,333.31 1,246.86 934.10 537.86 513.65 636.39
USES OF FUNDS
Fixed Assets
Gross Block 459.59 460.51 536.49 618.31 564.11 610.57 598.89
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 271.88 285.44 337.74 387.97 381.29 445.71 432.06
Net Block 187.71 175.07 198.75 230.34 182.82 164.86 166.84
Capital Work in Progress 1.69 0.66 3.69 0.54 21.74 19.78 15.83
Investments 50.46 56.69 271.83 313.19 310.45 915.40 983.30
Net Current Assets
Current Assets, Loans and Advances 2,035.55 1,908.97 1,345.77 1,105.47 731.71 658.76 648.33
Less : Current Liabilities and Provisions 862.09 808.08 573.18 715.44 708.86 1,245.14 1,177.92
Total Net Current Assets 1,173.46 1,100.89 772.59 390.03 22.85 -586.39 -529.59
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,413.32 1,333.31 1,246.86 934.10 537.86 513.65 636.39
Note :
Book Value of Unquoted Investments 50.46 46.56 271.65 313.01 310.27 915.21 983.12
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 338.42 153.44 281.87 107.74 86.93 222.85 259.13
Number of Equity shares outstanding 123.94 123.94 123.94 123.94 123.94 123.94 99.24
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 123.94 123.94 123.94 123.94 123.94 123.94 99.24
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 60.38 80.50 80.50 80.50 80.50 80.50 80.50
Reserves and Surplus 919.58 793.99 808.44 634.16 506.56 451.76 222.00
Loan Funds
Secured Loans 342.55 393.43 201.36 216.65 233.01 253.27 278.10
Unsecured Loans 0.00 0.00 70.19 53.01 41.02 61.02 353.88
Total 1,446.45 1,391.86 1,284.43 1,108.26 985.04 970.49 1,033.72
USES OF FUNDS
Fixed Assets
Gross Block 371.92 387.07 409.04 491.12 436.90 483.46 471.82
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 261.63 280.99 287.51 338.02 331.59 396.26 383.01
Net Block 110.29 106.08 121.53 153.10 105.31 87.20 88.81
Capital Work in Progress 1.39 0.66 0.45 0.54 21.74 19.78 15.83
Investments 64.83 50.96 296.02 364.76 363.76 970.01 1,034.32
Net Current Assets
Current Assets, Loans and Advances 2,050.41 1,954.25 1,377.43 1,098.28 711.55 617.20 596.76
Less : Current Liabilities and Provisions 780.47 720.09 511.00 508.42 217.33 723.71 702.00
Total Net Current Assets 1,269.94 1,234.16 866.43 589.86 494.22 -106.51 -105.24
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,446.45 1,391.86 1,284.43 1,108.26 985.04 970.49 1,033.72
Note :
Book Value of Unquoted Investments 46.19 46.47 295.84 432.05 431.05 1,038.56 1,034.14
Market Value of Quoted Investments 0.00 0.00 1.48 1.14 1.29 1.21 0.99
Contingent liabilities 310.82 148.44 174.83 103.00 84.46 215.47 15.25
Number of Equity shares outstanding 123.94 123.94 123.94 123.94 123.94 123.94 99.24
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 2,377.56 2,872.38 2,553.07 2,019.47 606.53 261.01 86.47
Other Income 834.05 1,167.19 1,392.02 1,223.53 216.21 23.39 3.79
Stock Adjustments 39.32 -43.83 -82.37 -106.86 -1.79 0.24 0.69
Total Income 3,250.93 3,995.74 3,862.72 3,136.14 820.95 284.64 90.96
EXPENDITURE :
Raw Materials 439.92 393.55 380.97 258.43 93.23 28.28 21.19
Excise Duty 0.00 0.00 60.27 38.56 0.00 0.00 2.14
Power and Fuel Cost 9.94 7.47 5.61 5.03 3.27 1.90 0.83
Other Manufacturing Expenses 843.99 1,174.66 1,397.63 1,228.56 219.48 25.28 4.63
Employee Cost 152.49 159.45 216.92 205.67 109.88 53.32 17.82
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 1,446.34 1,735.13 2,061.40 1,736.25 425.87 108.79 46.62
Profit before Interest, Depreciation and Tax 520.92 522.01 580.87 662.30 649.86 698.43 644.43
Interest and Financial Charges 61.33 61.50 44.38 43.99 85.74 87.85 45.54
Profit before Depreciation and Tax 459.59 460.51 536.49 618.31 564.11 610.57 598.89
Depreciation 21.75 26.18 34.21 20.10 16.97 15.43 11.45
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 123.42 156.36 323.90 478.21 55.27 -66.68 10.44
Tax 0.50 0.01 0.03 3.20 -1.10 0.10 0.02
Profit After Tax 122.92 156.35 323.87 475.01 56.37 -66.78 10.42
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 122.92 156.35 323.87 475.01 56.37 -66.78 10.42
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 608.18 477.13 356.49 44.92 -428.35 -481.12 -416.69
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 50.46 46.56 271.65 313.01 310.27 915.21 983.12
Extraordinary Items 0.00 -109.95 0.00 272.26 -9.82 -5.95 261.35
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 2,241.44 2,858.37 2,551.08 2,018.78 605.35 260.71 86.41
Other Income 833.37 1,167.19 1,396.24 1,226.88 217.55 23.71 3.77
Stock Adjustments 39.30 -37.67 -82.37 -106.85 -1.79 0.24 0.69
Total Income 3,114.11 3,987.89 3,864.95 3,138.81 821.11 284.66 90.87
EXPENDITURE :
Raw Materials 381.72 377.06 379.14 257.99 91.54 28.16 21.17
Excise Duty 0.00 0.00 60.18 38.49 0.00 0.00 2.14
Power and Fuel Cost 6.06 6.65 5.31 4.70 2.91 1.64 0.63
Other Manufacturing Expenses 839.43 1,173.84 1,401.55 1,231.58 220.46 25.36 4.40
Employee Cost 131.74 156.16 205.44 195.43 97.74 38.40 8.77
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.95
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 1,358.95 1,713.71 2,051.62 1,728.19 412.65 93.56 38.06
Profit before Interest, Depreciation and Tax 430.39 445.49 451.74 524.26 464.08 516.95 509.41
Interest and Financial Charges 58.47 58.42 42.70 33.14 27.18 33.49 37.59
Profit before Depreciation and Tax 371.92 387.07 409.04 491.12 436.90 483.46 471.82
Depreciation 15.70 24.90 33.93 19.85 16.68 15.07 11.22
Profit Before Tax 123.72 150.45 189.93 147.51 54.84 11.48 40.30
Tax 0.00 0.00 0.02 0.03 0.04 0.05 0.02
Profit After Tax 123.72 150.45 189.91 147.48 54.80 11.43 40.28
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 681.23 557.51 423.95 253.92 106.44 51.64 40.22
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 -0.88 -2.89 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 46.19 46.47 295.84 432.05 431.05 1,038.56 1,034.14
Extraordinary Items 0.00 -109.95 0.00 0.00 -9.82 -5.95 0.00
Rs in Cr Mar 2012 Mar 2011 Sep 2010 Mar 2009 Mar 2008 Mar 2007 Mar 2006
Cash and Cash Equivalents at Beginning of the year 85.93 133.54 41.99 69.23 70.69 113.45 52.89
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items -63.08 12.86 372.87 -619.86 -340.03 -57.33 -1,033.51
Adjustments :
Depreciation 0.00 90.97 135.69 123.79 128.72 127.26 135.06
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 -1.36 -2.08 -0.69 -0.01 -0.05 -0.02
P/L on Sales of Assets 0.00 0.03 1.38 -17.92 2.51 -11.38 -10.02
P/L on Sales of Invest 0.00 -0.01 -592.26 -16.51 -5.22 -3.14 -6.84
Prov. and W/O (Net) 0.00 0.00 2.38 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 120.68 -143.67 108.55 164.18 -258.99 -345.37
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 -82.67 615.68 -25.73 66.40 -78.35 209.38
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 45.54 73.90 195.77 168.61 134.03 116.50
Direct Taxes Paid 0.00 0.00 0.00 -2.90 -4.51 -0.01 0.52
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 -0.08 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 -1.67 37.86 -13.34 -3.11 1.73
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities -2.18 31.97 475.05 11.76 180.77 -95.05 37.20
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -6.06 -18.08 -33.18 -239.45 -58.06 -129.33
Sale of Fixed Assets 0.00 0.03 3.20 41.80 0.49 13.79 29.63
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 -4.35 -0.01 -0.16 -0.26 -1.29 0.00
Sale of Investments 0.00 3.61 7.97 22.26 5.48 4.41 0.31
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 -17.08 -9.35 -36.89 -15.60 -0.20 -2.69
Dividend Received 0.00 -1.36 -2.08 -0.69 -0.01 -0.05 -0.02
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 -0.33 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 67.88 -22.81 -763.00 1.15 -249.01 -31.99 -106.73
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 -9.06 212.92 209.50 202.26 108.39 213.33
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 -0.02 -0.01 -0.02 -0.07
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 -0.04 -0.01 0.00 0.00 -0.02
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 -17.01 -30.76 -46.98 -83.98 -56.85 -37.95
Others -80.33 0.00 505.00 0.00 0.00 0.00 0.00
Net Cash used in Financing Activities -80.33 -56.77 379.49 -33.27 66.79 84.27 130.08
Net Inc./(Dec.) in Cash and Cash Equivalent -14.63 -47.61 91.55 -20.35 -1.45 -42.76 60.56
Cash and Cash Equivalents at End of the year 71.29 85.93 133.54 48.88 69.23 70.69 113.45
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Cash and Cash Equivalents at Beginning of the year 5.85 20.26 6.56 38.95 55.54 74.99 121.67
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 125.59 156.91 189.93 147.51 54.84 11.48 40.30
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 90.75
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 -1.36
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.03
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 -0.01
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 105.96
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 -90.15
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 25.35
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 0.00 -79.94 119.06 100.91 84.25 1.93 21.98
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 -6.06
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.03
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 -2.50
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 3.61
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 -17.44
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 -1.36
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 0.00 99.58 -44.38 -45.57 -33.81 67.04 -21.32
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 -16.64
Others -103.24 -34.05 -60.99 -28.36 -67.02 -83.35 0.00
Net Cash used in Financing Activities -103.24 -34.05 -60.99 -28.36 -67.02 -83.35 -47.35
Net Inc./(Dec.) in Cash and Cash Equivalent -3.44 -14.41 13.69 26.98 -16.59 -14.37 -46.68
Cash and Cash Equivalents at End of the year 2.41 5.85 20.25 65.93 38.95 60.62 74.99
Rs in Cr Mar 2017 Dec 2016 Sep 2016 Jun 2016
Sales 750.34 412.24 431.98 536.14
Other Income 13.28 1.50 2.60 6.24
Stock Adjustment 39.01 20.36 -42.57 22.54
Raw Material 459.49 208.55 302.55 320.35
Power And Fuel 0.00 0.00 0.00 0.00
Employee Expenses 43.87 32.56 37.30 37.19
Excise 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00
Other Expenses 66.48 64.62 78.40 76.86
Provisions Made 9.65 0.01 0.02 0.08
Operating Profit 44.40 46.92 43.08 67.25
Interest 9.74 17.52 16.86 19.47
Gross Profit 38.29 30.89 28.80 53.94
Depreciation 6.16 5.32 4.63 5.65
Taxation 0.76 -0.25 0.00 0.00
Extra Ordinary Item 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00
Net Profit / Loss 31.37 25.82 24.17 48.29
Minority Interest 0.21 -1.13 0.45 -0.51
Share Of P/L Of Associates -6.66 -1.00 0.46 1.27
Net P/L After Minority Interest and Share Of Associates 24.92 23.69 25.08 49.05
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00
Equity Capital 123.94 123.94 123.94 123.94
EPS Before Extra Ordinary Items
Basic EPS 0.25 0.20 0.19 0.38
Diluted EPS 0.25 0.20 0.19 0.38
EPS After Extra Ordinary Items
Basic EPS 0.25 0.20 0.19 0.38
Diluted EPS 0.25 0.20 0.19 0.38
Equity Dividend Rate 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00
Rs in Cr Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016
Sales 944.15 714.42 575.50 836.01 699.09 398.69 413.47
Other Income 11.84 3.50 4.17 5.90 9.17 2.25 3.34
Stock Adjustment 24.27 20.06 -68.58 64.70 36.38 21.50 -43.06
Raw Material 535.04 347.73 270.49 415.56 420.42 221.99 293.97
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 35.99 38.45 34.89 37.95 34.27 28.57 33.34
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 3.08 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 43.65 72.14 77.49 83.00 82.66 47.53 75.51
Provisions Made -6.74 0.14 -0.07 0.25 0.00 0.00 0.00
Operating Profit 68.41 71.41 56.64 54.30 35.94 39.87 40.49
Interest 12.18 16.46 16.35 15.92 8.93 17.48 15.69
Gross Profit 74.81 58.31 44.53 44.03 36.18 24.64 28.14
Depreciation 4.20 4.08 4.08 3.90 4.31 3.86 3.25
Taxation 10.07 8.75 15.28 14.50 0.25 -0.25 0.00
Net Profit / Loss 58.75 45.48 25.17 25.63 31.62 21.03 24.89
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 123.94 123.94 123.94 123.94 123.94 123.94 123.94
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 0.47 0.36 0.20 0.22 0.27 0.17 0.20
Diluted EPS 0.47 0.36 0.20 0.22 0.27 0.17 0.20
EPS After Extra Ordinary Items
Basic EPS 0.47 0.36 0.20 0.22 0.27 0.17 0.20
Diluted EPS 0.47 0.36 0.20 0.22 0.27 0.17 0.20
Rs in Cr Dec 2018 Dec 2017 Mar 2017 Sep 2016 Dec 2016 Dec 2015 Dec 2014
Sales 3,230.56 2,131.41 1,162.58 968.12 2,611.06 2,553.07 2,019.48
Other Income 26.43 21.41 14.78 8.15 34.74 157.51 113.63
Stock Adjustment 40.41 39.32 59.37 -20.03 -43.57 -82.37 -106.85
Raw Material 1,796.61 1,419.15 668.04 622.90 1,568.37 1,770.81 1,480.56
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 168.13 152.49 76.43 76.06 162.60 216.92 205.67
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 158.55 163.51 131.10 155.26 390.10 283.79 172.52
Provisions Made -10.50 2.55 9.66 0.10 6.06 58.72 96.97
Operating Profit 270.70 195.43 91.32 108.76 281.37 291.41 251.65
Interest 63.63 62.39 27.26 34.07 47.82 44.38 44.00
Gross Profit 244.00 151.90 69.18 82.74 262.23 345.82 224.31
Depreciation 23.21 21.75 11.48 10.28 26.33 34.21 20.10
Taxation 48.70 0.50 0.51 0.00 1.51 0.03 3.20
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 170.30 129.65 57.19 72.46 124.44 311.58 473.27
Minority Interest -3.83 -0.79 -1.13 -0.05 0.00 0.00 0.00
Share Of P/L Of Associates 1.40 -5.94 -7.66 1.72 1.72 11.26 1.74
Net P/L After Minority Interest and Share Of Associates 167.87 122.93 48.40 74.13 126.16 322.84 475.01
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 123.94 123.94 123.94 123.94 123.94 123.94 123.94
EPS Before Extra Ordinary Items
Basic EPS 1.39 1.00 0.00 0.56 0.98 2.56 3.79
Diluted EPS 1.38 1.00 0.00 0.56 0.98 2.56 3.79
EPS After Extra Ordinary Items
Basic EPS 1.39 1.00 0.00 0.56 0.98 2.56 3.79
Diluted EPS 1.38 1.00 0.00 0.56 0.98 2.56 3.79
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 75.65 76.01
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 61.03 61.33
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 3,070.08 1,658.57 1,411.51 2,015.24 1,097.78 917.46 2,569.54
Other Income 19.47 15.34 10.07 19.41 11.42 7.99 21.94
Stock Adjustment 40.45 44.33 -3.88 39.30 57.88 -18.58 -37.71
Raw Material 1,701.77 882.77 686.05 1,231.39 642.41 588.98 1,544.06
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 147.28 74.44 72.84 131.74 62.84 68.90 157.46
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 3.17 3.08 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 143.31 115.79 160.48 280.41 130.19 150.23 384.04
Provisions Made -12.36 -6.60 0.18 0.00 0.00 0.08 6.06
Operating Profit 250.78 139.82 110.95 178.49 75.81 102.76 282.91
Interest 60.91 28.64 32.27 58.47 26.41 32.06 44.92
Gross Profit 221.70 133.12 88.57 139.43 60.82 78.61 253.87
Depreciation 16.26 8.28 7.98 15.71 8.17 7.54 24.91
Taxation 48.61 18.82 29.78 0.00 0.00 0.00 0.00
Net Profit / Loss 155.04 104.23 50.81 123.72 52.65 71.07 119.01
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 123.94 123.94 123.94 123.94 123.94 123.94 123.94
Equity Dividend Rate 12.50 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 1.25 0.00 0.42 1.01 0.00 0.55 0.92
Diluted EPS 1.24 0.00 0.42 1.01 0.00 0.55 0.92
EPS After Extra Ordinary Items
Basic EPS 1.25 0.00 0.42 1.01 0.00 0.55 0.92
Diluted EPS 1.24 0.00 0.42 1.01 0.00 0.55 0.92