21 Nov 2018 | 12:39 PM
 

Housing Development & Infrastructure Ltd. Share Price Live (BSE)
0

BSE Code: 532873 | NSE Symbol: HDIL
21.70
0.10
(0.47 %)
21 Nov 2018 | 12:26 PM
Change company
  • Open (Rs)
    21.90
  • Prev. close (Rs.)
    21.60
  • High (Rs.)
    21.90
  • Low (Rs.)
    21.25
  • 52W H (Rs.)
    69.05
  • 52W L (Rs.)
    17.55
  • Volume
    142728
  • MCap (Rs in Cr.)
    941.79

Housing Development & Infrastructure Ltd. Financial Information

Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 2.20 4.12 7.86 5.22 4.24 12.30 19.51
Adjusted Cash EPS (Rs.) 2.36 4.29 8.05 5.58 6.12 14.32 21.55
Reported EPS (Rs.) 2.20 4.12 7.86 5.22 4.24 1.75 19.33
Reported Cash EPS (Rs.) 2.36 4.30 8.05 5.58 6.11 3.77 21.38
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 9.28 14.12 18.49 19.23 21.33 30.38 35.94
Book Value (Excl Rev Res) Per Share (Rs.) 9.28 14.12 18.49 19.23 21.33 30.38 35.94
Book Value (Incl Rev Res) Per Share (Rs.) 9.28 14.12 18.49 19.23 21.33 30.38 35.94
Net Operating Income Per Share (Rs.) 8.93 16.68 27.91 24.40 20.82 24.47 47.89
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 103.82 84.68 66.24 78.82 102.44 124.15 75.05
Gross Profit Margin (%) 102.06 83.64 65.56 77.32 93.43 115.91 70.77
Net Profit Margin (%) 24.68 24.72 28.16 21.38 20.35 7.15 40.36
Adjusted Cash Margin (%) 25.52 24.57 28.28 21.60 26.87 56.33 43.89
Adjusted Return On Net Worth (%) 0.82 1.55 2.95 2.02 1.68 4.96 7.92
Reported Return On Net Worth (%) 0.82 1.55 2.95 2.02 1.68 0.70 7.85
Return On long Term Funds (%) 3.32 4.88 5.91 7.17 7.67 10.55 12.59
LEVERAGE RATIOS
Long Term Debt / Equity 0.06 0.14 0.20 0.10 0.11 0.12 0.13
Total Debt/Equity 0.20 0.22 0.25 0.25 0.26 0.30 0.27
Owners fund as % of total Source 0.20 0.22 0.25 0.25 0.26 0.30 0.27
Fixed Assets Turnover Ratio 0.03 0.05 0.08 0.08 0.06 0.08 0.16
LIQUIDITY RATIOS
Current Ratio 3.95 4.17 4.74 4.23 4.67 4.47 4.00
Current Ratio (Inc. ST Loans) 2.38 2.99 3.54 2.34 2.43 2.24 2.43
Quick Ratio 0.64 0.74 1.02 1.04 1.16 1.29 1.23
Inventory Turnover Ratio 9.28 14.12 18.49 19.23 21.33 30.38 35.94
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Retention Ratio 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cash Earnings Retention Ratio 100.00 100.00 100.00 100.00 100.00 100.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 22.13 13.27 8.39 11.57 10.81 5.23 3.04
Financial Charges Coverage Ratio 1.19 1.51 1.55 1.57 1.38 1.90 2.49
Fin. Charges Cov.Ratio (Post Tax) 1.29 1.44 1.66 1.42 1.36 1.23 2.43
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.10 0.36 0.30 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.03 0.05 0.08 0.08 0.06 0.08 0.16
Bonus Component In Equity Capital (%) 53.27 53.27 55.18 55.18 55.18 55.18 55.18
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 829.69 819.14 804.05 756.98 719.42 748.82 719.34
EV / Net Sales (X) 2.14 1.13 0.69 0.74 0.82 0.73 0.36
EV / EBITDA (X) 1.99 1.27 1.01 0.87 0.74 0.57 0.46
MarketCap / Sales (X) 2.44 1.31 0.81 0.93 1.08 0.92 0.47
Retention Ratios (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 2.44 1.31 0.78 0.89 1.05 0.89 0.46
Earning Yield (%) 0.10 0.19 0.36 0.24 0.19 0.08 0.89
Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 2.20 4.04 8.13 5.40 5.84 14.02 9.24
Adjusted Cash EPS (Rs.) 2.35 4.21 8.31 5.56 6.03 14.20 9.44
Reported EPS (Rs.) 2.20 4.04 8.13 5.40 5.84 3.47 9.24
Reported Cash EPS (Rs.) 2.35 4.21 8.31 5.56 6.03 3.66 9.44
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 7.36 11.08 15.25 14.69 14.40 24.10 20.36
Book Value (Excl Rev Res) Per Share (Rs.) 7.36 11.08 15.25 14.69 14.40 24.10 20.36
Book Value (Incl Rev Res) Per Share (Rs.) 7.36 11.08 15.25 14.69 14.40 24.10 20.36
Net Operating Income Per Share (Rs.) 8.93 16.38 27.89 23.99 18.40 23.40 21.90
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 82.38 67.62 54.67 61.22 78.27 102.96 92.96
Gross Profit Margin (%) 80.64 66.59 54.01 60.56 77.26 102.16 92.04
Net Profit Margin (%) 24.58 24.65 29.13 22.51 31.76 14.82 42.17
Adjusted Cash Margin (%) 25.37 24.46 29.20 21.36 26.86 51.59 37.06
Adjusted Return On Net Worth (%) 0.83 1.54 3.09 2.12 2.34 5.76 3.85
Reported Return On Net Worth (%) 0.83 1.54 3.09 2.12 2.34 1.42 3.85
Return On long Term Funds (%) 2.82 4.10 5.31 6.38 7.12 10.74 8.80
LEVERAGE RATIOS
Long Term Debt / Equity 0.02 0.10 0.12 0.02 0.03 0.07 0.12
Total Debt/Equity 0.15 0.17 0.18 0.16 0.16 0.22 0.24
Owners fund as % of total Source 0.15 0.17 0.18 0.16 0.16 0.22 0.24
Fixed Assets Turnover Ratio 0.03 0.05 0.09 0.08 0.06 0.08 0.07
LIQUIDITY RATIOS
Current Ratio 4.89 5.58 5.11 4.00 4.03 3.95 3.77
Current Ratio (Inc. ST Loans) 2.44 3.39 3.56 2.23 2.30 2.22 2.39
Quick Ratio 0.87 1.11 1.19 1.02 1.14 1.21 1.09
Inventory Turnover Ratio 7.36 11.08 15.25 14.69 14.40 24.10 20.36
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Retention Ratio 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cash Earnings Retention Ratio 100.00 100.00 100.00 100.00 100.00 100.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 16.71 10.56 5.60 7.20 6.73 3.80 6.04
Financial Charges Coverage Ratio 1.25 1.72 1.80 1.81 1.52 2.08 1.73
Fin. Charges Cov.Ratio (Post Tax) 1.38 1.61 1.94 1.60 1.50 1.27 1.68
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.10 0.37 0.30 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.03 0.05 0.09 0.08 0.06 0.08 0.07
Bonus Component In Equity Capital (%) 53.27 53.27 55.18 55.18 55.18 55.18 55.18
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 830.30 832.07 809.59 759.24 741.57 753.65 720.80
EV / Net Sales (X) 2.14 1.17 0.69 0.76 0.96 0.77 0.79
EV / EBITDA (X) 2.49 1.61 1.22 1.08 0.96 0.64 0.72
MarketCap / Sales (X) 2.44 1.33 0.81 0.94 1.23 0.96 1.03
Retention Ratios (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 2.44 1.33 0.78 0.91 1.19 0.93 1.00
Earning Yield (%) 0.10 0.19 0.37 0.25 0.27 0.16 0.42
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 434.00 434.00 419.00 419.00 419.00 419.00 419.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 42.00 0.00 0.00 0.00 0.00 0.00 2.50
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 11,138.63 11,042.00 10,722.52 10,385.68 10,140.05 9,963.71 9,890.67
Loan Funds
Secured Loans 2,268.56 2,473.64 2,829.72 2,703.17 2,767.38 3,124.40 2,728.90
Unsecured Loans 0.00 0.00 0.00 4.23 3.04 14.42 14.02
Minority Interest 4.44 7.16 7.27 7.37 7.38 7.26 4.61
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 13,887.64 13,956.80 13,978.51 13,519.45 13,336.85 13,528.80 13,059.70
USES OF FUNDS
Fixed Assets
Gross Block 238.20 241.29 252.62 149.07 270.31 323.54 397.43
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 20.21 16.26 11.01 29.04 41.43 32.21 22.20
Net Block 217.99 225.03 241.61 120.03 228.88 291.33 375.23
Capital Work in Progress 0.00 0.00 0.00 0.00 6.91 8.48 6.86
Investments 25.47 25.47 25.47 167.60 64.79 77.44 58.05
Net Current Assets
Current Assets, Loans and Advances 18,275.59 18,032.22 17,376.30 17,330.67 16,586.36 16,938.39 16,821.37
Less : Current Liabilities and Provisions 4,631.40 4,325.91 3,664.87 4,098.86 3,550.10 3,786.84 4,201.81
Total Net Current Assets 13,644.19 13,706.30 13,711.42 13,231.82 13,036.26 13,151.55 12,619.56
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 13,887.64 13,956.80 13,978.51 13,519.45 13,336.85 13,528.80 13,059.70
Note :
Book Value of Unquoted Investments 25.47 25.47 25.47 167.60 64.79 77.44 58.05
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 2,036.86 1,416.51 1,237.19 547.94 698.56 852.69 858.80
Number of Equity shares outstanding 43.40 43.40 41.90 41.90 41.90 41.90 41.90
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 434.00 434.00 419.00 419.00 419.00 419.00 419.00
Share Application Money 42.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 10,982.79 10,886.51 10,576.70 10,236.06 10,006.21 9,762.76 9,617.60
Loan Funds
Secured Loans 1,706.04 1,927.93 1,950.69 1,678.32 1,700.79 2,263.34 2,387.50
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 13,164.84 13,248.44 12,946.40 12,333.38 12,126.00 12,445.10 12,424.11
USES OF FUNDS
Fixed Assets
Gross Block 131.51 132.05 141.49 145.47 201.57 187.82 190.50
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 20.22 15.82 10.73 26.40 26.72 20.79 15.34
Net Block 111.29 116.23 130.77 119.07 174.85 167.04 175.17
Capital Work in Progress 106.27 108.16 110.04 0.00 1.34 8.07 6.86
Investments 1,084.22 1,092.02 1,102.84 1,236.45 843.72 864.34 1,301.95
Net Current Assets
Current Assets, Loans and Advances 14,915.53 14,536.89 14,424.08 14,641.74 14,769.39 15,269.62 14,890.52
Less : Current Liabilities and Provisions 3,052.47 2,604.85 2,821.32 3,663.89 3,663.30 3,863.97 3,950.40
Total Net Current Assets 11,863.06 11,932.04 11,602.76 10,977.86 11,106.09 11,405.65 10,940.13
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 13,164.84 13,248.44 12,946.40 12,333.38 12,126.00 12,445.10 12,424.11
Note :
Book Value of Unquoted Investments 1,084.22 1,092.02 1,102.84 1,236.45 843.72 864.34 1,301.95
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 2,488.60 1,896.68 1,786.07 1,518.83 1,661.54 1,540.88 794.10
Number of Equity shares outstanding 43.40 43.40 41.90 41.90 41.90 41.90 41.90
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 387.75 723.77 1,169.61 1,022.48 872.27 1,025.24 2,006.41
Other Income 423.09 1,178.25 813.48 774.81 614.11 454.97 764.33
Stock Adjustments -499.29 -1,161.54 -550.58 -670.55 -752.74 -865.63 -381.08
Total Income 311.54 740.47 1,432.51 1,126.73 733.63 614.58 2,389.66
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 423.09 1,178.25 813.48 774.81 614.11 454.97 764.33
Employee Cost 31.60 38.87 43.20 41.19 40.14 35.28 40.96
Selling and Administration Expenses 0.41 2.67 3.58 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 455.09 1,219.79 860.26 816.01 654.25 490.25 805.29
Profit before Interest, Depreciation and Tax 587.38 669.54 766.74 702.52 977.60 1,015.84 1,022.37
Interest and Financial Charges 349.18 428.24 514.12 553.44 707.29 692.30 624.94
Profit before Depreciation and Tax 238.20 241.29 252.62 149.07 270.31 323.54 397.43
Depreciation 6.83 7.50 8.00 15.32 78.57 84.54 85.83
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 60.47 211.79 275.97 297.81 188.94 93.84 838.86
Tax -35.23 32.80 -53.49 79.16 11.37 20.52 29.04
Profit After Tax 95.70 178.99 329.46 218.65 177.57 73.32 809.81
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 95.70 178.99 329.46 218.65 177.57 73.32 809.81
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 199.25 96.54 -27.76 -131.77 -97.93 -130.48 1,118.40
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 25.47 25.47 25.47 167.60 64.79 77.44 58.05
Extraordinary Items 1.00 -0.44 -0.01 0.00 0.00 -441.98 -7.82
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 387.75 710.81 1,168.45 1,005.25 770.79 980.53 917.42
Other Income 353.21 598.11 559.12 660.60 418.26 311.72 592.95
Stock Adjustments -343.46 -459.36 -157.95 -367.84 -336.49 -460.76 -607.28
Total Income 397.50 849.56 1,569.61 1,298.01 852.57 831.49 903.10
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 353.21 598.11 559.12 660.60 418.26 311.72 592.95
Employee Cost 30.82 37.92 42.32 38.68 35.77 31.74 37.82
Selling and Administration Expenses 0.41 2.65 3.53 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 384.44 638.68 604.97 699.29 454.04 343.46 630.77
Profit before Interest, Depreciation and Tax 399.37 432.23 510.18 532.41 711.21 755.59 768.84
Interest and Financial Charges 267.86 300.18 368.69 386.94 509.64 567.77 578.33
Profit before Depreciation and Tax 131.51 132.05 141.49 145.47 201.57 187.82 190.50
Depreciation 6.77 7.34 7.74 6.71 7.80 7.82 8.44
Profit Before Tax 59.45 208.56 286.42 307.53 255.53 165.11 415.37
Tax -35.88 33.32 -54.04 81.20 10.68 19.73 28.41
Profit After Tax 95.32 175.25 340.46 226.33 244.85 145.38 386.96
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 558.27 461.98 341.41 261.43 283.32 183.42 850.98
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 1,084.22 1,092.02 1,102.84 1,236.45 843.72 864.34 1,301.95
Extraordinary Items 0.96 -0.43 -0.33 0.00 0.00 -441.98 0.00
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007
Cash and Cash Equivalents at Beginning of the year 229.65 793.61 78.22 350.52 6.24 43.96
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 838.54 981.46 705.19 771.46 1,602.05 625.11
Adjustments :
Depreciation 0.00 83.76 72.31 2.54 1.49 0.76
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 -2.61 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.03 0.15 0.03 0.01 0.00
P/L on Sales of Invest 0.00 0.00 1.08 -0.18 -11.17 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 -2,129.02 105.82 -509.09 -1,186.92 -39.92
Inventories 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 1,350.45 192.48 75.57 -214.24 383.16
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 -1.35 -46.97 -41.53 -7.29
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 83.63 46.18 0.00 0.00 0.00
Direct Taxes Paid 0.00 -51.46 -120.18 -62.86 -163.65 -19.97
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 814.51 -2,363.41 -917.71 -1,099.71 -3,952.61 -132.78
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -104.88 -310.77 -52.54 -40.59 -20.37
Sale of Fixed Assets 0.00 0.03 0.14 0.02 0.01 9.85
Capital WIP 0.00 -70.02 -31.66 -9.95 -4.88 0.69
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 -57.27 -22.53 -51.89
Sale of Investments 0.00 189.84 0.47 0.00 0.00 0.00
Investment Income 0.00 2.61 1.35 22.29 41.53 0.33
Interest Received 0.00 25.65 5.96 24.86 0.00 0.00
Dividend Received 0.00 -2.61 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 25.58 43.23 -334.50 -72.58 -26.46 -61.39
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 2,501.37 2,931.18 180.03
Proceed from Bank Borrowings 0.00 1,204.16 2,031.14 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 493.20 390.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 -0.01 -46.18 -75.13 -49.10 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 -83.63 0.00 -58.17 -4.34 -5.48
Others -842.96 -28.88 0.00 0.00 -73.88 -17.82
Net Cash used in Financing Activities -842.96 1,756.26 1,965.77 897.27 4,323.34 155.92
Net Inc./(Dec.) in Cash and Cash Equivalent -2.87 -563.92 713.55 -275.03 344.27 -38.26
Cash and Cash Equivalents at End of the year 226.79 229.70 791.77 75.49 350.51 5.71
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Cash and Cash Equivalents at Beginning of the year 23.35 54.84 119.04 204.56 192.48 230.13 226.01
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 59.45 208.56 286.42 307.53 255.53 165.11 415.37
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 374.05 158.31 396.91 499.29 1,042.13 518.97 1,337.47
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 18.40 37.35 19.33 105.36 181.09 608.65 -308.25
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others -392.40 -227.16 -480.43 -622.32 -1,211.15 -1,165.26 -1,029.90
Net Cash used in Financing Activities -392.40 -227.16 -480.43 -622.32 -1,211.15 -1,165.26 -1,029.90
Net Inc./(Dec.) in Cash and Cash Equivalent 0.06 -31.49 -64.20 -17.67 12.08 -37.65 -0.68
Cash and Cash Equivalents at End of the year 23.41 23.35 54.84 186.89 204.56 192.48 225.33
Rs in Cr Sep 2018 Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017
Sales 300.00 166.61 41.31 99.10 161.52 85.82 132.09
Other Income 4.09 4.74 6.68 1.82 1.55 3.83 21.28
Stock Adjustment 103.86 3.92 -173.09 -124.19 -52.69 -149.32 -844.27
Raw Material 40.24 53.00 119.99 91.20 98.58 113.31 798.63
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 5.91 6.19 9.25 5.09 7.88 9.38 7.79
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 11.59 3.34 5.17 5.74 5.35 13.51 13.37
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 138.40 100.16 79.99 121.26 102.40 98.94 156.57
Interest 73.96 72.87 76.31 94.55 85.85 92.46 100.30
Gross Profit 68.53 32.03 10.36 28.53 18.10 10.31 77.55
Depreciation 1.38 1.65 1.64 1.68 1.73 1.78 1.76
Taxation 12.74 5.69 0.39 7.89 -44.50 1.00 14.91
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 54.41 24.69 8.33 18.96 60.87 7.53 60.88
Minority Interest 0.00 0.01 0.01 0.00 0.01 0.01 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 54.41 24.70 8.34 18.96 60.88 7.54 60.88
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 454.00 434.00 434.00 434.00 434.00 434.00 434.00
EPS Before Extra Ordinary Items
Basic EPS 1.20 0.57 0.22 0.43 1.40 0.00 1.40
Diluted EPS 1.21 0.56 0.22 0.43 1.40 0.00 1.40
EPS After Extra Ordinary Items
Basic EPS 1.20 0.57 0.22 0.43 1.40 0.00 1.40
Diluted EPS 1.21 0.56 0.22 0.43 1.40 0.00 1.40
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Sep 2018 Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017
Sales 300.00 166.60 41.31 99.10 161.52 85.82 132.09
Other Income 4.09 4.74 6.88 2.02 1.69 4.03 21.51
Stock Adjustment 117.68 23.16 -132.94 -103.80 -10.51 -96.22 -298.73
Raw Material 40.24 52.99 102.65 92.04 77.18 81.34 282.41
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 5.76 6.04 9.06 4.90 7.69 9.17 7.58
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 11.48 3.14 4.90 5.29 5.21 12.33 12.96
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 124.84 81.27 57.64 100.67 81.95 79.20 127.87
Interest 60.17 53.89 55.86 73.93 65.43 72.65 72.13
Gross Profit 68.76 32.12 8.66 28.76 18.21 10.58 77.25
Depreciation 1.38 1.64 1.63 1.68 1.71 1.75 1.74
Taxation 12.74 5.68 -0.27 7.90 -44.51 1.00 16.04
Net Profit / Loss 54.64 24.80 7.30 19.18 61.01 7.83 59.47
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 454.00 434.00 434.00 434.00 434.00 434.00 434.00
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 1.20 0.57 0.20 0.43 1.41 0.18 1.37
Diluted EPS 1.22 0.56 0.20 0.43 1.41 0.18 1.37
EPS After Extra Ordinary Items
Basic EPS 1.20 0.57 0.20 0.43 1.41 0.18 1.37
Diluted EPS 1.22 0.56 0.20 0.43 1.41 0.18 1.37
Rs in Cr Sep 2018 Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016
Sales 466.61 387.75 140.41 247.35 723.77 244.51 479.26
Other Income 8.83 13.87 8.50 5.37 34.51 25.30 9.21
Stock Adjustment 107.78 -499.29 -297.28 -202.01 -1,161.54 -1,046.63 -114.98
Raw Material 93.24 423.09 211.19 211.89 1,178.25 938.06 240.20
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 12.10 31.60 14.34 17.26 38.87 17.11 21.75
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 14.93 29.75 10.91 18.85 55.28 24.03 31.26
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 238.56 402.60 201.25 201.36 612.91 311.94 301.03
Interest 146.83 349.18 170.86 178.32 428.24 204.56 223.68
Gross Profit 100.56 67.29 38.89 28.41 219.18 132.68 86.56
Depreciation 3.03 6.83 3.32 3.51 7.50 3.62 3.88
Taxation 18.43 -35.23 8.28 -43.50 32.80 51.96 4.84
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 79.10 95.69 27.29 68.40 178.88 77.10 77.84
Minority Interest 0.00 0.03 0.01 0.02 0.11 0.01 0.09
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 79.10 95.72 27.30 68.42 178.99 77.11 77.93
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 454.00 434.00 434.00 434.00 434.00 434.00 434.00
EPS Before Extra Ordinary Items
Basic EPS 1.74 2.20 0.00 1.57 4.12 0.00 1.83
Diluted EPS 1.78 2.20 0.00 1.57 4.12 0.00 1.83
EPS After Extra Ordinary Items
Basic EPS 1.74 2.20 0.00 1.57 4.12 0.00 1.83
Diluted EPS 1.78 2.20 0.00 1.57 4.12 0.00 1.83
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Sep 2018 Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016
Sales 466.60 387.75 140.41 247.35 710.81 231.76 479.05
Other Income 8.83 14.62 8.90 5.72 35.37 25.76 9.61
Stock Adjustment 140.85 -343.46 -236.74 -106.72 -459.36 -454.27 -5.09
Raw Material 93.23 353.21 194.69 158.52 598.11 398.64 199.47
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 11.80 30.82 13.96 16.86 37.92 16.69 21.22
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 14.62 27.72 10.19 17.53 53.42 22.94 30.49
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 206.10 319.46 158.31 161.16 480.72 247.76 232.96
Interest 114.04 267.86 129.79 138.08 300.18 143.89 156.30
Gross Profit 100.89 66.22 37.42 28.80 215.91 129.63 86.27
Depreciation 3.02 6.77 3.31 3.46 7.34 3.57 3.77
Taxation 18.42 -35.87 7.63 -43.50 33.32 52.70 4.62
Net Profit / Loss 79.45 95.32 26.48 68.84 175.25 73.36 77.88
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 454.00 434.00 434.00 434.00 434.00 434.00 434.00
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 1.75 2.22 0.00 1.59 4.08 0.00 1.83
Diluted EPS 1.79 2.19 0.00 1.59 4.08 0.00 1.83
EPS After Extra Ordinary Items
Basic EPS 1.75 2.22 0.00 1.59 4.08 0.00 1.83
Diluted EPS 1.79 2.19 0.00 1.59 4.08 0.00 1.83