Menu
20 Sep 2018 | 8:56 PM
 

IL&FS Transportation Networks Ltd. Share Price Live (BSE)
0

BSE Code: 533177 | NSE Symbol: IL&FSTRANS
23.85
-1.20
(-4.79 %)
19 Sep 2018 | 03:50 PM
Change company
  • Open (Rs)
    26.70
  • Prev. close (Rs.)
    25.05
  • High (Rs.)
    27.40
  • Low (Rs.)
    23.30
  • 52W H (Rs.)
    97.35
  • 52W L (Rs.)
    21.70
  • Volume
    304458
  • MCap (Rs in Cr.)
    784.57

IL&FS Transportation Networks Ltd. Financial Information

Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) -0.02 1.54 -0.47 13.02 21.93 27.77 27.74
Adjusted Cash EPS (Rs.) 12.53 12.66 5.50 19.19 29.71 32.63 31.68
Reported EPS (Rs.) 5.34 4.54 3.71 14.78 22.26 26.69 25.58
Reported Cash EPS (Rs.) 17.90 15.66 9.68 20.95 30.04 31.55 29.52
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 99.14 98.73 76.67 86.67 97.27 94.60 75.44
Book Value (Excl Rev Res) Per Share (Rs.) 99.14 98.73 76.67 86.67 97.27 94.60 75.44
Book Value (Incl Rev Res) Per Share (Rs.) 99.14 98.73 76.67 86.67 97.27 94.60 75.44
Net Operating Income Per Share (Rs.) 264.98 245.39 244.28 263.49 339.07 342.05 288.55
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 37.41 40.23 31.38 32.89 28.68 27.65 26.14
Gross Profit Margin (%) 32.67 35.70 28.94 30.55 26.39 26.23 24.77
Net Profit Margin (%) 2.01 1.84 1.51 6.82 7.02 7.82 8.86
Adjusted Cash Margin (%) 4.21 4.95 2.16 8.08 8.93 9.35 10.74
Adjusted Return On Net Worth (%) -0.01 1.21 -0.35 6.01 9.20 14.81 19.49
Reported Return On Net Worth (%) 4.02 3.56 2.83 6.82 9.34 14.24 17.98
Return On long Term Funds (%) 12.43 11.51 10.26 9.51 9.18 11.92 15.53
LEVERAGE RATIOS
Long Term Debt / Equity 6.21 5.66 4.99 3.55 3.60 3.35 2.52
Total Debt/Equity 6.79 6.50 5.71 4.47 4.15 3.94 3.32
Owners fund as % of total Source 6.79 6.50 5.71 4.47 4.15 3.94 3.32
Fixed Assets Turnover Ratio 0.26 0.26 0.27 0.24 0.31 0.43 0.58
LIQUIDITY RATIOS
Current Ratio 1.66 1.94 2.53 5.87 4.40 4.35 2.63
Current Ratio (Inc. ST Loans) 1.19 1.04 1.18 1.69 2.05 2.05 1.32
Quick Ratio 1.64 1.90 2.50 5.86 4.39 4.34 2.62
Inventory Turnover Ratio 99.14 98.73 76.67 86.67 97.27 94.60 75.44
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 60.59 101.00 38.95 28.67 17.92 18.80
Dividend payout Ratio (Cash Profit) 0.00 17.56 38.69 27.49 21.25 15.16 16.29
Earning Retention Ratio 100.00 -78.14 898.31 55.77 70.89 82.77 82.67
Cash Earnings Retention Ratio 100.00 78.28 31.94 69.99 78.51 85.34 84.82
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 71.85 65.28 135.79 42.58 30.97 22.60 14.90
Financial Charges Coverage Ratio 1.15 1.16 1.10 1.35 1.43 1.77 2.18
Fin. Charges Cov.Ratio (Post Tax) 1.16 1.17 1.12 1.32 1.42 1.55 1.79
COMPONENT RATIOS
Material Cost Component(% earnings) 1.98 2.01 3.49 3.67 3.43 2.20 2.21
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.26 0.26 0.27 0.24 0.31 0.43 0.58
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) -958.78 -449.04 -98.53 -2.36 103.42 319.46 490.91
EV / Net Sales (X) -0.11 -0.06 -0.01 0.00 0.02 0.05 0.09
EV / EBITDA (X) -0.22 -0.13 -0.03 0.00 0.05 0.16 0.31
MarketCap / Sales (X) 0.09 0.10 0.10 0.12 0.12 0.12 0.14
Retention Ratios (%) 0.00 39.41 -1.00 61.05 71.33 82.08 81.20
Price / BV (X) 0.00 0.00 0.00 0.10 0.09 0.00 0.00
Price / Sales (X) 0.09 0.10 0.10 0.09 0.07 0.07 0.08
Earning Yield (%) 0.23 0.19 0.16 0.63 0.95 1.13 1.09
Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 7.65 7.19 2.88 9.72 12.12 13.96 12.99
Adjusted Cash EPS (Rs.) 8.33 7.61 3.32 10.12 12.69 14.53 13.53
Reported EPS (Rs.) 7.65 7.19 2.88 9.72 12.12 13.96 12.99
Reported Cash EPS (Rs.) 8.33 7.61 3.32 10.12 12.69 14.53 13.53
Dividend Per Share 0.00 2.00 2.00 4.00 4.00 4.00 4.00
Operating Profit Per Share (Rs.) 25.04 22.62 26.36 31.34 30.17 33.27 28.42
Book Value (Excl Rev Res) Per Share (Rs.) 25.04 22.62 26.36 31.34 30.17 33.27 28.42
Book Value (Incl Rev Res) Per Share (Rs.) 25.04 22.62 26.36 31.34 30.17 33.27 28.42
Net Operating Income Per Share (Rs.) 107.52 111.76 144.76 142.79 175.25 173.43 142.72
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 23.28 20.24 18.21 21.94 17.21 19.18 19.91
Gross Profit Margin (%) 22.65 19.86 17.90 21.66 16.89 18.85 19.53
Net Profit Margin (%) 7.11 6.43 3.64 9.04 7.81 8.04 9.09
Adjusted Cash Margin (%) 5.81 5.53 3.57 8.46 7.54 7.91 9.03
Adjusted Return On Net Worth (%) 8.18 8.35 2.40 7.48 9.03 12.76 12.97
Reported Return On Net Worth (%) 8.18 8.35 2.40 7.48 9.03 12.76 12.97
Return On long Term Funds (%) 16.63 13.81 13.29 14.58 14.85 20.88 28.98
LEVERAGE RATIOS
Long Term Debt / Equity 2.86 3.03 1.59 1.40 1.18 0.88 0.21
Total Debt/Equity 3.22 3.46 2.29 2.01 1.49 1.76 0.97
Owners fund as % of total Source 3.22 3.46 2.29 2.01 1.49 1.76 0.97
Fixed Assets Turnover Ratio 0.26 0.28 0.42 0.44 0.55 0.70 0.80
LIQUIDITY RATIOS
Current Ratio 2.32 3.69 4.59 2.34 1.76 2.94 1.57
Current Ratio (Inc. ST Loans) 1.50 2.06 1.59 1.50 1.40 0.96 0.94
Quick Ratio 2.25 3.52 4.59 2.34 1.76 2.94 1.57
Inventory Turnover Ratio 25.04 22.62 26.36 31.34 30.17 33.27 28.42
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 27.83 69.52 41.15 41.90 28.65 30.79
Dividend payout Ratio (Cash Profit) 0.00 26.29 60.26 39.52 40.04 27.53 29.56
Earning Retention Ratio 100.00 72.17 30.48 58.85 58.10 71.35 69.21
Cash Earnings Retention Ratio 100.00 73.71 39.74 60.48 59.96 72.47 70.44
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 36.18 39.13 47.80 18.47 12.70 13.25 7.14
Financial Charges Coverage Ratio 1.22 1.15 1.24 1.53 1.64 2.15 2.60
Fin. Charges Cov.Ratio (Post Tax) 1.17 1.18 1.17 1.45 1.53 1.72 1.99
COMPONENT RATIOS
Material Cost Component(% earnings) 0.34 0.52 1.20 0.00 0.00 0.00 0.00
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 1.51 0.54 0.23
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.26 0.28 0.42 0.44 0.55 0.70 0.80
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 311.77 445.00 595.76 754.38 763.56 769.21 770.62
EV / Net Sales (X) 0.09 0.12 0.13 0.21 0.22 0.23 0.28
EV / EBITDA (X) 0.16 0.28 0.44 0.67 0.89 0.91 1.12
MarketCap / Sales (X) 0.22 0.21 0.16 0.22 0.23 0.23 0.28
Retention Ratios (%) 0.00 72.17 30.48 58.85 58.10 71.35 69.21
Price / BV (X) 0.22 0.22 0.18 0.16 0.15 0.00 0.00
Price / Sales (X) 0.22 0.21 0.16 0.16 0.13 0.14 0.17
Earning Yield (%) 0.32 0.31 0.12 0.41 0.51 0.59 0.55
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 328.96 328.96 328.96 246.72 194.27 194.27 194.27
Preference Share Capital 0.00 0.00 0.00 376.45 376.45 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 4,032.26 3,855.72 3,973.44 5,096.00 4,433.11 3,445.54 2,569.52
Loan Funds
Secured Loans 29,612.37 27,190.22 24,573.17 15,576.55 14,294.13 9,594.56 6,478.96
Unsecured Loans 0.00 0.00 0.00 7,936.92 4,522.40 4,764.59 2,687.88
Minority Interest 464.94 435.67 445.70 291.14 458.75 357.72 293.46
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 34,438.53 31,810.57 29,321.27 29,523.78 24,279.10 18,356.68 12,224.10
USES OF FUNDS
Fixed Assets
Gross Block 14,021.59 13,634.50 9,968.20 8,210.39 6,022.56 3,797.76 3,735.18
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 149.90 50.21 30.46 388.37 446.52 361.25 322.17
Net Block 13,871.69 13,584.29 9,937.74 7,822.02 5,576.03 3,436.50 3,413.02
Capital Work in Progress 9,610.72 8,488.88 8,793.46 9,344.27 8,535.84 6,744.58 3,500.79
Investments 2,514.35 2,088.60 2,252.34 662.51 469.10 687.12 395.41
Net Current Assets
Current Assets, Loans and Advances 21,200.34 15,814.99 13,802.91 14,095.03 12,551.79 9,722.05 7,938.77
Less : Current Liabilities and Provisions 12,758.57 8,166.19 5,465.18 2,400.05 2,853.66 2,233.57 3,023.88
Total Net Current Assets 8,441.77 7,648.80 8,337.73 11,694.98 9,698.13 7,488.48 4,914.88
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 34,438.53 31,810.57 29,321.27 29,523.78 24,279.10 18,356.68 12,224.10
Note :
Book Value of Unquoted Investments 322.49 22.60 2,012.85 662.51 469.10 687.12 395.41
Market Value of Quoted Investments 0.00 0.00 239.49 0.00 0.00 0.00 0.00
Contingent liabilities 9,595.40 10,890.62 9,961.42 10,593.75 9,656.70 9,727.73 6,537.44
Number of Equity shares outstanding 32.90 32.90 32.90 24.67 19.43 19.43 19.43
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 328.96 328.96 328.96 246.72 194.27 194.27 194.27
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 485.92 763.22 376.45 376.45 376.45 0.00 0.00
Reserves and Surplus 2,747.50 2,500.16 3,604.31 2,956.37 2,411.44 1,930.60 1,749.54
Loan Funds
Secured Loans 7,554.62 3,877.43 3,124.69 1,389.78 747.97 1,541.58 41.06
Unsecured Loans 2,363.06 5,914.79 5,863.47 4,676.81 2,769.33 2,196.80 1,835.00
Total 13,480.06 13,384.56 13,297.88 9,646.13 6,499.46 5,863.24 3,819.87
USES OF FUNDS
Fixed Assets
Gross Block 169.50 154.03 162.83 161.28 47.91 40.32 41.44
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 31.32 13.67 28.94 22.51 19.17 15.20 11.29
Net Block 138.18 140.36 133.89 138.77 28.74 25.11 30.16
Capital Work in Progress 141.66 127.34 7.23 0.00 2.41 2.57 0.00
Investments 5,376.90 5,303.95 5,166.05 4,790.08 3,999.17 3,146.21 2,514.59
Net Current Assets
Current Assets, Loans and Advances 13,737.83 10,715.20 10,217.36 8,231.03 5,696.69 4,074.43 3,495.63
Less : Current Liabilities and Provisions 5,914.51 2,902.29 2,226.65 3,513.75 3,227.54 1,385.09 2,220.51
Total Net Current Assets 7,823.32 7,812.91 7,990.71 4,717.28 2,469.15 2,689.35 1,275.12
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 13,480.06 13,384.56 13,297.88 9,646.13 6,499.46 5,863.24 3,819.87
Note :
Book Value of Unquoted Investments 5,214.57 5,141.62 4,878.09 4,502.12 3,747.71 2,894.75 2,378.43
Market Value of Quoted Investments 59.16 55.23 105.72 157.16 112.80 94.15 105.77
Contingent liabilities 732.68 1,444.42 5,367.05 2,624.43 4,878.74 3,917.56 2,409.28
Number of Equity shares outstanding 32.90 32.90 32.90 24.67 19.43 19.43 19.43
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 8,716.71 8,072.46 8,035.84 6,500.87 6,586.99 6,644.84 5,605.62
Other Income 4,119.84 3,498.40 4,223.24 3,104.08 3,603.79 3,923.72 3,303.40
Stock Adjustments 0.00 0.00 0.00 2.62 1.24 9.28 0.00
Total Income 12,836.55 11,570.86 12,259.08 9,607.58 10,192.02 10,577.84 8,909.02
EXPENDITURE :
Raw Materials 173.28 162.65 280.91 229.60 219.22 139.84 121.19
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 30.46 29.94 25.19 22.06
Other Manufacturing Expenses 4,119.84 3,498.40 4,223.24 3,134.54 3,633.72 3,948.91 3,325.46
Employee Cost 578.38 522.03 490.75 459.13 414.14 381.93 369.39
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 4,871.50 4,183.08 4,994.90 3,853.73 4,297.03 4,495.87 3,838.10
Profit before Interest, Depreciation and Tax 17,770.58 16,720.83 12,542.16 10,043.51 7,493.52 4,916.76 4,463.39
Interest and Financial Charges 3,748.99 3,086.33 2,573.96 1,833.12 1,470.96 1,119.01 728.21
Profit before Depreciation and Tax 14,021.59 13,634.50 9,968.20 8,210.39 6,022.56 3,797.76 3,735.18
Depreciation 412.97 365.72 196.40 152.12 151.02 94.41 76.55
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 338.22 223.41 209.70 524.04 489.60 747.61 742.68
Tax 162.50 74.10 87.74 80.44 26.55 227.40 245.72
Profit After Tax 175.72 149.31 121.96 443.60 463.05 520.21 496.96
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 175.72 149.31 121.96 443.60 463.05 520.21 496.96
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 274.04 148.73 -69.78 2,012.89 1,828.98 1,574.02 1,219.52
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 90.48 123.18 99.77 99.07 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 322.49 22.60 2,012.85 662.51 469.10 687.12 395.41
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 3,536.84 3,676.35 4,762.03 3,522.93 3,404.58 3,369.19 2,772.58
Other Income 2,333.92 2,640.31 3,481.72 2,514.64 2,622.12 2,541.03 2,047.19
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 5,870.76 6,316.66 8,243.75 6,037.58 6,026.70 5,910.22 4,819.77
EXPENDITURE :
Raw Materials 12.17 19.16 57.58 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 2,333.92 2,640.31 3,481.72 2,514.64 2,622.12 2,541.03 2,047.19
Employee Cost 80.19 74.41 72.25 67.02 61.78 63.29 63.13
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 2,426.28 2,733.88 3,611.55 2,581.66 2,683.90 2,604.32 2,110.32
Profit before Interest, Depreciation and Tax 1,811.60 1,531.98 1,265.18 899.41 567.56 433.46 307.08
Interest and Financial Charges 1,642.10 1,377.95 1,102.35 738.12 519.65 393.14 265.63
Profit before Depreciation and Tax 169.50 154.03 162.83 161.28 47.91 40.32 41.44
Depreciation 22.33 13.85 14.53 9.88 10.92 11.02 10.57
Profit Before Tax 331.79 195.71 250.55 384.12 322.91 439.23 413.65
Tax 80.03 -40.68 77.06 65.46 56.88 168.06 161.35
Profit After Tax 251.76 236.39 173.49 318.66 266.03 271.16 252.30
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 335.48 95.25 909.47 1,081.12 991.42 889.55 733.93
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 56.55 36.35 62.54 76.73 64.50 65.10
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 5,214.57 5,141.62 4,878.09 4,502.12 3,747.71 2,894.75 2,378.43
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009
Cash and Cash Equivalents at Beginning of the year 435.97 511.59 115.61 146.42
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 784.60 673.98 524.10 80.38
Adjustments :
Depreciation 0.00 61.42 60.30 35.30
Interest (Net) 0.00 0.00 0.00 0.00
Dividend Received 0.00 -1.04 0.00 0.00
P/L on Sales of Assets 0.00 1.00 0.47 -5.38
P/L on Sales of Invest 0.00 -0.43 -14.93 -38.78
Prov. and W/O (Net) 0.00 1.70 9.09 4.30
P/L in Forex 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 -129.76 123.12 24.14
Inventories 0.00 0.00 0.00 0.00
Trade Payables 0.00 539.84 -52.87 -114.39
Loans and Advances 0.00 -655.63 -366.42 -37.31
Investments 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 497.79 294.09 174.30
Direct Taxes Paid 0.00 -201.26 -190.28 -57.23
Advance Tax Paid 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 20.62 -31.15 -34.90
Others 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 1,628.72 783.18 318.92 17.53
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -1,414.90 -542.31 -21.43
Sale of Fixed Assets 0.00 1.54 5.11 55.23
Capital WIP 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 -151.97 -277.03 -73.09
Sale of Investments 0.00 325.69 17.74 111.13
Investment Income 0.00 0.00 0.00 0.00
Interest Received 0.00 58.16 23.14 14.04
Dividend Received 0.00 -1.04 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 -1.53 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -5,381.14 -2,643.17 -1,458.60 -18.39
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 4,378.23 2,913.79 1,077.91
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 185.24 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00
Dividend Paid 0.00 -68.35 -25.07 -38.06
Shelter Assistance Reserve 0.00 0.00 0.00 0.00
Interest Paid 0.00 -468.50 -294.10 -175.09
Others 3,475.62 -19.53 -0.38 -4.52
Net Cash used in Financing Activities 3,475.62 1,784.38 1,522.57 -29.95
Net Inc./(Dec.) in Cash and Cash Equivalent -276.80 -75.61 382.89 -30.81
Cash and Cash Equivalents at End of the year 159.17 435.98 498.50 115.61
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Cash and Cash Equivalents at Beginning of the year 15.22 -146.02 20.23 11.07 5.44 4.04 7.44
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 251.76 236.39 250.55 384.12 322.91 439.23 413.65
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities -472.61 1,029.40 -865.85 -259.85 98.36 -32.37 422.01
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 3,260.35 -2,623.80 -590.68 -2,017.12 -996.77 -395.08 -910.34
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others -2,745.01 1,755.64 1,442.24 2,286.14 904.04 428.84 484.82
Net Cash used in Financing Activities -2,745.01 1,755.64 1,442.24 2,286.14 904.04 428.84 484.82
Net Inc./(Dec.) in Cash and Cash Equivalent 42.73 161.24 -14.29 9.16 5.64 1.39 -3.51
Cash and Cash Equivalents at End of the year 57.95 15.22 5.94 20.23 11.07 5.44 3.92
Rs in Cr Mar 2016 Dec 2015 Sep 2015 Jun 2015 Mar 2015 Dec 2014 Sep 2014
Sales 2,548.04 2,190.59 1,871.80 1,644.41 1,483.62 1,953.88 1,501.69
Other Income 147.37 148.88 87.66 93.28 88.83 81.04 71.15
Stock Adjustment -6.73 0.84 1.53 0.56 0.69 1.26 -0.49
Raw Material 74.33 28.49 64.60 69.45 119.07 52.00 34.52
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 139.21 137.15 125.59 108.52 117.51 110.31 118.42
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 1,553.21 1,197.15 1,020.29 933.95 812.09 1,255.07 733.51
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 777.08 791.68 659.20 530.24 431.69 529.42 615.73
Interest 718.16 668.21 584.99 559.51 461.33 425.34 493.96
Gross Profit 206.29 272.35 161.87 64.01 59.19 185.12 192.92
Depreciation 87.32 70.91 59.28 57.87 11.79 49.52 43.22
Taxation 61.93 34.74 48.25 15.03 -16.30 15.27 61.59
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 57.04 166.70 54.34 -8.89 63.70 120.33 88.11
Minority Interest 18.54 -5.16 13.80 -0.81 9.17 3.18 7.67
Share Of P/L Of Associates 4.84 -2.47 1.01 12.60 4.98 5.55 3.16
Net P/L After Minority Interest and Share Of Associates 80.42 159.07 69.15 2.90 77.85 129.06 98.94
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 328.96 328.96 246.72 246.72 246.72 246.72 246.72
EPS Before Extra Ordinary Items
Basic EPS 1.73 4.52 1.84 -0.84 2.09 4.29 3.20
Diluted EPS 1.73 4.52 1.84 -0.84 2.09 4.29 3.20
EPS After Extra Ordinary Items
Basic EPS 1.73 4.52 1.84 -0.84 2.09 4.29 3.20
Diluted EPS 1.73 4.52 1.84 -0.84 2.09 4.29 3.20
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 7.21 7.21 7.21 7.21 7.21
Agg.Of Non PromotoHolding(%) 0.00 0.00 29.21 29.21 29.21 29.21 29.21
Rs in Cr Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016
Sales 806.58 1,218.41 712.78 686.33 749.18 996.91 1,020.52
Other Income 228.80 393.59 367.41 333.86 204.65 165.92 11.64
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.95 5.42 2.46 1.65 2.64 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 16.64 21.16 17.88 21.85 19.29 23.69 16.81
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 809.17 1,010.49 571.03 484.40 511.72 760.74 628.04
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit -20.18 181.34 121.41 178.43 215.53 212.48 375.67
Interest 489.16 429.94 410.41 422.13 379.62 330.73 348.94
Gross Profit -280.54 144.99 78.41 90.16 40.56 47.67 38.37
Depreciation 4.86 5.73 5.42 5.51 5.67 6.77 2.57
Taxation -37.39 32.72 12.65 24.56 10.11 -64.90 -19.86
Net Profit / Loss -248.01 106.54 60.34 60.09 24.78 105.80 55.66
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 328.96 328.96 328.96 328.96 328.96 328.96 328.96
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS -7.54 3.24 1.83 1.83 0.75 3.22 1.69
Diluted EPS -7.54 3.24 1.83 1.83 0.75 3.22 1.69
EPS After Extra Ordinary Items
Basic EPS -7.54 3.24 1.83 1.83 0.75 3.22 1.69
Diluted EPS -7.54 3.24 1.83 1.83 0.75 3.22 1.69
Rs in Cr Dec 2018 Dec 2017 Dec 2016 Mar 2016 Sep 2015 Dec 2015 Mar 2015
Sales 8,716.71 7,984.42 8,263.79 4,738.63 3,516.21 6,503.35 3,437.50
Other Income 1,062.21 417.20 468.24 296.25 180.94 324.88 169.87
Stock Adjustment 0.00 0.00 -3.80 -5.89 2.09 2.62 1.95
Raw Material 173.28 0.00 236.87 102.82 134.05 229.60 171.07
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 578.38 522.03 510.47 276.36 234.11 459.13 227.82
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 4,703.62 4,302.65 4,704.60 2,750.36 1,954.24 3,661.73 2,067.16
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 3,261.43 3,159.74 2,767.15 1,568.76 1,189.44 2,140.91 961.11
Interest 3,748.99 3,086.33 2,530.87 1,386.37 1,144.50 1,833.12 886.67
Gross Profit 574.65 490.61 704.52 478.64 225.88 632.67 244.31
Depreciation 412.97 365.72 275.38 158.23 117.15 152.12 61.31
Taxation 162.50 74.10 159.95 96.67 63.28 80.44 -1.03
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss -0.82 50.79 269.19 223.74 45.45 400.11 184.03
Minority Interest 110.65 3.73 39.78 13.38 26.40 28.85 12.35
Share Of P/L Of Associates 65.89 94.79 2.57 2.37 0.20 14.64 10.53
Net P/L After Minority Interest and Share Of Associates 175.72 149.31 311.54 239.49 72.05 443.60 206.91
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 328.96 328.96 328.96 328.96 246.72 246.72 246.72
EPS Before Extra Ordinary Items
Basic EPS 5.35 4.32 7.70 0.00 1.00 14.32 0.00
Diluted EPS 5.35 4.32 7.70 0.00 1.00 14.32 0.00
EPS After Extra Ordinary Items
Basic EPS 5.35 4.32 7.70 0.00 1.00 14.32 0.00
Diluted EPS 5.35 4.32 7.70 0.00 1.00 14.32 0.00
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 7.21 7.21 7.21
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 29.21 29.21 29.21
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 3,536.83 1,931.19 1,435.51 3,400.65 2,017.43 2,138.46 4,762.03
Other Income 1,172.65 761.00 581.80 999.86 177.56 271.98 500.21
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 12.17 7.88 4.29 0.00 0.00 15.59 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 80.19 39.04 41.14 74.41 40.50 33.91 72.25
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 2,620.90 1,581.52 1,039.41 2,738.59 1,388.78 1,539.14 3,707.50
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 115.06
Operating Profit 823.57 302.75 350.67 587.65 588.15 549.82 982.28
Interest 1,642.10 840.35 801.75 1,377.95 679.67 698.28 1,102.35
Gross Profit 354.12 223.40 130.72 209.56 86.04 123.52 265.08
Depreciation 22.33 11.15 11.18 13.85 9.34 4.51 14.53
Taxation 80.03 45.37 34.67 -40.68 -84.76 44.08 77.06
Net Profit / Loss 251.76 166.88 84.87 236.39 161.46 74.93 173.49
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 328.96 328.96 328.96 328.96 328.96 328.96 328.96
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 20.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 7.65 0.00 2.58 7.19 0.00 2.28 2.79
Diluted EPS 7.65 0.00 2.58 7.19 0.00 2.28 2.79
EPS After Extra Ordinary Items
Basic EPS 7.65 0.00 2.58 7.19 0.00 2.28 2.79
Diluted EPS 7.65 0.00 2.58 7.19 0.00 2.28 2.79
QUICK LINKS
RELIGARE ONLINE
IMPORTANT LINKS
EXPLORE RELIGARE
Stocks Directory
Mutual Funds Directory
Investor Complaints
Attention Investors

Prevent unauthorized transactions in your account - Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day - Issued in the interest of Investors.

Prevent Unauthorized Transactions in your demat account Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from Depository (NSDL/CDSL) on the same day issued in the interest of investors.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investors account.

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Trading and Demat Accounts opened under Insta Plan will not be eligible for dealing through branches.

Kindly update your aadhar with us here. UPDATE AADHAAR
Follow us on
Unified Portal Version No.1.0.0.1
Copyright 2010 Religare. Trademarks are the property of their respective owners. All rights reserved.
Religare Broking Limited, Registered Office:2nd Floor, Rajlok Building, 24, Nehru Place, New Delhi-110019. Board line number 011-46272400, Fax No. 011-46272447
Broking Business of Religare Securities Ltd ( RSL) has been transferred and vested in Religare Broking Limited ( RBL) , pursuant to NCLT order.
  • Religare Broking Limited (RBL)*:
  • SEBI Regn No. INZ000174330  |  NSE CM, F&O, CD TM Code: 06537 Clearing Member (F&O) No. M50235  |  BSE CM, F&O, CD Clearing No: 3004  |  MSE CM, F&O, CD TM Co: 1051 Clearing Member (F&O) No. 51  |  AMFI ARN No. 139809
  • Religare Securities Limited (RSL):
  • Depository Participant – NSDL: DP ID: IN 301774  |  SEBI Regn. No: IN-DP-CDSL-202-2003  |  CDSL DP ID: 30200  |  SEBI Regn. No: IN-DP-CDSL-202-2003  |  Research Analyst SEBI Regi. No.: INH100001831
    Religare Commodities Limited- Registered Office:2nd Floor, Rajlok Building, 24, Nehru Place, New Delhi-110019. Board line number 011-46272400, Fax No. 011-46272447
  • Member :
  • NCDEX: Member ID - 00109 |
  • MCX: Member ID - 10575 |
  • SEBI Registration Number- INZ000022334|
  • NSEL Member ID- 10180 |
  • Neml Member ID - 10042
The Site is best viewed with screen resolution 1024x768. The compatible browsers are Mozilla Firefox, Google Chrome and IE 8 (or above)