20 Nov 2018 | 2:11 PM
 

Brightcom Group Ltd. Share Price Live (BSE)
1

BSE Code: 532368 | NSE Symbol: BCG
2.50
-0.50
(-16.66 %)
20 Nov 2018 | 02:01 PM
Change company
  • Open (Rs)
    2.94
  • Prev. close (Rs.)
    3.00
  • High (Rs.)
    2.99
  • Low (Rs.)
    2.46
  • 52W H (Rs.)
    9.94
  • 52W L (Rs.)
    2.86
  • Volume
    1226212
  • MCap (Rs in Cr.)
    119.07

Brightcom Group Ltd. Financial Information

Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 8.55 9.01 8.39 7.19 4.64 1.07 4.03
Adjusted Cash EPS (Rs.) 10.82 11.02 9.72 8.05 6.08 1.62 4.38
Reported EPS (Rs.) 8.55 9.01 8.39 7.19 4.64 1.07 4.03
Reported Cash EPS (Rs.) 10.82 11.02 9.72 8.05 6.08 1.62 4.38
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 14.99 15.31 14.14 12.00 7.71 2.24 4.99
Book Value (Excl Rev Res) Per Share (Rs.) 14.99 15.31 14.14 12.00 7.71 2.24 4.99
Book Value (Incl Rev Res) Per Share (Rs.) 14.99 15.31 14.14 12.00 7.71 2.24 4.99
Net Operating Income Per Share (Rs.) 50.83 51.47 47.37 41.09 35.14 33.62 26.52
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 29.48 29.75 29.86 29.21 21.94 6.66 18.82
Gross Profit Margin (%) 25.01 25.84 27.04 27.09 17.82 5.03 17.49
Net Profit Margin (%) 16.81 17.51 17.70 17.48 13.20 3.18 15.18
Adjusted Cash Margin (%) 21.28 21.41 20.53 19.46 17.30 4.76 16.07
Adjusted Return On Net Worth (%) 14.40 17.82 19.66 22.36 19.06 4.91 21.42
Reported Return On Net Worth (%) 14.40 17.82 19.66 22.36 19.06 4.91 21.42
Return On long Term Funds (%) 21.41 26.33 30.01 35.45 24.98 8.71 26.71
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.04 0.05 0.07
Total Debt/Equity 0.02 0.03 0.03 0.05 0.11 0.17 0.21
Owners fund as % of total Source 0.02 0.03 0.03 0.05 0.11 0.17 0.21
Fixed Assets Turnover Ratio 0.90 1.07 1.22 1.35 1.34 1.37 1.80
LIQUIDITY RATIOS
Current Ratio 6.27 5.61 4.89 3.25 2.88 3.26 2.33
Current Ratio (Inc. ST Loans) 4.57 4.11 3.50 2.50 2.14 1.99 1.60
Quick Ratio 6.25 5.60 4.88 3.25 2.88 3.26 2.33
Inventory Turnover Ratio 14.99 15.31 14.14 12.00 7.71 2.24 4.99
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 1.33 0.00 0.00 0.00 0.00 5.77
Dividend payout Ratio (Cash Profit) 0.00 1.09 0.00 0.00 0.00 0.00 5.30
Earning Retention Ratio 100.00 98.67 100.00 100.00 100.00 100.00 94.23
Cash Earnings Retention Ratio 100.00 98.91 100.00 100.00 100.00 100.00 94.70
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.13 0.13 0.15 0.20 0.45 2.29 0.92
Financial Charges Coverage Ratio 48.21 47.90 42.37 26.01 13.68 3.44 9.84
Fin. Charges Cov.Ratio (Post Tax) 35.82 35.45 30.14 18.03 11.76 3.19 8.54
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.28 0.95 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.90 1.07 1.22 1.35 1.34 1.37 1.80
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 29.66 38.51 59.54 62.96 76.02 24.82 -51.62
EV / Net Sales (X) 0.01 0.02 0.03 0.03 0.05 0.02 -0.04
EV / EBITDA (X) 0.04 0.05 0.09 0.11 0.21 0.21 -0.19
MarketCap / Sales (X) 0.05 0.05 0.05 0.06 0.07 0.07 0.09
Retention Ratios (%) 0.00 98.67 0.00 0.00 0.00 0.00 94.23
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 0.05 0.05 0.05 0.06 0.07 0.07 0.09
Earning Yield (%) 3.42 3.61 3.36 2.87 1.86 0.43 1.61
Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) -0.06 -0.06 -0.14 0.04 0.19 0.21 1.00
Adjusted Cash EPS (Rs.) -0.04 -0.03 -0.09 0.26 1.30 0.48 1.15
Reported EPS (Rs.) -0.06 -0.06 -0.14 0.04 0.19 0.21 1.00
Reported Cash EPS (Rs.) -0.04 -0.03 -0.09 0.26 1.30 0.48 1.15
Dividend Per Share 0.00 0.00 0.10 0.00 0.00 0.00 0.20
Operating Profit Per Share (Rs.) 0.26 0.29 0.19 0.39 1.77 0.73 1.69
Book Value (Excl Rev Res) Per Share (Rs.) 0.26 0.29 0.19 0.39 1.77 0.73 1.69
Book Value (Incl Rev Res) Per Share (Rs.) 0.26 0.29 0.19 0.39 1.77 0.73 1.69
Net Operating Income Per Share (Rs.) 9.56 9.79 9.62 10.32 12.68 12.40 10.58
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 2.77 2.91 1.99 3.80 13.93 5.85 15.93
Gross Profit Margin (%) 2.53 2.61 1.51 1.66 5.17 3.74 14.56
Net Profit Margin (%) -0.64 -0.60 -1.42 0.35 1.51 1.71 9.48
Adjusted Cash Margin (%) -0.40 -0.29 -0.94 2.44 10.16 3.75 10.64
Adjusted Return On Net Worth (%) -0.50 -0.47 -1.10 0.28 1.49 1.65 8.07
Reported Return On Net Worth (%) -0.50 -0.47 -1.10 0.28 1.49 1.65 8.07
Return On long Term Funds (%) 1.67 1.78 1.23 2.79 4.98 4.55 11.27
LEVERAGE RATIOS
Long Term Debt / Equity 0.15 0.15 0.15 0.15 0.23 0.20 0.24
Total Debt/Equity 0.26 0.26 0.26 0.26 0.36 0.40 0.45
Owners fund as % of total Source 0.26 0.26 0.26 0.26 0.36 0.40 0.45
Fixed Assets Turnover Ratio 0.62 0.63 0.60 0.61 0.71 0.67 0.92
LIQUIDITY RATIOS
Current Ratio 2.61 2.73 2.93 2.26 2.22 1.86 1.80
Current Ratio (Inc. ST Loans) 1.32 1.34 1.38 1.31 1.33 1.08 1.09
Quick Ratio 2.58 2.71 2.91 2.26 2.22 1.86 1.80
Inventory Turnover Ratio 0.26 0.29 0.19 0.39 1.77 0.73 1.69
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.00 0.00 0.00 0.00 19.93
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.00 0.00 0.00 0.00 17.42
Earning Retention Ratio 100.00 269.61 100.00 100.00 100.00 100.00 80.07
Cash Earnings Retention Ratio 0.00 0.00 0.00 100.00 100.00 100.00 82.58
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 0.00 13.00 3.59 10.83 4.82
Financial Charges Coverage Ratio 0.83 0.88 0.67 1.55 3.81 1.99 3.91
Fin. Charges Cov.Ratio (Post Tax) 0.87 0.91 0.73 1.64 3.61 1.98 3.38
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 1.50 4.71 3.43 8.21 4.07 8.98
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.62 0.63 0.60 0.61 0.71 0.67 0.92
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 118.95 118.93 118.96 118.56 118.57 109.57 109.43
EV / Net Sales (X) 0.26 0.25 0.26 0.24 0.20 0.19 0.22
EV / EBITDA (X) 9.71 8.86 11.24 3.96 1.31 2.37 1.22
MarketCap / Sales (X) 0.26 0.26 0.26 0.24 0.20 0.20 0.24
Retention Ratios (%) 0.00 0.00 0.00 0.00 0.00 0.00 80.07
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 0.26 0.26 0.26 0.24 0.20 0.20 0.24
Earning Yield (%) -0.02 -0.02 -0.05 0.01 0.08 0.09 0.40
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 95.25 95.25 95.25 95.25 95.25 95.25 95.25
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 35.58
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 2,729.96 2,313.30 1,936.71 1,434.66 1,063.95 942.96 799.88
Loan Funds
Secured Loans 68.31 68.31 68.31 77.02 125.46 171.54 188.05
Unsecured Loans 0.00 0.00 0.00 0.00 4.62 4.73 3.43
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 2,893.52 2,476.86 2,100.27 1,606.93 1,289.28 1,214.48 1,122.18
USES OF FUNDS
Fixed Assets
Gross Block 843.59 665.17 575.27 353.44 345.12 360.29 353.03
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 0.00 97.84 92.51 95.53 71.25 76.71 46.02
Net Block 843.59 567.33 482.76 257.92 273.87 283.59 307.01
Capital Work in Progress 0.00 71.44 172.20 269.74 41.70 41.70 41.70
Investments 106.49 106.52 108.52 6.06 8.74 7.84 7.84
Net Current Assets
Current Assets, Loans and Advances 2,312.50 2,107.21 1,680.68 1,551.24 1,478.59 1,272.07 1,342.51
Less : Current Liabilities and Provisions 369.06 375.64 343.90 478.01 513.62 390.72 576.89
Total Net Current Assets 1,943.44 1,731.57 1,336.79 1,073.22 964.96 881.35 765.62
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 2,893.52 2,476.86 2,100.27 1,606.93 1,289.28 1,214.48 1,122.18
Note :
Book Value of Unquoted Investments 0.00 106.52 108.52 6.06 8.74 7.84 7.84
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 0.00 61.30 61.89 61.06 112.64 86.94 79.91
Number of Equity shares outstanding 47.63 47.63 47.63 47.63 47.63 47.63 47.63
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 95.25 95.25 95.25 95.25 95.25 95.25 95.25
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 35.58
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 487.75 490.01 498.63 510.56 517.17 519.71 496.16
Loan Funds
Secured Loans 154.04 68.31 68.31 77.02 100.67 112.44 130.58
Unsecured Loans 0.00 85.47 87.43 82.50 121.81 132.49 132.94
Total 737.05 739.04 749.62 765.33 834.91 859.88 890.51
USES OF FUNDS
Fixed Assets
Gross Block 2.97 54.98 54.86 55.33 55.11 103.22 107.64
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 0.00 51.34 49.95 48.12 34.29 29.65 24.73
Net Block 2.97 3.65 4.92 7.21 20.82 73.57 82.91
Capital Work in Progress 0.00 0.22 0.22 0.00 0.00 0.00 0.00
Investments 509.03 508.98 510.97 510.88 510.88 510.88 509.32
Net Current Assets
Current Assets, Loans and Advances 364.99 356.66 354.24 442.84 550.75 595.04 672.48
Less : Current Liabilities and Provisions 139.95 130.47 120.73 195.59 247.54 319.60 374.20
Total Net Current Assets 225.04 226.19 233.51 247.25 303.21 275.44 298.28
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 737.05 739.04 749.62 765.33 834.91 859.88 890.51
Note :
Book Value of Unquoted Investments 0.00 508.98 510.97 510.88 510.88 510.88 509.32
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 0.00 61.30 61.89 61.06 112.64 86.94 79.91
Number of Equity shares outstanding 47.63 47.63 47.63 47.63 47.63 47.63 47.63
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 2,420.74 2,451.32 2,255.90 1,957.00 1,673.37 1,601.05 1,263.18
Other Income 0.00 1,564.71 1,434.89 1,147.93 1,040.97 1,221.07 770.85
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 2,420.74 4,016.03 3,690.79 3,104.93 2,714.34 2,822.12 2,034.03
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 2.01 1.59 1.50 1.15 0.54 0.30
Other Manufacturing Expenses 0.00 1,566.72 1,436.47 1,149.43 1,042.12 1,221.61 771.15
Employee Cost 147.42 145.42 136.63 99.42 127.75 113.00 107.37
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 147.42 1,714.15 1,574.69 1,250.36 1,171.02 1,335.15 878.82
Profit before Interest, Depreciation and Tax 858.38 680.42 591.17 375.97 372.07 395.46 380.69
Interest and Financial Charges 14.80 15.24 15.90 22.52 26.94 35.17 27.66
Profit before Depreciation and Tax 843.59 665.17 575.27 353.44 345.12 360.29 353.03
Depreciation 108.15 95.74 63.65 41.38 68.83 26.03 16.76
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 590.35 619.02 594.07 521.99 272.87 59.80 227.67
Tax 183.34 189.77 194.56 179.77 51.91 8.81 35.86
Profit After Tax 407.01 429.25 399.51 342.22 220.96 50.99 191.80
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 407.01 429.25 399.51 342.22 220.96 50.99 191.80
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 407.01 1,781.08 1,352.45 937.35 595.40 374.75 336.25
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 4.76 0.00 0.00 0.00 0.00 9.53
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.00 106.52 108.52 6.06 8.74 7.84 7.84
Extraordinary Items 0.00 -0.61 -0.62 0.00 0.00 0.00 0.00
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 455.20 466.41 457.95 491.58 603.84 590.48 503.75
Other Income 0.00 399.40 397.06 403.88 448.55 485.24 378.59
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 455.20 865.81 855.00 895.46 1,052.38 1,075.72 882.34
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.37 0.37 0.42 0.44 0.38 0.28
Other Manufacturing Expenses 0.00 399.78 397.43 404.30 448.99 485.62 378.87
Employee Cost 49.22 51.24 49.23 33.70 31.86 34.32 30.13
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 49.22 451.39 447.03 438.43 481.29 520.32 409.28
Profit before Interest, Depreciation and Tax 17.76 70.22 70.75 74.63 78.86 126.41 130.59
Interest and Financial Charges 14.79 15.23 15.89 19.30 23.75 23.19 22.95
Profit before Depreciation and Tax 2.97 54.98 54.86 55.33 55.11 103.22 107.64
Depreciation 1.08 1.43 2.18 10.53 52.88 12.47 6.88
Profit Before Tax -3.62 -3.23 -7.49 0.12 13.75 10.57 59.84
Tax -0.68 -0.42 -0.95 -1.62 4.60 0.42 12.07
Profit After Tax -2.94 -2.81 -6.54 1.74 9.16 10.15 47.77
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -2.94 74.98 77.87 132.09 130.62 121.77 124.12
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 3.79 0.00 0.00 0.00 0.00 7.98
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.00 508.98 510.97 510.88 510.88 510.88 509.32
Extraordinary Items 0.00 -0.08 -0.12 0.00 0.00 0.00 0.00
Rs in Cr Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007 Mar 2006
Cash and Cash Equivalents at Beginning of the year 7.61 2.69 13.31 2.75 0.11 0.45
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 58.60 40.68 33.10 37.29 8.77 1.85
Adjustments :
Depreciation 5.83 4.81 4.62 1.99 2.31 0.46
Interest (Net) -11.51 -10.91 -6.75 -1.07 -0.58 -0.09
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.02 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables -119.78 -56.29 -70.66 -82.43 -53.26 -7.62
Inventories 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 60.86 22.44 35.22 46.76 42.94 4.52
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 12.33 11.34 6.81 1.07 0.61 0.16
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions -1.08 -4.21 4.06 -1.12 -0.16 -0.17
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 5.28 7.88 6.42 2.51 0.66 -0.87
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets -14.86 -9.14 -21.80 0.03 -16.06 -2.57
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -14.86 -9.14 -21.83 0.03 -16.15 -2.57
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 1.78 7.61 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 5.00 8.77 18.12 3.09
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.05 0.00 0.00 0.00 0.02
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00
Others -0.03 -0.02 0.00 0.00 0.00 0.00
Net Cash used in Financing Activities 3.60 6.18 4.79 8.01 18.13 3.10
Net Inc./(Dec.) in Cash and Cash Equivalent -5.97 4.92 -10.62 10.56 2.64 -0.34
Cash and Cash Equivalents at End of the year 1.63 7.61 2.69 13.31 2.75 0.11
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Cash and Cash Equivalents at Beginning of the year 0.11 0.85 0.49 9.49 9.63 1.08 3.72
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items -3.23 -7.49 0.12 13.75 10.57 59.84 25.03
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 10.24 3.74 64.72 -25.63 21.58 -93.95 10.52
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -0.17 -0.20 -0.23 -0.13 -4.69 -488.82 -9.67
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others -10.04 -4.28 -64.48 16.76 -17.03 591.33 -3.48
Net Cash used in Financing Activities -10.04 -4.28 -64.48 16.76 -17.03 591.33 -3.48
Net Inc./(Dec.) in Cash and Cash Equivalent 0.03 -0.74 0.01 -9.00 -0.14 8.55 -2.64
Cash and Cash Equivalents at End of the year 0.13 0.11 0.50 0.49 9.49 9.63 1.08
Rs in Cr Mar 2016 Dec 2015 Sep 2015 Jun 2015 Mar 2015 Dec 2014 Sep 2014
Sales 473.91 718.27 565.08 498.64 444.88 595.67 460.19
Other Income -3.01 1.79 3.06 3.05 10.10 -0.75 3.68
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 28.94 33.20 25.64 30.22 26.86 28.88 21.82
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 299.11 486.91 359.78 317.32 282.42 402.62 301.50
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 145.87 198.15 179.66 151.10 135.61 164.17 136.87
Interest 3.98 3.88 4.09 3.95 2.95 5.42 8.39
Gross Profit 138.87 196.06 178.64 150.21 142.76 158.00 132.16
Depreciation 17.57 18.32 18.14 9.61 14.66 9.19 9.78
Taxation 37.26 52.57 55.33 49.91 50.76 49.94 39.91
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 84.03 125.17 105.16 90.69 77.34 98.87 82.48
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 84.03 125.17 105.16 90.69 77.34 98.87 82.48
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 95.25 95.25 95.25 95.25 95.25 95.25 95.25
EPS Before Extra Ordinary Items
Basic EPS 1.76 2.63 2.21 1.90 1.62 2.08 1.73
Diluted EPS 1.76 2.63 2.21 1.90 1.62 2.08 1.73
EPS After Extra Ordinary Items
Basic EPS 1.76 2.63 2.21 1.90 1.62 2.08 1.73
Diluted EPS 1.76 2.63 2.21 1.90 1.62 2.08 1.73
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 28.95 28.95 28.96 28.99 29.03
Agg.Of Non PromotoHolding(%) 0.00 0.00 60.79 60.79 60.80 60.87 60.96
Rs in Cr Sep 2018 Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017
Sales 115.88 112.99 116.64 112.99 114.72 110.86 117.91
Other Income -2.69 -2.96 -0.77 0.76 -0.57 0.20 -1.96
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 12.77 12.16 11.55 12.75 13.95 10.96 12.40
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 99.57 95.95 99.53 99.14 97.99 96.70 100.03
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 3.55 4.88 5.55 1.10 2.78 3.20 5.48
Interest 3.79 3.66 5.29 3.03 3.39 3.09 3.47
Gross Profit -2.93 -1.74 -0.50 -1.17 -1.18 0.31 0.05
Depreciation 0.26 0.25 0.31 0.23 0.27 0.27 0.36
Taxation 0.00 0.92 -0.64 0.10 -0.22 0.08 -0.08
Net Profit / Loss -3.19 -2.91 -0.18 -1.50 -1.23 -0.04 -0.23
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 95.25 95.25 95.25 95.25 95.25 95.25 95.25
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS -0.07 -0.06 0.00 -0.03 -0.03 0.00 0.00
Diluted EPS -0.07 -0.06 0.00 -0.03 -0.03 0.00 0.00
EPS After Extra Ordinary Items
Basic EPS -0.07 -0.06 0.00 -0.03 -0.03 0.00 0.00
Diluted EPS -0.07 -0.06 0.00 -0.03 -0.03 0.00 0.00
Rs in Cr Dec 2018 Dec 2017 Dec 2016 Mar 2016 Sep 2015 Dec 2015 Mar 2015
Sales 2,420.74 2,451.32 2,255.90 1,192.18 1,063.72 1,957.00 1,040.55
Other Income -0.46 0.69 4.89 -1.23 6.11 14.17 9.35
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 147.42 145.42 118.00 62.14 55.86 99.42 55.74
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 1,559.57 1,576.59 1,463.12 786.02 677.10 1,285.86 685.04
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 713.75 729.31 674.78 344.02 330.76 571.72 299.78
Interest 14.80 15.24 15.90 7.86 8.03 22.52 8.37
Gross Profit 698.50 714.76 663.77 334.93 328.84 563.37 300.76
Depreciation 108.15 95.74 63.65 35.90 27.75 41.38 23.85
Taxation 183.34 189.77 195.08 89.84 105.24 179.77 100.70
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 407.01 429.25 405.05 209.20 195.85 342.22 176.20
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 407.01 429.25 405.05 209.20 195.85 342.22 176.20
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 95.25 95.25 95.25 95.25 95.25 95.25 95.25
EPS Before Extra Ordinary Items
Basic EPS 8.55 9.01 8.50 0.00 4.11 7.19 0.00
Diluted EPS 8.55 9.01 8.50 0.00 4.11 7.19 0.00
EPS After Extra Ordinary Items
Basic EPS 8.55 9.01 8.50 0.00 4.11 7.19 0.00
Diluted EPS 8.55 9.01 8.50 0.00 4.11 7.19 0.00
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 28.95 28.96 28.96
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 60.79 60.80 60.80
Rs in Cr Sep 2018 Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016
Sales 228.88 455.20 229.63 225.58 466.41 235.72 230.69
Other Income -5.64 -0.38 -0.01 -0.37 -0.18 -0.29 0.11
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 24.93 49.22 24.31 24.91 51.24 26.53 24.71
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 195.52 393.36 198.67 194.69 401.56 201.48 200.09
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 8.43 12.63 6.65 5.98 13.61 7.71 5.89
Interest 7.46 14.79 8.32 6.47 15.23 7.19 8.04
Gross Profit -4.67 -2.54 -1.67 -0.86 -1.80 0.23 -2.04
Depreciation 0.51 1.08 0.54 0.54 1.43 0.72 0.71
Taxation 0.91 -0.68 -0.54 -0.14 -0.42 -0.15 -0.27
Net Profit / Loss -6.10 -2.94 -1.68 -1.26 -2.81 -0.34 -2.47
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 95.25 95.25 95.25 95.25 95.25 95.25 95.25
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS -0.13 -0.06 0.00 -0.03 -0.06 0.00 -0.05
Diluted EPS -0.13 -0.06 0.00 -0.03 -0.06 0.00 -0.05
EPS After Extra Ordinary Items
Basic EPS -0.13 -0.06 0.00 -0.03 -0.06 0.00 -0.05
Diluted EPS -0.13 -0.06 0.00 -0.03 -0.06 0.00 -0.05