16 Jun 2019 | 7:03 PM
 

Hindustan Petroleum Corporation Ltd. Share Price Live (BSE)
0

BSE Code: 500104 | NSE Symbol: HINDPETRO
305.15
-4.45
(-1.43 %)
14 Jun 2019 | 04:01 PM
Change company
  • Open (Rs)
    309.00
  • Prev. close (Rs.)
    309.61
  • High (Rs.)
    309.90
  • Low (Rs.)
    304.45
  • 52W H (Rs.)
    333.45
  • 52W L (Rs.)
    163.45
  • Volume
    181476
  • MCap (Rs in Cr.)
    46,499.46

Hindustan Petroleum Corporation Ltd. Financial Information

Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 38.70 58.24 700.98 43.84 33.34 3.34 4.51
Adjusted Cash EPS (Rs.) 57.30 85.57 784.86 117.57 122.25 73.17 61.27
Reported EPS (Rs.) 47.37 81.07 137.76 44.25 31.90 14.80 5.16
Reported Cash EPS (Rs.) 65.97 108.40 221.64 117.98 120.81 84.63 61.92
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 70.30 107.10 834.99 138.72 157.87 123.27 122.31
Book Value (Excl Rev Res) Per Share (Rs.) 70.30 107.10 834.99 138.72 157.87 123.27 122.31
Book Value (Incl Rev Res) Per Share (Rs.) 70.30 107.10 834.99 138.72 157.87 123.27 122.31
Net Operating Income Per Share (Rs.) 1,440.52 1,845.62 5,833.98 6,396.24 6,914.96 6,383.25 5,471.62
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 4.88 5.80 14.31 2.16 2.28 1.93 2.23
Gross Profit Margin (%) 3.58 4.32 12.87 1.01 0.99 0.83 1.19
Net Profit Margin (%) 3.28 4.39 2.36 0.69 0.46 0.23 0.09
Adjusted Cash Margin (%) 3.95 4.60 13.38 1.82 1.75 1.14 1.11
Adjusted Return On Net Worth (%) 23.09 28.07 142.74 10.90 8.06 0.84 1.16
Reported Return On Net Worth (%) 28.27 39.08 28.05 11.00 7.71 3.75 1.33
Return On long Term Funds (%) 26.73 33.65 94.81 9.63 9.38 9.27 12.02
LEVERAGE RATIOS
Long Term Debt / Equity 0.38 0.34 0.68 2.10 1.87 1.32 1.06
Total Debt/Equity 0.80 0.86 0.92 2.43 3.38 3.23 2.87
Owners fund as % of total Source 0.80 0.86 0.92 2.43 3.38 3.23 2.87
Fixed Assets Turnover Ratio 5.15 5.27 5.00 3.99 3.97 4.02 3.95
LIQUIDITY RATIOS
Current Ratio 0.78 0.72 0.65 0.78 1.30 1.23 1.17
Current Ratio (Inc. ST Loans) 0.58 0.54 0.54 0.64 0.72 0.67 0.66
Quick Ratio 0.35 0.27 0.29 0.37 0.59 0.64 0.51
Inventory Turnover Ratio 70.30 107.10 834.99 138.72 157.87 123.27 122.31
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 38.70 50.82 37.48 67.27 56.61 66.68 197.36
Dividend payout Ratio (Cash Profit) 27.79 38.00 23.30 25.23 14.95 11.66 16.43
Earning Retention Ratio 52.63 29.26 92.64 32.09 45.83 -195.20 -125.70
Cash Earnings Retention Ratio 68.01 51.86 93.42 74.68 85.23 86.51 83.39
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 2.35 2.07 0.58 8.32 11.43 17.43 18.12
Financial Charges Coverage Ratio 19.81 20.13 40.68 3.57 2.83 2.20 2.15
Fin. Charges Cov.Ratio (Post Tax) 17.27 19.08 11.40 3.18 2.71 2.20 1.88
COMPONENT RATIOS
Material Cost Component(% earnings) 88.41 89.76 79.35 89.83 92.99 92.94 93.53
Selling Cost Component 0.07 0.08 0.03 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 5.15 5.27 5.00 3.99 3.97 4.02 3.95
Bonus Component In Equity Capital (%) 95.10 92.66 78.00 78.00 78.00 78.00 78.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 45,392.38 46,561.16 46,543.41 44,461.73 44,518.66 45,832.85 45,963.54
EV / Net Sales (X) 0.21 0.25 0.24 0.21 0.19 0.21 0.25
EV / EBITDA (X) 3.71 3.80 1.58 6.78 6.57 8.75 8.90
MarketCap / Sales (X) 0.21 0.25 0.24 0.22 0.20 0.22 0.25
Retention Ratios (%) 61.30 49.18 62.52 32.73 43.39 33.32 -97.36
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 0.21 0.17 0.05 0.05 0.04 0.05 0.06
Earning Yield (%) 0.15 0.26 0.45 0.14 0.10 0.05 0.02
Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 39.55 41.72 61.12 114.23 80.58 52.92 23.37
Adjusted Cash EPS (Rs.) 59.32 59.78 86.07 192.77 139.02 117.95 81.94
Reported EPS (Rs.) 39.55 41.72 61.12 114.07 80.72 51.20 26.72
Reported Cash EPS (Rs.) 59.32 59.78 86.07 192.61 139.15 116.23 85.29
Dividend Per Share 15.90 17.00 30.00 34.50 24.50 15.50 8.50
Operating Profit Per Share (Rs.) 75.07 70.03 104.77 233.45 167.34 154.68 125.85
Book Value (Excl Rev Res) Per Share (Rs.) 75.07 70.03 104.77 233.45 167.34 154.68 125.85
Book Value (Incl Rev Res) Per Share (Rs.) 75.07 70.03 104.77 233.45 167.34 154.68 125.85
Net Operating Income Per Share (Rs.) 1,805.51 1,439.36 1,841.66 5,302.92 6,101.88 6,593.42 6,104.98
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 4.15 4.86 5.68 4.40 2.74 2.34 2.06
Gross Profit Margin (%) 3.06 3.61 4.33 2.92 1.78 1.35 1.10
Net Profit Margin (%) 2.19 2.89 3.31 2.15 1.32 0.77 0.43
Adjusted Cash Margin (%) 3.26 4.11 4.63 3.61 2.26 1.78 1.33
Adjusted Return On Net Worth (%) 21.39 26.54 30.51 21.07 17.03 11.93 5.76
Reported Return On Net Worth (%) 21.39 26.54 30.51 21.04 17.05 11.54 6.59
Return On long Term Funds (%) 25.48 29.80 35.89 22.02 15.72 13.11 14.90
LEVERAGE RATIOS
Long Term Debt / Equity 0.40 0.37 0.31 0.58 0.93 1.04 0.65
Total Debt/Equity 0.89 0.82 0.84 0.79 1.06 2.13 2.36
Owners fund as % of total Source 0.89 0.82 0.84 0.79 1.06 2.13 2.36
Fixed Assets Turnover Ratio 5.68 5.41 5.32 5.45 5.16 4.79 4.76
LIQUIDITY RATIOS
Current Ratio 0.82 0.78 0.72 0.64 0.69 1.18 1.26
Current Ratio (Inc. ST Loans) 0.53 0.58 0.54 0.53 0.61 0.73 0.68
Quick Ratio 0.42 0.35 0.27 0.30 0.31 0.57 0.71
Inventory Turnover Ratio 75.07 70.03 104.77 233.45 167.34 154.68 125.85
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 36.51 56.01 30.24 30.35 30.27 31.81
Dividend payout Ratio (Cash Profit) 0.00 25.48 39.77 17.91 17.60 13.33 9.96
Earning Retention Ratio 100.00 63.49 43.99 69.80 69.60 70.72 63.63
Cash Earnings Retention Ratio 100.00 74.52 60.23 82.11 82.38 86.86 89.63
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 2.78 2.15 1.96 2.22 3.62 7.99 11.70
Financial Charges Coverage Ratio 18.01 22.09 22.57 14.13 9.67 4.65 2.66
Fin. Charges Cov.Ratio (Post Tax) 13.45 17.07 17.32 11.19 7.67 3.94 2.43
COMPONENT RATIOS
Material Cost Component(% earnings) 90.87 88.39 89.88 87.42 89.97 92.92 92.72
Selling Cost Component 0.00 0.07 0.08 0.03 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 1.14 1.14 1.00 2.57 1.89 3.10
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 68.06 79.76 90.16 86.04
Long term assets / Total Assets 5.68 5.41 5.32 5.45 5.16 4.79 4.76
Bonus Component In Equity Capital (%) 0.00 95.10 92.66 78.00 78.00 78.00 78.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 46,601.95 45,503.45 46,663.89 46,677.87 46,680.49 46,662.85 46,550.43
EV / Net Sales (X) 0.17 0.21 0.25 0.26 0.23 0.21 0.23
EV / EBITDA (X) 3.56 3.63 3.86 5.16 6.83 7.51 8.68
MarketCap / Sales (X) 0.17 0.21 0.25 0.26 0.23 0.21 0.23
Retention Ratios (%) 0.00 63.49 43.99 69.76 69.65 69.73 68.19
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 0.17 0.21 0.17 0.06 0.05 0.05 0.05
Earning Yield (%) 0.13 0.14 0.20 0.37 0.26 0.17 0.09
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 1,524.21 1,016.27 339.01 339.01 339.01 339.01 339.01
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 1.24 234.13 133.14
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 24,008.23 20,055.16 16,324.76 13,272.82 13,659.72 13,019.57 12,769.18
Loan Funds
Secured Loans 3,109.17 723.49 15,350.04 16,293.00 17,639.46 12,555.35 11,089.05
Unsecured Loans 17,426.19 17,308.69 0.00 16,846.03 29,666.37 30,636.88 26,509.98
Minority Interest 0.00 0.00 0.00 114.33 3.65 1.48 2.28
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 46,067.80 39,103.61 32,013.81 46,865.19 61,309.45 56,786.42 50,842.64
USES OF FUNDS
Fixed Assets
Gross Block 46,828.66 42,277.63 36,879.05 67,128.83 57,600.85 51,506.43 45,468.95
Less : Revaluation Reserve 0.00 0.00 0.00 312.58 0.00 0.00 0.00
Less: Accum. Depreciation 8,133.52 5,401.37 2,792.73 21,703.72 18,635.35 15,770.06 13,610.82
Net Block 38,695.14 36,876.26 34,086.32 45,112.53 38,965.50 35,736.37 31,858.13
Capital Work in Progress 4,010.53 1,867.49 1,914.45 3,949.83 6,156.68 6,565.27 6,127.07
Investments 12,882.00 11,773.43 9,184.52 6,107.80 5,690.83 6,427.65 6,958.48
Net Current Assets
Current Assets, Loans and Advances 34,084.08 29,801.86 24,367.72 30,261.55 45,905.60 43,546.51 40,632.96
Less : Current Liabilities and Provisions 43,603.95 41,215.43 37,539.20 38,566.52 35,409.16 35,489.38 34,734.00
Total Net Current Assets -9,519.87 -11,413.57 -13,171.48 -8,304.97 10,496.44 8,057.13 5,898.96
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 46,067.80 39,103.61 32,013.81 46,865.19 61,309.45 56,786.42 50,842.64
Note :
Book Value of Unquoted Investments 0.05 7.85 4,398.35 16.35 5.02 5.02 9.64
Market Value of Quoted Investments 5,575.38 5,695.84 7,399.24 6,136.47 5,771.49 2,360.86 0.00
Contingent liabilities 25,017.11 5,158.64 8,304.30 7,861.20 9,332.70 10,224.64 5,122.97
Number of Equity shares outstanding 152.38 101.59 33.93 33.86 33.86 33.86 33.86
Rs in Cr Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 1,524.21 1,524.21 1,016.27 339.01 339.01 339.01 339.01
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 26,650.61 22,424.01 19,331.14 18,017.09 15,683.08 14,673.15 13,387.39
Loan Funds
Secured Loans 25,110.33 2,719.83 410.84 5,147.29 3,398.31 4,262.57 3,874.82
Unsecured Loans 0.00 16,873.13 16,759.72 9,374.73 13,657.33 27,667.48 28,583.45
Total 53,285.15 43,541.18 37,517.97 32,878.12 33,077.73 46,942.21 46,184.67
USES OF FUNDS
Fixed Assets
Gross Block 50,475.20 45,594.98 41,104.71 54,825.10 47,971.09 42,287.19 36,849.52
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 0.00 7,623.27 4,972.83 21,379.33 18,908.28 16,374.95 14,300.82
Net Block 50,475.20 37,971.71 36,131.88 33,445.77 29,062.81 25,912.24 22,548.70
Capital Work in Progress 0.00 3,985.39 1,810.48 1,876.94 3,474.42 4,585.56 5,172.87
Investments 11,818.63 11,105.10 10,918.60 10,994.68 11,241.48 10,859.87 10,626.93
Net Current Assets
Current Assets, Loans and Advances 41,457.02 33,745.02 29,608.89 24,153.54 23,771.93 36,220.42 37,896.23
Less : Current Liabilities and Provisions 50,465.70 43,266.04 40,951.88 37,592.81 34,472.91 30,635.88 30,060.06
Total Net Current Assets -9,008.68 -9,521.02 -11,342.99 -13,439.27 -10,700.98 5,584.54 7,836.17
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 53,285.15 43,541.18 37,517.97 32,878.12 33,077.73 46,942.21 46,184.67
Note :
Book Value of Unquoted Investments 0.00 177.32 170.48 5,273.66 4,855.08 4,718.38 3,732.61
Market Value of Quoted Investments 0.00 5,575.38 5,695.84 7,397.36 7,976.14 7,188.90 7,655.83
Contingent liabilities 0.00 20,869.21 4,800.64 7,340.54 6,572.11 8,687.79 9,018.47
Number of Equity shares outstanding 152.42 152.38 101.59 33.86 33.86 33.86 33.86
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 2,19,509.64 1,87,492.89 1,97,964.32 2,16,594.13 2,34,159.44 2,16,154.13 1,85,283.86
Other Income 5,872.92 5,333.44 5,283.51 5,025.16 4,912.60 3,863.24 3,353.54
Stock Adjustments 666.00 -4,362.52 64.16 6,154.99 -1,175.33 -374.89 -1,770.93
Total Income 2,26,048.56 1,88,463.81 2,03,311.99 2,27,774.28 2,37,896.71 2,19,642.48 1,86,866.47
EXPENDITURE :
Raw Materials 51,114.77 45,013.15 40,629.21 78,928.14 94,495.34 78,070.39 65,682.21
Excise Duty 24,752.47 26,795.76 0.00 13,836.01 11,633.80 10,043.18 10,607.25
Power and Fuel Cost 359.16 141.90 233.37 245.29 188.08 672.27 534.00
Other Manufacturing Expenses 6,232.08 5,475.34 5,516.88 5,270.45 5,100.68 4,535.51 3,887.54
Employee Cost 2,892.57 2,969.35 2,339.31 2,592.78 2,197.13 2,620.17 1,643.40
Selling and Administration Expenses 169.63 156.92 70.25 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 85,520.68 80,552.42 48,789.02 1,00,872.67 1,13,615.03 95,941.52 82,354.40
Profit before Interest, Depreciation and Tax 47,446.54 42,886.87 37,602.23 68,964.00 59,993.79 53,886.23 47,865.22
Interest and Financial Charges 617.88 609.24 723.18 1,835.17 2,392.94 2,379.80 2,396.27
Profit before Depreciation and Tax 46,828.66 42,277.63 36,879.05 67,128.83 57,600.85 51,506.43 45,468.95
Depreciation 2,834.40 2,776.37 2,846.09 2,496.68 3,010.69 2,364.66 1,922.15
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 10,110.14 11,197.42 6,735.10 2,240.40 1,325.78 882.53 865.60
Tax 2,891.86 2,961.60 2,060.41 741.82 245.41 381.23 690.95
Profit After Tax 7,218.28 8,235.82 4,674.69 1,498.58 1,080.37 501.30 174.65
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 7,218.28 8,235.82 4,674.69 1,498.58 1,080.37 501.30 174.65
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 23,369.49 19,282.43 34,204.62 11,198.80 10,845.11 10,160.27 10,278.39
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 2,321.29 3,477.70 1,456.10 829.64 524.87 287.83 287.83
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.05 7.85 4,398.35 16.35 5.02 5.02 9.64
Extraordinary Items 57.06 -16.78 -3.62 0.20 23.40 275.14 0.00
Rs in Cr Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
INCOME :
Sales Turnover 2,75,197.42 2,19,332.60 1,87,090.54 1,79,571.19 2,06,626.18 2,23,271.33 2,06,731.26
Other Income 0.00 5,871.09 5,331.99 5,388.02 5,025.88 4,843.28 3,840.24
Stock Adjustments -2,166.52 804.54 -4,454.06 1,757.39 4,788.80 -547.87 581.91
Total Income 2,73,030.90 2,26,008.23 1,87,968.47 1,86,716.60 2,16,440.86 2,27,566.74 2,11,153.41
EXPENDITURE :
Raw Materials 69,609.79 50,937.67 44,879.42 40,523.83 56,158.44 61,962.49 63,182.61
Excise Duty 0.00 24,752.52 26,779.28 18,463.21 10,680.74 9,151.68 0.00
Power and Fuel Cost 0.00 354.36 136.85 230.12 168.92 109.50 634.69
Other Manufacturing Expenses 0.00 6,225.45 5,468.84 5,618.14 5,194.80 4,952.78 4,474.93
Employee Cost 2,938.48 2,858.52 2,946.08 2,314.53 2,414.66 2,030.30 2,525.56
Selling and Administration Expenses 0.00 169.55 156.79 70.19 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 72,548.27 85,298.07 80,367.26 67,220.02 74,617.56 78,206.75 70,817.79
Profit before Interest, Depreciation and Tax 51,201.14 46,161.69 41,640.36 55,465.24 48,677.68 43,623.55 38,868.85
Interest and Financial Charges 725.94 566.71 535.65 640.14 706.59 1,336.36 2,019.33
Profit before Depreciation and Tax 50,475.20 45,594.98 41,104.71 54,825.10 47,971.09 42,287.19 36,849.52
Depreciation 3,012.61 2,752.75 2,535.28 2,659.44 1,978.76 2,201.94 1,983.52
Profit Before Tax 9,338.66 9,201.93 9,020.84 5,738.07 4,154.12 2,615.51 1,474.56
Tax 3,310.00 2,844.86 2,812.04 1,875.33 1,420.86 881.74 569.85
Profit After Tax 6,028.66 6,357.07 6,208.80 3,862.74 2,733.26 1,733.77 904.71
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 6,028.66 23,161.49 20,933.43 16,229.88 13,503.44 11,925.67 10,587.45
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 1,848.73 2,769.70 930.43 660.75 435.67 238.91
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.00 177.32 170.48 5,273.66 4,855.08 4,718.38 3,732.61
Extraordinary Items 0.00 56.67 -15.49 0.00 0.00 0.00 0.00
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007 Mar 2006
Cash and Cash Equivalents at Beginning of the year 92.82 677.07 967.78 279.91 -420.79 -420.15 -108.22
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 866.91 2,620.38 2,419.48 1,011.84 1,423.56 2,165.12 373.48
Adjustments :
Depreciation 0.00 1,498.02 1,250.54 1,066.06 930.36 778.18 760.81
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 -25.36 -15.58 -7.05 -24.48 -21.51 -30.42
P/L on Sales of Assets 0.00 14.58 -1.52 7.49 4.66 3.92 7.71
P/L on Sales of Invest 0.00 235.14 56.75 -36.56 200.10 20.03 -4.78
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 -2,566.28 -1,008.07 386.99 -3,706.82 -153.80 464.42
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 3,892.79 5,514.18 -1,202.07 3,260.43 1,492.48 1,099.74
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 910.49 932.13 2,112.33 836.65 459.81 203.77
Direct Taxes Paid 0.00 -723.46 -491.68 -215.32 -174.40 -98.85 117.87
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 19.15 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 517.29 824.79 4,691.12 6,177.16 -1,705.47 4,116.28 779.47
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -8,478.83 -7,825.82 -3,073.39 -3,052.52 -3,986.67 -2,626.31
Sale of Fixed Assets 0.00 -97.40 -37.68 -76.30 30.16 24.94 1.85
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 545.39 -3,075.36 -16,124.59 -4,362.72 -4,898.93 -3,136.38
Sale of Investments 0.00 1,250.87 5,213.52 9,275.49 4,334.90 1,930.70 854.78
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 632.24 749.22 284.25 445.41 184.70 112.49
Dividend Received 0.00 -25.36 -15.58 -7.05 -24.48 -21.51 -30.42
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -7,133.00 -6,161.63 -4,961.34 -9,709.45 -2,578.73 -6,724.68 -4,764.10
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 6,045.47 2,076.38 1,245.59 442.90 1,143.08 924.31
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 200.87 -1,618.86 5,720.68 5,858.52 2,430.83 3,423.40
Proceed from Deposits 0.00 -0.07 -0.65 -0.67 -0.59 -0.35 -36.01
Share Application Money 0.00 -137.45 137.45 1.24 -2.49 -28.55 7.24
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 -480.24 -215.00 -162.06 -511.47 -371.83 -421.26
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 -884.88 -399.82 -2,586.19 -866.68 -564.86 -230.39
Others 6,830.97 0.00 0.00 1.57 0.00 0.00 5.02
Net Cash used in Financing Activities 6,830.97 4,743.71 -20.50 4,220.16 4,984.90 2,608.80 3,672.70
Net Inc./(Dec.) in Cash and Cash Equivalent 215.26 -593.13 -290.72 687.87 700.70 0.40 -311.93
Cash and Cash Equivalents at End of the year 308.08 83.94 677.06 967.78 279.91 -419.75 -420.15
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Cash and Cash Equivalents at Beginning of the year -1,732.88 -2,390.49 9.16 -1,891.41 -1,232.14 -165.69 -588.67
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 9,201.93 9,020.84 5,738.07 4,154.12 2,615.50 1,474.56 1,219.24
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 11,018.24 9,982.73 0.00 17,841.09 7,730.08 1,149.56 2,226.26
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -7,391.19 -5,309.84 0.00 -3,291.33 -3,774.83 -3,370.57 -2,863.56
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others -4,323.72 -4,015.28 0.00 -13,759.01 -4,605.97 1,154.02 1,060.28
Net Cash used in Financing Activities -4,323.72 -4,015.28 0.00 -13,759.01 -4,605.97 1,154.02 1,060.28
Net Inc./(Dec.) in Cash and Cash Equivalent -696.67 657.61 -1.11 790.75 -650.72 -1,066.99 422.98
Cash and Cash Equivalents at End of the year -2,429.55 -1,732.88 8.05 -1,100.66 -1,882.86 -1,232.68 -165.69
No Data Found !!
Rs in Cr Mar 2019 Dec 2018 Sep 2018 Jun 2018 Mar 2018 Dec 2017 Sep 2017
Sales 67,938.13 72,111.82 67,517.97 67,628.85 60,810.07 57,474.25 47,522.58
Other Income 522.51 393.68 413.41 305.59 342.66 474.32 519.36
Stock Adjustment -3,417.70 5,034.18 -1,848.78 -1,934.22 -939.89 -139.47 -1,496.40
Raw Material 15,764.89 18,371.98 19,121.52 16,351.40 14,898.35 13,177.49 11,062.55
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 731.01 783.02 689.11 735.34 782.09 669.93 708.12
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 3,419.52 2,101.78 3,766.95 3,610.73 3,351.23 2,775.68 2,475.86
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 5,166.22 963.20 2,121.95 3,190.65 2,922.64 3,158.51 2,905.59
Interest 187.18 147.19 200.69 190.88 177.56 89.85 156.34
Gross Profit 5,501.55 1,209.69 2,334.67 3,305.36 3,087.74 3,542.98 3,268.61
Depreciation 828.45 739.31 738.45 706.40 725.37 679.92 680.41
Taxation 1,703.18 222.83 504.24 879.75 614.48 913.37 853.46
Net Profit / Loss 2,969.92 247.55 1,091.98 1,719.21 1,747.89 1,949.69 1,734.74
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 1,523.82 1,523.82 1,523.82 1,523.82 1,523.82 1,523.82 1,523.82
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 19.49 1.62 7.17 11.28 11.47 12.79 11.38
Diluted EPS 19.49 1.62 7.17 11.28 11.47 12.79 11.38
EPS After Extra Ordinary Items
Basic EPS 19.49 1.62 7.17 11.28 11.47 12.79 11.38
Diluted EPS 19.49 1.62 7.17 11.28 11.47 12.79 11.38
Rs in Cr Dec 2019 Dec 2018 Oct 2018 Dec 2017 Dec 2016 Dec 2015 Dec 2014
Sales 2,75,473.39 2,19,509.64 1,78,006.82 1,87,426.25 1,77,910.22 2,16,594.13 2,34,159.44
Other Income 1,413.30 1,527.88 1,505.30 1,451.03 1,082.62 1,860.71 1,432.08
Stock Adjustment -2,224.24 666.00 91.16 -4,362.52 64.16 5,078.44 -1,279.78
Raw Material 69,787.23 51,365.48 41,371.24 45,273.13 40,918.92 78,928.14 94,495.34
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 2,972.81 2,892.57 2,338.25 2,969.35 2,339.31 2,592.78 2,197.13
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 12,896.45 11,416.90 8,970.60 10,001.53 10,359.92 10,330.49 10,745.24
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 11,567.11 10,712.95 8,877.87 10,813.02 8,279.48 4,694.35 5,272.97
Interest 785.64 617.88 463.40 609.24 723.18 1,835.17 2,392.94
Gross Profit 12,194.77 11,622.95 9,919.77 11,654.81 8,638.92 4,719.89 4,312.11
Depreciation 3,085.30 2,834.40 2,317.53 2,776.37 2,846.09 2,489.40 3,010.48
Taxation 3,348.57 2,891.86 2,636.33 2,961.60 2,060.41 741.83 245.41
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 -3.88 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 5,760.90 5,896.69 4,965.91 5,916.84 3,732.42 1,488.87 1,079.62
Minority Interest 0.00 0.00 0.00 0.00 0.00 9.71 0.75
Share Of P/L Of Associates 929.73 1,321.59 1,202.85 2,318.98 942.27 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 6,690.63 7,218.28 6,168.76 8,235.82 4,674.69 1,498.58 1,080.37
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 1,523.82 1,523.82 1,524.21 1,015.88 338.63 339.01 338.63
EPS Before Extra Ordinary Items
Basic EPS 43.91 47.37 40.48 81.07 46.02 44.37 31.90
Diluted EPS 43.91 47.37 40.48 81.07 46.02 44.37 31.90
EPS After Extra Ordinary Items
Basic EPS 43.91 47.37 40.48 81.07 46.02 44.25 31.90
Diluted EPS 43.91 47.37 40.48 81.07 46.02 44.25 31.90
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 16.56 16.56
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 48.89 48.89
Rs in Cr Dec 2019 Mar 2019 Sep 2018 Dec 2018 Mar 2018 Oct 2018 Sep 2017
Sales 2,75,197.42 1,40,049.95 1,35,146.82 2,19,332.60 1,18,284.32 1,77,884.67 1,00,991.09
Other Income 1,635.19 916.19 719.00 1,849.46 816.98 1,765.94 1,089.67
Stock Adjustment -2,166.52 1,616.48 -3,783.00 804.54 -1,079.36 160.15 1,883.90
Raw Material 69,609.79 34,136.87 35,472.92 51,186.30 28,075.84 41,280.41 23,110.46
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 2,938.48 1,514.03 1,424.45 2,858.52 1,452.02 2,316.38 1,406.50
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 12,899.63 5,521.30 7,377.68 11,355.57 6,126.91 8,935.69 5,228.66
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 11,442.02 6,129.42 5,312.60 10,671.93 6,081.15 8,834.34 4,533.59
Interest 725.94 334.37 391.57 566.71 267.41 420.17 299.30
Gross Profit 12,351.27 6,711.24 5,640.03 11,954.68 6,630.72 10,180.11 5,323.96
Depreciation 3,012.61 1,567.76 1,444.85 2,752.75 1,405.29 2,254.51 1,347.46
Taxation 3,310.00 1,926.01 1,383.99 2,844.86 1,527.85 2,584.54 1,317.01
Net Profit / Loss 6,028.66 3,217.47 2,811.19 6,357.07 3,697.58 5,341.06 2,659.49
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 1,523.82 1,523.82 1,523.82 1,523.82 1,523.82 1,524.21 1,523.82
Equity Dividend Rate 159.00 0.00 0.00 170.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 39.56 0.00 18.45 41.72 0.00 35.05 17.45
Diluted EPS 39.56 0.00 18.45 41.72 0.00 35.05 17.45
EPS After Extra Ordinary Items
Basic EPS 39.56 0.00 18.45 41.72 0.00 35.05 17.45
Diluted EPS 39.56 0.00 18.45 41.72 0.00 35.05 17.45