• Explore Markets Today
    Explore Markets Today
  • Latest News
    View All
  • View All
    View All

18 Jul 2018 | 11:07 AM
 

Hinduja Ventures Ltd. Share Price Live (BSE)
0

BSE Code: 500189 | NSE Symbol: HINDUJAVEN
621.00
-15.20
(-2.38 %)
17 Jul 2018 | 03:41 PM
Change company
  • Open (Rs)
    635.00
  • Prev. close (Rs.)
    636.21
  • High (Rs.)
    642.00
  • Low (Rs.)
    606.00
  • 52W H (Rs.)
    920.00
  • 52W L (Rs.)
    437.40
  • Volume
    1254
  • MCap (Rs in Cr.)
    1,276.53

Hinduja Ventures Ltd. Financial Information

Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) -99.20 -65.13 -28.02 -27.53 42.20 59.72 53.13
Adjusted Cash EPS (Rs.) -38.86 -22.07 12.93 31.74 75.00 76.93 66.66
Reported EPS (Rs.) -27.54 -39.51 8.88 0.10 39.03 48.87 42.12
Reported Cash EPS (Rs.) 32.80 3.56 49.84 59.37 71.82 66.08 55.64
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 28.39 56.73 56.20 66.76 108.02 94.93 62.00
Book Value (Excl Rev Res) Per Share (Rs.) 28.39 56.73 56.20 66.76 108.02 94.93 62.00
Book Value (Incl Rev Res) Per Share (Rs.) 28.39 56.73 56.20 66.76 108.02 94.93 62.00
Net Operating Income Per Share (Rs.) 381.85 326.34 367.24 372.94 339.02 261.97 210.93
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 7.43 17.38 15.30 17.90 31.86 36.23 29.39
Gross Profit Margin (%) -8.36 4.18 4.15 2.00 22.18 29.67 22.98
Net Profit Margin (%) -7.21 -12.10 2.41 0.02 11.51 18.65 19.96
Adjusted Cash Margin (%) -9.66 -6.67 3.38 8.43 21.96 28.08 28.82
Adjusted Return On Net Worth (%) -45.41 -20.30 -7.55 -7.23 10.60 16.73 16.32
Reported Return On Net Worth (%) -12.60 -12.31 2.39 0.02 9.80 13.69 12.93
Return On long Term Funds (%) -2.01 2.30 4.13 1.57 10.96 23.22 18.89
LEVERAGE RATIOS
Long Term Debt / Equity 1.72 1.45 0.98 0.80 0.78 0.08 0.12
Total Debt/Equity 2.00 1.77 1.17 0.95 0.79 0.14 0.12
Owners fund as % of total Source 2.00 1.77 1.17 0.95 0.79 0.14 0.12
Fixed Assets Turnover Ratio 0.47 0.38 0.46 0.47 0.53 0.56 0.53
LIQUIDITY RATIOS
Current Ratio 1.40 1.48 2.54 2.83 2.60 3.18 2.89
Current Ratio (Inc. ST Loans) 1.12 1.06 1.60 1.79 2.55 2.26 2.86
Quick Ratio 0.76 0.79 1.64 1.63 1.46 2.33 1.95
Inventory Turnover Ratio 28.39 56.73 56.20 66.76 108.02 94.93 62.00
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 202.67 17,955.89 44.96 35.66 34.49
Dividend payout Ratio (Cash Profit) 0.00 0.00 36.11 29.55 24.43 26.38 26.10
Earning Retention Ratio 0.00 0.00 164.23 163.73 58.42 70.82 72.66
Cash Earnings Retention Ratio 0.00 0.00 -39.15 44.72 76.60 77.34 78.21
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 33.60 11.45 4.17 0.67 0.59
Financial Charges Coverage Ratio 0.61 0.94 1.58 1.20 5.03 15.16 38.20
Fin. Charges Cov.Ratio (Post Tax) 1.42 1.05 2.11 2.01 4.27 10.37 26.83
COMPONENT RATIOS
Material Cost Component(% earnings) 0.56 4.04 0.21 0.58 3.50 0.00 0.00
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.47 0.38 0.46 0.47 0.53 0.56 0.53
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,194.95 1,200.75 1,198.17 1,226.31 1,233.51 1,246.82 1,238.20
EV / Net Sales (X) 1.52 1.79 1.59 1.60 1.77 2.32 2.86
EV / EBITDA (X) 12.01 9.55 8.16 8.51 5.43 5.68 7.32
MarketCap / Sales (X) 1.63 1.91 1.70 1.67 1.84 2.38 2.96
Retention Ratios (%) 0.00 0.00 -102.67 -17,855.89 55.04 64.34 65.51
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 1.63 1.91 1.70 1.67 1.84 2.38 2.96
Earning Yield (%) -0.04 -0.06 0.01 0.00 0.06 0.08 0.07
Mar 2017 Mar 2016 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 50.06 48.94 39.91 37.34 31.63 28.03 19.15
Adjusted Cash EPS (Rs.) 50.64 49.58 41.13 38.55 32.84 29.15 19.26
Reported EPS (Rs.) 50.06 48.94 39.91 37.34 31.63 28.03 19.01
Reported Cash EPS (Rs.) 50.64 49.58 41.13 38.55 32.84 29.15 19.13
Dividend Per Share 17.50 17.50 15.00 15.00 15.00 12.50 10.00
Operating Profit Per Share (Rs.) 84.56 79.69 43.75 41.36 37.08 33.85 22.74
Book Value (Excl Rev Res) Per Share (Rs.) 84.56 79.69 43.75 41.36 37.08 33.85 22.74
Book Value (Incl Rev Res) Per Share (Rs.) 84.56 79.69 43.75 41.36 37.08 33.85 22.74
Net Operating Income Per Share (Rs.) 98.15 161.74 51.78 45.50 43.83 40.49 38.71
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 289.30
PROFITABILITY RATIOS
Operating Margin (%) 86.15 49.27 84.49 90.89 84.59 83.61 58.73
Gross Profit Margin (%) 85.56 48.87 82.13 88.22 81.83 80.84 58.53
Net Profit Margin (%) 51.00 30.25 76.99 81.19 72.17 69.21 49.12
Adjusted Cash Margin (%) 51.18 30.65 79.34 83.83 74.92 71.77 49.18
Adjusted Return On Net Worth (%) 10.00 10.86 10.77 10.72 9.63 8.92 6.39
Reported Return On Net Worth (%) 10.00 10.86 10.77 10.72 9.63 8.92 6.35
Return On long Term Funds (%) 13.90 13.69 11.49 11.67 10.93 10.46 7.70
LEVERAGE RATIOS
Long Term Debt / Equity 0.22 0.28 0.00 0.00 0.00 0.00 0.00
Total Debt/Equity 0.25 0.43 0.00 0.00 0.00 0.00 0.00
Owners fund as % of total Source 0.25 0.43 0.00 0.00 0.00 0.00 0.00
Fixed Assets Turnover Ratio 0.15 0.31 0.14 0.13 0.14 0.13 0.13
LIQUIDITY RATIOS
Current Ratio 7.67 5.97 5.10 13.06 10.63 9.71 9.23
Current Ratio (Inc. ST Loans) 4.85 2.00 5.10 13.06 10.63 9.71 9.23
Quick Ratio 4.27 2.42 4.84 12.78 10.34 9.26 8.47
Inventory Turnover Ratio 84.56 79.69 43.75 41.36 37.08 33.85 22.74
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 35.76 37.58 40.17 47.41 44.60 52.59
Dividend payout Ratio (Cash Profit) 0.00 35.29 36.47 38.91 45.66 42.88 52.27
Earning Retention Ratio 100.00 64.24 62.42 59.83 52.59 55.40 47.78
Cash Earnings Retention Ratio 100.00 64.71 63.53 61.09 54.34 57.12 48.08
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 2.52 3.93 0.00 0.00 0.00 0.00 0.00
Financial Charges Coverage Ratio 3.82 4.27 0.00 0.00 0.00 0.00 48.74
Fin. Charges Cov.Ratio (Post Tax) 3.27 3.65 0.00 0.00 0.00 0.00 41.21
COMPONENT RATIOS
Material Cost Component(% earnings) 4.88 47.86 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.06 0.05 0.00 0.00 0.00 0.00 0.16
Exports as percent of Total Sales 68.53 0.00 0.00 0.00 0.00 0.19 6.78
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.15 0.31 0.14 0.13 0.14 0.13 0.13
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,277.03 1,278.05 1,282.03 1,281.24 1,279.68 1,280.23 1,272.23
EV / Net Sales (X) 6.33 3.84 12.05 13.70 14.20 15.38 15.99
EV / EBITDA (X) 7.28 7.80 14.24 14.90 16.79 18.33 26.69
MarketCap / Sales (X) 6.36 3.86 12.05 13.71 14.24 15.41 16.12
Retention Ratios (%) 0.00 64.24 62.42 59.83 52.59 55.40 47.41
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 6.36 3.86 12.05 13.71 14.24 15.41 16.12
Earning Yield (%) 0.08 0.08 0.06 0.06 0.05 0.04 0.03
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 20.56 20.56 20.56 20.56 20.56 20.56 20.56
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 428.44 638.82 742.20 761.77 797.64 713.19 648.56
Loan Funds
Secured Loans 810.26 1,038.97 892.83 730.29 641.00 104.37 78.95
Unsecured Loans 88.92 124.99 0.60 16.47 2.00 1.93 2.37
Minority Interest 140.67 11.36 13.93 102.50 159.29 181.00 152.42
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,488.85 1,834.69 1,670.11 1,631.58 1,620.50 1,021.04 902.85
USES OF FUNDS
Fixed Assets
Gross Block 1,412.81 1,237.73 1,012.89 942.11 762.94 455.66 370.97
Less : Revaluation Reserve 0.64 0.64 0.64 0.64 0.64 0.64 0.64
Less: Accum. Depreciation 569.12 470.59 409.48 338.60 223.30 159.74 129.29
Net Block 843.06 766.51 602.77 602.87 539.01 295.29 241.05
Capital Work in Progress 24.53 194.84 39.26 38.30 112.22 8.63 23.93
Investments 351.00 524.93 271.17 305.29 320.19 225.96 272.67
Net Current Assets
Current Assets, Loans and Advances 951.95 1,072.22 1,247.99 1,058.64 1,055.73 716.55 558.68
Less : Current Liabilities and Provisions 681.69 723.80 491.08 373.51 406.66 225.39 193.48
Total Net Current Assets 270.27 348.42 756.92 685.12 649.08 491.15 365.20
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,488.85 1,834.69 1,670.11 1,631.58 1,620.50 1,021.04 902.85
Note :
Book Value of Unquoted Investments 313.64 221.53 221.53 221.53 222.59 67.46 68.26
Market Value of Quoted Investments 312.84 262.12 262.12 249.12 466.06 504.06 357.91
Contingent liabilities 214.29 260.00 781.52 187.78 963.40 441.64 188.67
Number of Equity shares outstanding 2.06 2.06 2.06 2.06 2.06 2.06 2.06
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 20.56 20.56 20.56 20.56 20.56 20.56 20.56
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 1,007.79 905.00 796.34 740.75 694.79 654.12 624.93
Loan Funds
Secured Loans 261.84 400.30 0.00 0.00 0.00 0.00 0.00
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,290.19 1,325.86 816.90 761.31 715.35 674.68 645.49
USES OF FUNDS
Fixed Assets
Gross Block 25.67 25.70 25.72 24.56 24.37 24.43 24.33
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 13.94 12.79 11.67 10.27 7.81 5.42 2.96
Net Block 11.73 12.91 14.05 14.30 16.56 19.01 21.37
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 434.00 613.79 629.12 563.25 189.02 256.92 302.94
Net Current Assets
Current Assets, Loans and Advances 971.05 839.78 216.69 228.53 552.03 440.13 358.06
Less : Current Liabilities and Provisions 126.59 140.63 42.96 44.78 42.26 41.39 36.89
Total Net Current Assets 844.46 699.16 173.73 183.76 509.77 398.74 321.17
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,290.19 1,325.86 816.90 761.31 715.35 674.68 645.49
Note :
Book Value of Unquoted Investments 396.65 576.44 578.54 478.54 91.43 98.43 98.55
Market Value of Quoted Investments 311.63 211.57 261.37 248.87 278.66 318.94 357.91
Contingent liabilities 303.67 295.00 652.94 225.96 216.16 261.51 171.06
Number of Equity shares outstanding 2.06 2.06 2.06 2.06 2.06 2.06 2.06
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 784.91 670.81 754.88 766.60 696.88 538.49 433.58
Other Income 424.22 321.81 318.86 293.47 238.97 195.43 168.41
Stock Adjustments 2.23 -4.03 -0.21 0.91 -0.55 -0.92 7.79
Total Income 1,211.36 988.59 1,073.54 1,060.99 935.30 733.00 609.78
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 10.62 10.12 7.98 7.08 6.73 5.22 4.91
Other Manufacturing Expenses 434.85 331.93 326.84 300.55 245.70 200.65 173.32
Employee Cost 55.74 79.92 53.47 46.48 43.28 38.82 32.12
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 501.21 421.97 388.29 354.12 295.70 244.69 210.34
Profit before Interest, Depreciation and Tax 1,574.59 1,371.27 1,105.57 1,062.41 808.08 470.16 375.40
Interest and Financial Charges 161.78 133.54 92.68 120.30 45.14 14.50 4.43
Profit before Depreciation and Tax 1,412.81 1,237.73 1,012.89 942.11 762.94 455.66 370.97
Depreciation 124.04 88.52 84.19 121.84 67.41 35.37 27.80
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax -39.05 -43.60 45.73 -41.24 108.06 147.53 114.29
Tax 17.55 37.60 27.48 -41.44 27.84 47.07 27.72
Profit After Tax -56.61 -81.21 18.26 0.20 80.22 100.46 86.57
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. -56.61 -81.21 18.26 0.20 80.22 100.46 86.57
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 47.04 285.27 339.66 391.76 498.63 476.53 412.03
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 35.97 30.83 30.83 30.83 30.83 25.69
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 313.64 221.53 221.53 221.53 222.59 67.46 68.26
Extraordinary Items 0.00 43.69 -6.19 0.00 0.00 0.00 0.00
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 201.74 332.47 110.43 106.43 93.53 90.09 83.23
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments 2.60 -2.60 0.00 0.00 0.00 -1.38 0.00
Total Income 204.34 329.87 110.43 106.43 93.53 88.71 83.23
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 2.63 2.19 2.44 3.09 2.64 1.40 2.61
Selling and Administration Expenses 0.13 0.17 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 2.76 2.36 2.44 3.09 2.64 1.40 2.61
Profit before Interest, Depreciation and Tax 71.60 64.09 25.72 24.56 24.37 24.43 24.33
Interest and Financial Charges 45.92 38.39 0.00 0.00 0.00 0.00 0.00
Profit before Depreciation and Tax 25.67 25.70 25.72 24.56 24.37 24.43 24.33
Depreciation 1.19 1.32 1.46 2.51 2.50 2.49 2.30
Profit Before Tax 128.34 124.11 93.32 87.53 83.51 73.75 67.53
Tax 25.44 23.52 0.72 5.50 6.77 8.72 9.92
Profit After Tax 102.91 100.59 92.59 82.03 76.75 65.03 57.61
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 691.69 632.08 588.34 540.02 501.74 467.33 437.93
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 28.65 24.67 25.59 25.59 25.83 21.53
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 396.65 576.44 578.54 478.54 91.43 98.43 98.55
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007 Mar 2006
Cash and Cash Equivalents at Beginning of the year 53.22 105.87 198.45 318.24 223.69 -566.69 63.33
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 169.83 136.94 83.71 68.70 82.26 1,052.97 27.62
Adjustments :
Depreciation 0.00 27.80 23.52 23.70 10.84 21.63 30.89
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.03 1.37 0.05 0.23 0.04 0.48
P/L on Sales of Invest 0.00 -39.17 0.00 -6.52 -6.18 -1,089.08 -16.81
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 17.25 -51.78 -56.15 -37.69 -8.92 9.06
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 26.30 -101.44 -25.70 58.57 -50.40
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 4.43 1.67 4.00 2.64 8.45 3.86
Direct Taxes Paid 0.00 -29.47 -16.89 -18.65 -18.07 -200.23 -6.81
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.07 -24.85 -0.17 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities -13.16 -45.75 42.41 -4.78 -4.55 -101.24 15.00
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -31.41 -38.44 -69.91 -40.98 -24.70 -110.16
Sale of Fixed Assets 0.00 0.12 0.04 0.14 0.49 18.48 36.46
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 -126.53 -56.55 -778.70 -1,312.19 -90.78
Sale of Investments 0.00 0.00 73.79 119.84 879.13 1,046.40 28.35
Investment Income 0.00 -94.01 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 -20.73 3.11 3.25 1.74 9.14 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 74.36 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 8.66 -71.05 -92.61 -22.01 61.41 1,257.24 -316.96
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 90.77 -15.45 -70.17 44.62 0.00 249.32
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 -23.98 -24.05 -24.07 -24.10 -127.82 -35.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 -4.43 -1.67 -4.00 -2.64 -8.45 -3.86
Others -26.15 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Financing Activities -26.15 62.36 -41.16 -98.24 18.52 -365.69 294.48
Net Inc./(Dec.) in Cash and Cash Equivalent -30.66 -54.44 -83.53 -125.02 75.38 790.31 -7.47
Cash and Cash Equivalents at End of the year 22.56 51.43 114.92 193.22 299.07 223.63 55.86
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Cash and Cash Equivalents at Beginning of the year 4.54 1.94 0.56 1.35 2.91 7.38 88.22
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 128.34 124.11 93.32 87.53 83.51 73.75 67.53
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 0.00 0.00 8.27 140.01 -94.77 -61.81 -85.36
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 0.00 0.00 28.10 -104.32 129.13 87.20 28.50
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 -36.05 -36.48 -35.92 -29.86 -23.98
Net Cash used in Financing Activities 0.00 0.00 -36.05 -36.48 -35.92 -29.86 -23.98
Net Inc./(Dec.) in Cash and Cash Equivalent 1.03 2.60 0.33 -0.79 -1.56 -4.47 -80.84
Cash and Cash Equivalents at End of the year 5.56 4.54 0.89 0.56 1.35 2.91 7.38
Rs in Cr Mar 2013 Dec 2012 Sep 2012 Jun 2012 Mar 2012 Dec 2011 Sep 2011
Sales 189.72 157.23 145.11 156.18 133.07 141.29 124.71
Other Income 1.16 21.88 15.67 15.02 10.84 5.61 22.09
Stock Adjustment -1.19 -0.43 0.50 0.63 0.46 -1.38 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 10.53 11.35 10.80 10.60 10.65 10.30 9.37
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 109.94 79.02 86.09 85.94 77.64 78.56 75.89
Provisions Made 27.79 18.89 0.00 0.00 8.06 0.00 0.00
Operating Profit 66.57 56.14 45.21 52.16 44.32 53.81 39.46
Interest 17.44 13.75 6.61 7.34 4.70 4.29 2.88
Gross Profit 22.50 45.38 54.27 59.84 42.40 55.13 58.67
Depreciation 21.79 18.75 15.03 11.83 9.94 9.04 8.33
Taxation 3.32 3.53 5.57 15.42 10.73 11.43 13.16
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss -2.62 23.10 33.67 32.59 21.73 34.66 37.18
Minority Interest 7.49 -1.59 -6.26 -6.15 -0.93 -7.13 -6.59
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 4.87 21.51 27.40 26.44 20.80 27.52 30.59
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 20.56 20.56 20.56 20.56 20.56 20.56 20.56
EPS Before Extra Ordinary Items
Basic EPS 2.37 10.46 13.33 12.86 10.12 13.39 14.88
Diluted EPS 2.37 10.46 13.33 12.86 10.12 13.39 14.88
EPS After Extra Ordinary Items
Basic EPS 2.37 10.46 13.33 12.86 10.12 13.39 14.88
Diluted EPS 2.37 10.46 13.33 12.86 10.12 13.39 14.88
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.70 0.70 0.70 0.70 0.70 0.70 0.70
Agg.Of Non PromotoHolding(%) 34.30 34.30 34.30 34.30 34.30 34.21 34.21
Rs in Cr Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016
Sales 73.47 64.88 53.57 50.65 29.36 52.23 59.20
Other Income 0.01 0.00 0.01 0.01 0.12 0.56 0.00
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 0.97 0.95 0.91 1.05 0.72 0.73 0.60
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 5.06 3.25 1.55 1.65 2.94 1.93 1.53
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 67.45 60.69 51.12 47.95 25.70 49.57 57.07
Interest 9.57 8.69 8.23 8.63 9.36 12.52 12.84
Gross Profit 57.88 52.00 42.90 39.34 16.46 37.61 44.23
Depreciation 0.29 0.30 0.30 0.30 0.29 0.30 0.29
Taxation 20.74 17.94 13.05 13.54 1.65 1.31 15.75
Net Profit / Loss 36.85 33.76 29.55 25.50 14.51 35.99 28.19
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 20.56 20.56 20.56 20.56 20.56 20.56 20.56
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 17.93 16.42 14.37 12.41 7.06 17.51 13.71
Diluted EPS 17.93 16.42 14.37 12.41 7.06 17.51 13.71
EPS After Extra Ordinary Items
Basic EPS 17.93 16.42 14.37 12.41 7.06 17.51 13.71
Diluted EPS 17.93 16.42 14.37 12.41 7.06 17.51 13.71
Rs in Cr Dec 2018 Dec 2017 Dec 2016 Dec 2015 Dec 2014 Dec 2013 Mar 2013
Sales 844.76 677.56 670.81 754.88 766.60 696.88 346.94
Other Income 24.21 41.09 9.17 31.23 6.88 5.09 23.04
Stock Adjustment -0.35 2.23 -4.03 -0.21 0.91 -0.55 -1.62
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 52.65 55.65 79.92 53.47 46.48 43.28 21.88
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 715.20 664.22 433.57 434.11 403.84 344.31 207.85
Provisions Made 0.00 0.00 17.59 150.34 173.62 63.36 27.79
Operating Profit 45.41 -48.95 134.21 265.86 310.85 285.41 103.82
Interest 149.83 161.78 133.54 92.68 120.30 45.14 31.19
Gross Profit -80.20 -169.63 -7.76 54.07 23.81 182.00 67.88
Depreciation 153.46 124.04 88.52 84.19 121.84 67.41 40.55
Taxation 68.48 17.55 37.60 27.48 -41.44 27.84 6.85
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss -302.14 -311.22 -90.19 -63.80 -56.60 86.74 20.49
Minority Interest 46.60 186.60 8.98 82.05 56.80 -6.52 5.90
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates -255.54 -124.63 -81.21 18.26 0.20 80.22 26.38
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 20.56 20.56 20.56 20.56 20.56 20.56 20.56
EPS Before Extra Ordinary Items
Basic EPS -124.32 -60.63 -39.51 8.88 0.10 39.03 0.00
Diluted EPS -124.32 -60.63 -39.51 8.88 0.10 39.03 0.00
EPS After Extra Ordinary Items
Basic EPS -124.32 -60.63 -39.51 8.88 0.10 39.03 0.00
Diluted EPS -124.32 -60.63 -39.51 8.88 0.10 39.03 0.00
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.62 0.70 0.70 0.70
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 30.11 34.30 34.30 34.30
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 242.58 138.35 104.23 201.74 81.59 120.15 332.47
Other Income 0.03 0.01 0.02 1.64 0.68 0.96 0.02
Stock Adjustment 0.00 0.00 0.00 2.60 0.00 2.60 -2.60
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 3.88 1.91 1.96 2.63 1.45 1.18 2.19
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 11.50 8.30 3.20 12.86 4.87 7.98 9.92
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 227.20 128.13 99.07 173.82 75.27 98.55 163.81
Interest 35.11 18.26 16.85 45.92 21.88 24.04 38.39
Gross Profit 192.11 109.88 82.23 129.54 54.07 75.47 125.43
Depreciation 1.19 0.60 0.60 1.19 0.59 0.60 1.32
Taxation 65.27 38.68 26.59 25.44 2.97 22.47 23.52
Net Profit / Loss 125.65 70.60 55.05 102.91 50.51 52.40 100.59
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 20.56 20.56 20.56 20.56 20.56 20.56 20.56
Equity Dividend Rate 175.00 0.00 0.00 175.00 0.00 0.00 175.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 61.13 0.00 26.78 50.06 0.00 25.49 48.94
Diluted EPS 61.13 0.00 26.78 50.06 0.00 25.49 48.94
EPS After Extra Ordinary Items
Basic EPS 61.13 0.00 26.78 50.06 0.00 25.49 48.94
Diluted EPS 61.13 0.00 26.78 50.06 0.00 25.49 48.94