15 Nov 2018 | 12:37 PM
 

IFB Agro Industries Ltd. Share Price Live (BSE)
0

BSE Code: 507438 | NSE Symbol: IFBAGRO
568.00
-7.00
(-1.21 %)
15 Nov 2018 | 12:18 PM
Change company
  • Open (Rs)
    562.55
  • Prev. close (Rs.)
    575.00
  • High (Rs.)
    585.00
  • Low (Rs.)
    562.50
  • 52W H (Rs.)
    938.90
  • 52W L (Rs.)
    476.00
  • Volume
    68
  • MCap (Rs in Cr.)
    532.05

IFB Agro Industries Ltd. Financial Information

Mar 2018
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 682.39
Adjusted Cash EPS (Rs.) 705.29
Reported EPS (Rs.) 30.56
Reported Cash EPS (Rs.) 53.46
Dividend Per Share 0.00
Operating Profit Per Share (Rs.) 710.64
Book Value (Excl Rev Res) Per Share (Rs.) 710.64
Book Value (Incl Rev Res) Per Share (Rs.) 710.64
Net Operating Income Per Share (Rs.) 1,605.04
Free Reserves Per Share (Rs.) 0.00
PROFITABILITY RATIOS
Operating Margin (%) 44.27
Gross Profit Margin (%) 42.84
Net Profit Margin (%) 1.90
Adjusted Cash Margin (%) 43.65
Adjusted Return On Net Worth (%) 187.27
Reported Return On Net Worth (%) 8.38
Return On long Term Funds (%) 181.51
LEVERAGE RATIOS
Long Term Debt / Equity 0.06
Total Debt/Equity 0.06
Owners fund as % of total Source 0.06
Fixed Assets Turnover Ratio 0.00
LIQUIDITY RATIOS
Current Ratio 1.90
Current Ratio (Inc. ST Loans) 1.90
Quick Ratio 1.20
Inventory Turnover Ratio 710.64
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00
Dividend payout Ratio (Cash Profit) 0.00
Earning Retention Ratio 100.00
Cash Earnings Retention Ratio 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.03
Financial Charges Coverage Ratio 261.73
Fin. Charges Cov.Ratio (Post Tax) 20.40
COMPONENT RATIOS
Material Cost Component(% earnings) 44.46
Selling Cost Component 1.12
Exports as percent of Total Sales 0.00
Import Comp. in Raw Mat. Consumed 0.00
Long term assets / Total Assets 0.00
Bonus Component In Equity Capital (%) 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 519.72
EV / Net Sales (X) 0.35
EV / EBITDA (X) 0.77
MarketCap / Sales (X) 0.36
Retention Ratios (%) 0.00
Price / BV (X) 0.00
Price / Sales (X) 0.36
Earning Yield (%) 0.05
Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 33.70 34.89 31.31 16.63 22.07 29.09 33.15
Adjusted Cash EPS (Rs.) 56.59 56.59 54.48 36.51 32.00 41.57 48.94
Reported EPS (Rs.) 33.70 34.89 31.31 16.63 44.49 29.09 33.15
Reported Cash EPS (Rs.) 56.59 56.59 54.48 36.51 54.42 41.57 48.94
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 62.00 54.72 47.25 43.14 48.29 53.02 61.29
Book Value (Excl Rev Res) Per Share (Rs.) 62.00 54.72 47.25 43.14 48.29 53.02 61.29
Book Value (Incl Rev Res) Per Share (Rs.) 62.00 54.72 47.25 43.14 48.29 53.02 61.29
Net Operating Income Per Share (Rs.) 949.17 896.69 654.54 635.26 541.13 513.40 730.14
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 6.53 6.10 7.21 6.79 8.92 10.32 8.39
Gross Profit Margin (%) 4.12 3.68 3.67 3.66 7.08 7.89 6.23
Net Profit Margin (%) 3.55 3.89 4.78 2.61 8.22 5.66 4.54
Adjusted Cash Margin (%) 5.89 6.22 8.12 5.70 5.87 8.04 6.67
Adjusted Return On Net Worth (%) 9.16 10.77 11.68 7.02 10.03 16.62 23.45
Reported Return On Net Worth (%) 9.16 10.77 11.68 7.02 20.22 16.62 23.45
Return On long Term Funds (%) 12.77 12.77 12.73 11.76 19.21 25.05 34.03
LEVERAGE RATIOS
Long Term Debt / Equity 0.06 0.10 0.17 0.00 0.00 0.00 0.00
Total Debt/Equity 0.06 0.10 0.17 0.00 0.02 0.00 0.00
Owners fund as % of total Source 0.06 0.10 0.17 0.00 0.02 0.00 0.00
Fixed Assets Turnover Ratio 2.55 2.67 2.38 2.76 2.76 3.41 5.72
LIQUIDITY RATIOS
Current Ratio 1.91 1.53 1.81 2.85 2.84 3.86 1.63
Current Ratio (Inc. ST Loans) 1.91 1.53 1.81 2.85 2.40 3.86 1.62
Quick Ratio 1.20 0.96 1.20 2.04 2.30 2.77 0.90
Inventory Turnover Ratio 62.00 54.72 47.25 43.14 48.29 53.02 61.29
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Retention Ratio 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cash Earnings Retention Ratio 100.00 100.00 100.00 100.00 100.00 100.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.36 0.58 0.85 0.00 0.14 0.00 0.00
Financial Charges Coverage Ratio 26.29 40.94 43.44 260.81 132.69 132.98 141.66
Fin. Charges Cov.Ratio (Post Tax) 21.54 35.44 38.46 200.52 139.36 99.15 109.49
COMPONENT RATIOS
Material Cost Component(% earnings) 74.78 77.71 74.67 79.69 76.18 69.79 50.67
Selling Cost Component 1.90 0.50 0.93 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 20.30 20.48 17.24 20.50 19.06 10.58 5.90
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.37 0.11 0.70 1.00 0.73
Long term assets / Total Assets 2.55 2.67 2.38 2.76 2.76 3.41 5.72
Bonus Component In Equity Capital (%) 1.11 1.11 1.11 1.11 1.11 1.15 1.29
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 520.17 519.88 521.22 477.05 486.09 490.02 521.46
EV / Net Sales (X) 0.59 0.62 0.85 0.80 0.96 1.06 0.89
EV / EBITDA (X) 7.67 8.25 8.81 10.67 9.94 9.66 10.19
MarketCap / Sales (X) 0.60 0.64 0.87 0.90 1.06 1.16 0.92
Retention Ratios (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 0.60 0.64 0.87 0.90 1.06 1.11 0.78
Earning Yield (%) 0.06 0.06 0.05 0.03 0.08 0.05 0.06
Rs in Cr Mar 2018
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 9.37
Preference Share Capital 0.00
Init. Contribution Settler 0.00
Equity Share Application Money 0.00
Preference Share Application Money 0.00
Employee Stock Opiton 0.00
Reserves and Surplus 331.95
Loan Funds
Secured Loans 19.01
Unsecured Loans 0.00
Minority Interest 0.00
Policy Holders Funds 0.00
Group Share in Joint Venture 0.00
Total 360.32
USES OF FUNDS
Fixed Assets
Gross Block 175.66
Less : Revaluation Reserve 0.00
Less: Accum. Depreciation 40.56
Net Block 135.10
Capital Work in Progress 6.40
Investments 131.33
Net Current Assets
Current Assets, Loans and Advances 184.41
Less : Current Liabilities and Provisions 96.92
Total Net Current Assets 87.49
Minority Interest 0.00
Group Share in Joint Venture 0.00
Miscellaneous expenses not written 0.00
Total 360.32
Note :
Book Value of Unquoted Investments 111.60
Market Value of Quoted Investments 19.73
Contingent liabilities 49.23
Number of Equity shares outstanding 0.94
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 9.37 9.37 9.37 9.37 9.37 9.01 8.01
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 334.96 293.99 241.58 212.26 196.68 148.56 105.20
Loan Funds
Secured Loans 19.01 30.82 43.43 0.00 4.21 0.00 0.19
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 363.33 334.18 294.38 221.62 210.26 157.57 113.39
USES OF FUNDS
Fixed Assets
Gross Block 175.54 160.78 260.93 215.36 180.80 155.52 154.20
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 40.55 20.22 116.29 97.33 83.86 83.66 76.61
Net Block 134.98 140.56 144.64 118.03 96.94 71.85 77.59
Capital Work in Progress 6.40 1.66 0.20 0.55 21.35 1.92 0.72
Investments 134.56 145.64 90.88 2.96 7.96 2.96 2.96
Net Current Assets
Current Assets, Loans and Advances 183.82 133.53 131.18 154.16 129.71 109.05 82.88
Less : Current Liabilities and Provisions 96.43 87.22 72.52 54.08 45.71 28.22 50.77
Total Net Current Assets 87.39 46.32 58.66 100.08 84.01 80.83 32.12
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 363.33 334.18 294.38 221.62 210.26 157.57 113.39
Note :
Book Value of Unquoted Investments 111.60 134.52 90.75 2.78 2.78 2.78 2.78
Market Value of Quoted Investments 19.73 11.12 5.51 10.18 6.53 1.44 1.42
Contingent liabilities 49.15 41.29 44.18 54.89 44.98 41.78 28.03
Number of Equity shares outstanding 0.94 0.94 0.94 0.94 0.94 0.90 0.80
Rs in Cr Mar 2018
INCOME :
Sales Turnover 1,503.46
Other Income 0.00
Stock Adjustments -13.07
Total Income 1,490.38
EXPENDITURE :
Raw Materials 367.81
Excise Duty 0.00
Power and Fuel Cost 41.10
Other Manufacturing Expenses 41.10
Employee Cost 40.30
Selling and Administration Expenses 16.93
Miscellaneous Expenses 0.00
Less: Preoperative Expenditure Capitalised 0.00
Total Expenditures 507.23
Profit before Interest, Depreciation and Tax 178.25
Interest and Financial Charges 2.58
Profit before Depreciation and Tax 175.66
Depreciation 21.45
Minority Interest before PAT 0.00
Profit Before Tax 40.89
Tax 12.26
Profit After Tax 28.63
Minority Interest after PAT 0.00
Profit/Loss of Associate Company 0.00
Profit after Minority Interest and P/L of Assoc. Co. 28.63
Adjustment below Net Profit 0.00
P and L Balance brought forward 0.00
Appropriations 879.76
P and L Bal. carried down 0.00
Equity Dividend 0.00
Preference Dividend 0.00
Corporate Dividend Tax 0.00
Equity Dividend (%) 0.00
Earning Per Share (Rs.) 0.00
Book Value 111.60
Extraordinary Items 0.00
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 889.10 839.94 613.12 595.05 506.89 462.32 584.63
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments -13.07 -5.74 -2.77 -11.14 -0.03 0.54 -2.04
Total Income 876.03 834.20 610.34 583.92 506.86 462.86 582.59
EXPENDITURE :
Raw Materials 367.81 365.55 310.73 337.66 303.79 246.72 212.99
Excise Duty 610.58 327.66 231.52 217.74 224.95 203.04 0.00
Power and Fuel Cost 41.10 30.44 20.45 21.52 14.22 13.44 15.05
Other Manufacturing Expenses 41.10 30.44 20.45 21.52 14.22 13.44 15.05
Employee Cost 38.26 37.49 30.88 23.51 20.50 21.37 21.50
Selling and Administration Expenses 16.93 4.21 5.72 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 1,115.77 795.80 619.74 621.94 577.69 498.00 264.59
Profit before Interest, Depreciation and Tax 178.12 162.31 262.29 215.53 181.17 155.90 154.56
Interest and Financial Charges 2.58 1.54 1.36 0.17 0.37 0.38 0.36
Profit before Depreciation and Tax 175.54 160.78 260.93 215.36 180.80 155.52 154.20
Depreciation 21.44 20.33 21.70 18.62 9.30 11.23 12.64
Profit Before Tax 43.84 41.15 36.12 25.91 60.22 39.10 38.17
Tax 12.26 8.47 6.79 10.33 18.54 12.90 11.62
Profit After Tax 31.57 32.68 29.33 15.57 41.68 26.20 26.55
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 272.13 240.56 206.72 177.39 161.82 120.14 93.94
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 111.60 134.52 90.75 2.78 2.78 2.78 2.78
Extraordinary Items 0.00 0.00 0.00 0.00 21.00 0.00 0.00
No Data Found !!
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Cash and Cash Equivalents at Beginning of the year 13.73 57.89 48.86 44.93 13.49 8.03 14.60
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 40.22 36.12 25.91 39.22 39.10 38.17 26.23
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 8.21
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.19
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 -0.07
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 4.80
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 1.59
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 1.84
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 -8.50
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 0.00 0.00 29.14 42.42 20.05 25.98 34.77
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 -11.99
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.32
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.80
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 0.00 0.00 -15.72 -49.13 -6.21 -18.25 -10.88
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 -9.54
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 -17.38
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 -1.84
Others 0.00 0.00 -4.38 10.65 17.60 -2.26 0.00
Net Cash used in Financing Activities 0.00 0.00 -4.38 10.65 17.60 -2.26 -28.76
Net Inc./(Dec.) in Cash and Cash Equivalent -6.27 -44.16 9.03 3.94 31.43 5.47 -4.87
Cash and Cash Equivalents at End of the year 7.47 13.73 57.89 48.86 44.93 13.49 9.73
No Data Found !!
Rs in Cr Sep 2018 Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017
Sales 282.65 284.13 179.30 188.68 446.23 336.34 142.19
Other Income 1.39 2.66 4.39 1.41 1.72 2.26 3.63
Stock Adjustment 2.34 -6.42 10.59 3.63 -2.78 -24.50 3.12
Raw Material 131.28 107.01 80.45 107.77 292.68 212.41 70.92
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 11.55 10.64 8.67 7.61 11.20 10.78 12.60
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 44.92 40.49 41.46 39.97 35.56 27.63 30.84
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 20.53 18.49 12.90 12.43 19.88 12.87 7.27
Interest 0.96 0.43 1.09 0.06 0.98 0.45 -0.96
Gross Profit 20.96 20.71 16.20 13.78 20.61 14.68 11.86
Depreciation 4.61 4.47 5.95 5.37 5.14 4.97 5.51
Taxation 4.84 4.42 2.76 3.09 3.98 2.43 1.42
Net Profit / Loss 11.51 11.82 7.49 5.32 11.48 7.27 4.94
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 9.37 9.37 9.37 9.37 9.37 9.37 9.37
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 12.29 12.62 8.00 5.68 12.26 7.77 5.27
Diluted EPS 12.29 12.62 8.00 5.68 12.26 7.77 5.27
EPS After Extra Ordinary Items
Basic EPS 12.29 12.62 8.00 5.68 12.26 7.77 5.27
Diluted EPS 12.29 12.62 8.00 5.68 12.26 7.77 5.27
Rs in Cr Dec 2018 Dec 2005
Sales 892.88 191.79
Other Income 9.83 1.22
Stock Adjustment -13.07 -2.41
Raw Material 431.87 62.68
Power And Fuel 0.00 0.00
Employee Expenses 40.30 6.51
Excise 0.00 0.00
Admin And Selling Expenses 0.00 0.00
Research And Devlopment Expenses 0.00 0.00
Expenses Capitalised 0.00 0.00
Other Expenses 145.78 121.06
Provisions Made 0.00 -9.43
Operating Profit 55.09 3.94
Interest 2.58 0.40
Gross Profit 62.34 2.18
Depreciation 21.45 2.18
Taxation 12.26 1.28
Extra Ordinary Item 0.00 0.00
Prior Year Adjustments 0.00 0.00
Net Profit / Loss 28.63 10.73
Minority Interest 0.00 0.00
Share Of P/L Of Associates 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 28.63 10.73
Cost of Investments In Subsidiary\t 0.00 0.00
Equity Capital 9.37 7.71
EPS Before Extra Ordinary Items
Basic EPS 30.56 13.92
Diluted EPS 30.56 0.00
EPS After Extra Ordinary Items
Basic EPS 30.56 13.92
Diluted EPS 30.56 0.00
Equity Dividend Rate 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.36
Agg.Of Non PromotoHolding(%) 0.00 46.77
Rs in Cr Sep 2018 Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016
Sales 566.77 889.10 367.97 782.56 829.31 339.79 489.51
Other Income 4.05 9.77 5.80 3.98 12.95 6.53 6.42
Stock Adjustment -4.08 -13.07 14.21 -27.28 -5.80 17.19 -22.99
Raw Material 238.29 431.87 188.22 505.09 417.61 182.78 234.83
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 22.20 38.26 16.28 21.98 39.41 20.81 18.60
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 84.98 144.62 81.43 63.19 108.62 57.95 50.67
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 39.45 58.08 25.33 32.75 49.34 20.25 29.08
Interest 1.82 2.58 1.15 1.43 1.74 0.46 1.28
Gross Profit 41.67 65.27 29.98 35.29 60.55 26.33 34.22
Depreciation 9.08 21.44 11.32 10.11 20.33 10.53 9.79
Taxation 9.26 12.26 5.85 6.42 8.16 1.43 6.73
Net Profit / Loss 23.33 31.57 12.81 18.76 32.06 14.36 17.70
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 9.37 9.37 9.37 9.37 9.37 9.37 9.37
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 24.91 33.70 0.00 20.03 34.23 0.00 18.90
Diluted EPS 24.91 33.70 0.00 20.03 34.23 0.00 18.90
EPS After Extra Ordinary Items
Basic EPS 24.91 33.70 0.00 20.03 34.23 0.00 18.90
Diluted EPS 24.91 33.70 0.00 20.03 34.23 0.00 18.90