23 Jul 2018 | 12:34 AM
 

Indiabulls Real Estate Ltd. Share Price Live (BSE)
0

BSE Code: 532832 | NSE Symbol: IBREALEST
147.90
7.15
(5.08 %)
20 Jul 2018 | 03:50 PM
Change company
  • Open (Rs)
    140.81
  • Prev. close (Rs.)
    140.75
  • High (Rs.)
    148.90
  • Low (Rs.)
    139.25
  • 52W H (Rs.)
    269.50
  • 52W L (Rs.)
    140.00
  • Volume
    388885
  • MCap (Rs in Cr.)
    7,020.43

Indiabulls Real Estate Ltd. Financial Information

Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 8.13 7.69 6.39 4.78 3.68 3.34 4.41
Adjusted Cash EPS (Rs.) 9.77 9.35 6.85 5.27 4.16 3.78 4.87
Reported EPS (Rs.) 9.10 7.67 5.84 5.28 4.11 3.50 3.97
Reported Cash EPS (Rs.) 10.74 9.32 6.30 5.77 4.59 3.94 4.43
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 14.80 21.42 13.44 12.09 10.59 7.95 8.16
Book Value (Excl Rev Res) Per Share (Rs.) 14.80 21.42 13.44 12.09 10.59 7.95 8.16
Book Value (Incl Rev Res) Per Share (Rs.) 14.80 21.42 13.44 12.09 10.59 7.95 8.16
Net Operating Income Per Share (Rs.) 53.23 70.60 61.21 40.95 30.67 29.36 35.75
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 27.81 30.33 21.96 29.52 34.52 27.06 22.83
Gross Profit Margin (%) 24.73 27.98 21.20 28.31 32.96 25.56 21.55
Net Profit Margin (%) 17.10 10.85 9.53 12.89 12.93 11.91 11.11
Adjusted Cash Margin (%) 14.97 12.65 10.63 12.41 13.09 12.04 13.09
Adjusted Return On Net Worth (%) 8.76 8.71 3.78 2.94 2.30 2.20 1.95
Reported Return On Net Worth (%) 9.81 8.68 3.45 3.25 2.56 2.31 1.76
Return On long Term Funds (%) 9.51 9.09 5.39 5.97 5.35 4.83 2.96
LEVERAGE RATIOS
Long Term Debt / Equity 1.85 1.87 0.78 0.35 0.31 0.30 0.37
Total Debt/Equity 1.89 2.07 0.83 0.42 0.31 0.30 0.42
Owners fund as % of total Source 1.89 2.07 0.83 0.42 0.31 0.30 0.42
Fixed Assets Turnover Ratio 0.18 0.23 0.23 0.18 0.14 0.11 0.10
LIQUIDITY RATIOS
Current Ratio 2.39 2.66 2.94 2.03 1.92 3.19 3.41
Current Ratio (Inc. ST Loans) 2.18 2.33 2.62 1.78 1.92 3.19 2.88
Quick Ratio 0.98 1.16 1.28 0.73 0.57 0.83 1.73
Inventory Turnover Ratio 14.80 21.42 13.44 12.09 10.59 7.95 8.16
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.00 55.65 56.62 0.00 8.77
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.00 50.89 50.69 0.00 7.87
Earning Retention Ratio 100.00 100.00 100.00 38.50 36.75 100.00 92.10
Cash Earnings Retention Ratio 100.00 100.00 100.00 44.27 44.05 100.00 92.84
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 17.93 19.52 20.52 12.88 10.37 10.54 18.07
Financial Charges Coverage Ratio 2.08 2.07 2.10 2.60 2.18 2.06 6.33
Fin. Charges Cov.Ratio (Post Tax) 1.84 1.78 1.80 2.11 1.86 1.82 3.92
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 2.00 1.52 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.18 0.23 0.23 0.18 0.14 0.11 0.10
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 6,489.40 5,695.92 6,369.99 6,739.17 6,626.00 6,878.87 6,525.90
EV / Net Sales (X) 2.80 1.92 2.45 3.88 5.09 4.94 4.54
EV / EBITDA (X) 5.55 5.50 9.01 11.69 13.39 14.58 16.91
MarketCap / Sales (X) 3.03 2.38 2.71 4.05 5.41 5.06 4.90
Retention Ratios (%) 0.00 0.00 0.00 44.35 43.38 0.00 91.23
Price / BV (X) 1.47 0.00 0.00 0.00 0.89 0.95 0.61
Price / Sales (X) 2.79 2.10 2.42 3.62 4.83 5.05 4.15
Earning Yield (%) 0.06 0.05 0.04 0.04 0.03 0.02 0.03
Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 0.36 1.19 0.54 3.41 6.33 0.30 1.14
Adjusted Cash EPS (Rs.) 0.39 1.26 0.65 3.48 6.41 0.37 1.21
Reported EPS (Rs.) 0.36 1.19 0.54 3.41 6.33 0.30 1.14
Reported Cash EPS (Rs.) 0.39 1.26 0.65 3.48 6.41 0.37 1.21
Dividend Per Share 0.00 0.00 0.00 3.00 2.00 0.00 0.30
Operating Profit Per Share (Rs.) -0.35 -0.41 0.10 0.58 5.79 1.47 2.75
Book Value (Excl Rev Res) Per Share (Rs.) -0.35 -0.41 0.10 0.58 5.79 1.47 2.75
Book Value (Incl Rev Res) Per Share (Rs.) -0.35 -0.41 0.10 0.58 5.79 1.47 2.75
Net Operating Income Per Share (Rs.) 0.57 0.38 0.84 2.00 8.37 3.00 3.96
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) -61.19 -109.60 11.97 28.76 69.19 49.14 69.45
Gross Profit Margin (%) -66.14 -126.54 -1.14 24.98 68.25 46.89 67.54
Net Profit Margin (%) 63.78 317.36 64.95 170.26 75.68 10.17 28.79
Adjusted Cash Margin (%) 4.39 14.69 8.69 38.12 46.18 7.93 28.11
Adjusted Return On Net Worth (%) 0.28 0.91 0.40 2.52 4.71 0.24 0.77
Reported Return On Net Worth (%) 0.28 0.91 0.40 2.52 4.71 0.24 0.77
Return On long Term Funds (%) 4.82 4.22 3.60 4.69 7.94 2.26 1.75
LEVERAGE RATIOS
Long Term Debt / Equity 0.28 0.39 0.36 0.20 0.05 0.12 0.17
Total Debt/Equity 0.41 0.44 0.44 0.31 0.07 0.14 0.27
Owners fund as % of total Source 0.41 0.44 0.44 0.31 0.07 0.14 0.27
Fixed Assets Turnover Ratio 0.00 0.00 0.00 0.01 0.06 0.02 0.02
LIQUIDITY RATIOS
Current Ratio 3.48 7.98 8.32 24.81 3.62 9.22 125.98
Current Ratio (Inc. ST Loans) 1.84 4.73 3.96 3.68 3.31 6.64 4.55
Quick Ratio 3.33 7.85 8.18 24.40 3.59 9.14 125.66
Inventory Turnover Ratio -0.35 -0.41 0.10 0.58 5.79 1.47 2.75
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.00 73.29 31.57 0.00 26.34
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.00 71.70 31.18 0.00 24.71
Earning Retention Ratio 100.00 100.00 100.00 26.71 68.43 100.00 73.66
Cash Earnings Retention Ratio 100.00 100.00 100.00 28.30 68.82 100.00 75.29
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 136.62 45.92 90.75 11.85 1.39 46.94 32.69
Financial Charges Coverage Ratio 1.05 1.20 1.05 1.96 3.56 1.19 2.31
Fin. Charges Cov.Ratio (Post Tax) 1.05 1.19 1.10 1.89 3.02 1.14 1.90
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.27 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.00 0.00 0.00 0.01 0.06 0.02 0.02
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 6,903.88 6,270.56 6,928.85 6,898.96 7,003.07 7,016.27 6,973.67
EV / Net Sales (X) 253.82 360.78 195.18 81.26 19.73 49.39 43.83
EV / EBITDA (X) 18.09 17.47 24.11 21.09 14.61 46.70 55.73
MarketCap / Sales (X) 258.80 405.02 198.30 82.92 19.84 49.55 44.25
Retention Ratios (%) 0.00 0.00 0.00 26.71 68.43 0.00 73.66
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 260.84 393.93 177.54 74.07 17.72 49.48 37.49
Earning Yield (%) 0.00 0.01 0.00 0.02 0.04 0.00 0.01
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 87.18 83.84 85.00 84.80 84.80 94.80 80.45
Preference Share Capital 364.00 0.00 0.00 0.00 257.69 257.69 312.45
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 292.12 0.00 0.00 0.00 0.00 413.69
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 3,955.81 3,617.30 7,085.29 6,789.14 6,694.09 7,082.73 8,983.34
Loan Funds
Secured Loans 7,150.98 6,789.10 5,429.53 2,284.81 408.23 1,054.84 2,075.55
Unsecured Loans 484.76 860.49 544.10 594.10 1,419.76 833.89 1,461.91
Minority Interest 710.89 832.76 33.19 9.83 235.89 691.42 2,046.97
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 12,753.63 12,475.61 13,177.11 9,762.68 9,100.47 10,015.37 15,374.37
USES OF FUNDS
Fixed Assets
Gross Block 3,900.97 2,528.68 158.19 406.21 398.40 385.57 525.14
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 113.95 94.96 45.97 102.13 81.46 61.32 44.98
Net Block 3,787.02 2,433.72 112.22 304.08 316.94 324.25 480.17
Capital Work in Progress 0.96 0.03 126.71 88.40 71.58 0.08 1,455.78
Investments 875.22 667.37 5,828.82 5,566.49 5,262.44 4,929.38 6,669.77
Net Current Assets
Current Assets, Loans and Advances 13,904.39 15,021.07 10,777.23 7,512.71 7,184.60 6,932.36 9,576.89
Less : Current Liabilities and Provisions 5,813.97 5,646.58 3,667.87 3,709.00 3,735.07 2,170.70 2,808.23
Total Net Current Assets 8,090.42 9,374.49 7,109.36 3,803.72 3,449.52 4,761.66 6,768.66
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 12,753.63 12,475.61 13,177.11 9,762.68 9,100.47 10,015.37 15,374.37
Note :
Book Value of Unquoted Investments 145.31 92.50 1,475.82 1,640.72 1,407.32 1,413.42 3,136.13
Market Value of Quoted Investments 729.91 411.83 341.15 84.64 0.00 0.00 0.00
Contingent liabilities 308.25 162.48 451.19 773.31 540.28 1,110.91 21,221.49
Number of Equity shares outstanding 43.59 41.92 42.50 42.40 42.40 47.40 40.22
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 95.68 92.34 85.00 84.80 84.80 94.80 80.45
Share Application Money 0.00 292.12 0.00 0.00 0.00 0.00 109.19
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 6,072.06 5,963.71 5,674.04 5,646.10 5,606.59 5,687.71 5,859.80
Loan Funds
Secured Loans 1,772.27 2,418.35 2,131.46 1,214.81 300.00 703.00 1,470.00
Unsecured Loans 781.91 249.98 383.72 535.88 77.19 125.42 126.65
Total 8,721.92 9,016.49 8,274.22 7,481.59 6,068.59 6,610.93 7,646.09
USES OF FUNDS
Fixed Assets
Gross Block 24.92 27.73 27.69 26.78 27.28 25.99 25.57
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 21.66 23.21 21.18 16.53 14.54 12.20 9.95
Net Block 3.25 4.52 6.51 10.25 12.74 13.79 15.62
Capital Work in Progress 0.00 0.00 0.39 0.00 0.27 0.00 0.44
Investments 6,210.57 5,297.90 5,041.67 4,825.32 3,916.20 3,951.95 2,632.87
Net Current Assets
Current Assets, Loans and Advances 3,518.36 4,245.79 3,666.53 2,757.16 2,955.22 2,966.81 5,037.14
Less : Current Liabilities and Provisions 1,010.26 531.71 440.89 111.13 815.85 321.62 39.98
Total Net Current Assets 2,508.10 3,714.07 3,225.64 2,646.02 2,139.38 2,645.19 4,997.16
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 8,721.92 9,016.49 8,274.22 7,481.59 6,068.59 6,610.93 7,646.09
Note :
Book Value of Unquoted Investments 5,955.14 5,173.76 4,687.56 4,701.23 3,851.20 7,883.90 4,673.25
Market Value of Quoted Investments 255.43 289.59 492.19 287.67 180.72 0.00 2,684.02
Contingent liabilities 7,580.80 4,148.39 4,225.61 1,878.66 1,179.30 1,388.66 1,327.22
Number of Equity shares outstanding 47.84 46.17 42.50 42.40 42.40 47.40 40.22
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 2,320.34 2,959.45 2,601.19 1,736.24 1,300.56 1,391.60 1,437.89
Other Income 0.00 1,741.23 3,098.58 617.49 476.19 1,219.80 3,262.26
Stock Adjustments 261.52 -100.27 -1,329.64 285.43 132.61 -388.81 -2,273.10
Total Income 2,581.87 4,600.41 4,370.13 2,639.16 1,909.36 2,222.59 2,427.05
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 0.00 1,741.23 3,098.58 617.49 476.19 1,219.80 3,262.26
Employee Cost 116.09 114.38 60.39 53.66 55.75 49.68 48.82
Selling and Administration Expenses 46.55 45.11 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 162.64 1,900.72 3,158.98 671.15 531.94 1,269.48 3,311.08
Profit before Interest, Depreciation and Tax 4,461.78 3,029.78 494.24 627.49 625.30 614.13 586.08
Interest and Financial Charges 560.81 501.10 336.05 221.28 226.91 228.56 60.94
Profit before Depreciation and Tax 3,900.97 2,528.68 158.19 406.21 398.40 385.57 525.14
Depreciation 71.43 69.48 19.68 20.96 20.36 20.94 18.39
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 579.51 463.17 327.61 355.34 265.79 229.95 289.04
Tax 182.62 141.84 79.53 131.49 91.60 64.13 129.29
Profit After Tax 396.89 321.33 248.08 223.84 174.20 165.82 159.76
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 396.89 321.33 248.08 223.84 174.20 165.82 159.76
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -2,944.60 -3,255.71 352.06 257.94 327.78 178.68 100.27
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 0.00 105.95 84.80 0.00 12.07
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 145.31 92.50 1,475.82 1,640.72 1,407.32 1,413.42 3,136.13
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 27.20 17.38 35.50 84.90 354.86 142.06 159.10
Other Income 0.00 0.00 0.00 0.00 47.80 0.00 0.00
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 27.20 17.38 35.50 84.90 402.66 142.06 159.10
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 0.00 0.00 0.00 0.00 47.80 0.00 0.00
Employee Cost 9.72 1.98 3.55 5.99 5.60 6.28 11.15
Selling and Administration Expenses 0.07 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 9.79 1.98 3.55 5.99 53.40 6.28 11.15
Profit before Interest, Depreciation and Tax 388.34 326.18 301.34 193.43 161.99 152.29 79.81
Interest and Financial Charges 363.43 298.45 273.65 166.65 134.70 126.30 54.24
Profit before Depreciation and Tax 24.92 27.73 27.69 26.78 27.28 25.99 25.57
Depreciation 1.34 2.94 4.66 3.21 3.33 3.19 3.03
Profit Before Tax 16.91 57.50 9.13 157.25 341.32 20.75 67.86
Tax -0.44 2.34 -13.92 12.70 72.76 6.30 22.05
Profit After Tax 17.35 55.16 23.06 144.55 268.56 14.45 45.81
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -59.52 65.80 33.70 165.08 277.31 23.22 65.05
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 0.00 106.86 83.14 0.00 10.11
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 5,955.14 5,173.76 4,687.56 4,701.23 3,851.20 7,883.90 4,673.25
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007
Cash and Cash Equivalents at Beginning of the year 2,047.63 1,589.69 1,643.37 1,591.16 0.00
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 306.73 40.45 139.05 566.47 25.05
Adjustments :
Depreciation 18.39 12.57 10.83 3.32 0.81
Interest (Net) 0.00 0.00 0.00 0.00 0.00
Dividend Received -15.12 -65.31 -83.93 -117.45 -6.48
P/L on Sales of Assets 0.12 0.03 0.00 1.05 0.00
P/L on Sales of Invest -1.08 -29.48 -9.95 -374.49 0.00
Prov. and W/O (Net) 0.00 0.00 1.19 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 -5,635.92 -560.35
Inventories 0.00 0.00 0.00 0.00 0.00
Trade Payables 2,110.37 254.59 22.73 1,709.64 14.67
Loans and Advances -2,882.74 -657.50 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 55.64 8.48 23.42 23.22 0.62
Direct Taxes Paid -56.48 -40.36 -116.48 -184.48 -8.23
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities -481.88 -496.29 -1,399.33 -4,087.19 -537.36
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets -2,901.22 -437.02 -199.67 -136.36 -25.44
Sale of Fixed Assets 0.04 0.15 0.00 7.30 0.00
Capital WIP 0.00 0.00 0.00 -75.06 -0.22
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments -373.58 -2,883.82 0.00 0.00 0.00
Sale of Investments 0.00 29.48 0.25 282.00 437.38
Investment Income 0.00 0.00 -110.42 -42.37 0.00
Interest Received 23.00 59.11 59.70 111.02 8.26
Dividend Received -15.12 -65.31 -83.93 -117.45 -6.48
Invest.In Subsidiaires 0.00 0.00 -1.83 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -3,236.63 -3,166.79 -168.04 136.04 1,279.75
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 16.86 0.42
Proceed from Issue of Debentures 0.00 0.00 603.59 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 2,597.08 0.00 60.78 194.98 141.05
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 2,621.85 0.00 0.00
Share Application Money 413.66 0.03 -1,550.56 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body -650.41 298.93 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 -11.99 -360.66 -4.63 -6.17
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00
Interest Paid -47.81 13.91 26.29 -23.22 0.00
Others 33.45 4,301.31 -61.32 236.03 -469.44
Net Cash used in Financing Activities 2,350.85 4,301.31 1,392.69 4,003.47 84.87
Net Inc./(Dec.) in Cash and Cash Equivalent -1,346.85 459.59 -53.67 52.32 827.26
Cash and Cash Equivalents at End of the year 700.78 2,049.28 1,589.69 1,643.48 0.00
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Cash and Cash Equivalents at Beginning of the year 677.05 92.04 69.74 15.05 28.34 32.95 770.66
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 16.91 57.50 9.13 157.25 341.32 20.75 67.86
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 0.00 0.00 12.64 -64.28 186.25 116.25 22.54
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 0.00 0.00 -755.73 -252.56 279.46 190.20 -2,323.69
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 765.39 430.61 -479.00 -311.05 1,563.43
Net Cash used in Financing Activities 0.00 0.00 765.39 430.61 -479.00 -311.05 1,563.43
Net Inc./(Dec.) in Cash and Cash Equivalent -632.83 585.01 22.30 113.77 -13.29 -4.60 -737.72
Cash and Cash Equivalents at End of the year 44.22 677.05 92.04 128.83 15.05 28.34 32.94
Rs in Cr Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016
Sales 2,028.00 2,100.13 721.58 1,076.82 437.03 300.26 710.61
Other Income 40.04 64.31 104.80 20.02 108.13 192.64 201.31
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 30.81 33.67 35.20 28.41 27.87 28.60 31.69
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 35.22 1,835.32 387.33 674.70 266.89 242.62 504.48
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 1,961.97 231.13 299.06 373.71 142.26 29.03 174.44
Interest 222.28 162.14 198.23 161.58 134.98 140.15 145.50
Gross Profit 1,779.72 133.31 205.63 232.16 115.41 81.53 230.25
Depreciation 23.54 24.68 24.48 23.81 19.13 18.16 17.22
Taxation 103.01 23.24 87.26 55.78 36.30 22.47 78.04
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 1,653.17 85.39 93.90 152.57 59.98 40.90 135.00
Minority Interest -0.07 -0.04 14.55 20.52 19.64 14.99 6.92
Share Of P/L Of Associates -4.84 0.00 0.00 0.00 0.20 2.69 -0.32
Net P/L After Minority Interest and Share Of Associates 1,648.26 85.34 108.45 173.09 79.82 58.58 141.61
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 94.93 94.93 94.93 93.03 87.18 99.73 101.31
EPS Before Extra Ordinary Items
Basic EPS 36.89 1.83 2.36 3.33 1.80 1.26 3.06
Diluted EPS 36.39 1.80 2.33 3.29 1.79 1.26 3.01
EPS After Extra Ordinary Items
Basic EPS 36.89 1.83 2.36 3.33 1.80 1.26 3.06
Diluted EPS 36.39 1.80 2.33 3.29 1.79 1.26 3.01
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016 Jun 2016
Sales 10.47 6.30 58.07 7.52 6.31 7.25 5.54
Other Income 74.06 71.36 90.85 64.58 93.01 102.22 103.46
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 0.84 1.43 1.47 1.98 2.01 2.05 3.37
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 8.75 10.00 5.90 7.13 9.11 7.29 10.33
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 0.88 -5.13 50.69 -1.59 -4.80 -2.09 -8.17
Interest 82.95 85.72 99.84 92.38 87.18 95.30 88.98
Gross Profit -8.02 -19.48 41.70 -29.39 1.02 4.82 6.31
Depreciation 0.22 0.24 0.25 0.26 0.27 0.29 0.40
Taxation -1.08 1.08 3.85 -0.26 -4.40 0.15 1.61
Net Profit / Loss -7.16 -20.80 37.59 -29.39 5.15 4.37 4.31
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 94.93 94.93 94.93 94.93 95.68 99.73 101.13
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS -0.15 -0.44 0.79 -0.62 0.11 0.09 0.09
Diluted EPS -0.15 -0.44 0.79 -0.62 0.11 0.09 0.08
EPS After Extra Ordinary Items
Basic EPS -0.15 -0.44 0.79 -0.62 0.11 0.09 0.09
Diluted EPS -0.15 -0.44 0.79 -0.62 0.11 0.09 0.08
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 5,926.53 4,128.13 1,798.40 2,320.34 737.29 1,583.06 2,959.45
Other Income 229.18 104.35 124.83 523.96 300.77 223.19 137.21
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 128.09 64.48 63.60 116.09 56.47 59.62 114.38
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 2,932.55 1,870.54 1,062.03 1,558.88 509.52 1,049.36 1,947.39
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 2,865.89 2,193.10 672.77 645.37 171.30 474.08 897.68
Interest 744.23 384.42 359.80 560.81 275.12 285.69 501.10
Gross Profit 2,350.84 1,913.03 437.79 608.52 196.94 411.58 533.79
Depreciation 96.51 48.22 48.29 71.43 37.29 34.14 69.48
Taxation 269.29 126.25 143.04 182.62 58.77 123.89 141.84
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 1,985.04 1,738.56 246.46 354.47 100.88 253.54 322.47
Minority Interest 34.96 -0.11 35.07 40.22 14.99 5.59 -25.27
Share Of P/L Of Associates -4.84 -4.84 0.00 2.20 2.89 -0.69 -1.14
Net P/L After Minority Interest and Share Of Associates 2,015.15 1,733.60 281.53 396.89 118.77 258.44 296.06
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 94.93 94.93 94.93 87.18 87.18 101.31 83.84
EPS Before Extra Ordinary Items
Basic EPS 42.46 0.00 6.01 8.66 0.00 5.58 7.26
Diluted EPS 41.99 0.00 5.93 8.60 0.00 5.54 7.25
EPS After Extra Ordinary Items
Basic EPS 42.46 0.00 6.01 8.66 0.00 5.58 7.26
Diluted EPS 41.99 0.00 5.93 8.60 0.00 5.54 7.25
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 82.36 16.77 65.59 27.20 13.56 13.64 17.38
Other Income 300.86 145.42 155.43 398.33 195.22 203.10 408.49
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 5.73 2.28 3.46 9.72 4.06 5.66 11.21
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 31.78 18.74 13.03 34.12 16.40 17.72 35.66
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 44.85 -4.25 49.10 -16.65 -6.90 -9.75 -29.49
Interest 360.89 168.67 192.22 363.43 182.48 180.94 303.78
Gross Profit -15.19 -27.50 12.31 18.25 5.84 12.41 75.22
Depreciation 0.98 0.46 0.52 1.34 0.57 0.78 2.94
Taxation 3.59 0.00 3.59 -0.44 -4.25 3.80 6.73
Net Profit / Loss -19.75 -27.96 8.21 17.35 9.52 7.83 65.55
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 94.93 94.93 94.93 95.68 95.68 101.31 92.34
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS -0.42 0.00 0.17 0.35 0.00 0.15 1.46
Diluted EPS -0.42 0.00 0.17 0.34 0.00 0.15 1.45
EPS After Extra Ordinary Items
Basic EPS -0.42 0.00 0.17 0.35 0.00 0.15 1.46
Diluted EPS -0.42 0.00 0.17 0.34 0.00 0.15 1.45