11 Dec 2017 | 5:34 PM
 

I G Petrochemicals Ltd. Share Price Live (BSE)
0

BSE Code: 500199 | NSE Symbol: IGPL
709.00
-24.70
(-3.36 %)
05 Dec 2017 | 04:01 PM
Change company
  • Open (Rs)
    735.00
  • Prev. close (Rs.)
    733.70
  • High (Rs.)
    735.00
  • Low (Rs.)
    700.00
  • 52W H (Rs.)
    796.10
  • 52W L (Rs.)
    217.00
  • Volume
    11388
  • MCap (Rs in Cr.)
    2,183.37

I G Petrochemicals Ltd. Financial Information

Mar 2017
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 32.86
Adjusted Cash EPS (Rs.) 38.44
Reported EPS (Rs.) 32.86
Reported Cash EPS (Rs.) 38.44
Dividend Per Share 0.00
Operating Profit Per Share (Rs.) 53.21
Book Value (Excl Rev Res) Per Share (Rs.) 53.21
Book Value (Incl Rev Res) Per Share (Rs.) 53.21
Net Operating Income Per Share (Rs.) 336.90
Free Reserves Per Share (Rs.) 0.00
PROFITABILITY RATIOS
Operating Margin (%) 15.79
Gross Profit Margin (%) 14.13
Net Profit Margin (%) 9.75
Adjusted Cash Margin (%) 11.38
Adjusted Return On Net Worth (%) 25.78
Reported Return On Net Worth (%) 25.78
Return On long Term Funds (%) 33.00
LEVERAGE RATIOS
Long Term Debt / Equity 0.15
Total Debt/Equity 0.16
Owners fund as % of total Source 0.16
Fixed Assets Turnover Ratio 2.47
LIQUIDITY RATIOS
Current Ratio 1.46
Current Ratio (Inc. ST Loans) 1.43
Quick Ratio 1.03
Inventory Turnover Ratio 53.21
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00
Dividend payout Ratio (Cash Profit) 0.00
Earning Retention Ratio 100.00
Cash Earnings Retention Ratio 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.53
Financial Charges Coverage Ratio 9.23
Fin. Charges Cov.Ratio (Post Tax) 7.56
COMPONENT RATIOS
Material Cost Component(% earnings) 71.72
Selling Cost Component 0.00
Exports as percent of Total Sales 0.00
Import Comp. in Raw Mat. Consumed 0.00
Long term assets / Total Assets 2.47
Bonus Component In Equity Capital (%) 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 2,146.36
EV / Net Sales (X) 2.07
EV / EBITDA (X) 12.89
MarketCap / Sales (X) 2.10
Retention Ratios (%) 0.00
Price / BV (X) 0.00
Price / Sales (X) 2.10
Earning Yield (%) 0.05
Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 32.98 19.60 9.74 6.82 9.98 4.32 4.30
Adjusted Cash EPS (Rs.) 38.56 25.30 15.07 12.67 14.45 9.15 8.91
Reported EPS (Rs.) 32.98 19.60 2.89 1.02 1.00 4.32 4.30
Reported Cash EPS (Rs.) 38.56 25.30 8.21 6.87 5.46 9.15 8.91
Dividend Per Share 3.00 2.00 1.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 53.28 36.81 25.66 19.64 18.41 13.72 14.27
Book Value (Excl Rev Res) Per Share (Rs.) 53.28 36.81 25.66 19.64 18.41 13.72 14.27
Book Value (Incl Rev Res) Per Share (Rs.) 53.28 36.81 25.66 19.64 18.41 13.72 14.27
Net Operating Income Per Share (Rs.) 336.90 309.41 385.80 391.07 315.10 287.73 205.00
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 15.81 11.89 6.65 5.02 5.84 4.76 6.96
Gross Profit Margin (%) 14.15 10.05 5.27 3.52 4.42 3.08 4.71
Net Profit Margin (%) 9.78 6.33 0.74 0.25 0.31 1.49 2.09
Adjusted Cash Margin (%) 11.41 8.14 3.87 3.21 4.55 3.16 4.33
Adjusted Return On Net Worth (%) 25.82 20.68 12.56 8.93 13.26 5.81 6.14
Reported Return On Net Worth (%) 25.82 20.68 3.72 1.33 1.32 5.81 6.14
Return On long Term Funds (%) 33.02 25.88 20.34 13.87 13.59 11.85 13.54
LEVERAGE RATIOS
Long Term Debt / Equity 0.15 0.32 0.45 0.60 0.53 0.15 0.05
Total Debt/Equity 0.16 0.32 0.55 0.79 0.69 0.22 0.18
Owners fund as % of total Source 0.16 0.32 0.55 0.79 0.69 0.22 0.18
Fixed Assets Turnover Ratio 2.47 2.53 2.93 2.80 2.67 2.97 2.17
LIQUIDITY RATIOS
Current Ratio 1.45 1.29 1.18 1.20 1.36 1.51 1.45
Current Ratio (Inc. ST Loans) 1.42 1.29 0.99 0.94 1.01 1.25 1.00
Quick Ratio 1.02 0.83 0.81 0.76 0.96 1.12 0.75
Inventory Turnover Ratio 53.28 36.81 25.66 19.64 18.41 13.72 14.27
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 10.20 34.61 0.00 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 0.00 7.90 12.17 0.00 0.00 0.00 0.00
Earning Retention Ratio 100.00 89.80 89.74 100.00 100.00 100.00 100.00
Cash Earnings Retention Ratio 100.00 92.10 93.37 100.00 100.00 100.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.53 1.19 2.82 4.73 3.57 1.80 1.40
Financial Charges Coverage Ratio 9.25 5.16 2.28 2.31 3.72 3.15 3.17
Fin. Charges Cov.Ratio (Post Tax) 7.58 4.44 1.66 1.70 2.01 2.92 2.94
COMPONENT RATIOS
Material Cost Component(% earnings) 71.72 79.68 81.54 89.86 86.11 85.99 86.67
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 20.64 19.97 20.45 13.25 11.32 14.65 11.33
Import Comp. in Raw Mat. Consumed 5.15 10.88 15.73 21.43 19.77 22.00 16.63
Long term assets / Total Assets 2.47 2.53 2.93 2.80 2.67 2.97 2.17
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 2,148.84 2,162.02 2,160.68 2,150.38 2,144.31 2,148.86 2,171.34
EV / Net Sales (X) 2.07 2.27 1.82 1.79 2.21 2.43 3.44
EV / EBITDA (X) 12.88 18.49 24.86 30.65 34.60 46.56 48.37
MarketCap / Sales (X) 2.10 2.29 1.83 1.81 2.25 2.46 3.45
Retention Ratios (%) 0.00 89.80 65.39 0.00 0.00 0.00 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 2.10 2.29 1.83 1.81 2.25 2.46 3.45
Earning Yield (%) 0.05 0.03 0.00 0.00 0.00 0.01 0.01
Rs in Cr Mar 2017
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 30.80
Preference Share Capital 0.00
Init. Contribution Settler 0.00
Equity Share Application Money 0.00
Preference Share Application Money 0.00
Employee Stock Opiton 0.00
Reserves and Surplus 361.60
Loan Funds
Secured Loans 35.38
Unsecured Loans 27.06
Minority Interest 0.00
Policy Holders Funds 0.00
Group Share in Joint Venture 0.00
Total 454.83
USES OF FUNDS
Fixed Assets
Gross Block 726.20
Less : Revaluation Reserve 0.00
Less: Accum. Depreciation 401.78
Net Block 324.42
Capital Work in Progress 11.21
Investments 8.03
Net Current Assets
Current Assets, Loans and Advances 353.76
Less : Current Liabilities and Provisions 242.60
Total Net Current Assets 111.16
Minority Interest 0.00
Group Share in Joint Venture 0.00
Miscellaneous expenses not written 0.00
Total 454.83
Note :
Book Value of Unquoted Investments 8.03
Market Value of Quoted Investments 0.00
Contingent liabilities 182.38
Number of Equity shares outstanding 3.08
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 30.80 30.80 30.80 30.80 30.80 30.80 30.80
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 362.53 260.96 208.01 203.99 200.86 197.78 184.49
Loan Funds
Secured Loans 35.38 62.73 105.48 161.41 139.59 31.33 27.66
Unsecured Loans 27.06 29.76 25.36 23.36 19.36 19.36 10.81
Total 455.76 384.25 369.66 419.56 390.61 279.26 253.76
USES OF FUNDS
Fixed Assets
Gross Block 718.85 707.23 695.01 762.20 536.93 535.82 517.54
Less : Revaluation Reserve 0.00 0.00 0.00 22.48 26.37 30.23 34.15
Less: Accum. Depreciation 401.77 384.99 368.23 385.91 365.16 320.15 302.56
Net Block 317.08 322.23 326.78 353.81 145.40 185.44 180.84
Capital Work in Progress 11.21 4.41 0.77 0.64 171.61 18.47 18.51
Investments 18.49 0.33 0.07 0.07 0.07 0.07 0.06
Net Current Assets
Current Assets, Loans and Advances 350.54 251.68 276.03 387.30 278.88 223.42 176.05
Less : Current Liabilities and Provisions 241.56 194.40 233.99 322.27 205.35 148.14 121.70
Total Net Current Assets 108.98 57.27 42.04 65.03 73.53 75.28 54.35
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 455.76 384.25 369.66 419.56 390.61 279.26 253.76
Note :
Book Value of Unquoted Investments 18.49 0.33 0.07 0.07 0.07 0.07 0.06
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 171.26 78.32 145.59 313.60 285.73 410.26 319.27
Number of Equity shares outstanding 3.08 3.08 3.08 3.08 3.08 3.08 3.08
Rs in Cr Mar 2017
INCOME :
Sales Turnover 1,037.48
Other Income 0.00
Stock Adjustments 15.84
Total Income 1,053.31
EXPENDITURE :
Raw Materials 733.19
Excise Duty 98.13
Power and Fuel Cost 20.53
Other Manufacturing Expenses 20.53
Employee Cost 39.74
Selling and Administration Expenses 0.00
Miscellaneous Expenses 0.00
Less: Preoperative Expenditure Capitalised 0.00
Total Expenditures 912.13
Profit before Interest, Depreciation and Tax 744.25
Interest and Financial Charges 18.05
Profit before Depreciation and Tax 726.20
Depreciation 17.19
Minority Interest before PAT 0.00
Profit Before Tax 131.29
Tax 30.10
Profit After Tax 101.19
Minority Interest after PAT 0.00
Profit/Loss of Associate Company 0.00
Profit after Minority Interest and P/L of Assoc. Co. 101.19
Adjustment below Net Profit 0.00
P and L Balance brought forward 0.00
Appropriations 328.07
P and L Bal. carried down 0.00
Equity Dividend 0.00
Preference Dividend 0.00
Corporate Dividend Tax 0.00
Equity Dividend (%) 0.00
Earning Per Share (Rs.) 0.00
Book Value 8.03
Extraordinary Items 0.00
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 1,037.48 952.84 1,188.06 1,204.30 970.34 886.07 631.30
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments 15.84 -16.47 41.44 -26.72 -6.22 4.37 -21.81
Total Income 1,053.31 936.37 1,229.50 1,177.58 964.12 890.44 609.49
EXPENDITURE :
Raw Materials 733.19 750.55 956.81 1,075.10 829.95 754.04 532.67
Excise Duty 98.13 84.13 109.22 0.00 0.00 0.00 0.00
Power and Fuel Cost 20.53 11.17 15.64 22.38 24.61 19.25 15.54
Other Manufacturing Expenses 20.53 11.17 15.64 22.38 24.61 19.25 15.54
Employee Cost 39.74 29.76 28.49 25.14 24.44 18.68 15.81
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 912.13 886.78 1,125.79 1,145.00 903.61 811.22 579.55
Profit before Interest, Depreciation and Tax 736.89 729.90 733.17 792.56 553.61 550.47 531.70
Interest and Financial Charges 18.05 22.67 38.17 30.36 16.67 14.65 14.16
Profit before Depreciation and Tax 718.85 707.23 695.01 762.20 536.93 535.82 517.54
Depreciation 17.19 17.54 16.39 18.03 13.75 14.90 14.21
Profit Before Tax 131.66 76.72 11.26 3.91 3.89 16.60 16.52
Tax 30.10 16.35 2.36 0.78 0.81 3.31 3.29
Profit After Tax 101.56 60.36 8.90 3.13 3.08 13.29 13.23
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 328.61 239.46 188.97 180.08 176.95 173.87 160.58
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 4.91 2.45 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 18.49 0.33 0.07 0.07 0.07 0.07 0.06
Extraordinary Items 0.00 0.00 -21.11 -17.86 -27.66 0.00 0.00
No Data Found !!
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
Cash and Cash Equivalents at Beginning of the year 18.22 28.52 34.59 30.04 7.56 6.72 1.41
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 76.72 32.37 3.91 31.55 16.60 16.52 32.91
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 13.65
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.05
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 -8.66
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 -10.40
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 6.74
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 -5.42
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 -2.60
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 69.50 74.32 28.09 41.88 32.26 35.25 22.68
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 -12.12
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.31
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 1.25
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -6.44 -23.75 -35.65 -133.63 -18.05 -14.64 -10.56
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 7.97
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 -7.19
Others -64.40 -60.87 1.49 96.30 8.27 -19.77 0.00
Net Cash used in Financing Activities -64.40 -60.87 1.49 96.30 8.27 -19.77 -13.21
Net Inc./(Dec.) in Cash and Cash Equivalent -1.34 -10.30 -6.07 4.55 22.48 0.84 -1.09
Cash and Cash Equivalents at End of the year 16.88 18.22 28.52 34.59 30.04 7.56 0.32
No Data Found !!
Rs in Cr Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016 Jun 2016 Mar 2016
Sales 240.89 295.92 289.27 237.69 254.98 255.53 214.37
Other Income 0.61 1.00 0.63 0.72 0.61 0.85 1.67
Stock Adjustment 4.69 -0.07 6.24 3.07 12.29 -5.77 2.28
Raw Material 137.76 189.49 201.69 167.40 180.78 183.31 164.10
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 12.28 12.50 14.03 6.51 9.61 9.60 7.65
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 26.10 24.42 21.71 20.95 18.11 21.68 17.08
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 60.05 69.58 45.60 37.57 34.19 46.71 23.27
Interest 3.51 5.21 3.97 4.32 4.70 5.06 5.10
Gross Profit 57.15 65.38 42.26 33.98 30.11 42.50 19.84
Depreciation 5.56 5.12 4.14 4.43 4.35 4.25 4.63
Taxation 17.98 21.16 10.05 6.39 5.50 8.16 3.25
Net Profit / Loss 33.61 39.10 28.07 23.16 20.26 30.08 11.98
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.02
Equity Capital 30.80 30.80 30.80 30.80 30.80 30.80 30.80
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 10.91 12.69 9.11 7.52 6.58 9.77 3.89
Diluted EPS 10.91 12.69 9.11 7.52 6.58 9.77 3.89
EPS After Extra Ordinary Items
Basic EPS 10.91 12.69 9.11 7.52 6.58 9.77 3.89
Diluted EPS 10.91 12.69 9.11 7.52 6.58 9.77 3.89
Rs in Cr Mar 2017 Dec 2016
Sales 1,037.48 952.84
Other Income 2.66 3.60
Stock Adjustment 15.84 -16.47
Raw Material 733.19 750.55
Power And Fuel 0.00 0.00
Employee Expenses 39.74 29.76
Excise 0.00 0.00
Admin And Selling Expenses 0.00 0.00
Research And Devlopment Expenses 0.00 0.00
Expenses Capitalised 0.00 0.00
Other Expenses 82.67 75.85
Provisions Made 0.00 0.00
Operating Profit 163.86 113.15
Interest 18.05 22.67
Gross Profit 148.48 94.08
Depreciation 17.19 17.54
Taxation 30.10 16.37
Extra Ordinary Item 0.00 0.00
Prior Year Adjustments 0.00 0.02
Net Profit / Loss 101.19 60.19
Minority Interest 0.00 0.00
Share Of P/L Of Associates 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 101.19 60.19
Cost of Investments In Subsidiary\t 0.00 0.00
Equity Capital 30.80 30.80
EPS Before Extra Ordinary Items
Basic EPS 32.86 19.54
Diluted EPS 32.86 19.54
EPS After Extra Ordinary Items
Basic EPS 32.86 19.54
Diluted EPS 32.86 19.54
Equity Dividend Rate 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00
Rs in Cr Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016 Mar 2016 Sep 2015
Sales 536.80 1,037.48 526.96 510.52 952.84 420.92 531.91
Other Income 1.61 2.81 1.35 1.47 3.57 2.03 1.54
Stock Adjustment 4.62 15.84 9.31 6.53 -16.47 -2.07 -14.40
Raw Material 327.25 733.19 369.09 364.10 750.55 333.27 417.28
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 24.78 39.74 20.53 19.20 29.76 15.25 14.51
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 50.52 82.46 42.66 39.79 75.64 34.41 41.23
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 129.63 164.07 83.18 80.90 113.36 40.06 73.30
Interest 8.71 18.05 8.29 9.76 22.67 10.28 12.39
Gross Profit 122.53 148.84 76.24 72.60 94.25 31.80 62.45
Depreciation 10.68 17.19 8.58 8.61 17.54 8.93 8.60
Taxation 39.14 30.10 16.44 13.66 16.37 4.88 11.49
Net Profit / Loss 72.70 101.56 51.22 50.34 60.36 18.01 42.35
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.02 0.02 0.00
Equity Capital 30.80 30.80 30.80 30.80 30.80 30.80 30.80
Equity Dividend Rate 0.00 30.00 0.00 0.00 20.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.86
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 27.78
EPS Before Extra Ordinary Items
Basic EPS 23.61 32.98 0.00 16.34 19.60 0.00 13.75
Diluted EPS 23.61 32.98 0.00 16.34 19.60 0.00 13.75
EPS After Extra Ordinary Items
Basic EPS 23.61 32.98 0.00 16.34 19.60 0.00 13.75
Diluted EPS 23.61 32.98 0.00 16.34 19.60 0.00 13.75