24 Sep 2018 | 1:57 PM
 

IDFC Bank Ltd. Share Price Live (BSE)
0

BSE Code: 539437 | NSE Symbol: IDFCBANK
39.35
-1.14
(-2.83 %)
24 Sep 2018 | 01:44 PM
Change company
  • Open (Rs)
    41.20
  • Prev. close (Rs.)
    40.50
  • High (Rs.)
    41.20
  • Low (Rs.)
    38.30
  • 52W H (Rs.)
    70.35
  • 52W L (Rs.)
    35.85
  • Volume
    1257845
  • MCap (Rs in Cr.)
    13,395.18

IDFC Bank Ltd. Financial Information

Mar 2018 Mar 2017
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 6.10 6.12
Adjusted Cash EPS (Rs.) 6.59 6.52
Reported EPS (Rs.) 2.58 3.00
Reported Cash EPS (Rs.) 3.08 3.40
Dividend Per Share 0.00 0.00
Operating Profit Per Share (Rs.) 4.30 5.55
Book Value (Excl Rev Res) Per Share (Rs.) 4.30 5.55
Book Value (Incl Rev Res) Per Share (Rs.) 4.30 5.55
Net Operating Income Per Share (Rs.) 26.73 25.24
Free Reserves Per Share (Rs.) 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 16.08 21.98
Gross Profit Margin (%) 14.23 20.39
Net Profit Margin (%) 9.67 11.87
Adjusted Cash Margin (%) 21.95 23.10
Adjusted Return On Net Worth (%) 13.58 14.18
Reported Return On Net Worth (%) 5.76 6.94
Return On long Term Funds (%) 61.41 61.65
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00
Total Debt/Equity 6.90 6.16
Owners fund as % of total Source 6.90 6.16
Fixed Assets Turnover Ratio 0.08 0.00
LIQUIDITY RATIOS
Current Ratio 1.32 0.93
Current Ratio (Inc. ST Loans) 0.14 0.14
Quick Ratio 10.87 8.39
Inventory Turnover Ratio 4.30 5.55
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 34.89 0.00
Dividend payout Ratio (Cash Profit) 29.29 0.00
Earning Retention Ratio 85.21 100.00
Cash Earnings Retention Ratio 86.32 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 21.41 18.08
Financial Charges Coverage Ratio 1.36 1.45
Fin. Charges Cov.Ratio (Post Tax) 1.15 1.18
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00
Selling Cost Component 0.27 0.16
Exports as percent of Total Sales 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00
Long term assets / Total Assets 0.08 0.00
Bonus Component In Equity Capital (%) 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 10,408.12 10,434.08
EV / Net Sales (X) 1.14 1.22
EV / EBITDA (X) 1.07 1.11
MarketCap / Sales (X) 1.48 1.57
Retention Ratios (%) 65.11 0.00
Price / BV (X) 0.00 0.00
Price / Sales (X) 1.48 1.56
Earning Yield (%) 0.07 0.08
Mar 2018 Mar 2017 Mar 2016 Mar 2015
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 2.52 3.00 1.38 -516.98
Adjusted Cash EPS (Rs.) 3.00 3.40 1.50 -516.98
Reported EPS (Rs.) 2.52 3.00 1.38 -516.98
Reported Cash EPS (Rs.) 3.00 3.40 1.50 -516.98
Dividend Per Share 0.75 0.75 0.25 0.00
Operating Profit Per Share (Rs.) 0.91 2.57 1.11 -517.15
Book Value (Excl Rev Res) Per Share (Rs.) 0.91 2.57 1.11 -517.15
Book Value (Incl Rev Res) Per Share (Rs.) 0.91 2.57 1.11 -517.15
Net Operating Income Per Share (Rs.) 26.23 25.10 10.76 0.00
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 3.46 10.25 10.34 0.00
Gross Profit Margin (%) 1.62 8.67 9.22 0.00
Net Profit Margin (%) 9.62 11.95 12.79 0.00
Adjusted Cash Margin (%) 10.17 12.08 12.52 0.00
Adjusted Return On Net Worth (%) 5.63 6.94 3.42 0.00
Reported Return On Net Worth (%) 5.63 6.94 3.42 0.00
Return On long Term Funds (%) 53.48 54.41 25.80 0.00
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00
Total Debt/Equity 6.91 6.16 4.12 0.00
Owners fund as % of total Source 6.91 6.16 4.12 0.00
Fixed Assets Turnover Ratio 0.08 0.10 0.10 0.00
LIQUIDITY RATIOS
Current Ratio 1.29 0.91 1.09 0.00
Current Ratio (Inc. ST Loans) 0.14 0.14 0.37 0.00
Quick Ratio 10.85 8.39 12.42 0.02
Inventory Turnover Ratio 0.91 2.57 1.11 -517.15
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 35.46 0.00 18.20 0.00
Dividend payout Ratio (Cash Profit) 29.79 0.00 16.74 0.00
Earning Retention Ratio 64.54 100.00 81.80 100.00
Cash Earnings Retention Ratio 70.21 100.00 83.26 0.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 47.12 34.84 16.19 0.00
Financial Charges Coverage Ratio 1.20 1.29 1.28 0.00
Fin. Charges Cov.Ratio (Post Tax) 1.14 1.18 1.18 0.00
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00
Selling Cost Component 0.27 0.16 0.23 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.08 0.10 0.10 0.00
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 10,378.36 10,392.93 11,528.38 13,429.17
EV / Net Sales (X) 1.16 1.22 3.16 0.00
EV / EBITDA (X) 1.21 1.24 3.22 -5,193.53
MarketCap / Sales (X) 1.50 1.57 3.68 0.00
Retention Ratios (%) 64.54 0.00 81.80 0.00
Price / BV (X) 0.00 0.00 0.00 0.00
Price / Sales (X) 1.50 1.57 3.67 0.00
Earning Yield (%) 0.06 0.08 0.03 -13.10
Rs in Cr Mar 2018 Mar 2017
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 3,404.07 3,399.01
Preference Share Capital 0.00 0.00
Init. Contribution Settler 0.00 0.00
Equity Share Application Money 0.00 0.00
Preference Share Application Money 0.00 0.00
Employee Stock Opiton 0.00 1.07
Reserves and Surplus 11,870.03 11,277.25
Loan Funds
Secured Loans 0.00 0.00
Unsecured Loans 48,039.44 40,097.83
Minority Interest 0.00 0.00
Policy Holders Funds 0.00 0.00
Group Share in Joint Venture 0.00 0.00
Total 63,313.55 54,775.16
USES OF FUNDS
Fixed Assets
Gross Block 796.87 792.95
Less : Revaluation Reserve 0.00 0.00
Less: Accum. Depreciation 0.00 0.00
Net Block 796.87 792.95
Capital Work in Progress 3.39 5.92
Investments 60,904.42 50,164.11
Net Current Assets
Current Assets, Loans and Advances 7,635.61 6,559.52
Less : Current Liabilities and Provisions 5,781.38 7,026.97
Total Net Current Assets 1,854.23 -467.45
Minority Interest 0.00 0.00
Group Share in Joint Venture 0.00 0.00
Miscellaneous expenses not written 0.00 0.00
Total 63,558.91 50,495.53
Note :
Book Value of Unquoted Investments 0.00 0.00
Market Value of Quoted Investments 0.00 0.00
Contingent liabilities 2,15,695.09 2,03,700.05
Number of Equity shares outstanding 340.41 339.90
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 3,404.07 3,399.01 3,392.62 0.05
Share Application Money 0.00 1.07 3.32 0.00
Preference Share Capital 0.00 0.00 0.00 0.00
Reserves and Surplus 11,852.46 11,277.97 10,236.61 -2.58
Loan Funds
Secured Loans 0.00 0.00 0.00 0.00
Unsecured Loans 48,198.20 40,208.22 8,219.05 0.00
Total 63,454.74 54,886.27 21,851.60 -2.53
USES OF FUNDS
Fixed Assets
Gross Block 780.74 781.18 643.64 0.00
Less : Revaluation Reserve 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 0.00 0.00 0.00 0.00
Net Block 780.74 781.18 643.64 0.00
Capital Work in Progress 3.39 5.37 29.21 0.00
Investments 61,201.53 50,471.70 20,091.18 0.00
Net Current Assets
Current Assets, Loans and Advances 7,477.83 6,397.73 4,602.50 0.00
Less : Current Liabilities and Provisions 5,778.37 7,011.20 4,204.44 2.59
Total Net Current Assets 1,699.46 -613.47 398.06 -2.58
Miscellaneous expenses not written 0.00 0.00 0.00 0.00
Total 63,685.12 50,644.78 21,162.09 -2.58
Note :
Book Value of Unquoted Investments 0.00 0.00 0.00 0.00
Market Value of Quoted Investments 0.00 0.00 0.00 0.00
Contingent liabilities 2,15,689.88 2,03,611.23 72,936.70 0.00
Number of Equity shares outstanding 340.41 339.90 339.26 0.00
Rs in Cr Mar 2018 Mar 2017
INCOME :
Sales Turnover 9,098.47 8,578.28
Other Income 0.00 0.00
Stock Adjustments 0.00 0.00
Total Income 9,098.47 8,578.28
EXPENDITURE :
Raw Materials 0.00 0.00
Excise Duty 0.00 0.00
Power and Fuel Cost 0.00 0.00
Other Manufacturing Expenses 0.00 0.00
Employee Cost 786.38 614.96
Selling and Administration Expenses 24.64 14.37
Miscellaneous Expenses 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00
Total Expenditures 811.02 629.33
Profit before Interest, Depreciation and Tax 7,922.83 7,308.43
Interest and Financial Charges 7,125.96 6,515.47
Profit before Depreciation and Tax 796.87 792.95
Depreciation 168.21 135.93
Minority Interest before PAT 0.00 0.00
Profit Before Tax 1,059.60 1,469.67
Tax 179.69 450.99
Profit After Tax 879.91 1,018.68
Minority Interest after PAT 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 879.91 1,018.68
Adjustment below Net Profit 0.00 0.00
P and L Balance brought forward 0.00 0.00
Appropriations 3,721.22 3,294.77
P and L Bal. carried down 0.00 0.00
Equity Dividend 307.05 0.03
Preference Dividend 0.00 0.00
Corporate Dividend Tax 0.00 0.00
Equity Dividend (%) 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00
Book Value 0.00 0.00
Extraordinary Items 0.00 0.00
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015
INCOME :
Sales Turnover 8,930.00 8,532.71 3,648.83 0.00
Other Income 0.00 0.00 0.00 0.00
Stock Adjustments 0.00 0.00 0.00 0.00
Total Income 8,930.00 8,532.71 3,648.83 0.00
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 0.00 0.00 0.00 0.00
Employee Cost 675.97 573.62 256.63 0.00
Selling and Administration Expenses 24.42 14.31 8.70 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00
Total Expenditures 700.40 587.93 265.33 0.00
Profit before Interest, Depreciation and Tax 7,912.65 7,296.58 3,445.14 0.00
Interest and Financial Charges 7,131.91 6,515.39 2,801.50 0.00
Profit before Depreciation and Tax 780.74 781.18 643.64 0.00
Depreciation 163.48 134.34 40.75 0.00
Profit Before Tax 1,027.30 1,470.96 715.77 -2.59
Tax 168.00 451.22 248.92 0.00
Profit After Tax 859.30 1,019.74 466.85 -2.58
Adjustment below Net Profit 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00
Appropriations 2,505.89 2,232.66 1,660.56 -2.58
P and L Bal. carried down 0.00 0.00 0.00 0.00
Equity Dividend 304.78 0.03 67.86 0.00
Preference Dividend 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00
Book Value 0.00 0.00 0.00 0.00
Extraordinary Items 0.00 0.00 0.00 0.00
No Data Found !!
Rs in Cr Mar 2017 Mar 2016 Mar 2015
Cash and Cash Equivalents at Beginning of the year 2,903.91 1,291.53 0.00
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 1,470.96 715.76 -2.59
Adjustments :
Depreciation 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00
Others 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00
Inventories 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00
Investments 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00
Others 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00
Others 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00
Others 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00
Net Cash from Operating Activities 14,246.53 -3,787.62 -225.00
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00
Others 0.00 0.00 0.00
Net Cash used in Investing Activities -5,074.42 7,171.08 0.00
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00
Others -6,974.02 -1,771.09 0.05
Net Cash used in Financing Activities -6,974.02 -1,771.09 0.05
Net Inc./(Dec.) in Cash and Cash Equivalent 2,198.09 1,612.38 0.05
Cash and Cash Equivalents at End of the year 5,102.00 2,903.91 0.05
No Data Found !!
Rs in Cr Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016
Sales 2,321.15 2,281.30 2,283.72 2,219.84 2,145.15 2,223.38 2,250.88
Other Income 198.72 93.05 230.79 145.23 648.83 56.27 335.03
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 201.56 181.14 171.40 158.02 165.41 94.80 197.50
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 199.43 265.23 199.00 164.13 184.77 166.66 144.73
Provisions Made 33.99 242.46 108.61 -100.37 -14.60 4.80 231.76
Operating Profit 1,886.17 1,592.47 1,804.71 1,998.06 1,809.56 1,957.12 1,676.90
Interest 1,831.31 1,828.07 1,788.76 1,757.96 1,757.13 1,721.30 1,730.11
Gross Profit 287.57 99.91 355.35 284.96 686.67 296.89 513.57
Depreciation 45.45 43.52 40.62 40.17 39.18 36.65 37.55
Taxation 26.58 -228.00 60.00 111.50 224.50 79.50 53.00
Net Profit / Loss 181.55 41.93 146.11 233.66 437.59 175.95 191.26
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 3,404.11 3,404.07 3,402.68 3,401.88 3,401.00 3,399.01 3,395.88
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 0.53 0.12 0.43 0.69 1.29 0.52 0.56
Diluted EPS 0.53 0.12 0.43 0.68 1.28 0.51 0.56
EPS After Extra Ordinary Items
Basic EPS 0.53 0.12 0.43 0.69 1.29 0.52 0.56
Diluted EPS 0.53 0.12 0.43 0.68 1.28 0.51 0.56
Rs in Cr Dec 2018 Dec 2017
Sales 9,098.47 8,578.28
Other Income 1,119.87 1,019.10
Stock Adjustment 0.00 0.00
Raw Material 0.00 0.00
Power And Fuel 0.00 0.00
Employee Expenses 786.38 614.96
Excise 0.00 0.00
Admin And Selling Expenses 0.00 0.00
Research And Devlopment Expenses 0.00 0.00
Expenses Capitalised 0.00 0.00
Other Expenses 842.31 581.22
Provisions Made 160.31 236.05
Operating Profit 7,309.47 7,146.05
Interest 7,125.96 6,515.47
Gross Profit 1,463.69 1,885.72
Depreciation 168.21 135.93
Taxation 179.69 451.00
Extra Ordinary Item 0.00 0.00
Prior Year Adjustments 0.00 0.00
Net Profit / Loss 0.00 0.00
Minority Interest 0.00 0.00
Share Of P/L Of Associates -75.57 -44.06
Net P/L After Minority Interest and Share Of Associates 879.91 1,018.68
Cost of Investments In Subsidiary\t 0.00 0.00
Equity Capital 3,404.07 3,399.01
EPS Before Extra Ordinary Items
Basic EPS 2.59 3.00
Diluted EPS 2.58 2.98
EPS After Extra Ordinary Items
Basic EPS 2.59 3.00
Diluted EPS 2.58 2.98
Equity Dividend Rate 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 8,930.00 4,565.02 4,364.98 8,532.71 4,474.26 4,058.46 3,648.83
Other Income 1,117.89 323.83 794.06 1,013.12 391.30 622.96 403.20
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 675.97 352.55 323.43 573.62 292.30 281.32 256.63
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 813.13 464.23 348.91 569.01 311.38 258.77 253.95
Provisions Made 236.10 351.07 -114.97 282.50 236.56 45.95 24.18
Operating Profit 7,204.80 3,397.18 3,807.62 7,107.58 3,634.02 3,472.42 3,114.07
Interest 7,131.91 3,616.82 3,515.08 6,515.39 3,451.41 3,063.98 2,801.50
Gross Profit 1,426.88 455.25 971.63 1,887.80 810.46 1,077.34 739.95
Depreciation 163.48 84.14 79.34 134.34 74.19 60.15 0.00
Taxation 168.00 -168.00 336.00 451.22 132.50 318.72 248.91
Net Profit / Loss 859.30 188.05 671.25 1,019.74 367.21 652.53 466.85
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 3,404.07 3,404.07 3,401.88 3,399.01 3,399.01 3,395.02 3,392.62
Equity Dividend Rate 7.50 0.00 0.00 7.50 0.00 0.00 2.50
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 2.53 0.00 1.97 3.00 0.00 1.92 2.34
Diluted EPS 2.52 0.00 1.97 2.98 0.00 1.92 2.34
EPS After Extra Ordinary Items
Basic EPS 2.53 0.00 1.97 3.00 0.00 1.92 2.34
Diluted EPS 2.52 0.00 1.97 2.98 0.00 1.92 2.34