21 Sep 2018 | 10:07 PM
 

Hindalco Industries Ltd. Share Price Live (BSE)
0

BSE Code: 500440 | NSE Symbol: HINDALCO
240.35
4.41
(1.87 %)
21 Sep 2018 | 03:54 PM
Change company
  • Open (Rs)
    236.15
  • Prev. close (Rs.)
    235.95
  • High (Rs.)
    242.45
  • Low (Rs.)
    224.60
  • 52W H (Rs.)
    283.95
  • 52W L (Rs.)
    192.50
  • Volume
    693489
  • MCap (Rs in Cr.)
    53,959.83

Hindalco Industries Ltd. Financial Information

Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 19.89 8.60 -0.66 9.80 12.23 15.79 18.59
Adjusted Cash EPS (Rs.) 40.55 28.66 21.34 27.19 29.43 30.73 33.58
Reported EPS (Rs.) 27.29 8.53 -1.22 4.14 10.53 15.81 17.74
Reported Cash EPS (Rs.) 47.95 28.59 20.78 21.52 27.74 30.75 32.73
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 62.45 55.88 43.03 43.32 40.14 40.93 42.77
Book Value (Excl Rev Res) Per Share (Rs.) 62.45 55.88 43.03 43.32 40.14 40.93 42.77
Book Value (Incl Rev Res) Per Share (Rs.) 62.45 55.88 43.03 43.32 40.14 40.93 42.77
Net Operating Income Per Share (Rs.) 516.65 449.76 482.06 505.00 424.76 418.85 422.14
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 12.08 12.42 8.92 8.57 9.44 9.77 10.13
Gross Profit Margin (%) 8.08 7.96 4.36 5.13 5.39 6.20 6.58
Net Profit Margin (%) 5.28 1.89 -0.25 0.81 2.48 3.77 4.20
Adjusted Cash Margin (%) 7.77 6.30 4.37 5.32 6.85 7.24 7.87
Adjusted Return On Net Worth (%) 8.08 4.15 -0.33 5.28 6.21 8.68 11.34
Reported Return On Net Worth (%) 11.09 4.12 -0.61 2.22 5.35 8.70 10.82
Return On long Term Funds (%) 10.14 9.28 5.57 6.89 6.08 7.07 8.90
LEVERAGE RATIOS
Long Term Debt / Equity 0.87 1.13 1.43 1.44 1.33 1.43 1.18
Total Debt/Equity 0.93 1.27 1.65 1.75 1.56 1.62 1.30
Owners fund as % of total Source 0.93 1.27 1.65 1.75 1.56 1.62 1.30
Fixed Assets Turnover Ratio 1.09 0.94 0.92 0.98 0.88 0.96 1.20
LIQUIDITY RATIOS
Current Ratio 1.20 1.07 1.16 1.22 1.26 1.33 1.22
Current Ratio (Inc. ST Loans) 1.11 0.90 0.76 0.85 0.90 1.02 1.06
Quick Ratio 0.66 0.62 0.65 0.68 0.75 0.80 0.72
Inventory Turnover Ratio 62.45 55.88 43.03 43.32 40.14 40.93 42.77
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 4.82 13.05 0.00 30.38 11.22 10.00 10.57
Dividend payout Ratio (Cash Profit) 2.74 3.89 5.80 5.83 4.26 5.14 5.73
Earning Retention Ratio 93.38 87.06 0.00 87.18 90.33 89.99 89.91
Cash Earnings Retention Ratio 96.76 96.12 94.35 95.38 95.99 94.86 94.42
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 5.67 9.16 15.31 11.94 10.42 9.57 6.36
Financial Charges Coverage Ratio 3.84 2.36 1.95 2.40 3.44 4.26 5.10
Fin. Charges Cov.Ratio (Post Tax) 3.73 2.11 1.83 2.06 3.12 3.83 4.56
COMPONENT RATIOS
Material Cost Component(% earnings) 63.81 61.07 58.86 66.31 64.71 65.00 65.78
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 1.09 0.94 0.92 0.98 0.88 0.96 1.20
Bonus Component In Equity Capital (%) 22.06 22.08 24.00 23.81 23.81 25.68 25.68
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 45,913.29 45,709.88 49,563.76 48,662.06 48,949.76 50,201.54 50,675.06
EV / Net Sales (X) 0.40 0.46 0.50 0.47 0.56 0.63 0.63
EV / EBITDA (X) 3.06 3.37 4.95 4.84 5.26 5.67 5.65
MarketCap / Sales (X) 0.47 0.54 0.55 0.52 0.62 0.67 0.67
Retention Ratios (%) 95.18 86.95 0.00 69.62 88.78 90.00 89.43
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 0.47 0.53 0.50 0.48 0.57 0.57 0.57
Earning Yield (%) 0.11 0.04 -0.01 0.02 0.04 0.07 0.07
Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 7.90 6.61 2.70 7.28 8.76 8.88 10.85
Adjusted Cash EPS (Rs.) 15.16 13.02 8.96 11.33 12.75 12.46 14.45
Reported EPS (Rs.) 6.44 6.99 2.69 4.48 6.85 8.88 11.68
Reported Cash EPS (Rs.) 13.70 13.40 8.95 8.53 10.83 12.46 15.29
Dividend Per Share 1.20 1.10 1.00 1.00 1.00 1.40 1.55
Operating Profit Per Share (Rs.) 22.99 21.61 16.33 16.54 12.07 11.42 15.65
Book Value (Excl Rev Res) Per Share (Rs.) 22.99 21.61 16.33 16.54 12.07 11.42 15.65
Book Value (Incl Rev Res) Per Share (Rs.) 22.99 21.61 16.33 16.54 12.07 11.42 15.65
Net Operating Income Per Share (Rs.) 191.99 165.82 167.28 167.15 134.90 136.10 138.89
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 118.08
PROFITABILITY RATIOS
Operating Margin (%) 11.97 13.03 9.76 9.89 8.94 8.39 11.26
Gross Profit Margin (%) 8.19 9.16 6.02 7.47 5.99 5.75 8.67
Net Profit Margin (%) 3.35 4.21 1.61 2.67 4.87 6.28 8.23
Adjusted Cash Margin (%) 7.72 7.64 5.20 6.60 9.08 8.82 10.18
Adjusted Return On Net Worth (%) 3.56 3.10 1.31 4.03 4.92 5.08 6.59
Reported Return On Net Worth (%) 2.90 3.28 1.30 2.48 3.84 5.08 7.10
Return On long Term Funds (%) 6.68 6.68 4.60 5.74 4.74 4.60 6.73
LEVERAGE RATIOS
Long Term Debt / Equity 0.35 0.39 0.57 0.62 0.60 0.61 0.35
Total Debt/Equity 0.41 0.48 0.67 0.77 0.72 0.72 0.46
Owners fund as % of total Source 0.41 0.48 0.67 0.77 0.72 0.72 0.46
Fixed Assets Turnover Ratio 0.61 0.53 0.50 0.54 0.46 0.50 0.64
LIQUIDITY RATIOS
Current Ratio 1.59 1.33 1.81 1.78 1.55 1.82 1.41
Current Ratio (Inc. ST Loans) 1.28 1.06 1.24 1.13 1.11 1.26 1.01
Quick Ratio 0.76 0.78 0.95 0.90 0.71 0.91 0.55
Inventory Turnover Ratio 22.99 21.61 16.33 16.54 12.07 11.42 15.65
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 20.26 15.33 40.49 22.32 14.60 17.63 13.26
Dividend payout Ratio (Cash Profit) 9.53 7.99 12.18 11.71 9.23 12.56 10.13
Earning Retention Ratio 83.48 83.78 59.66 86.26 88.59 82.37 85.72
Cash Earnings Retention Ratio 91.39 91.77 87.83 91.18 92.16 87.44 89.28
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 6.01 7.80 15.49 12.24 10.02 10.12 5.27
Financial Charges Coverage Ratio 3.19 2.51 1.81 2.63 5.08 7.27 12.13
Fin. Charges Cov.Ratio (Post Tax) 2.61 2.28 1.77 2.08 4.14 6.47 10.97
COMPONENT RATIOS
Material Cost Component(% earnings) 61.45 59.33 56.05 62.83 69.29 68.02 69.78
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 1.76
Exports as percent of Total Sales 43.39 0.00 36.44 38.63 30.50 29.06 30.14
Import Comp. in Raw Mat. Consumed 0.00 0.00 76.64 68.07 88.77 89.24 90.17
Long term assets / Total Assets 0.61 0.53 0.50 0.54 0.46 0.50 0.64
Bonus Component In Equity Capital (%) 22.06 22.08 24.00 23.81 23.81 25.68 25.68
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 52,149.70 49,635.87 53,644.58 52,986.87 52,807.88 52,473.23 53,248.47
EV / Net Sales (X) 1.22 1.34 1.57 1.53 1.90 2.01 2.00
EV / EBITDA (X) 8.59 8.53 12.40 12.33 14.60 16.56 14.95
MarketCap / Sales (X) 1.26 1.46 1.57 1.56 1.94 2.07 2.03
Retention Ratios (%) 79.74 84.67 59.51 77.68 85.40 82.37 86.74
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 1.25 1.45 1.44 1.44 1.78 1.77 1.73
Earning Yield (%) 0.03 0.03 0.01 0.02 0.03 0.04 0.05
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 222.89 222.72 204.89 206.52 206.48 191.48 191.48
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.16 0.00 0.00 0.00 5.60 541.31 541.31
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 54,624.94 45,832.30 40,401.69 38,122.02 40,392.75 34,597.45 31,178.53
Loan Funds
Secured Loans 30,321.89 35,165.25 66,947.77 43,194.06 41,570.95 36,972.67 23,722.69
Unsecured Loans 20,954.31 23,289.75 0.00 23,864.10 21,777.40 19,326.24 17,135.86
Minority Interest 8.64 6.23 381.34 956.11 1,780.53 1,759.27 1,709.05
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,06,132.83 1,04,516.25 1,07,935.69 1,06,342.81 1,05,733.71 93,388.42 74,478.92
USES OF FUNDS
Fixed Assets
Gross Block 1,20,624.13 1,17,369.91 85,648.13 96,805.78 83,579.76 56,597.43 51,253.47
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 35,535.70 32,683.11 0.00 24,847.02 22,416.28 18,672.52 15,953.20
Net Block 85,088.43 84,686.80 85,648.13 71,958.76 61,163.48 37,924.91 35,300.27
Capital Work in Progress 2,062.94 1,813.86 4,238.62 14,111.27 23,059.25 33,831.07 22,798.10
Investments 10,781.31 15,157.48 12,437.74 12,346.34 12,961.08 12,613.74 10,551.02
Net Current Assets
Current Assets, Loans and Advances 49,724.44 45,336.04 39,662.07 44,722.50 40,811.89 36,219.89 32,752.88
Less : Current Liabilities and Provisions 41,524.29 42,477.93 34,050.87 36,796.06 32,261.99 27,201.19 26,923.35
Total Net Current Assets 8,200.15 2,858.11 5,611.20 7,926.44 8,549.90 9,018.70 5,829.53
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,06,132.83 1,04,516.25 1,07,935.69 1,06,342.81 1,05,733.71 93,388.42 74,478.92
Note :
Book Value of Unquoted Investments 764.73 1,326.27 3,671.92 12,346.34 12,961.08 12,613.74 10,551.02
Market Value of Quoted Investments 9,996.22 12,227.95 7,273.47 0.00 0.00 0.00 0.00
Contingent liabilities 7,512.06 8,498.34 41,743.53 55,124.68 4,789.00 6,560.25 11,660.71
Number of Equity shares outstanding 222.92 222.75 204.87 206.50 206.46 191.46 191.46
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 222.89 222.72 204.89 206.52 206.48 191.48 191.48
Share Application Money 0.16 0.00 0.00 0.00 0.00 541.31 541.31
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 49,227.69 47,109.84 41,954.59 37,048.74 36,525.97 33,239.60 31,299.68
Loan Funds
Secured Loans 17,236.02 18,459.58 23,904.29 23,015.07 22,118.47 20,521.01 11,276.16
Unsecured Loans 3,055.88 4,162.35 4,540.49 5,634.31 4,248.48 3,623.76 3,295.75
Total 69,742.64 69,954.49 70,604.26 65,904.64 63,099.40 58,117.16 46,604.38
USES OF FUNDS
Fixed Assets
Gross Block 47,997.35 46,560.91 32,243.36 35,340.01 26,711.74 14,985.37 14,478.11
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 13,642.21 12,185.89 0.00 9,280.12 8,657.03 7,887.72 7,327.67
Net Block 34,355.14 34,375.02 32,243.36 26,059.89 18,054.71 7,097.65 7,150.44
Capital Work in Progress 745.76 720.81 3,088.22 10,743.63 17,277.23 23,605.12 17,654.38
Investments 27,025.26 29,331.95 27,311.26 21,250.68 21,907.46 20,482.13 18,087.10
Net Current Assets
Current Assets, Loans and Advances 20,602.75 22,207.21 17,798.68 17,946.44 16,530.55 15,433.66 12,869.15
Less : Current Liabilities and Provisions 12,986.27 16,680.50 9,837.26 10,096.00 10,670.55 8,501.40 9,156.69
Total Net Current Assets 7,616.48 5,526.71 7,961.42 7,850.44 5,860.00 6,932.26 3,712.46
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 69,742.64 69,954.49 70,604.26 65,904.64 63,099.40 58,117.16 46,604.38
Note :
Book Value of Unquoted Investments 748.10 1,326.27 17,729.88 20,145.80 20,579.97 18,254.23 15,955.43
Market Value of Quoted Investments 9,660.31 11,895.65 9,570.42 7,751.62 5,930.25 6,146.65 5,762.70
Contingent liabilities 6,626.03 8,584.84 952.88 6,693.47 7,310.67 4,299.64 8,537.29
Number of Equity shares outstanding 222.92 222.75 204.87 206.55 206.46 191.46 191.46
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 1,15,171.69 1,00,183.78 98,758.91 1,04,281.10 87,695.49 80,192.80 80,821.37
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments -1,991.42 -2,828.83 1,283.05 -1,237.89 -444.36 -666.29 663.29
Total Income 1,13,180.27 97,354.95 1,00,041.96 1,03,043.21 87,251.13 79,526.51 81,484.66
EXPENDITURE :
Raw Materials 70,865.98 58,401.08 58,134.50 66,108.20 53,752.20 49,169.36 50,392.95
Excise Duty 636.90 2,447.67 2,442.61 2,414.46 2,311.35 2,050.19 1,727.66
Power and Fuel Cost 8,584.12 8,523.07 9,180.43 8,378.56 6,150.49 5,200.13 4,762.68
Other Manufacturing Expenses 8,584.12 8,523.07 9,180.43 8,378.56 6,150.49 5,200.13 4,762.68
Employee Cost 8,644.78 8,546.01 8,085.88 7,991.23 7,319.79 6,525.61 6,248.85
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 97,315.90 86,440.90 87,023.85 93,271.01 75,684.32 68,145.42 67,894.82
Profit before Interest, Depreciation and Tax 1,24,534.86 1,23,112.35 90,781.93 1,00,984.20 86,281.35 58,676.54 53,011.45
Interest and Financial Charges 3,910.73 5,742.44 5,133.80 4,178.42 2,701.59 2,079.11 1,757.98
Profit before Depreciation and Tax 1,20,624.13 1,17,369.91 85,648.13 96,805.78 83,579.76 56,597.43 51,253.47
Depreciation 4,606.49 4,468.78 4,507.43 3,590.56 3,552.79 2,861.09 2,869.58
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 8,157.09 3,332.33 247.69 1,110.59 2,699.93 3,912.63 4,183.19
Tax 2,074.17 1,432.59 498.43 256.38 524.92 885.74 786.24
Profit After Tax 6,082.92 1,899.74 -250.74 854.21 2,175.01 3,026.89 3,396.95
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 6,082.92 1,899.74 -250.74 854.21 2,175.01 3,026.89 3,396.95
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 10,736.40 4,666.22 2,447.32 3,718.12 5,067.06 4,205.25 3,566.62
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 293.76 247.93 247.31 206.52 206.46 268.05 297.30
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 764.73 1,326.27 3,671.92 12,346.34 12,961.08 12,613.74 10,551.02
Extraordinary Items 1,778.11 273.64 -737.05 -1,940.10 -395.98 0.00 0.00
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 42,798.04 36,936.61 34,270.81 34,525.03 27,850.93 26,056.93 26,592.56
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 225.82
Stock Adjustments -419.23 -1,100.16 191.70 67.81 -676.21 134.95 -411.53
Total Income 42,378.81 35,836.45 34,462.51 34,592.84 27,174.72 26,191.88 26,406.85
EXPENDITURE :
Raw Materials 25,407.73 21,018.22 19,208.79 21,056.29 18,804.28 17,136.51 17,843.08
Excise Duty 636.89 2,446.51 2,442.24 2,344.18 0.00 0.00 1,704.40
Power and Fuel Cost 6,000.12 5,898.67 6,508.06 5,200.77 3,557.61 3,073.04 2,870.67
Other Manufacturing Expenses 6,000.12 5,898.67 6,508.06 5,200.77 3,557.61 3,073.04 3,096.49
Employee Cost 1,894.65 1,752.12 1,687.92 1,589.48 1,346.10 1,200.80 1,112.06
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 469.75
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 -91.85
Total Expenditures 39,939.51 37,014.19 36,355.07 35,391.49 27,265.60 24,483.39 27,188.30
Profit before Interest, Depreciation and Tax 49,897.89 48,883.78 34,633.50 36,977.10 27,423.39 15,421.35 14,771.74
Interest and Financial Charges 1,900.54 2,322.87 2,390.14 1,637.09 711.65 435.98 293.63
Profit before Depreciation and Tax 47,997.35 46,560.91 32,243.36 35,340.01 26,711.74 14,985.37 14,478.11
Depreciation 1,617.31 1,427.97 1,282.02 837.03 823.29 686.95 689.97
Profit Before Tax 2,228.82 2,153.24 650.82 1,246.91 1,685.38 2,046.63 2,736.95
Tax 792.33 596.35 98.92 321.75 272.05 347.43 499.75
Profit After Tax 1,436.49 1,556.89 551.90 925.16 1,413.33 1,699.20 2,237.20
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 4,509.62 3,360.61 2,114.93 1,675.16 2,163.33 2,099.20 2,587.20
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 291.17 238.78 223.49 167.23 205.56 268.05 296.76
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 748.10 1,326.27 17,729.88 20,145.80 20,579.97 18,254.23 15,955.43
Extraordinary Items -223.91 140.17 -2.01 -577.70 -395.98 0.00 0.00
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007 Mar 2006
Cash and Cash Equivalents at Beginning of the year 2,165.68 2,205.49 2,263.26 1,405.32 1,467.15 1,075.10 511.24
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 4,344.94 3,843.19 6,180.76 -604.92 2,985.47 3,661.62 2,028.12
Adjustments :
Depreciation 0.00 2,750.01 2,781.50 3,029.52 2,456.52 864.55 795.94
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 301.37
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 -2,698.97 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 -1,686.71 -650.75 776.84 810.42 -367.31 -904.47
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 3,692.33 3,163.31 -1,028.66 -397.86 147.51 1,492.60
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 -421.57 -304.60 -653.46 -602.99 -386.72 -252.59
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 1,839.34 1,104.14 1,232.33 1,849.10 313.47 0.00
Direct Taxes Paid 0.00 -1,313.09 -635.25 -843.15 -935.36 -589.90 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 -305.94
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 -3.05
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 321.49 -150.18 1,114.84 -116.73 95.70 2.31
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 3.02
Net Cash from Operating Activities 7,608.95 6,226.30 4,932.07 4,581.21 5,399.92 3,425.96 1,214.44
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -7,865.84 -4,275.64 -2,674.74 -2,785.75 -2,880.87 -2,694.97
Sale of Fixed Assets 0.00 148.79 104.84 75.95 35.09 690.34 741.91
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 507.41 -1,614.32 4,907.15 -2,150.27 -4,619.80 -0.23
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 147.01 145.30 198.18 236.29 173.58 44.20
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 -290.96 -13,902.46 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -13,220.25 -6,710.39 -5,436.81 2,927.85 -18,072.39 -6,394.04 -1,945.21
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 7,464.96 0.00 0.00 12,616.23 3,299.76 78.77
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 -3,726.52 364.50 936.35 96.04 0.00 1,192.70
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 1.75 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 -383.79 -327.41 -353.19 -10.13 -452.36 -212.70
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 -2,540.96 -1,677.12 -2,244.94 -2,311.81 -650.55 -316.92
Others 6,237.05 0.00 0.00 0.00 0.00 0.00 2.16
Net Cash used in Financing Activities 6,237.05 825.34 428.38 -6,731.26 12,914.53 2,903.12 1,295.29
Net Inc./(Dec.) in Cash and Cash Equivalent 563.81 341.25 -76.36 777.80 242.05 -64.96 564.51
Cash and Cash Equivalents at End of the year 2,729.49 2,546.74 2,186.90 2,183.12 1,709.21 1,010.14 1,075.75
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Cash and Cash Equivalents at Beginning of the year 4,299.98 233.89 563.20 434.89 205.38 713.63 224.96
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 2,228.82 2,153.24 652.83 1,246.91 1,685.38 2,046.63 2,736.95
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 689.97
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 -1,018.06
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 532.12
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 -566.23
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 293.63
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 -469.48
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 52.38
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 4,414.39 5,897.60 3,640.66 1,029.27 2,031.37 -352.34 2,122.07
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 -7,168.16
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 11.20
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 623.67
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 94.09
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 -454.08
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 70.04
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 2,282.65 -1,240.53 -1,050.47 -318.13 -3,403.05 -8,242.07 -6,366.96
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 5,969.11
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 541.31
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 -324.03
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 -1,019.18
Others -9,187.57 -583.54 -2,930.97 -842.46 1,601.19 8,086.16 0.00
Net Cash used in Financing Activities -9,187.57 -583.54 -2,930.97 -842.46 1,601.19 8,086.16 4,733.56
Net Inc./(Dec.) in Cash and Cash Equivalent -2,490.53 4,073.53 -340.78 -131.32 229.51 -508.25 488.67
Cash and Cash Equivalents at End of the year 1,809.45 4,307.42 222.42 303.57 434.89 205.38 713.63
No Data Found !!
Rs in Cr Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016
Sales 10,593.21 11,681.10 11,022.82 10,308.21 9,770.04 11,026.09 9,313.56
Other Income 105.47 204.92 299.35 187.23 256.33 222.57 219.97
Stock Adjustment -560.52 445.71 -453.03 -171.54 -240.37 167.74 -685.13
Raw Material 6,565.68 6,619.61 6,884.74 6,076.10 5,827.29 6,237.76 5,841.26
Power And Fuel 1,505.83 1,533.33 1,473.30 1,508.27 1,485.22 1,502.04 1,429.49
Employee Expenses 469.05 481.54 496.41 478.35 438.36 418.45 444.48
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 1,282.34 1,343.31 1,307.76 1,024.16 1,111.82 1,352.67 1,098.24
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 1,325.28 1,257.60 1,311.73 1,389.86 1,147.72 1,347.24 1,185.22
Interest 410.76 446.37 482.80 483.61 487.76 541.13 587.90
Gross Profit 1,019.99 1,016.15 1,128.28 1,093.48 916.29 1,028.68 817.29
Depreciation 404.28 459.81 382.24 380.36 379.15 380.21 357.95
Taxation 202.18 179.37 255.21 214.61 143.14 145.68 138.95
Net Profit / Loss 413.53 376.97 377.14 392.85 289.51 502.52 320.56
Extra Ordinary Item 0.00 0.00 1.60 -0.14 -0.09 0.00 0.17
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 222.90 222.89 222.86 222.75 209.03 209.03 205.01
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 1.86 1.69 1.70 1.76 1.30 2.40 1.56
Diluted EPS 1.85 1.69 1.69 1.76 1.30 2.40 1.56
EPS After Extra Ordinary Items
Basic EPS 1.86 1.69 1.70 1.76 1.30 2.40 1.56
Diluted EPS 1.85 1.69 1.69 1.76 1.30 2.40 1.56
Rs in Cr Dec 2018 Dec 2017 Dec 2016 Dec 2015 Dec 2014 Dec 2013 Dec 2012
Sales 1,15,171.69 1,00,183.78 98,758.91 1,04,281.10 87,695.49 80,192.80 80,821.37
Other Income 1,104.57 1,111.00 1,188.81 1,104.74 1,017.20 1,012.23 783.07
Stock Adjustment -1,991.42 -2,824.39 1,283.05 -1,237.89 -444.36 -666.29 663.29
Raw Material 70,865.98 58,396.63 58,134.50 66,133.05 53,779.85 49,180.04 50,401.79
Power And Fuel 8,584.12 8,514.97 9,180.43 8,378.56 6,150.49 5,200.13 4,762.68
Employee Expenses 8,644.78 8,546.01 8,085.88 7,991.23 7,319.79 6,525.61 6,248.85
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 15,242.94 15,025.60 13,419.34 14,035.03 12,551.19 12,074.60 10,348.22
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 13,820.37 12,435.85 8,654.23 8,944.57 8,286.28 7,836.77 8,189.43
Interest 3,910.73 5,742.44 5,133.80 4,178.42 2,701.59 2,079.11 1,757.98
Gross Profit 11,014.21 7,804.41 4,709.24 5,870.89 6,601.89 6,769.89 7,214.52
Depreciation 4,506.24 4,457.24 4,346.80 3,590.56 3,552.79 2,861.09 2,869.58
Taxation 2,074.17 1,432.59 498.43 256.38 524.92 885.74 786.24
Extra Ordinary Item 0.00 0.50 -160.52 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 6,207.96 1,907.44 -873.04 83.85 2,128.20 3,023.06 3,558.70
Minority Interest 0.05 17.44 450.76 595.66 -20.03 19.59 -211.31
Share Of P/L Of Associates -125.09 -25.14 171.54 174.70 66.84 -15.76 49.56
Net P/L After Minority Interest and Share Of Associates 6,082.92 1,899.74 -250.74 854.21 2,175.01 3,026.89 3,396.95
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 222.89 209.03 206.52 206.52 206.48 191.48 191.48
EPS Before Extra Ordinary Items
Basic EPS 27.30 9.22 -4.15 4.14 10.91 15.81 17.74
Diluted EPS 27.29 9.21 -4.15 4.14 10.91 15.81 17.74
EPS After Extra Ordinary Items
Basic EPS 27.30 9.22 -4.15 4.14 10.91 15.81 17.74
Diluted EPS 27.29 9.21 -4.15 4.14 10.91 15.81 17.74
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 114.18 113.87 14.11 114.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 55.29 55.15 59.60 59.54
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 42,798.04 22,703.92 20,078.25 36,936.61 20,339.65 16,596.96 34,270.81
Other Income 947.82 504.27 443.56 1,005.17 442.54 562.63 978.92
Stock Adjustment -419.23 -7.32 -411.91 -1,100.16 -517.39 -582.77 191.70
Raw Material 25,407.73 13,504.35 11,903.39 21,018.22 12,079.02 8,939.20 19,208.79
Power And Fuel 6,000.12 3,006.63 2,993.49 5,898.67 2,931.53 2,967.14 6,508.06
Employee Expenses 1,894.65 977.95 916.71 1,752.12 862.93 889.19 1,687.92
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 4,785.79 2,651.07 2,135.98 4,465.13 2,450.91 2,014.22 3,326.79
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 5,124.06 2,569.33 2,537.58 4,813.52 2,532.46 2,281.06 3,346.07
Interest 1,900.54 929.17 971.37 2,322.87 1,129.03 1,193.84 2,390.14
Gross Profit 4,171.34 2,144.43 2,009.77 3,495.82 1,845.97 1,649.85 1,934.85
Depreciation 1,617.31 842.05 759.51 1,427.97 738.16 689.81 1,282.02
Taxation 792.33 434.58 357.75 596.35 284.63 311.72 98.92
Net Profit / Loss 1,436.49 754.11 682.36 1,556.89 823.08 733.81 551.90
Extra Ordinary Item 0.00 1.60 -0.23 0.50 0.17 0.60 -2.01
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 222.89 222.89 222.75 209.03 209.03 204.91 206.52
Equity Dividend Rate 120.00 0.00 0.00 110.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 6.45 0.00 3.06 7.55 0.00 3.58 2.67
Diluted EPS 6.45 0.00 3.06 7.55 0.00 3.58 2.67
EPS After Extra Ordinary Items
Basic EPS 6.45 0.00 3.06 7.55 0.00 3.58 2.67
Diluted EPS 6.45 0.00 3.06 7.55 0.00 3.58 2.67