24 May 2017 | 11:49 AM
 

Hindustan Composites Ltd. Share Price Live (BSE)
0

BSE Code: 509635 | NSE Symbol: HINDCOMPOS
1,985.00
-29.70
(-1.47 %)
24 May 2017 | 11:41 AM
Change company
  • Open (Rs)
    2,030.00
  • Prev. close (Rs.)
    2,014.70
  • High (Rs.)
    2,030.00
  • Low (Rs.)
    1,917.00
  • 52W H (Rs.)
    2,408.00
  • 52W L (Rs.)
    1,000.00
  • Volume (Rs.)
    2059
  • MCap (Rs in Cr.)
    977.22

Hindustan Composites Ltd. Financial Information

Mar 2016
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 75.27
Adjusted Cash EPS (Rs.) 89.38
Reported EPS (Rs.) 75.27
Reported Cash EPS (Rs.) 89.38
Dividend Per Share 0.00
Operating Profit Per Share (Rs.) 105.15
Book Value (Excl Rev Res) Per Share (Rs.) 105.15
Book Value (Incl Rev Res) Per Share (Rs.) 105.15
Net Operating Income Per Share (Rs.) 377.56
Free Reserves Per Share (Rs.) 0.00
PROFITABILITY RATIOS
Operating Margin (%) 27.84
Gross Profit Margin (%) 24.11
Net Profit Margin (%) 19.93
Adjusted Cash Margin (%) 23.60
Adjusted Return On Net Worth (%) 6.34
Reported Return On Net Worth (%) 6.34
Return On long Term Funds (%) 7.71
LEVERAGE RATIOS
Long Term Debt / Equity 0.01
Total Debt/Equity 0.02
Owners fund as % of total Source 0.02
Fixed Assets Turnover Ratio 0.00
LIQUIDITY RATIOS
Current Ratio 2.86
Current Ratio (Inc. ST Loans) 2.38
Quick Ratio 2.68
Inventory Turnover Ratio 105.15
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 1.59
Dividend payout Ratio (Cash Profit) 1.34
Earning Retention Ratio 98.41
Cash Earnings Retention Ratio 98.66
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.22
Financial Charges Coverage Ratio 60.00
Fin. Charges Cov.Ratio (Post Tax) 51.51
COMPONENT RATIOS
Material Cost Component(% earnings) 28.59
Selling Cost Component 0.00
Exports as percent of Total Sales 0.00
Import Comp. in Raw Mat. Consumed 21.13
Long term assets / Total Assets 0.00
Bonus Component In Equity Capital (%) 40.32
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 973.13
EV / Net Sales (X) 5.24
EV / EBITDA (X) 18.62
MarketCap / Sales (X) 5.25
Retention Ratios (%) 98.41
Price / BV (X) 0.00
Price / Sales (X) 5.25
Earning Yield (%) 0.04
Mar 2016 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010 Mar 2009
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 79.44 34.94 20.72 24.64 30.54 -161.16 3.62
Adjusted Cash EPS (Rs.) 92.71 49.22 33.22 33.88 39.56 -154.21 9.99
Reported EPS (Rs.) 79.44 34.94 20.72 42.50 40.72 864.02 0.74
Reported Cash EPS (Rs.) 92.71 49.22 33.22 51.74 49.74 870.98 7.11
Dividend Per Share 1.00 2.00 1.00 2.00 2.00 10.00 0.00
Operating Profit Per Share (Rs.) 107.19 57.39 37.79 -5.88 1.44 16.83 14.88
Book Value (Excl Rev Res) Per Share (Rs.) 107.19 57.39 37.79 -5.88 1.44 16.83 14.88
Book Value (Incl Rev Res) Per Share (Rs.) 107.19 57.39 37.79 -5.88 1.44 16.83 14.88
Net Operating Income Per Share (Rs.) 374.57 281.19 238.54 171.95 194.52 163.45 140.74
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 1,001.07 960.90 883.18 25.23
PROFITABILITY RATIOS
Operating Margin (%) 28.61 20.40 15.84 -3.41 0.73 10.29 10.57
Gross Profit Margin (%) 25.07 15.32 10.60 -8.79 -3.90 6.04 6.04
Net Profit Margin (%) 21.20 12.32 8.68 18.60 16.41 497.90 0.51
Adjusted Cash Margin (%) 24.68 17.36 13.92 14.83 15.94 -88.86 6.99
Adjusted Return On Net Worth (%) 6.65 3.28 2.00 2.43 3.14 -18.04 10.27
Reported Return On Net Worth (%) 6.65 3.28 2.00 4.19 4.18 96.73 2.10
Return On long Term Funds (%) 7.90 4.23 2.42 4.04 4.62 2.20 17.70
LEVERAGE RATIOS
Long Term Debt / Equity 0.01 0.01 0.01 0.01 0.02 0.01 0.47
Total Debt/Equity 0.01 0.01 0.02 0.01 0.03 0.04 1.11
Owners fund as % of total Source 0.01 0.01 0.02 0.01 0.03 0.04 1.11
Fixed Assets Turnover Ratio 0.32 0.26 0.23 0.17 0.19 0.32 1.38
LIQUIDITY RATIOS
Current Ratio 2.92 2.69 3.02 5.85 6.06 4.93 1.26
Current Ratio (Inc. ST Loans) 2.76 2.41 2.51 5.17 4.31 2.44 0.54
Quick Ratio 2.74 2.45 2.75 5.51 5.60 4.58 0.84
Inventory Turnover Ratio 107.19 57.39 37.79 -5.88 1.44 16.83 14.88
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 1.25 5.72 4.82 4.70 4.91 1.35 0.00
Dividend payout Ratio (Cash Profit) 1.07 4.06 3.01 3.86 4.02 0.00 0.00
Earning Retention Ratio 98.75 94.28 95.18 91.89 93.46 107.25 100.00
Cash Earnings Retention Ratio 98.93 95.94 96.99 94.10 94.95 0.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.10 0.26 0.47 0.42 0.79 0.00 4.52
Financial Charges Coverage Ratio 239.03 39.64 65.19 15.91 20.73 7.67 3.31
Fin. Charges Cov.Ratio (Post Tax) 205.83 33.68 58.31 17.26 19.76 249.07 2.38
COMPONENT RATIOS
Material Cost Component(% earnings) 28.34 38.23 43.69 52.21 52.82 49.05 48.36
Selling Cost Component 0.00 0.00 0.00 9.08 8.55 7.99 9.01
Exports as percent of Total Sales 5.48 6.40 6.43 9.40 9.96 8.78 12.68
Import Comp. in Raw Mat. Consumed 21.47 15.59 18.10 20.11 22.54 19.35 27.16
Long term assets / Total Assets 0.32 0.26 0.23 0.17 0.19 0.32 1.38
Bonus Component In Equity Capital (%) 40.32 40.32 40.32 40.32 40.32 36.09 36.09
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 973.14 974.75 974.81 966.71 968.95 887.52 975.46
EV / Net Sales (X) 5.28 7.04 8.30 11.42 10.12 9.87 12.60
EV / EBITDA (X) 18.27 33.16 52.40 38.78 35.80 59.96 104.16
MarketCap / Sales (X) 5.30 7.06 8.32 11.54 10.20 10.86 12.62
Retention Ratios (%) 98.75 94.28 95.18 95.30 95.09 98.65 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 5.30 7.06 8.32 11.54 10.20 12.14 14.10
Earning Yield (%) 0.04 0.02 0.01 0.02 0.02 0.44 0.00
Rs in Cr Mar 2016
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 4.92
Preference Share Capital 0.00
Init. Contribution Settler 0.00
Equity Share Application Money 0.00
Preference Share Application Money 0.00
Employee Stock Opiton 0.00
Reserves and Surplus 579.24
Loan Funds
Secured Loans 1.47
Unsecured Loans 8.20
Minority Interest 0.00
Policy Holders Funds 0.00
Group Share in Joint Venture 0.00
Total 593.83
USES OF FUNDS
Fixed Assets
Gross Block 180.21
Less : Revaluation Reserve 0.00
Less: Accum. Depreciation 53.24
Net Block 126.98
Capital Work in Progress 0.00
Investments 395.95
Net Current Assets
Current Assets, Loans and Advances 108.96
Less : Current Liabilities and Provisions 38.07
Total Net Current Assets 70.90
Minority Interest 0.00
Group Share in Joint Venture 0.00
Miscellaneous expenses not written 0.00
Total 593.83
Note :
Book Value of Unquoted Investments 395.95
Market Value of Quoted Investments 0.00
Contingent liabilities 61.20
Number of Equity shares outstanding 0.49
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 4.92 4.92 4.92 4.92 4.92 4.92 5.50
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 582.79 544.28 519.07 503.03 493.40 473.63 485.75
Loan Funds
Secured Loans 1.11 1.09 2.03 3.11 2.28 10.63 17.15
Unsecured Loans 3.30 3.86 4.26 4.57 4.71 4.76 4.76
Total 592.13 554.16 530.29 515.63 505.32 493.94 513.17
USES OF FUNDS
Fixed Assets
Gross Block 172.76 163.31 156.09 149.84 81.25 73.77 66.25
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.70
Less: Accum. Depreciation 52.62 48.13 42.03 35.13 33.20 28.82 28.87
Net Block 120.15 115.19 114.05 114.71 48.05 44.95 36.68
Capital Work in Progress 0.00 0.00 0.04 1.43 47.03 39.67 0.00
Investments 400.85 385.85 362.97 341.30 282.00 279.90 353.70
Net Current Assets
Current Assets, Loans and Advances 108.17 83.07 84.75 87.04 154.69 155.00 154.03
Less : Current Liabilities and Provisions 37.05 29.96 31.52 28.85 26.46 25.58 31.24
Total Net Current Assets 71.13 53.11 53.23 58.19 128.24 129.43 122.79
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 592.13 554.16 530.29 515.63 505.32 493.94 513.17
Note :
Book Value of Unquoted Investments 160.71 94.62 94.82 139.18 107.41 132.02 272.00
Market Value of Quoted Investments 297.92 377.54 291.34 217.41 180.99 155.27 93.39
Contingent liabilities 61.20 66.41 3.33 10.78 0.44 1.93 3.57
Number of Equity shares outstanding 0.49 0.49 0.49 0.49 0.49 0.49 0.55
Rs in Cr Mar 2016
INCOME :
Sales Turnover 185.87
Other Income 0.00
Stock Adjustments -0.12
Total Income 185.75
EXPENDITURE :
Raw Materials 49.02
Excise Duty 15.38
Power and Fuel Cost 8.11
Other Manufacturing Expenses 8.11
Employee Cost 23.06
Selling and Administration Expenses 0.00
Miscellaneous Expenses 0.00
Less: Preoperative Expenditure Capitalised 0.00
Total Expenditures 103.68
Profit before Interest, Depreciation and Tax 181.08
Interest and Financial Charges 0.87
Profit before Depreciation and Tax 180.21
Depreciation 6.94
Minority Interest before PAT 0.00
Profit Before Tax 44.46
Tax 7.40
Profit After Tax 37.06
Minority Interest after PAT 0.00
Profit/Loss of Associate Company 0.00
Profit after Minority Interest and P/L of Assoc. Co. 37.06
Adjustment below Net Profit 0.00
P and L Balance brought forward 0.00
Appropriations 41.29
P and L Bal. carried down 0.00
Equity Dividend 0.49
Preference Dividend 0.00
Corporate Dividend Tax 0.00
Equity Dividend (%) 0.00
Earning Per Share (Rs.) 0.00
Book Value 395.95
Extraordinary Items 0.00
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
INCOME :
Sales Turnover 184.40 152.06 138.43 117.44 84.65 95.76 89.90
Other Income 0.00 0.00 0.00 0.00 4.79 5.29 5.28
Stock Adjustments -0.14 0.87 0.45 -0.20 0.88 0.22 0.07
Total Income 184.26 152.93 138.87 117.24 90.32 101.28 95.26
EXPENDITURE :
Raw Materials 48.23 49.74 48.93 45.57 40.27 46.80 40.42
Excise Duty 15.02 14.02 0.00 0.00 7.95 8.66 10.85
Power and Fuel Cost 7.94 7.07 6.86 6.60 5.62 6.38 5.88
Other Manufacturing Expenses 7.94 7.07 6.86 6.60 10.42 11.67 11.17
Employee Cost 22.60 18.96 16.65 15.07 12.49 11.40 9.84
Selling and Administration Expenses 0.00 0.00 0.00 0.00 7.69 8.19 7.18
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 101.73 96.86 79.29 73.86 84.43 93.10 85.35
Profit before Interest, Depreciation and Tax 172.99 163.47 156.83 150.13 82.82 75.07 68.18
Interest and Financial Charges 0.22 0.16 0.74 0.29 1.57 1.31 1.93
Profit before Depreciation and Tax 172.76 163.31 156.09 149.84 81.25 73.77 66.25
Depreciation 6.53 6.46 7.03 6.15 4.55 4.44 3.82
Profit Before Tax 46.50 29.58 21.62 12.16 27.60 26.33 572.90
Tax 7.40 3.77 4.42 1.96 6.68 6.28 97.69
Profit After Tax 39.11 25.80 17.20 10.20 20.92 20.05 475.21
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 44.85 31.33 26.69 20.06 26.01 21.23 475.62
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.39 0.39 0.82 0.41 0.82 0.82 5.50
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 160.71 94.62 94.82 139.18 107.41 132.02 272.00
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 2.28 567.03
No Data Found !!
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
Cash and Cash Equivalents at Beginning of the year 1.92 1.35 1.39 9.23 7.24 83.34 0.92
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 46.50 29.58 21.62 12.16 24.13 24.05 8.96
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 4.55 4.44 3.82
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 -4.71 -3.06
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.03 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 -2.73 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 -0.05 -0.02
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 2.51 1.03 -2.57
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 -3.68 -0.41 0.10
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 1.31 1.93
Direct Taxes Paid 0.00 0.00 0.00 0.00 -0.06 -0.01 -0.81
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 3.70 5.00 472.56
Net Cash from Operating Activities 8.26 11.18 3.58 8.47 22.63 6.93 477.89
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 -11.46 -72.00 -10.89
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.02 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 -824.85
Sale of Investments 0.00 0.00 0.00 0.00 0.00 67.65 469.12
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 20.77 2.12
Dividend Received 0.00 0.00 0.00 0.00 0.00 -4.71 -3.06
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 -50.44 -29.10
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -5.89 -7.95 -0.92 -15.78 -11.44 -68.92 -390.54
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.40 -0.80 -4.57
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 -5.72 1.62
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 -1.14 -6.27 -0.01
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 -1.31 -1.98
Others -1.35 -2.65 -2.70 -0.53 0.00 0.00 0.00
Net Cash used in Financing Activities -1.35 -2.65 -2.70 -0.53 -9.19 -14.10 -4.94
Net Inc./(Dec.) in Cash and Cash Equivalent 1.02 0.58 -0.04 -7.84 2.00 -76.10 82.41
Cash and Cash Equivalents at End of the year 2.94 1.92 1.35 1.39 9.23 7.24 83.34
Rs in Cr Mar 2016
Sales 185.87
Other Income 0.51
Stock Adjustment -0.12
Raw Material 50.91
Power And Fuel 0.00
Employee Expenses 23.06
Excise 0.00
Admin And Selling Expenses 0.00
Research And Devlopment Expenses 0.00
Expenses Capitalised 0.00
Other Expenses 60.26
Provisions Made 0.00
Operating Profit 51.76
Interest 0.87
Gross Profit 51.40
Depreciation 6.94
Taxation 7.40
Extra Ordinary Item 0.00
Prior Year Adjustments 0.00
Net Profit / Loss 37.06
Minority Interest 0.00
Share Of P/L Of Associates 0.00
Net P/L After Minority Interest and Share Of Associates 37.06
Cost of Investments In Subsidiary\t 0.00
Equity Capital 4.92
EPS Before Extra Ordinary Items
Basic EPS 75.27
Diluted EPS 75.27
EPS After Extra Ordinary Items
Basic EPS 75.27
Diluted EPS 75.27
Equity Dividend Rate 0.00
Agg.Of Non-Prom. Shares 0.00
Agg.Of Non PromotoHolding(%) 0.00
Rs in Cr Mar 2017 Dec 2016 Sep 2016 Jun 2016 Mar 2016 Dec 2015 Sep 2015
Sales 45.45 51.62 44.50 51.16 68.37 39.18 39.44
Other Income 0.69 0.14 0.14 0.15 0.11 0.10 0.16
Stock Adjustment -0.22 0.69 -0.78 -0.62 0.26 -0.15 0.02
Raw Material 17.02 14.50 13.65 14.36 13.48 11.76 12.09
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 5.72 6.49 6.03 5.95 6.49 5.45 5.28
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 13.42 11.44 8.77 10.96 24.37 12.42 11.26
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 9.51 18.50 16.83 20.51 23.77 9.70 10.79
Interest 0.06 0.11 0.09 0.10 0.06 0.06 0.04
Gross Profit 10.14 18.53 16.88 20.56 23.82 9.74 10.91
Depreciation 2.00 2.00 1.91 1.79 1.72 1.69 1.59
Taxation 0.89 4.45 4.09 6.42 3.24 1.39 1.47
Net Profit / Loss 7.25 12.08 10.88 12.35 18.86 6.66 7.85
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 4.92 4.92 4.92 4.92 4.92 4.92 4.92
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.12
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 25.03
EPS Before Extra Ordinary Items
Basic EPS 14.74 24.53 22.10 25.09 38.31 13.52 15.95
Diluted EPS 14.74 24.53 22.10 25.09 38.31 13.52 15.95
EPS After Extra Ordinary Items
Basic EPS 14.74 24.53 22.10 25.09 38.31 13.52 15.95
Diluted EPS 14.74 24.53 22.10 25.09 38.31 13.52 15.95
Rs in Cr Dec 2017 Dec 2016
Sales 166.17 185.87
Other Income 1.11 0.51
Stock Adjustment -0.93 -0.12
Raw Material 59.52 50.91
Power And Fuel 0.00 0.00
Employee Expenses 24.19 23.06
Excise 0.00 0.00
Admin And Selling Expenses 0.00 0.00
Research And Devlopment Expenses 0.00 0.00
Expenses Capitalised 0.00 0.00
Other Expenses 44.59 60.26
Provisions Made 0.00 0.00
Operating Profit 38.80 51.76
Interest 0.20 0.87
Gross Profit 39.71 51.40
Depreciation 7.71 6.94
Taxation 7.11 7.40
Extra Ordinary Item 0.00 0.00
Prior Year Adjustments 0.00 0.00
Net Profit / Loss 24.89 37.06
Minority Interest 0.00 0.00
Share Of P/L Of Associates -1.67 0.00
Net P/L After Minority Interest and Share Of Associates 23.22 37.06
Cost of Investments In Subsidiary\t 0.00 0.00
Equity Capital 4.92 4.92
EPS Before Extra Ordinary Items
Basic EPS 47.20 75.27
Diluted EPS 47.20 75.27
EPS After Extra Ordinary Items
Basic EPS 47.20 75.27
Diluted EPS 47.20 75.27
Equity Dividend Rate 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00
Rs in Cr Dec 2017 Mar 2017 Sep 2016 Dec 2016 Mar 2016 Sep 2015 Dec 2015
Sales 166.17 97.07 95.66 184.40 107.55 77.02 152.06
Other Income 1.11 0.83 0.29 0.49 0.21 0.28 0.27
Stock Adjustment -0.93 0.47 -1.40 -0.14 0.11 -0.25 0.87
Raw Material 59.52 31.52 28.01 50.08 25.24 24.84 51.45
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 24.19 12.21 11.98 22.60 11.94 10.66 18.95
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 44.59 24.86 19.73 59.09 36.79 22.47 43.13
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 1.73
Operating Profit 38.80 28.01 37.34 52.77 33.47 19.30 37.66
Interest 0.20 0.17 0.19 0.22 0.12 0.10 0.16
Gross Profit 39.71 28.67 37.44 53.04 33.56 19.48 36.04
Depreciation 7.71 4.00 3.70 6.53 3.41 3.12 6.46
Taxation 7.11 5.34 10.51 7.40 4.63 2.77 3.78
Net Profit / Loss 24.89 19.33 23.23 39.11 25.52 13.59 25.80
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 4.92 4.92 4.92 4.92 4.92 4.92 4.92
Equity Dividend Rate 0.00 0.00 0.00 10.00 0.00 0.00 10.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.12 0.12
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 25.03 25.03
EPS Before Extra Ordinary Items
Basic EPS 50.59 0.00 47.19 79.44 0.00 27.62 52.41
Diluted EPS 50.59 0.00 47.19 79.44 0.00 27.62 52.41
EPS After Extra Ordinary Items
Basic EPS 50.59 0.00 47.19 79.44 0.00 27.62 52.41
Diluted EPS 50.59 0.00 47.19 79.44 0.00 27.62 52.41

Make smart investment decisions with Star Ratings, a stock selection tool, based upon fundamental, technical and analyst recommendations. Star Ratings provides stock trading tips for Hindustan Composites Ltd. that will help you decide whether to buy, sell or hold Hindustan Composites Ltd. It also provides you with switch proposals on alternative stocks, i.e., which stocks to buy against Hindustan Composites Ltd.