16 Jul 2018 | 8:33 AM
 

Hinduja Global Solutions Ltd. Share Price Live (BSE)
0

BSE Code: 532859 | NSE Symbol: HGS
840.00
3.25
(0.39 %)
13 Jul 2018 | 03:54 PM
Change company
  • Open (Rs)
    843.40
  • Prev. close (Rs.)
    836.75
  • High (Rs.)
    843.40
  • Low (Rs.)
    839.95
  • 52W H (Rs.)
    1,042.00
  • 52W L (Rs.)
    490.65
  • Volume
    40
  • MCap (Rs in Cr.)
    1,748.38

Hinduja Global Solutions Ltd. Financial Information

Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 86.40 48.72 79.65 82.24 46.56 51.52 52.12
Adjusted Cash EPS (Rs.) 155.42 114.54 130.44 124.05 84.08 81.28 74.09
Reported EPS (Rs.) 86.56 48.72 79.65 82.24 43.99 51.52 52.12
Reported Cash EPS (Rs.) 155.58 114.54 130.44 124.05 81.51 81.28 74.09
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 201.52 151.01 150.95 156.14 108.66 89.42 75.54
Book Value (Excl Rev Res) Per Share (Rs.) 201.52 151.01 150.95 156.14 108.66 89.42 75.54
Book Value (Incl Rev Res) Per Share (Rs.) 201.52 151.01 150.95 156.14 108.66 89.42 75.54
Net Operating Income Per Share (Rs.) 1,789.05 1,605.58 1,355.04 1,214.98 963.33 754.91 521.18
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 11.26 9.40 11.14 12.85 11.27 11.84 14.49
Gross Profit Margin (%) 7.40 5.30 7.39 9.40 7.38 7.90 10.28
Net Profit Margin (%) 4.83 3.03 5.87 6.67 4.49 6.70 9.73
Adjusted Cash Margin (%) 8.63 7.09 9.54 10.07 8.58 10.57 13.83
Adjusted Return On Net Worth (%) 13.40 8.57 15.36 11.67 7.75 9.23 10.74
Reported Return On Net Worth (%) 13.42 8.57 15.36 11.67 7.33 9.23 10.74
Return On long Term Funds (%) 16.87 11.39 14.13 14.19 11.27 8.31 12.75
LEVERAGE RATIOS
Long Term Debt / Equity 0.32 0.46 0.53 0.31 0.29 0.59 0.09
Total Debt/Equity 0.45 0.65 0.55 0.38 0.36 0.59 0.15
Owners fund as % of total Source 0.45 0.65 0.55 0.38 0.36 0.59 0.15
Fixed Assets Turnover Ratio 1.91 1.84 1.53 1.36 1.13 1.05 0.97
LIQUIDITY RATIOS
Current Ratio 2.76 3.11 3.18 3.15 2.92 3.83 4.54
Current Ratio (Inc. ST Loans) 1.68 1.64 2.82 2.40 2.28 3.83 3.63
Quick Ratio 2.64 3.10 3.17 3.15 2.92 3.83 4.54
Inventory Turnover Ratio 201.52 151.01 150.95 156.14 108.66 89.42 75.54
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 12.16 37.05 29.93 24.31 53.19 45.12 44.44
Dividend payout Ratio (Cash Profit) 6.76 15.76 18.27 16.11 28.70 28.59 31.27
Earning Retention Ratio 87.82 62.95 70.07 75.69 49.75 54.88 55.56
Cash Earnings Retention Ratio 93.23 84.24 81.73 83.89 72.17 71.41 68.73
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 1.87 3.22 2.20 2.17 2.60 4.03 0.96
Financial Charges Coverage Ratio 10.27 8.30 8.73 9.18 5.89 7.29 19.80
Fin. Charges Cov.Ratio (Post Tax) 8.52 6.92 7.99 7.60 4.84 6.73 17.36
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 1.91 1.84 1.53 1.36 1.13 1.05 0.97
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,373.77 1,363.99 1,384.53 1,283.80 1,332.71 1,019.04 1,119.88
EV / Net Sales (X) 0.37 0.41 0.49 0.51 0.67 0.66 1.04
EV / EBITDA (X) 3.12 4.10 4.10 3.61 5.19 4.79 6.37
MarketCap / Sales (X) 0.47 0.52 0.62 0.69 0.88 1.12 1.62
Retention Ratios (%) 87.84 62.95 70.07 75.69 46.81 54.88 55.56
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 0.47 0.52 0.62 0.69 0.87 1.11 1.60
Earning Yield (%) 0.10 0.06 0.10 0.10 0.05 0.06 0.06
Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 48.95 57.05 54.34 65.27 28.80 30.41 36.52
Adjusted Cash EPS (Rs.) 86.69 96.54 83.57 85.66 47.55 47.96 55.00
Reported EPS (Rs.) 48.95 57.05 54.34 65.27 26.23 30.41 36.52
Reported Cash EPS (Rs.) 86.69 96.54 83.57 85.66 44.98 47.96 55.00
Dividend Per Share 2.50 15.00 20.00 20.00 20.00 20.00 20.00
Operating Profit Per Share (Rs.) 107.35 117.04 101.10 86.75 58.88 51.10 60.34
Book Value (Excl Rev Res) Per Share (Rs.) 107.35 117.04 101.10 86.75 58.88 51.10 60.34
Book Value (Incl Rev Res) Per Share (Rs.) 107.35 117.04 101.10 86.75 58.88 51.10 60.34
Net Operating Income Per Share (Rs.) 770.17 667.12 516.62 420.22 341.64 306.64 264.56
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 13.93 17.54 19.56 20.64 17.23 16.66 22.80
Gross Profit Margin (%) 9.03 11.62 13.91 15.79 11.74 10.93 15.82
Net Profit Margin (%) 6.35 8.55 10.51 15.53 7.67 9.91 13.80
Adjusted Cash Margin (%) 11.06 14.21 15.76 18.94 13.58 15.29 20.47
Adjusted Return On Net Worth (%) 10.24 13.05 13.84 17.52 8.92 9.58 11.72
Reported Return On Net Worth (%) 10.24 13.05 13.84 17.52 8.12 9.58 11.72
Return On long Term Funds (%) 17.26 19.19 20.22 24.63 13.98 12.73 14.51
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.07 0.07 0.07 0.08 0.00 0.01
Total Debt/Equity 0.15 0.26 0.09 0.18 0.20 0.20 0.10
Owners fund as % of total Source 0.15 0.26 0.09 0.18 0.20 0.20 0.10
Fixed Assets Turnover Ratio 1.40 1.36 1.19 1.02 0.89 0.85 0.80
LIQUIDITY RATIOS
Current Ratio 2.40 2.57 1.96 2.38 1.89 1.96 1.83
Current Ratio (Inc. ST Loans) 1.18 1.12 1.71 1.60 1.26 0.79 1.33
Quick Ratio 2.40 2.56 1.95 2.38 1.89 1.96 1.83
Inventory Turnover Ratio 107.35 117.04 101.10 86.75 58.88 51.10 60.34
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 17.87 26.29 36.76 30.63 76.24 65.76 54.76
Dividend payout Ratio (Cash Profit) 10.09 15.53 23.90 23.34 44.46 41.69 36.36
Earning Retention Ratio 82.13 73.71 63.24 69.37 30.56 34.24 45.24
Cash Earnings Retention Ratio 89.91 84.47 76.10 76.66 57.94 58.31 63.64
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.80 1.19 0.44 0.79 1.34 1.32 0.54
Financial Charges Coverage Ratio 15.99 17.86 15.06 13.84 8.01 10.83 22.22
Fin. Charges Cov.Ratio (Post Tax) 12.50 14.38 11.99 10.99 6.35 9.96 20.00
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.22 0.16 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 34.13 39.66 42.95 36.91 73.53 76.73
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 1.40 1.36 1.19 1.02 0.89 0.85 0.80
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,695.51 1,710.32 1,728.99 1,681.45 1,718.43 1,721.33 1,715.86
EV / Net Sales (X) 1.06 1.24 1.62 1.94 2.44 2.73 3.15
EV / EBITDA (X) 6.78 6.40 7.29 6.87 12.39 14.42 12.96
MarketCap / Sales (X) 1.09 1.26 1.62 2.01 2.47 2.75 3.19
Retention Ratios (%) 82.13 73.71 63.24 69.37 23.76 34.24 45.24
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 1.08 1.25 1.62 1.99 2.45 2.72 3.16
Earning Yield (%) 0.06 0.07 0.07 0.08 0.03 0.04 0.04
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 20.74 20.73 20.72 20.62 20.59 20.59 20.59
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 1,316.50 1,157.61 1,053.51 1,431.45 1,214.88 1,127.67 978.24
Loan Funds
Secured Loans 601.45 708.82 569.55 473.02 373.54 624.92 35.94
Unsecured Loans 0.00 56.19 24.04 81.26 76.56 49.75 115.11
Minority Interest -0.44 0.00 0.00 0.01 0.01 0.01 0.00
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,938.25 1,943.36 1,667.83 2,006.35 1,685.58 1,822.94 1,149.89
USES OF FUNDS
Fixed Assets
Gross Block 1,110.46 1,443.28 1,246.22 1,449.81 1,245.87 1,146.85 617.07
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 161.27 556.71 474.60 361.38 304.22 258.93 243.11
Net Block 949.19 886.57 771.62 1,088.43 941.64 887.92 373.96
Capital Work in Progress 31.83 32.08 3.51 1.87 3.89 0.30 3.39
Investments 5.36 10.21 8.74 6.98 7.69 6.40 1.33
Net Current Assets
Current Assets, Loans and Advances 1,492.59 1,495.75 1,289.36 1,332.45 1,113.05 1,256.59 980.48
Less : Current Liabilities and Provisions 540.72 481.26 405.41 423.37 380.69 328.27 209.27
Total Net Current Assets 951.86 1,014.50 883.95 909.07 732.36 928.32 771.21
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,938.25 1,943.36 1,667.83 2,006.35 1,685.58 1,822.94 1,149.89
Note :
Book Value of Unquoted Investments 5.36 10.21 8.74 6.98 7.69 6.40 1.33
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 88.23 137.08 197.42 215.37 265.92 226.80 178.56
Number of Equity shares outstanding 2.07 2.07 2.07 2.06 2.06 2.06 2.06
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 20.74 20.73 20.72 20.62 20.59 20.59 20.59
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 969.95 885.07 792.58 747.12 644.02 632.88 620.60
Loan Funds
Secured Loans 144.63 181.55 56.88 54.74 56.37 92.86 10.95
Unsecured Loans 0.00 56.19 19.59 85.00 75.00 37.75 50.00
Total 1,135.32 1,143.54 889.77 907.48 795.98 784.09 702.14
USES OF FUNDS
Fixed Assets
Gross Block 411.74 652.79 541.90 453.93 395.96 377.97 333.35
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 95.46 362.48 299.29 236.83 203.77 174.00 143.79
Net Block 316.28 290.30 242.61 217.09 192.19 203.97 189.56
Capital Work in Progress 1.00 1.94 1.46 0.53 2.73 0.09 0.00
Investments 433.62 438.47 436.43 447.24 447.88 434.59 394.71
Net Current Assets
Current Assets, Loans and Advances 659.45 676.49 427.93 418.75 324.92 297.09 260.28
Less : Current Liabilities and Provisions 275.03 263.66 218.67 176.13 171.73 151.66 142.42
Total Net Current Assets 384.41 412.83 209.27 242.62 153.18 145.43 117.87
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,135.32 1,143.54 889.77 907.48 795.98 784.09 702.14
Note :
Book Value of Unquoted Investments 433.62 438.47 436.43 447.24 447.88 434.59 394.71
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 95.21 129.47 182.67 210.91 391.64 194.25 176.56
Number of Equity shares outstanding 2.07 2.07 2.07 2.06 2.06 2.06 2.06
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 3,710.99 3,328.21 2,807.58 2,504.85 1,983.43 1,554.31 1,073.24
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 38.69
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 3,710.99 3,328.21 2,807.58 2,504.85 1,983.43 1,554.31 1,111.93
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 60.55 50.75 41.32 36.84 34.16 27.15 0.00
Other Manufacturing Expenses 60.55 50.75 41.32 36.84 34.16 27.15 38.69
Employee Cost 2,456.80 2,243.05 1,910.46 1,692.12 1,341.20 1,034.79 686.57
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 22.49
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 2,577.90 2,344.54 1,993.10 1,765.81 1,409.53 1,089.08 747.75
Profit before Interest, Depreciation and Tax 1,153.40 1,483.36 1,284.86 1,488.56 1,289.53 1,176.08 626.77
Interest and Financial Charges 42.94 40.07 38.64 38.75 43.66 29.23 9.70
Profit before Depreciation and Tax 1,110.46 1,443.28 1,246.22 1,449.81 1,245.87 1,146.85 617.07
Depreciation 143.17 136.42 105.24 86.20 77.25 61.29 45.22
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 255.02 155.95 193.43 230.95 130.80 122.41 130.12
Tax 75.47 54.95 28.41 61.39 40.23 16.34 22.80
Profit After Tax 179.55 101.00 165.03 169.55 90.57 106.07 107.32
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 179.55 101.00 165.03 169.55 90.57 106.07 107.32
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 519.79 227.68 176.20 498.75 389.54 353.74 302.89
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 21.84 31.09 41.39 41.22 41.18 41.18 41.18
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 5.36 10.21 8.74 6.98 7.69 6.40 1.33
Extraordinary Items 0.00 0.00 0.00 0.00 -5.29 0.00 0.00
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 1,597.54 1,382.88 1,070.40 866.35 703.41 631.35 544.71
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 1,597.54 1,382.88 1,070.40 866.35 703.41 631.35 544.71
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 43.50 38.22 29.95 26.79 25.30 21.29 16.76
Other Manufacturing Expenses 43.50 38.22 29.95 26.79 25.30 21.29 16.76
Employee Cost 1,039.73 862.95 664.61 529.48 452.37 413.00 324.85
Selling and Administration Expenses 3.53 2.30 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 1,130.26 941.69 724.50 583.07 502.97 455.59 358.36
Profit before Interest, Depreciation and Tax 427.38 667.75 557.65 471.60 413.27 388.99 339.31
Interest and Financial Charges 15.63 14.96 15.75 17.67 17.31 11.02 5.96
Profit before Depreciation and Tax 411.74 652.79 541.90 453.93 395.96 377.97 333.35
Depreciation 78.30 81.87 60.56 42.04 38.60 36.14 38.04
Profit Before Tax 156.02 170.32 160.98 184.98 77.52 72.21 88.43
Tax 54.49 52.07 48.40 50.42 23.51 9.60 13.24
Profit After Tax 101.53 118.25 112.58 134.56 54.01 62.62 75.19
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 459.29 371.11 298.50 254.75 173.61 173.57 166.17
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 17.51 27.49 37.15 41.22 34.33 34.65 34.66
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 433.62 438.47 436.43 447.24 447.88 434.59 394.71
Extraordinary Items 0.00 0.00 0.00 0.00 -5.29 0.00 0.00
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007
Cash and Cash Equivalents at Beginning of the year 84.03 642.19 597.44 559.99 534.78 623.67
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 122.41 130.12 137.13 124.60 100.81 28.37
Adjustments :
Depreciation 0.00 45.22 38.57 32.68 27.95 14.36
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 -0.01 -0.01 -2.28 -1.29
P/L on Sales of Assets 0.00 0.04 0.29 0.13 0.34 0.01
P/L on Sales of Invest 0.00 0.00 0.00 -0.04 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 -29.71 -13.42 -15.48 -2.72 15.05
Inventories 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 31.17 -9.40 9.49 -13.64 80.55
Loans and Advances 0.00 -51.02 -35.99 -6.06 -16.48 -121.42
Investments 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 8.95 9.93 8.59 1.45 0.05
Direct Taxes Paid 0.00 -20.16 -10.93 -21.75 -3.98 -2.58
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 1.10 2.24 -3.79 0.80 1.16
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 157.49 94.80 98.22 93.32 58.25 10.04
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -64.90 -41.79 -67.33 -76.19 -22.71
Sale of Fixed Assets 0.00 3.02 0.66 0.91 0.36 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 -75.59
Financial / Capital Investment :
Purchase of Investments 0.00 -0.10 -0.03 -0.01 -151.57 -125.99
Sale of Investments 0.00 0.10 0.00 1.04 191.43 112.55
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 19.20 27.42 29.55 21.44 13.27
Dividend Received 0.00 0.00 -0.01 -0.01 -2.28 -1.29
Invest.In Subsidiaires 0.00 -54.51 -12.68 0.00 -82.16 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -621.53 -97.18 -26.42 -35.84 -94.41 -97.18
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 67.51 19.52 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 51.67 63.19 0.00 55.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 -47.97 -36.01 -24.00 -11.99 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 -8.90 -9.91 -8.56 -1.16 -0.05
Others 494.55 0.00 0.00 0.00 0.00 0.00
Net Cash used in Financing Activities 494.55 -20.89 -16.72 -20.04 61.37 -1.75
Net Inc./(Dec.) in Cash and Cash Equivalent 22.93 -23.27 55.08 37.45 25.21 -88.88
Cash and Cash Equivalents at End of the year 106.96 618.92 652.52 597.44 559.99 534.78
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Cash and Cash Equivalents at Beginning of the year -133.79 9.43 56.88 20.14 16.90 22.81 14.51
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 156.02 170.32 160.98 184.98 77.52 72.21 88.43
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 0.00 0.00 130.78 104.28 97.84 71.43 85.81
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 0.00 0.00 -60.49 -4.95 -40.72 -86.84 -33.08
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 -117.74 -62.58 -53.88 9.52 -44.43
Net Cash used in Financing Activities 0.00 0.00 -117.74 -62.58 -53.88 9.52 -44.43
Net Inc./(Dec.) in Cash and Cash Equivalent 35.41 18.66 -47.45 36.74 3.24 -5.89 8.29
Cash and Cash Equivalents at End of the year -98.38 28.09 9.43 56.88 20.14 16.92 22.81
Rs in Cr Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016
Sales 1,003.89 975.71 942.62 927.15 939.99 956.27 905.24
Other Income 15.85 2.81 13.17 4.44 2.56 3.41 1.25
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 665.79 656.65 625.14 622.69 611.17 635.16 606.66
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 234.22 220.87 212.81 205.16 226.66 206.62 202.14
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 103.88 98.19 104.67 99.30 102.16 114.48 96.44
Interest 8.85 8.02 8.59 9.19 9.70 10.36 11.09
Gross Profit 110.88 92.97 109.25 94.56 95.02 107.54 86.60
Depreciation 31.91 37.38 35.30 36.69 36.91 35.50 37.37
Taxation 18.69 6.63 20.61 16.38 15.40 24.82 11.80
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 48.28 48.97 53.34 41.49 42.71 47.22 37.42
Minority Interest 0.47 0.35 0.59 -0.11 0.13 0.36 -0.01
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 48.75 49.32 53.93 41.60 42.84 47.57 37.41
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 20.80 20.78 20.77 20.77 20.74 20.74 20.73
EPS Before Extra Ordinary Items
Basic EPS 23.21 23.57 25.68 19.98 20.65 22.87 18.12
Diluted EPS 23.15 23.45 25.65 19.95 20.62 22.85 18.03
EPS After Extra Ordinary Items
Basic EPS 23.21 23.57 25.68 19.98 20.65 22.87 18.12
Diluted EPS 23.15 23.45 25.65 19.95 20.62 22.85 18.03
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016
Sales 424.83 418.25 415.23 411.63 411.48 418.52 388.59
Other Income 5.87 7.11 24.52 2.52 4.90 9.87 3.33
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 277.49 274.49 278.72 282.77 260.83 278.93 255.35
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 82.83 92.58 83.59 86.36 104.96 79.30 76.39
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 64.51 51.17 52.92 42.49 45.70 60.29 56.84
Interest 2.59 2.08 2.05 2.77 2.89 3.47 4.14
Gross Profit 67.79 56.21 75.40 42.24 47.70 66.69 56.02
Depreciation 17.72 18.38 18.41 20.21 19.98 19.50 20.17
Taxation 3.24 2.80 9.44 9.28 7.59 16.85 11.82
Net Profit / Loss 46.84 35.03 47.55 12.74 20.13 30.34 24.04
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 20.80 20.78 20.77 20.77 20.74 20.74 20.73
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 22.53 16.86 22.89 6.14 9.70 14.63 11.60
Diluted EPS 22.47 16.78 22.86 6.13 9.69 14.62 11.55
EPS After Extra Ordinary Items
Basic EPS 22.53 16.86 22.89 6.14 9.70 14.63 11.60
Diluted EPS 22.47 16.78 22.86 6.13 9.69 14.62 11.55
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 3,849.37 1,979.60 1,869.77 3,710.99 1,896.26 1,814.74 3,328.21
Other Income 36.26 18.66 17.60 22.77 5.97 15.12 19.42
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 2,596.26 1,322.44 1,247.83 2,456.80 1,246.33 1,210.47 2,243.05
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 847.06 455.08 417.96 836.18 433.28 401.21 772.14
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 406.05 202.07 203.98 418.01 216.65 203.05 313.03
Interest 34.65 16.88 17.78 42.94 20.06 22.88 40.07
Gross Profit 407.66 203.86 203.81 397.85 202.56 195.29 292.37
Depreciation 141.28 69.28 71.99 143.17 72.41 70.77 136.42
Taxation 62.31 25.32 36.99 75.47 40.22 35.25 54.95
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 192.07 97.25 94.82 179.21 89.93 89.28 101.00
Minority Interest 1.53 0.82 0.48 0.34 0.50 -0.14 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 193.60 98.07 95.53 179.55 90.42 89.13 101.00
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 20.80 20.80 20.77 20.74 20.74 20.73 20.73
EPS Before Extra Ordinary Items
Basic EPS 92.44 0.00 45.66 86.58 0.00 43.07 48.73
Diluted EPS 92.20 0.00 45.60 86.44 0.00 42.96 48.66
EPS After Extra Ordinary Items
Basic EPS 92.44 0.00 45.66 86.58 0.00 43.07 48.73
Diluted EPS 92.20 0.00 45.60 86.44 0.00 42.96 48.66
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 1,669.94 843.08 826.86 1,597.54 830.00 767.54 1,382.88
Other Income 40.02 12.98 27.04 27.29 14.77 12.30 24.54
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 1,111.86 551.98 561.49 1,039.73 539.76 499.97 862.95
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 346.98 175.41 169.96 335.14 184.26 150.66 277.33
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 211.10 115.69 95.41 222.67 105.98 116.91 242.60
Interest 9.49 4.67 4.82 15.63 6.36 9.27 14.96
Gross Profit 241.64 124.00 117.64 234.32 114.39 119.93 252.18
Depreciation 74.72 36.10 38.62 78.30 39.48 38.82 81.87
Taxation 24.77 6.04 18.73 54.49 24.44 30.05 52.07
Net Profit / Loss 142.15 81.86 60.29 101.53 50.47 51.06 118.25
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 20.80 20.80 20.77 20.74 20.74 20.73 20.73
Equity Dividend Rate 100.00 0.00 0.00 100.00 0.00 0.00 150.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 68.42 0.00 29.03 48.96 0.00 24.63 57.06
Diluted EPS 68.24 0.00 28.99 48.88 0.00 24.57 56.98
EPS After Extra Ordinary Items
Basic EPS 68.42 0.00 29.03 48.96 0.00 24.63 57.06
Diluted EPS 68.24 0.00 28.99 48.88 0.00 24.57 56.98