19 Feb 2017 | 11:13 PM
 

Kirloskar Oil Engines Ltd. Share Price Live (BSE)
0

BSE Code: 533293 | NSE Symbol: KIRLOSENG
349.50
-0.35
(-0.10 %)
17 Feb 2017 | 03:41 PM
Change company
  • Open (Rs)
    351.95
  • Prev. close (Rs.)
    349.85
  • High (Rs.)
    352.05
  • Low (Rs.)
    347.05
  • 52W H (Rs.)
    369.95
  • 52W L (Rs.)
    199.20
  • Volume (Rs.)
    1528
  • MCap (Rs in Cr.)
    5,054.26

Kirloskar Oil Engines Ltd. Financial Information

Mar 2016
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 11.49
Adjusted Cash EPS (Rs.) 19.20
Reported EPS (Rs.) 9.72
Reported Cash EPS (Rs.) 17.44
Dividend Per Share 0.00
Operating Profit Per Share (Rs.) 16.59
Book Value (Excl Rev Res) Per Share (Rs.) 16.59
Book Value (Incl Rev Res) Per Share (Rs.) 16.59
Net Operating Income Per Share (Rs.) 169.79
Free Reserves Per Share (Rs.) 0.00
PROFITABILITY RATIOS
Operating Margin (%) 9.76
Gross Profit Margin (%) 5.22
Net Profit Margin (%) 5.72
Adjusted Cash Margin (%) 10.97
Adjusted Return On Net Worth (%) 11.53
Reported Return On Net Worth (%) 9.76
Return On long Term Funds (%) 14.05
LEVERAGE RATIOS
Long Term Debt / Equity 0.00
Total Debt/Equity 0.00
Owners fund as % of total Source 0.00
Fixed Assets Turnover Ratio 0.00
LIQUIDITY RATIOS
Current Ratio 1.29
Current Ratio (Inc. ST Loans) 1.29
Quick Ratio 0.89
Inventory Turnover Ratio 16.59
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 61.88
Dividend payout Ratio (Cash Profit) 34.51
Earning Retention Ratio 47.61
Cash Earnings Retention Ratio 68.66
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00
Financial Charges Coverage Ratio 5,230.50
Fin. Charges Cov.Ratio (Post Tax) 4,203.33
COMPONENT RATIOS
Material Cost Component(% earnings) 65.15
Selling Cost Component 0.00
Exports as percent of Total Sales 0.00
Import Comp. in Raw Mat. Consumed 4.36
Long term assets / Total Assets 0.00
Bonus Component In Equity Capital (%) 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 5,006.85
EV / Net Sales (X) 2.04
EV / EBITDA (X) 15.95
MarketCap / Sales (X) 2.06
Retention Ratios (%) 38.12
Price / BV (X) 0.00
Price / Sales (X) 2.06
Earning Yield (%) 0.03
Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 11.48 9.90 12.34 15.07 9.89 12.19 10.93
Adjusted Cash EPS (Rs.) 19.19 16.94 19.14 21.47 16.16 18.01 16.70
Reported EPS (Rs.) 9.72 9.90 12.34 13.75 13.17 11.93 11.26
Reported Cash EPS (Rs.) 17.43 16.94 19.14 20.15 19.44 17.76 17.03
Dividend Per Share 5.00 5.00 5.00 5.00 4.00 4.00 4.00
Operating Profit Per Share (Rs.) 16.58 17.19 21.05 23.92 20.90 23.33 23.55
Book Value (Excl Rev Res) Per Share (Rs.) 16.58 17.19 21.05 23.92 20.90 23.33 23.55
Book Value (Incl Rev Res) Per Share (Rs.) 16.58 17.19 21.05 23.92 20.90 23.33 23.55
Net Operating Income Per Share (Rs.) 169.74 173.37 160.43 162.98 159.72 166.38 153.99
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 40.16
PROFITABILITY RATIOS
Operating Margin (%) 9.76 9.91 13.11 14.67 13.08 14.02 15.29
Gross Profit Margin (%) 5.22 5.85 8.88 10.75 9.16 10.52 11.54
Net Profit Margin (%) 5.72 5.70 7.69 8.43 8.24 7.16 7.31
Adjusted Cash Margin (%) 10.97 9.54 11.73 12.95 9.96 10.77 10.78
Adjusted Return On Net Worth (%) 11.53 10.67 14.08 18.87 13.95 19.95 23.39
Reported Return On Net Worth (%) 9.76 10.67 14.08 17.22 18.57 19.53 24.10
Return On long Term Funds (%) 14.04 15.32 19.24 25.37 22.43 25.25 28.77
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.08 0.19 0.39
Total Debt/Equity 0.00 0.00 0.00 0.00 0.08 0.19 0.40
Owners fund as % of total Source 0.00 0.00 0.00 0.00 0.08 0.19 0.40
Fixed Assets Turnover Ratio 1.77 1.92 1.92 2.07 2.14 2.41 0.00
LIQUIDITY RATIOS
Current Ratio 1.28 0.88 1.13 1.20 1.00 1.24 1.17
Current Ratio (Inc. ST Loans) 1.28 0.88 1.13 1.20 0.98 1.24 1.16
Quick Ratio 0.89 0.59 0.84 0.88 0.80 1.03 1.01
Inventory Turnover Ratio 16.58 17.19 21.05 23.92 20.90 23.33 23.55
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 51.45 50.51 40.52 36.36 30.37 33.52 35.51
Dividend payout Ratio (Cash Profit) 28.69 29.50 26.12 24.81 20.57 22.52 23.48
Earning Retention Ratio 56.45 49.49 59.48 66.82 59.58 67.18 63.42
Cash Earnings Retention Ratio 73.95 70.50 73.88 76.71 75.26 77.80 76.05
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 0.00 0.00 0.37 0.64 1.11
Financial Charges Coverage Ratio 5,228.33 1,537.65 814.69 129.78 21.34 17.74 26.11
Fin. Charges Cov.Ratio (Post Tax) 4,201.50 1,226.20 659.95 99.11 18.74 14.03 19.18
COMPONENT RATIOS
Material Cost Component(% earnings) 66.41 67.95 64.84 65.18 63.12 63.17 64.00
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 3.98
Exports as percent of Total Sales 9.62 8.42 8.54 7.12 6.97 6.03 4.89
Import Comp. in Raw Mat. Consumed 4.36 6.67 10.82 8.04 5.66 7.98 13.64
Long term assets / Total Assets 1.77 1.92 1.92 2.07 2.14 2.41 0.00
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 5,009.67 5,023.94 4,996.77 5,024.42 5,021.81 5,026.27 4,985.54
EV / Net Sales (X) 2.04 2.00 2.15 2.13 2.16 2.07 2.22
EV / EBITDA (X) 15.97 16.34 14.60 13.04 14.75 14.27 13.99
MarketCap / Sales (X) 2.06 2.01 2.18 2.14 2.17 2.08 2.25
Retention Ratios (%) 48.55 49.49 59.48 63.64 69.63 66.48 64.49
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 2.06 2.01 2.18 2.14 2.19 2.10 2.27
Earning Yield (%) 0.03 0.03 0.04 0.04 0.04 0.03 0.03
Rs in Cr Mar 2016
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 28.92
Preference Share Capital 0.00
Init. Contribution Settler 0.00
Equity Share Application Money 0.00
Preference Share Application Money 0.00
Employee Stock Opiton 0.00
Reserves and Surplus 1,411.00
Loan Funds
Secured Loans 0.00
Unsecured Loans 0.00
Minority Interest 0.00
Policy Holders Funds 0.00
Group Share in Joint Venture 0.00
Total 1,439.92
USES OF FUNDS
Fixed Assets
Gross Block 1,273.14
Less : Revaluation Reserve 0.00
Less: Accum. Depreciation 795.59
Net Block 477.55
Capital Work in Progress 28.89
Investments 785.14
Net Current Assets
Current Assets, Loans and Advances 667.26
Less : Current Liabilities and Provisions 518.92
Total Net Current Assets 148.34
Minority Interest 0.00
Group Share in Joint Venture 0.00
Miscellaneous expenses not written 0.00
Total 1,439.92
Note :
Book Value of Unquoted Investments 785.14
Market Value of Quoted Investments 0.00
Contingent liabilities 102.85
Number of Equity shares outstanding 14.46
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 28.92 28.92 28.92 28.92 29.13 29.13 29.13
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 1,410.83 1,312.52 1,238.31 1,125.33 1,003.52 860.28 651.28
Loan Funds
Secured Loans 0.00 0.00 0.00 0.00 86.59 168.87 269.56
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.04
Total 1,439.75 1,341.44 1,267.23 1,154.25 1,119.24 1,058.28 950.01
USES OF FUNDS
Fixed Assets
Gross Block 1,272.94 1,219.81 1,155.08 1,111.07 1,027.01 1,030.36 965.25
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 795.59 706.21 612.07 519.59 451.20 439.71 402.61
Net Block 477.35 513.60 543.01 591.48 575.81 590.65 562.65
Capital Work in Progress 28.89 21.31 41.97 26.88 15.52 8.57 12.40
Investments 786.73 876.31 607.71 417.61 527.43 297.75 200.09
Net Current Assets
Current Assets, Loans and Advances 665.52 521.18 658.29 707.36 648.93 836.34 1,194.57
Less : Current Liabilities and Provisions 518.74 590.96 583.75 589.08 648.45 675.03 1,019.70
Total Net Current Assets 146.78 -69.78 74.54 118.28 0.48 161.31 174.87
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,439.75 1,341.44 1,267.23 1,154.25 1,119.24 1,058.28 950.01
Note :
Book Value of Unquoted Investments 786.73 876.31 607.71 417.61 527.43 297.75 200.09
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 384.73 525.98 440.17 427.94 452.88 269.66 108.30
Number of Equity shares outstanding 14.46 14.46 14.46 14.46 14.56 14.56 14.56
Rs in Cr Mar 2016
INCOME :
Sales Turnover 2,455.36
Other Income 125.98
Stock Adjustments -18.02
Total Income 2,563.32
EXPENDITURE :
Raw Materials 1,218.07
Excise Duty 180.98
Power and Fuel Cost 21.04
Other Manufacturing Expenses 147.02
Employee Cost 185.65
Selling and Administration Expenses 0.00
Miscellaneous Expenses 0.00
Less: Preoperative Expenditure Capitalised 0.00
Total Expenditures 1,752.76
Profit before Interest, Depreciation and Tax 1,273.20
Interest and Financial Charges 0.06
Profit before Depreciation and Tax 1,273.14
Depreciation 111.51
Minority Interest before PAT 0.00
Profit Before Tax 176.78
Tax 36.15
Profit After Tax 140.63
Minority Interest after PAT 0.00
Profit/Loss of Associate Company 0.00
Profit after Minority Interest and P/L of Assoc. Co. 140.63
Adjustment below Net Profit 0.00
P and L Balance brought forward 0.00
Appropriations 634.58
P and L Bal. carried down 0.00
Equity Dividend 72.31
Preference Dividend 0.00
Corporate Dividend Tax 0.00
Equity Dividend (%) 0.00
Earning Per Share (Rs.) 0.00
Book Value 785.14
Extraordinary Items -25.48
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
INCOME :
Sales Turnover 2,454.69 2,507.11 2,320.00 2,356.98 2,326.03 2,423.02 2,242.58
Other Income 95.56 99.11 116.01 122.79 130.15 128.36 115.92
Stock Adjustments -18.02 -6.35 1.46 -25.09 9.55 -2.43 -4.28
Total Income 2,532.23 2,599.87 2,437.47 2,454.68 2,465.73 2,548.95 2,354.22
EXPENDITURE :
Raw Materials 1,239.73 1,269.13 1,255.79 1,336.27 1,276.59 1,337.87 1,201.49
Excise Duty 180.98 167.71 188.04 0.00 170.30 173.00 127.88
Power and Fuel Cost 21.04 20.64 20.52 22.56 27.41 25.71 22.78
Other Manufacturing Expenses 116.60 119.75 136.53 145.35 157.56 154.07 138.70
Employee Cost 185.55 188.40 162.58 154.38 175.37 178.92 129.39
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 89.36
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 -0.05
Total Expenditures 1,743.90 1,765.63 1,763.46 1,658.56 1,807.23 1,869.57 1,709.64
Profit before Interest, Depreciation and Tax 1,273.00 1,220.01 1,155.50 1,114.04 1,042.97 1,050.21 978.90
Interest and Financial Charges 0.06 0.20 0.42 2.97 15.96 19.85 13.64
Profit before Depreciation and Tax 1,272.94 1,219.81 1,155.08 1,111.07 1,027.01 1,030.36 965.25
Depreciation 111.50 101.90 98.31 92.55 91.29 84.84 83.99
Profit Before Tax 176.66 205.43 243.44 270.85 280.98 243.73 263.45
Tax 36.13 62.29 64.99 72.01 89.18 70.00 99.44
Profit After Tax 140.53 143.14 178.45 198.84 191.80 173.73 164.01
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 634.48 587.05 546.36 472.39 360.13 253.41 164.01
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 57.59 57.59 60.02 60.02 48.80 48.80 48.58
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 786.73 876.31 607.71 417.61 527.43 297.75 200.09
Extraordinary Items -25.48 0.00 0.00 -19.08 47.71 -3.73 0.00
No Data Found !!
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Cash and Cash Equivalents at Beginning of the year 37.97 52.42 23.18 25.92 21.59 63.66
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 176.66 205.43 243.44 270.85 280.98 243.73
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 93.77 339.26 338.01 215.54 373.20 279.75
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 82.22 -282.09 -224.32 31.37 -197.62 -197.12
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00
Others -179.59 -84.33 -84.45 -249.65 -171.25 -124.70
Net Cash used in Financing Activities -179.59 -84.33 -84.45 -249.65 -171.25 -124.70
Net Inc./(Dec.) in Cash and Cash Equivalent -3.60 -27.16 29.24 -2.74 4.33 -42.07
Cash and Cash Equivalents at End of the year 34.37 25.26 52.42 23.18 25.92 21.59
No Data Found !!
Rs in Cr Dec 2016 Sep 2016 Jun 2016 Mar 2016 Dec 2015 Sep 2015 Jun 2015
Sales 640.86 663.28 664.61 683.99 600.69 589.98 581.50
Other Income 17.60 17.89 28.37 16.84 18.45 19.56 19.13
Stock Adjustment -0.81 -21.98 10.75 9.21 -9.69 -13.07 -4.46
Raw Material 322.94 354.12 323.22 322.83 313.09 259.18 344.63
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 52.28 50.66 49.37 36.84 50.92 50.20 47.60
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 123.44 122.00 109.29 138.04 117.69 123.89 108.19
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 57.90 73.97 81.70 89.99 48.92 48.27 52.55
Interest 0.84 0.72 0.68 0.01 0.01 0.02 0.03
Gross Profit 74.66 91.14 109.39 106.82 67.36 67.81 71.65
Depreciation 27.56 27.40 27.56 31.68 27.02 26.71 26.09
Taxation 19.03 21.16 23.08 12.89 8.20 5.38 9.67
Net Profit / Loss 28.07 42.58 58.75 47.15 21.76 35.72 35.89
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 28.92 28.92 28.92 28.92 28.92 28.92 28.92
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 5.89 3.95
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 40.70 27.28
EPS Before Extra Ordinary Items
Basic EPS 1.94 2.94 4.06 3.26 1.50 2.47 2.48
Diluted EPS 1.94 2.94 4.06 3.26 1.50 2.47 2.48
EPS After Extra Ordinary Items
Basic EPS 1.94 2.94 4.06 3.26 1.50 2.47 2.48
Diluted EPS 1.94 2.94 4.06 3.26 1.50 2.47 2.48
Rs in Cr Dec 2016
Sales 2,455.36
Other Income 73.97
Stock Adjustment -18.02
Raw Material 1,239.73
Power And Fuel 0.00
Employee Expenses 185.65
Excise 0.00
Admin And Selling Expenses 0.00
Research And Devlopment Expenses 0.00
Expenses Capitalised 0.00
Other Expenses 486.80
Provisions Made 0.00
Operating Profit 239.86
Interest 0.06
Gross Profit 313.77
Depreciation 111.51
Taxation 36.15
Extra Ordinary Item 0.00
Prior Year Adjustments 0.00
Net Profit / Loss 140.63
Minority Interest 0.00
Share Of P/L Of Associates 0.00
Net P/L After Minority Interest and Share Of Associates 140.63
Cost of Investments In Subsidiary\t 0.00
Equity Capital 28.92
EPS Before Extra Ordinary Items
Basic EPS 9.72
Diluted EPS 9.72
EPS After Extra Ordinary Items
Basic EPS 9.72
Diluted EPS 9.72
Equity Dividend Rate 0.00
Agg.Of Non-Prom. Shares 0.00
Agg.Of Non PromotoHolding(%) 0.00
Rs in Cr Sep 2016 Dec 2016 Mar 2016 Sep 2015 Dec 2015 Mar 2015 Sep 2014
Sales 1,327.89 2,454.69 1,284.68 1,171.48 2,507.14 1,240.63 1,267.00
Other Income 46.26 73.97 35.29 38.69 58.95 33.06 25.89
Stock Adjustment -11.23 -18.02 -0.48 -17.53 -6.35 6.95 -13.30
Raw Material 677.34 1,239.73 635.92 603.81 1,269.13 621.69 647.44
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 100.03 185.55 87.76 97.80 188.40 94.14 94.26
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 231.29 486.36 255.73 232.08 444.46 236.38 208.47
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 155.67 239.73 138.91 100.82 248.58 109.51 139.17
Interest 1.40 0.06 0.02 0.05 0.20 0.06 0.24
Gross Profit 200.53 313.64 174.18 139.46 307.33 142.51 164.82
Depreciation 54.96 111.50 58.70 52.80 101.90 51.81 50.09
Taxation 44.24 36.13 21.09 15.05 62.29 30.17 32.12
Net Profit / Loss 101.33 140.53 68.91 71.61 143.14 60.53 82.61
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 28.92 28.92 28.92 28.92 28.92 28.92 28.92
Equity Dividend Rate 0.00 250.00 0.00 0.00 250.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 5.89 3.95 3.95 3.95
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 40.70 27.28 27.28 27.28
EPS Before Extra Ordinary Items
Basic EPS 7.01 9.72 0.00 4.95 9.90 0.00 5.71
Diluted EPS 7.01 9.72 0.00 4.95 9.90 0.00 5.71
EPS After Extra Ordinary Items
Basic EPS 7.01 9.72 0.00 4.95 9.90 0.00 5.71
Diluted EPS 7.01 9.72 0.00 4.95 9.90 0.00 5.71

Make smart investment decisions with Star Ratings, a stock selection tool, based upon fundamental, technical and analyst recommendations. Star Ratings provides stock trading tips for Kirloskar Oil Engines Ltd. that will help you decide whether to buy, sell or hold Kirloskar Oil Engines Ltd. It also provides you with switch proposals on alternative stocks, i.e., which stocks to buy against Kirloskar Oil Engines Ltd.