26 May 2019 | 9:44 PM
 

Indiabulls Real Estate Ltd. Share Price Live (BSE)
0

BSE Code: 532832 | NSE Symbol: IBREALEST
129.90
13.00
(11.13 %)
24 May 2019 | 03:58 PM
Change company
  • Open (Rs)
    117.80
  • Prev. close (Rs.)
    116.90
  • High (Rs.)
    132.50
  • Low (Rs.)
    117.80
  • 52W H (Rs.)
    193.30
  • 52W L (Rs.)
    63.05
  • Volume
    2679572
  • MCap (Rs in Cr.)
    5,854.34

Indiabulls Real Estate Ltd. Financial Information

Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 11.10 41.82 8.13 7.69 6.39 4.78 3.68
Adjusted Cash EPS (Rs.) 11.49 43.85 9.77 9.35 6.85 5.27 4.16
Reported EPS (Rs.) 11.19 42.45 9.10 7.06 5.84 5.28 4.11
Reported Cash EPS (Rs.) 11.57 44.49 10.74 8.72 6.30 5.77 4.59
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 23.13 60.38 14.80 21.42 13.44 12.09 10.59
Book Value (Excl Rev Res) Per Share (Rs.) 23.13 60.38 14.80 21.42 13.44 12.09 10.59
Book Value (Incl Rev Res) Per Share (Rs.) 23.13 60.38 14.80 21.42 13.44 12.09 10.59
Net Operating Income Per Share (Rs.) 109.70 124.85 53.23 70.60 61.21 40.95 30.67
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 21.08 48.35 27.81 30.33 21.96 29.52 34.52
Gross Profit Margin (%) 20.73 46.72 24.73 27.98 21.20 28.31 32.96
Net Profit Margin (%) 10.19 34.00 17.10 10.00 9.53 12.89 12.93
Adjusted Cash Margin (%) 9.91 33.81 14.97 12.65 10.63 12.41 13.09
Adjusted Return On Net Worth (%) 12.51 32.91 8.76 8.71 3.78 2.94 2.30
Reported Return On Net Worth (%) 12.60 33.41 9.81 7.99 3.45 3.25 2.56
Return On long Term Funds (%) 17.61 29.65 9.51 9.09 5.39 5.97 5.35
LEVERAGE RATIOS
Long Term Debt / Equity 0.85 0.68 1.85 1.87 0.78 0.35 0.31
Total Debt/Equity 1.11 0.83 1.98 2.07 0.83 0.42 0.31
Owners fund as % of total Source 1.11 0.83 1.98 2.07 0.83 0.42 0.31
Fixed Assets Turnover Ratio 0.51 0.50 0.18 0.23 0.23 0.18 0.14
LIQUIDITY RATIOS
Current Ratio 1.71 2.08 2.39 2.66 2.94 2.03 1.92
Current Ratio (Inc. ST Loans) 1.37 1.79 2.18 2.33 2.62 1.78 1.92
Quick Ratio 0.39 0.99 0.98 1.16 1.28 0.73 0.57
Inventory Turnover Ratio 23.13 60.38 14.80 21.42 13.44 12.09 10.59
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.00 0.00 0.00 55.65 56.62
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.00 0.00 0.00 50.89 50.69
Earning Retention Ratio 100.00 100.00 100.00 100.00 100.00 38.50 36.75
Cash Earnings Retention Ratio 100.00 100.00 100.00 100.00 100.00 44.27 44.05
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 8.54 2.41 18.78 19.52 20.52 12.88 10.37
Financial Charges Coverage Ratio 2.85 4.16 2.08 2.07 2.10 2.60 2.18
Fin. Charges Cov.Ratio (Post Tax) 2.12 3.84 1.84 1.73 1.80 2.11 1.86
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.00 1.21 2.00 1.52 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.51 0.50 0.18 0.23 0.23 0.18 0.14
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 5,143.57 4,087.43 5,331.36 4,537.87 5,211.94 5,581.13 5,467.96
EV / Net Sales (X) 1.04 0.69 2.30 1.53 2.00 3.21 4.20
EV / EBITDA (X) 3.89 1.32 4.56 4.38 7.37 9.68 11.05
MarketCap / Sales (X) 1.19 0.99 2.53 1.99 2.26 3.39 4.52
Retention Ratios (%) 0.00 0.00 0.00 0.00 0.00 44.35 43.38
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.79
Price / Sales (X) 1.19 1.05 2.45 1.85 2.13 3.19 4.25
Earning Yield (%) 0.09 0.33 0.07 0.05 0.04 0.04 0.03
Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 2.35 -0.42 0.36 1.19 0.54 3.41 6.33
Adjusted Cash EPS (Rs.) 2.37 -0.40 0.39 1.26 0.65 3.48 6.41
Reported EPS (Rs.) 2.35 -0.42 0.36 1.19 0.54 3.41 6.33
Reported Cash EPS (Rs.) 2.37 -0.40 0.39 1.26 0.65 3.48 6.41
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 3.00 2.00
Operating Profit Per Share (Rs.) 0.97 0.94 -0.35 -0.41 0.10 0.58 5.79
Book Value (Excl Rev Res) Per Share (Rs.) 0.97 0.94 -0.35 -0.41 0.10 0.58 5.79
Book Value (Incl Rev Res) Per Share (Rs.) 0.97 0.94 -0.35 -0.41 0.10 0.58 5.79
Net Operating Income Per Share (Rs.) 2.60 1.73 0.57 0.38 0.84 2.00 8.37
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 37.27 54.45 -61.19 -109.60 11.97 28.76 69.19
Gross Profit Margin (%) 36.55 53.27 -66.14 -126.54 -1.14 24.98 68.25
Net Profit Margin (%) 90.55 -23.98 63.78 317.36 64.95 170.26 75.68
Adjusted Cash Margin (%) 19.26 -4.90 4.39 14.69 8.69 38.12 46.18
Adjusted Return On Net Worth (%) 1.62 -0.28 0.28 0.91 0.40 2.52 4.71
Reported Return On Net Worth (%) 1.62 -0.28 0.28 0.91 0.40 2.52 4.71
Return On long Term Funds (%) 5.55 4.11 4.82 4.22 3.60 4.69 7.94
LEVERAGE RATIOS
Long Term Debt / Equity 0.32 0.21 0.28 0.39 0.36 0.20 0.05
Total Debt/Equity 0.48 0.35 0.41 0.44 0.44 0.31 0.07
Owners fund as % of total Source 0.48 0.35 0.41 0.44 0.44 0.31 0.07
Fixed Assets Turnover Ratio 0.01 0.01 0.00 0.00 0.00 0.01 0.06
LIQUIDITY RATIOS
Current Ratio 4.81 3.92 3.48 7.98 8.32 24.81 3.62
Current Ratio (Inc. ST Loans) 1.48 1.18 1.31 4.73 3.96 3.68 3.31
Quick Ratio 4.70 3.73 3.33 7.85 8.18 24.40 3.59
Inventory Turnover Ratio 0.97 0.94 -0.35 -0.41 0.10 0.58 5.79
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.00 0.00 0.00 73.29 31.57
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.00 0.00 0.00 71.70 31.18
Earning Retention Ratio 100.00 100.00 100.00 100.00 100.00 26.71 68.43
Cash Earnings Retention Ratio 100.00 0.00 100.00 100.00 100.00 28.30 68.82
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 29.67 0.00 136.62 45.92 90.75 11.85 1.39
Financial Charges Coverage Ratio 1.46 0.96 1.05 1.20 1.05 1.96 3.56
Fin. Charges Cov.Ratio (Post Tax) 1.32 0.95 1.05 1.19 1.10 1.89 3.02
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.00 0.09 0.27 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.01 0.01 0.00 0.00 0.00 0.01 0.06
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 5,795.18 5,813.97 5,745.84 5,112.52 5,770.81 5,740.91 5,845.03
EV / Net Sales (X) 49.50 70.60 211.24 294.15 162.56 67.62 16.47
EV / EBITDA (X) 12.04 16.82 15.05 14.25 20.08 17.55 12.19
MarketCap / Sales (X) 50.24 71.41 216.23 338.39 165.68 69.28 16.57
Retention Ratios (%) 0.00 0.00 0.00 0.00 0.00 26.71 68.43
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 50.24 75.22 229.53 346.65 156.23 65.18 15.59
Earning Yield (%) 0.02 0.00 0.00 0.01 0.00 0.03 0.05
Rs in Cr Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 90.14 94.93 87.18 83.84 85.00 84.80 84.80
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 257.69
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 292.12 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 3,908.26 5,935.95 3,955.81 3,617.30 7,085.29 6,789.14 6,694.09
Loan Funds
Secured Loans 4,420.31 4,081.35 7,514.98 6,789.10 5,429.53 2,284.81 408.23
Unsecured Loans 0.00 925.00 484.76 860.49 544.10 594.10 1,419.76
Minority Interest 10.63 10.43 710.89 832.76 33.19 9.83 235.89
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 8,429.34 11,047.66 12,753.63 12,475.61 13,177.11 9,762.68 9,100.47
USES OF FUNDS
Fixed Assets
Gross Block 189.19 1,014.66 3,900.97 2,528.68 158.19 406.21 398.40
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 0.00 62.78 113.95 94.96 45.97 102.13 81.46
Net Block 189.19 951.88 3,787.02 2,433.72 112.22 304.08 316.94
Capital Work in Progress 0.00 0.00 0.96 0.03 126.71 88.40 71.58
Investments 2,568.15 3,858.67 875.22 667.37 5,828.82 5,566.49 5,262.44
Net Current Assets
Current Assets, Loans and Advances 13,607.73 11,997.96 13,904.39 15,021.07 10,777.23 7,512.71 7,184.60
Less : Current Liabilities and Provisions 7,935.74 5,760.86 5,813.97 5,646.58 3,667.87 3,709.00 3,735.07
Total Net Current Assets 5,671.99 6,237.10 8,090.42 9,374.49 7,109.36 3,803.72 3,449.52
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 8,429.34 11,047.66 12,753.63 12,475.61 13,177.11 9,762.68 9,100.47
Note :
Book Value of Unquoted Investments 0.00 102.07 145.31 92.50 1,475.82 1,640.72 1,407.32
Market Value of Quoted Investments 0.00 1,511.45 729.91 411.83 341.15 84.64 0.00
Contingent liabilities 0.00 5,326.97 308.25 162.48 451.19 773.31 540.28
Number of Equity shares outstanding 45.07 47.47 43.59 41.92 42.50 42.40 42.40
Rs in Cr Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 90.14 94.93 95.68 92.34 85.00 84.80 84.80
Share Application Money 0.00 0.00 0.00 292.12 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 6,451.63 6,827.69 6,072.06 5,963.71 5,674.04 5,646.10 5,606.59
Loan Funds
Secured Loans 3,169.73 2,428.84 2,554.18 2,418.35 2,131.46 1,214.81 300.00
Unsecured Loans 0.00 0.00 0.00 249.98 383.72 535.88 77.19
Total 9,711.50 9,351.47 8,721.92 9,016.49 8,274.22 7,481.59 6,068.59
USES OF FUNDS
Fixed Assets
Gross Block 2.23 20.99 24.92 27.73 27.69 26.78 27.28
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 0.00 18.71 21.66 23.21 21.18 16.53 14.54
Net Block 2.23 2.28 3.25 4.52 6.51 10.25 12.74
Capital Work in Progress 0.00 0.00 0.00 0.00 0.39 0.00 0.27
Investments 6,097.13 6,895.49 6,210.57 5,297.90 5,041.67 4,825.32 3,916.20
Net Current Assets
Current Assets, Loans and Advances 4,559.44 3,294.87 3,518.36 4,245.79 3,666.53 2,757.16 2,955.22
Less : Current Liabilities and Provisions 947.30 841.17 1,010.26 531.71 440.89 111.13 815.85
Total Net Current Assets 3,612.13 2,453.70 2,508.10 3,714.07 3,225.64 2,646.02 2,139.38
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 9,711.50 9,351.47 8,721.92 9,016.49 8,274.22 7,481.59 6,068.59
Note :
Book Value of Unquoted Investments 0.00 6,498.29 5,955.14 5,173.76 4,687.56 4,701.23 3,851.20
Market Value of Quoted Investments 0.00 397.20 255.43 289.59 492.19 287.67 180.72
Contingent liabilities 0.00 9,439.36 7,580.80 4,148.39 4,225.61 1,878.66 1,179.30
Number of Equity shares outstanding 45.07 47.47 47.84 46.17 42.50 42.40 42.40
Rs in Cr Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
INCOME :
Sales Turnover 4,943.89 5,926.53 2,320.34 2,959.45 2,601.19 1,736.24 1,300.56
Other Income 0.00 492.15 929.86 1,741.23 3,098.58 617.49 476.19
Stock Adjustments 0.00 1,751.71 261.52 -100.27 -1,329.64 285.43 132.61
Total Income 4,943.89 8,170.39 3,511.73 4,600.41 4,370.13 2,639.16 1,909.36
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 0.00 492.15 929.86 1,741.23 3,098.58 617.49 476.19
Employee Cost 138.48 128.09 116.09 114.38 60.39 53.66 55.75
Selling and Administration Expenses 0.00 71.86 46.55 45.11 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 138.48 692.10 1,092.51 1,900.72 3,158.98 671.15 531.94
Profit before Interest, Depreciation and Tax 653.51 1,758.89 4,461.78 3,029.78 494.24 627.49 625.30
Interest and Financial Charges 464.32 744.23 560.81 501.10 336.05 221.28 226.91
Profit before Depreciation and Tax 189.19 1,014.66 3,900.97 2,528.68 158.19 406.21 398.40
Depreciation 17.45 96.51 71.43 69.48 19.68 20.96 20.36
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 843.60 2,284.44 579.51 437.90 327.61 355.34 265.79
Tax 339.46 269.29 182.62 141.84 79.53 131.49 91.60
Profit After Tax 504.15 2,015.15 396.89 296.06 248.08 223.84 174.20
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 504.15 2,015.15 396.89 296.06 248.08 223.84 174.20
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 500.32 -895.11 -2,944.47 -3,255.71 352.06 257.94 327.78
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 0.00 0.00 0.00 105.95 84.80
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.00 102.07 145.31 92.50 1,475.82 1,640.72 1,407.32
Extraordinary Items 0.00 -0.10 -0.32 0.00 0.00 0.00 0.00
Rs in Cr Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
INCOME :
Sales Turnover 117.07 82.36 27.20 17.38 35.50 84.90 354.86
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 47.80
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 117.07 82.36 27.20 17.38 35.50 84.90 402.66
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.52 0.96 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 0.00 0.52 0.96 0.00 0.00 0.00 47.80
Employee Cost 6.34 5.73 9.72 1.98 3.55 5.99 5.60
Selling and Administration Expenses 0.00 0.08 0.07 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 6.34 6.84 11.70 1.98 3.55 5.99 53.40
Profit before Interest, Depreciation and Tax 332.65 381.88 388.34 326.18 301.34 193.43 161.99
Interest and Financial Charges 330.42 360.89 363.43 298.45 273.65 166.65 134.70
Profit before Depreciation and Tax 2.23 20.99 24.92 27.73 27.69 26.78 27.28
Depreciation 0.84 0.98 1.34 2.94 4.66 3.21 3.33
Profit Before Tax 150.03 -16.16 16.91 57.50 9.13 157.25 341.32
Tax 44.01 3.59 -0.44 2.34 -13.92 12.70 72.76
Profit After Tax 106.01 -19.75 17.35 55.16 23.06 144.55 268.56
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 106.01 -84.90 -59.50 65.80 33.70 165.08 277.31
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 0.00 0.00 0.00 106.86 83.14
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.00 6,498.29 5,955.14 5,173.76 4,687.56 4,701.23 3,851.20
Extraordinary Items 0.00 0.01 0.01 0.00 0.00 0.00 0.00
Rs in Cr Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007
Cash and Cash Equivalents at Beginning of the year 2,047.63 1,589.69 1,643.37 1,591.16 0.00
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 306.73 40.45 139.05 566.47 25.05
Adjustments :
Depreciation 18.39 12.57 10.83 3.32 0.81
Interest (Net) 0.00 0.00 0.00 0.00 0.00
Dividend Received -15.12 -65.31 -83.93 -117.45 -6.48
P/L on Sales of Assets 0.12 0.03 0.00 1.05 0.00
P/L on Sales of Invest -1.08 -29.48 -9.95 -374.49 0.00
Prov. and W/O (Net) 0.00 0.00 1.19 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 -5,635.92 -560.35
Inventories 0.00 0.00 0.00 0.00 0.00
Trade Payables 2,110.37 254.59 22.73 1,709.64 14.67
Loans and Advances -2,882.74 -657.50 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 55.64 8.48 23.42 23.22 0.62
Direct Taxes Paid -56.48 -40.36 -116.48 -184.48 -8.23
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities -481.88 -496.29 -1,399.33 -4,087.19 -537.36
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets -2,901.22 -437.02 -199.67 -136.36 -25.44
Sale of Fixed Assets 0.04 0.15 0.00 7.30 0.00
Capital WIP 0.00 0.00 0.00 -75.06 -0.22
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments -373.58 -2,883.82 0.00 0.00 0.00
Sale of Investments 0.00 29.48 0.25 282.00 437.38
Investment Income 0.00 0.00 -110.42 -42.37 0.00
Interest Received 23.00 59.11 59.70 111.02 8.26
Dividend Received -15.12 -65.31 -83.93 -117.45 -6.48
Invest.In Subsidiaires 0.00 0.00 -1.83 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -3,236.63 -3,166.79 -168.04 136.04 1,279.75
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 16.86 0.42
Proceed from Issue of Debentures 0.00 0.00 603.59 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 2,597.08 0.00 60.78 194.98 141.05
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 2,621.85 0.00 0.00
Share Application Money 413.66 0.03 -1,550.56 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body -650.41 298.93 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 -11.99 -360.66 -4.63 -6.17
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00
Interest Paid -47.81 13.91 26.29 -23.22 0.00
Others 33.45 4,301.31 -61.32 236.03 -469.44
Net Cash used in Financing Activities 2,350.85 4,301.31 1,392.69 4,003.47 84.87
Net Inc./(Dec.) in Cash and Cash Equivalent -1,346.85 459.59 -53.67 52.32 827.26
Cash and Cash Equivalents at End of the year 700.78 2,049.28 1,589.69 1,643.48 0.00
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Cash and Cash Equivalents at Beginning of the year 43.81 677.05 92.04 69.74 15.05 28.34 32.95
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items -16.16 16.91 57.50 9.13 157.25 341.32 20.75
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities -57.32 385.02 0.00 12.64 -64.28 186.25 116.25
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 720.04 -845.02 0.00 -755.73 -252.56 279.46 190.20
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others -693.34 -173.24 0.00 765.39 430.61 -479.00 -311.05
Net Cash used in Financing Activities -693.34 -173.24 0.00 765.39 430.61 -479.00 -311.05
Net Inc./(Dec.) in Cash and Cash Equivalent -30.61 -633.24 585.01 22.30 113.77 -13.29 -4.60
Cash and Cash Equivalents at End of the year 13.20 43.81 677.05 92.04 128.83 15.05 28.34
Rs in Cr Mar 2019 Sep 2018 Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017
Sales 1,821.55 1,040.42 810.85 2,028.00 2,100.13 721.58 1,076.82
Other Income 219.07 19.30 24.15 40.04 64.31 104.80 20.02
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 34.12 38.56 30.43 30.81 33.67 35.20 28.41
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 1,621.59 759.14 534.20 35.22 1,835.32 387.33 674.70
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 165.84 242.71 246.22 1,961.97 231.13 299.06 373.71
Interest 144.66 103.85 101.51 222.28 162.14 198.23 161.58
Gross Profit 240.24 158.16 168.86 1,779.72 133.31 205.63 232.16
Depreciation 2.91 2.60 8.22 23.54 24.68 24.48 23.81
Taxation 123.31 61.05 73.73 103.01 23.24 87.26 55.78
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 114.02 94.51 86.91 1,653.17 85.39 93.90 152.57
Minority Interest -0.04 0.03 0.05 -0.07 -0.04 14.55 20.52
Share Of P/L Of Associates -5.41 -18.62 30.53 -4.84 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 108.57 75.92 117.49 1,648.26 85.34 108.45 173.09
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 90.14 90.14 90.84 94.93 94.93 94.93 93.03
EPS Before Extra Ordinary Items
Basic EPS 2.41 1.68 2.48 36.89 1.83 2.36 3.33
Diluted EPS 2.41 1.68 2.48 36.39 1.80 2.33 3.29
EPS After Extra Ordinary Items
Basic EPS 2.41 1.68 2.48 36.89 1.83 2.36 3.33
Diluted EPS 2.41 1.68 2.48 36.39 1.80 2.33 3.29
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2019 Sep 2018 Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017
Sales 5.46 102.10 4.80 10.47 6.30 58.07 7.52
Other Income 279.41 54.41 53.61 74.06 71.36 90.85 64.58
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 1.04 1.10 3.23 0.84 1.43 1.47 1.98
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 18.06 29.33 12.49 8.75 10.00 5.90 7.13
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit -13.65 71.67 -10.92 0.88 -5.13 50.69 -1.59
Interest 97.24 81.54 68.75 82.95 85.72 99.84 92.38
Gross Profit 168.52 44.53 -26.06 -8.02 -19.48 41.70 -29.39
Depreciation 0.19 0.22 0.23 0.22 0.24 0.25 0.26
Taxation 41.41 0.47 1.69 -1.08 1.08 3.85 -0.26
Net Profit / Loss 126.93 43.84 -27.98 -7.16 -20.80 37.59 -29.39
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 90.14 90.14 90.84 94.93 94.93 94.93 94.93
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 2.82 0.97 -0.59 -0.15 -0.44 0.79 -0.62
Diluted EPS 2.82 0.97 -0.59 -0.15 -0.44 0.79 -0.62
EPS After Extra Ordinary Items
Basic EPS 2.82 0.97 -0.59 -0.15 -0.44 0.79 -0.62
Diluted EPS 2.82 0.97 -0.59 -0.15 -0.44 0.79 -0.62
Rs in Cr Dec 2019 Mar 2019 Sep 2018 Dec 2018 Mar 2018 Sep 2017 Dec 2017
Sales 4,943.89 3,092.62 1,851.27 5,926.53 4,128.13 1,798.40 2,320.34
Other Income 279.04 235.59 43.45 229.18 104.35 124.83 523.96
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 138.48 69.49 68.99 128.09 64.48 63.60 116.09
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 3,762.90 2,469.54 1,293.34 2,932.55 1,870.54 1,062.03 1,558.88
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 1,042.50 553.60 488.93 2,865.89 2,193.10 672.77 645.37
Interest 464.32 258.95 205.36 744.23 384.42 359.80 560.81
Gross Profit 857.23 530.23 327.03 2,350.84 1,913.03 437.79 608.52
Depreciation 17.45 6.62 10.82 96.51 48.22 48.29 71.43
Taxation 339.46 204.68 134.78 269.29 126.25 143.04 182.62
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 500.32 318.93 181.42 1,985.04 1,738.56 246.46 354.47
Minority Interest -0.17 0.01 0.08 34.96 -0.11 35.07 40.22
Share Of P/L Of Associates 3.99 -7.91 11.91 -4.84 -4.84 0.00 2.20
Net P/L After Minority Interest and Share Of Associates 504.15 311.03 193.41 2,015.15 1,733.60 281.53 396.89
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 90.14 90.14 90.14 94.93 94.93 94.93 87.18
EPS Before Extra Ordinary Items
Basic EPS 11.04 0.00 4.18 42.46 0.00 6.01 8.66
Diluted EPS 11.04 0.00 4.18 41.99 0.00 5.93 8.60
EPS After Extra Ordinary Items
Basic EPS 11.04 0.00 4.18 42.46 0.00 6.01 8.66
Diluted EPS 11.04 0.00 4.18 41.99 0.00 5.93 8.60
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Dec 2019 Mar 2019 Sep 2018 Dec 2018 Mar 2018 Sep 2017 Dec 2017
Sales 117.07 10.18 106.90 82.36 16.77 65.59 27.20
Other Income 437.65 329.63 108.02 300.86 145.42 155.43 398.33
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 6.34 2.01 4.33 5.73 2.28 3.46 9.72
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 67.10 25.28 41.82 31.78 18.74 13.03 34.12
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 43.64 -17.11 60.75 44.85 -4.25 49.10 -16.65
Interest 330.42 180.13 150.29 360.89 168.67 192.22 363.43
Gross Profit 150.86 132.39 18.47 -15.19 -27.50 12.31 18.25
Depreciation 0.84 0.39 0.45 0.98 0.46 0.52 1.34
Taxation 44.01 41.85 2.16 3.59 0.00 3.59 -0.44
Net Profit / Loss 106.01 90.15 15.86 -19.75 -27.96 8.21 17.35
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 90.14 90.14 90.14 94.93 94.93 94.93 95.68
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 2.32 0.00 0.34 -0.42 0.00 0.17 0.35
Diluted EPS 2.32 0.00 0.34 -0.42 0.00 0.17 0.34
EPS After Extra Ordinary Items
Basic EPS 2.32 0.00 0.34 -0.42 0.00 0.17 0.35
Diluted EPS 2.32 0.00 0.34 -0.42 0.00 0.17 0.34