Indian Indices
Global Indices
Commodity (SPOT)
Currency (SPOT)
06 Dec 2016 | 2:21 PM
 

Just Dial Ltd. Share Price Live (BSE)
0

BSE Code: 535648 | NSE Symbol: JUSTDIAL
380.00
-0.85
(-0.22 %)
06 Dec 2016 | 02:10 PM
Change company
  • Open (Rs)
    382.75
  • Prev. close (Rs.)
    380.85
  • High (Rs.)
    384.40
  • Low (Rs.)
    379.00
  • 52W H (Rs.)
    930.55
  • 52W L (Rs.)
    354.00
  • Volume (Rs.)
    23687
  • MCap (Rs in Cr.)
    2,641.16

Just Dial Ltd. Financial Information

Mar 2015 Mar 2014
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 19.70 17.19
Adjusted Cash EPS (Rs.) 23.11 19.66
Reported EPS (Rs.) 19.70 17.19
Reported Cash EPS (Rs.) 23.11 19.66
Dividend Per Share 0.00 0.00
Operating Profit Per Share (Rs.) 23.50 20.27
Book Value (Excl Rev Res) Per Share (Rs.) 23.50 20.27
Book Value (Incl Rev Res) Per Share (Rs.) 23.50 20.27
Net Operating Income Per Share (Rs.) 83.67 65.76
Free Reserves Per Share (Rs.) 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 28.08 30.82
Gross Profit Margin (%) 24.00 27.07
Net Profit Margin (%) 23.54 26.14
Adjusted Cash Margin (%) 25.51 27.51
Adjusted Return On Net Worth (%) 20.61 22.56
Reported Return On Net Worth (%) 20.61 22.56
Return On long Term Funds (%) 28.28 30.84
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00
Total Debt/Equity 0.00 0.00
Owners fund as % of total Source 0.00 0.00
Fixed Assets Turnover Ratio 0.98 0.00
LIQUIDITY RATIOS
Current Ratio 0.34 0.37
Current Ratio (Inc. ST Loans) 0.34 0.37
Quick Ratio 0.34 0.37
Inventory Turnover Ratio 23.50 20.27
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 12.22 13.60
Dividend payout Ratio (Cash Profit) 10.41 11.90
Earning Retention Ratio 87.78 86.40
Cash Earnings Retention Ratio 89.59 88.10
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00
Financial Charges Coverage Ratio 0.00 0.00
Fin. Charges Cov.Ratio (Post Tax) 0.00 0.00
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00
Selling Cost Component 0.00 0.00
Exports as percent of Total Sales 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00
Long term assets / Total Assets 0.98 0.00
Bonus Component In Equity Capital (%) 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 2,595.52 2,600.77
EV / Net Sales (X) 4.40 5.64
EV / EBITDA (X) 12.10 14.28
MarketCap / Sales (X) 4.47 5.72
Retention Ratios (%) 87.78 86.40
Price / BV (X) 0.00 0.00
Price / Sales (X) 4.54 5.77
Earning Yield (%) 0.05 0.05
Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 20.41 19.70 17.19 10.07 9.71 5.55 225.70
Adjusted Cash EPS (Rs.) 24.89 23.12 19.66 12.14 11.45 6.86 284.09
Reported EPS (Rs.) 20.41 19.70 17.19 9.85 9.74 5.55 225.70
Reported Cash EPS (Rs.) 24.89 23.12 19.66 11.92 11.48 6.86 284.09
Dividend Per Share 0.00 2.00 2.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 24.55 23.52 20.27 14.51 12.95 8.74 354.70
Book Value (Excl Rev Res) Per Share (Rs.) 24.55 23.52 20.27 14.51 12.95 8.74 354.70
Book Value (Incl Rev Res) Per Share (Rs.) 24.55 23.52 20.27 14.51 12.95 8.74 354.70
Net Operating Income Per Share (Rs.) 99.44 83.67 65.76 52.19 50.49 35.44 1,528.90
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 -0.75 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 24.68 28.10 30.82 27.79 25.65 24.67 23.19
Gross Profit Margin (%) 20.18 24.02 27.07 23.82 22.21 20.98 19.38
Net Profit Margin (%) 20.52 23.54 26.14 18.87 18.37 15.36 14.33
Adjusted Cash Margin (%) 23.07 25.52 27.51 22.42 21.59 18.97 18.04
Adjusted Return On Net Worth (%) 21.11 20.62 22.56 16.46 49.33 30.27 29.50
Reported Return On Net Worth (%) 21.11 20.62 22.56 16.10 49.49 30.27 29.50
Return On long Term Funds (%) 29.47 28.29 30.84 23.51 66.54 44.29 44.24
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.01 0.00 0.01
Total Debt/Equity 0.00 0.00 0.00 0.00 0.01 0.00 0.01
Owners fund as % of total Source 0.00 0.00 0.00 0.00 0.01 0.00 0.01
Fixed Assets Turnover Ratio 1.03 0.98 0.96 1.36 2.58 2.28 2.36
LIQUIDITY RATIOS
Current Ratio 0.40 0.34 0.38 0.33 0.38 0.48 0.43
Current Ratio (Inc. ST Loans) 0.40 0.34 0.38 0.33 0.38 0.48 0.43
Quick Ratio 0.40 0.33 0.38 0.33 0.37 0.47 0.39
Inventory Turnover Ratio 24.55 23.52 20.27 14.51 12.95 8.74 354.70
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 10.15 11.63 0.00 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 0.00 8.64 10.17 0.00 0.00 0.00 0.00
Earning Retention Ratio 100.00 89.85 88.37 100.00 100.00 100.00 100.00
Cash Earnings Retention Ratio 100.00 91.36 89.83 100.00 100.00 100.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Financial Charges Coverage Ratio 0.00 0.00 0.00 23,100.68 4,728.47 1,693.59 8,556.50
Fin. Charges Cov.Ratio (Post Tax) 0.00 0.00 0.00 16,738.64 3,507.12 1,229.03 6,082.00
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.08 0.04 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 1.03 0.98 0.96 1.36 2.58 2.28 2.36
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 2,604.06 2,595.68 2,600.72 2,613.75 2,613.94 2,618.07 2,626.28
EV / Net Sales (X) 3.77 4.40 5.64 7.21 9.97 14.23 20.06
EV / EBITDA (X) 11.37 12.09 14.28 22.85 32.52 53.31 76.73
MarketCap / Sales (X) 3.82 4.47 5.72 7.27 10.07 14.34 20.15
Retention Ratios (%) 0.00 89.85 88.37 0.00 0.00 0.00 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 18.37 20.65 0.49
Price / Sales (X) 3.82 4.54 5.77 7.27 7.52 10.71 0.25
Earning Yield (%) 0.05 0.05 0.05 0.03 0.03 0.01 0.59
Rs in Cr Mar 2016 Mar 2015 Mar 2014
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 69.47 70.49 70.15
Preference Share Capital 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00
Reserves and Surplus 602.13 602.86 464.30
Loan Funds
Secured Loans 0.00 0.00 0.00
Unsecured Loans 0.00 0.00 0.00
Minority Interest 0.00 0.00 0.00
Policy Holders Funds 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00
Total 671.60 673.36 534.45
USES OF FUNDS
Fixed Assets
Gross Block 234.25 162.76 102.73
Less : Revaluation Reserve 0.00 0.00 0.00
Less: Accum. Depreciation 95.43 70.61 49.94
Net Block 138.82 92.15 52.80
Capital Work in Progress 0.00 0.00 1.14
Investments 703.06 772.17 625.70
Net Current Assets
Current Assets, Loans and Advances 115.41 100.21 85.33
Less : Current Liabilities and Provisions 285.69 291.17 230.52
Total Net Current Assets -170.28 -190.97 -145.18
Minority Interest 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00
Total 671.60 673.36 534.45
Note :
Book Value of Unquoted Investments 487.80 772.17 470.99
Market Value of Quoted Investments 220.36 0.00 0.00
Contingent liabilities 22.22 48.63 45.34
Number of Equity shares outstanding 6.95 7.05 7.02
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 69.47 70.49 70.15 69.50 51.91 51.90 0.86
Share Application Money 0.00 0.00 0.00 0.78 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 1.16 0.20 0.25
Reserves and Surplus 602.01 602.82 464.30 355.63 54.17 43.31 64.64
Loan Funds
Secured Loans 0.00 0.00 0.00 0.00 0.00 0.15 0.32
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 671.48 673.32 534.45 425.91 107.24 95.56 66.06
USES OF FUNDS
Fixed Assets
Gross Block 234.28 162.76 102.73 96.70 35.71 27.19 18.82
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 95.46 70.61 49.94 35.93 0.00 0.00 0.00
Net Block 138.82 92.15 52.80 60.77 35.71 27.19 18.82
Capital Work in Progress 0.00 0.00 0.00 1.56 0.32 0.00 0.00
Investments 703.51 772.62 625.70 485.79 156.80 118.22 80.76
Net Current Assets
Current Assets, Loans and Advances 115.23 99.79 86.47 59.30 54.95 46.01 25.63
Less : Current Liabilities and Provisions 286.08 291.24 230.52 181.50 144.41 95.87 59.16
Total Net Current Assets -170.85 -191.45 -144.05 -122.21 -89.46 -49.86 -33.53
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 3.88 0.00 0.00
Total 671.48 673.32 534.45 425.91 107.24 95.56 66.06
Note :
Book Value of Unquoted Investments 488.24 772.62 470.99 485.79 156.80 118.22 80.76
Market Value of Quoted Investments 220.36 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 22.22 45.59 41.81 10.08 4.95 3.14 1.66
Number of Equity shares outstanding 6.95 7.05 7.02 6.95 5.19 5.19 0.09
Rs in Cr Mar 2016 Mar 2015 Mar 2014
INCOME :
Sales Turnover 690.83 589.80 461.29
Other Income 0.00 0.00 0.00
Stock Adjustments 0.00 0.00 0.00
Total Income 690.83 589.80 461.29
EXPENDITURE :
Raw Materials 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00
Power and Fuel Cost 10.64 10.04 8.58
Other Manufacturing Expenses 10.64 10.04 8.58
Employee Cost 377.41 308.77 228.70
Selling and Administration Expenses 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00
Total Expenditures 398.68 328.85 245.86
Profit before Interest, Depreciation and Tax 234.25 162.76 102.73
Interest and Financial Charges 0.00 0.00 0.00
Profit before Depreciation and Tax 234.25 162.76 102.73
Depreciation 31.10 24.10 17.29
Minority Interest before PAT 0.00 0.00 0.00
Profit Before Tax 197.99 190.45 164.86
Tax 56.13 51.61 44.25
Profit After Tax 141.85 138.84 120.61
Minority Interest after PAT 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 141.85 138.84 120.61
Adjustment below Net Profit 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00
Appropriations 452.35 341.96 231.60
P and L Bal. carried down 0.00 0.00 0.00
Equity Dividend 0.00 14.10 14.03
Preference Dividend 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00
Book Value 487.80 772.17 470.99
Extraordinary Items 0.00 0.00 0.00
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
INCOME :
Sales Turnover 690.83 589.80 461.29 362.77 262.06 183.93 130.91
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 690.83 589.80 461.29 362.77 262.06 183.93 130.91
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 10.64 10.04 8.58 7.44 0.00 0.00 0.00
Other Manufacturing Expenses 10.64 10.04 8.58 7.44 0.00 0.00 0.00
Employee Cost 377.41 308.77 228.57 177.86 130.84 94.72 66.88
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 398.68 328.85 245.73 192.75 130.84 94.72 66.88
Profit before Interest, Depreciation and Tax 234.28 162.76 102.73 96.70 35.73 27.22 18.83
Interest and Financial Charges 0.00 0.00 0.00 0.00 0.02 0.03 0.00
Profit before Depreciation and Tax 234.28 162.76 102.73 96.70 35.71 27.19 18.82
Depreciation 31.10 24.10 17.29 14.40 9.02 6.79 5.00
Profit Before Tax 197.93 190.54 164.86 98.43 71.50 42.30 29.22
Tax 56.13 51.65 44.25 29.97 20.92 13.47 9.90
Profit After Tax 141.80 138.89 120.61 68.46 50.58 28.82 19.32
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 452.34 342.01 231.60 121.74 50.58 28.82 19.32
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 11.23 11.65 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 488.24 772.62 470.99 485.79 156.80 118.22 80.76
Extraordinary Items 0.00 0.00 0.00 -1.52 0.16 0.00 0.00
No Data Found !!
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
Cash and Cash Equivalents at Beginning of the year 42.00 29.95 21.44 21.45 17.50 10.38 5.20
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 197.93 190.54 164.86 98.43 71.34 42.30 29.22
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 149.69 184.65 133.04 102.32 95.72 60.01 35.91
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 23.03 -158.50 -128.65 -353.49 -120.90 -52.78 -31.17
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others -181.16 -14.11 4.13 251.16 29.13 -0.11 0.44
Net Cash used in Financing Activities -181.16 -14.11 4.13 251.16 29.13 -0.11 0.44
Net Inc./(Dec.) in Cash and Cash Equivalent -8.44 12.04 8.51 -0.01 3.96 7.11 5.18
Cash and Cash Equivalents at End of the year 33.56 42.00 29.95 21.44 21.45 17.50 10.38
No Data Found !!
Rs in Cr Sep 2016 Jun 2016 Mar 2016 Dec 2015 Sep 2015 Jun 2015 Mar 2015
Sales 180.32 176.29 179.61 171.33 171.27 166.03 156.28
Other Income 26.01 28.66 15.54 9.57 26.26 13.65 27.23
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 111.67 108.51 97.76 95.36 96.18 88.61 87.07
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 46.21 38.52 36.85 38.57 35.37 32.22 26.85
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 22.44 29.26 45.00 37.40 39.72 45.20 42.36
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross Profit 48.45 57.92 60.54 46.97 65.98 58.85 69.59
Depreciation 10.20 8.96 8.41 8.08 7.89 6.73 5.97
Taxation 8.63 10.03 16.80 11.90 11.79 16.07 13.13
Net Profit / Loss 29.62 38.93 35.33 26.99 46.30 36.05 47.16
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 -3.33
Equity Capital 69.50 69.48 69.47 70.52 70.49 70.49 70.49
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 4.75 4.74 4.74
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 67.42 67.22 67.22
EPS Before Extra Ordinary Items
Basic EPS 4.26 5.60 5.02 3.83 6.57 4.71 6.69
Diluted EPS 4.26 5.60 4.98 3.81 6.53 4.67 6.64
EPS After Extra Ordinary Items
Basic EPS 4.26 5.60 5.02 3.83 6.57 4.71 6.69
Diluted EPS 4.26 5.60 4.98 3.81 6.53 4.67 6.64
Rs in Cr Dec 2016 Dec 2015 Dec 2014
Sales 690.83 589.80 461.29
Other Income 58.49 48.89 39.95
Stock Adjustment 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00
Employee Expenses 377.41 308.77 228.70
Excise 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00
Other Expenses 142.83 115.37 17.29
Provisions Made 0.00 0.00 0.00
Operating Profit 170.59 165.66 215.30
Interest 0.00 0.00 0.00
Gross Profit 229.08 214.55 255.25
Depreciation 31.10 24.10 90.39
Taxation 56.13 51.61 44.25
Extra Ordinary Item 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00
Net Profit / Loss 141.85 138.84 120.61
Minority Interest 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 141.85 138.84 120.61
Cost of Investments In Subsidiary\t 0.00 0.00 0.00
Equity Capital 69.47 70.49 70.15
EPS Before Extra Ordinary Items
Basic EPS 20.13 19.75 17.23
Diluted EPS 19.96 19.61 17.11
EPS After Extra Ordinary Items
Basic EPS 20.13 19.75 17.23
Diluted EPS 19.96 19.61 17.11
Equity Dividend Rate 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 4.74 4.70
Agg.Of Non PromotoHolding(%) 0.00 67.22 67.00
Rs in Cr Sep 2016 Dec 2016 Mar 2016 Sep 2015 Dec 2015 Mar 2015 Sep 2014
Sales 356.61 690.83 350.94 339.89 589.80 310.70 282.43
Other Income 54.67 58.49 25.11 33.38 48.85 30.69 18.21
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 220.18 377.41 193.12 184.29 308.77 165.71 143.11
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 84.73 142.88 75.42 67.46 115.24 52.52 62.72
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 51.70 170.54 82.40 88.14 165.79 92.47 76.60
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross Profit 106.37 229.03 107.51 121.52 214.64 123.16 94.81
Depreciation 19.16 31.10 16.49 14.62 24.10 12.08 12.02
Taxation 18.66 56.13 28.70 27.43 51.65 28.45 23.19
Net Profit / Loss 68.55 141.80 62.32 79.47 138.89 79.30 59.60
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 -3.33 0.00
Equity Capital 69.50 69.47 69.47 70.49 70.49 70.49 70.17
Equity Dividend Rate 0.00 0.00 0.00 0.00 20.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 4.75 4.74 4.74 4.70
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 67.42 67.22 67.22 67.01
EPS Before Extra Ordinary Items
Basic EPS 9.86 20.12 0.00 11.28 19.76 0.00 8.49
Diluted EPS 9.86 19.95 0.00 11.22 19.62 0.00 8.44
EPS After Extra Ordinary Items
Basic EPS 9.86 20.12 0.00 11.28 19.76 0.00 8.49
Diluted EPS 9.86 19.95 0.00 11.22 19.62 0.00 8.44

Make smart investment decisions with Star Ratings, a stock selection tool, based upon fundamental, technical and analyst recommendations. Star Ratings provides stock trading tips for Just Dial Ltd. that will help you decide whether to buy, sell or hold Just Dial Ltd. It also provides you with switch proposals on alternative stocks, i.e., which stocks to buy against Just Dial Ltd.

Regenerate OTP
Thank You for your interest in Religare Online. Our Representative will get in touch with you shortly.