21 Oct 2018 | 6:50 PM
 

Manaksia Ltd. Share Price Live (BSE)
0

BSE Code: 532932 | NSE Symbol: MANAKSIA
39.10
-1.50
(-3.69 %)
19 Oct 2018 | 03:54 PM
Change company
  • Open (Rs)
    40.25
  • Prev. close (Rs.)
    40.60
  • High (Rs.)
    40.25
  • Low (Rs.)
    39.10
  • 52W H (Rs.)
    84.90
  • 52W L (Rs.)
    36.35
  • Volume
    750
  • MCap (Rs in Cr.)
    256.24

Manaksia Ltd. Financial Information

Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 14.66 15.44 14.30 15.85 29.78 30.72 23.51
Adjusted Cash EPS (Rs.) 21.38 22.76 23.43 25.38 47.68 46.78 36.21
Reported EPS (Rs.) 14.48 15.35 14.23 15.78 28.45 25.98 18.16
Reported Cash EPS (Rs.) 21.20 22.67 23.36 25.32 46.35 42.03 30.85
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 13.96 26.90 27.62 30.50 57.40 55.94 42.68
Book Value (Excl Rev Res) Per Share (Rs.) 13.96 26.90 27.62 30.50 57.40 55.94 42.68
Book Value (Incl Rev Res) Per Share (Rs.) 13.96 26.90 27.62 30.50 57.40 55.94 42.68
Net Operating Income Per Share (Rs.) 150.50 158.81 167.70 172.06 309.92 316.87 296.61
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 9.27 16.93 16.46 17.72 18.52 17.65 14.39
Gross Profit Margin (%) 4.81 12.32 11.02 12.18 12.74 12.58 10.10
Net Profit Margin (%) 9.61 9.66 8.48 9.17 9.17 8.19 6.12
Adjusted Cash Margin (%) 12.94 14.25 13.92 14.69 15.31 14.69 12.07
Adjusted Return On Net Worth (%) 9.71 12.38 7.77 9.50 13.27 15.79 14.09
Reported Return On Net Worth (%) 9.58 12.31 7.73 9.46 12.68 13.35 10.88
Return On long Term Funds (%) 14.47 16.30 10.04 12.52 16.62 19.27 17.27
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.03 0.04 0.10 0.10 0.16
Total Debt/Equity 0.04 0.22 0.10 0.19 0.31 0.26 0.33
Owners fund as % of total Source 0.04 0.22 0.10 0.19 0.31 0.26 0.33
Fixed Assets Turnover Ratio 0.96 0.89 0.83 0.70 1.14 1.35 1.35
LIQUIDITY RATIOS
Current Ratio 5.62 3.74 8.87 9.14 3.15 2.34 2.00
Current Ratio (Inc. ST Loans) 3.83 1.59 4.58 3.17 1.44 1.55 1.39
Quick Ratio 4.71 3.23 7.01 5.66 1.77 1.38 1.17
Inventory Turnover Ratio 13.96 26.90 27.62 30.50 57.40 55.94 42.68
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 20.72 0.00 14.05 12.67 7.03 0.00 0.00
Dividend payout Ratio (Cash Profit) 14.15 0.00 8.56 7.90 4.31 0.00 0.00
Earning Retention Ratio 79.55 100.00 86.02 87.38 93.29 100.00 100.00
Cash Earnings Retention Ratio 85.98 100.00 91.47 92.12 95.81 100.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.27 1.19 0.78 1.24 1.44 1.10 1.54
Financial Charges Coverage Ratio 10.62 10.57 8.72 7.17 6.97 6.87 5.08
Fin. Charges Cov.Ratio (Post Tax) 8.86 9.66 8.22 6.83 6.50 6.03 4.41
COMPONENT RATIOS
Material Cost Component(% earnings) 74.74 60.24 62.74 65.26 60.65 61.58 63.58
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.96 0.89 0.83 0.70 1.14 1.35 1.35
Bonus Component In Equity Capital (%) 96.68 96.68 96.68 96.68 96.68 96.68 96.68
VALUATION RATIOS
Enterprise Value (Rs.Cr.) -224.25 -96.62 152.22 234.59 205.78 222.62 226.45
EV / Net Sales (X) -0.23 -0.09 0.14 0.21 0.10 0.11 0.12
EV / EBITDA (X) -1.20 -0.53 0.82 1.15 0.53 0.59 0.75
MarketCap / Sales (X) 0.26 0.25 0.23 0.23 0.13 0.12 0.13
Retention Ratios (%) 79.28 0.00 85.95 87.33 92.97 0.00 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 0.26 0.25 0.23 0.23 0.13 0.12 0.13
Earning Yield (%) 0.37 0.39 0.36 0.40 0.72 0.66 0.46
Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 7.88 1.31 3.53 1.12 5.73 8.14 7.14
Adjusted Cash EPS (Rs.) 7.95 1.38 3.63 1.26 9.16 11.45 10.33
Reported EPS (Rs.) 7.88 1.31 3.53 1.12 5.68 4.20 1.12
Reported Cash EPS (Rs.) 7.95 1.38 3.63 1.26 9.11 7.51 4.31
Dividend Per Share 3.00 0.00 2.00 2.00 2.00 0.00 0.00
Operating Profit Per Share (Rs.) -0.40 -1.28 -0.39 -2.07 12.18 10.67 7.06
Book Value (Excl Rev Res) Per Share (Rs.) -0.40 -1.28 -0.39 -2.07 12.18 10.67 7.06
Book Value (Incl Rev Res) Per Share (Rs.) -0.40 -1.28 -0.39 -2.07 12.18 10.67 7.06
Net Operating Income Per Share (Rs.) 7.21 4.80 3.94 0.10 185.19 179.68 165.43
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) -5.48 -26.73 -10.01 -2,116.53 6.57 5.93 4.26
Gross Profit Margin (%) -6.46 -28.18 -12.47 -2,254.40 4.72 4.09 2.33
Net Profit Margin (%) 109.36 27.27 89.69 1,149.68 3.06 2.33 0.64
Adjusted Cash Margin (%) 44.88 17.15 40.74 34.01 4.83 6.11 5.93
Adjusted Return On Net Worth (%) 41.48 9.27 25.65 9.19 6.88 10.23 9.53
Reported Return On Net Worth (%) 41.48 9.27 25.65 9.19 6.82 5.27 1.49
Return On long Term Funds (%) 52.87 13.35 32.52 11.43 14.04 15.46 14.47
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.13 0.21 0.16
Total Debt/Equity 0.02 0.08 0.00 0.00 0.58 0.27 0.28
Owners fund as % of total Source 0.02 0.08 0.00 0.00 0.58 0.27 0.28
Fixed Assets Turnover Ratio 0.42 0.33 0.30 0.00 1.59 1.83 1.69
LIQUIDITY RATIOS
Current Ratio 7.74 6.76 10.63 14.71 2.62 1.67 1.55
Current Ratio (Inc. ST Loans) 5.55 2.81 10.63 14.71 0.97 1.46 1.26
Quick Ratio 7.71 6.73 10.54 14.69 1.58 1.07 0.96
Inventory Turnover Ratio -0.40 -1.28 -0.39 -2.07 12.18 10.67 7.06
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 38.05 0.00 56.62 177.82 35.20 0.00 0.00
Dividend payout Ratio (Cash Profit) 37.71 0.00 55.11 158.78 21.94 0.00 0.00
Earning Retention Ratio 61.95 100.00 43.38 -77.82 65.12 100.00 100.00
Cash Earnings Retention Ratio 62.29 100.00 44.89 -58.78 78.18 100.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.05 0.82 0.00 0.00 5.30 1.84 2.05
Financial Charges Coverage Ratio 449.01 91.22 161.53 50.18 3.23 3.22 3.23
Fin. Charges Cov.Ratio (Post Tax) 353.95 65.38 129.14 42.19 2.77 2.33 1.88
COMPONENT RATIOS
Material Cost Component(% earnings) 86.33 68.37 59.57 54.39 77.83 76.58 75.74
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 43.38 135.31 179.42 3,381.57 72.88 69.04 59.03
Import Comp. in Raw Mat. Consumed 0.00 0.00 87.49 0.00 72.07 72.67 76.40
Long term assets / Total Assets 0.42 0.33 0.30 0.00 1.59 1.83 1.69
Bonus Component In Equity Capital (%) 96.68 96.68 96.68 96.68 96.68 96.68 96.68
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 231.38 254.48 253.30 255.62 238.15 255.51 256.55
EV / Net Sales (X) 4.90 8.08 9.82 398.73 0.20 0.22 0.24
EV / EBITDA (X) 3.49 19.86 8.45 25.42 2.18 2.15 2.48
MarketCap / Sales (X) 5.45 8.18 9.98 401.73 0.21 0.22 0.24
Retention Ratios (%) 61.95 0.00 43.38 -77.82 64.80 0.00 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 5.45 8.18 9.98 401.73 0.21 0.22 0.24
Earning Yield (%) 0.20 0.03 0.09 0.03 0.14 0.11 0.03
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 13.11 13.11 13.11 13.11 13.11 13.11 13.11
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 976.49 803.61 1,192.59 1,079.47 1,456.76 1,261.72 1,079.73
Loan Funds
Secured Loans 37.44 177.63 56.82 62.80 390.45 170.99 195.04
Unsecured Loans 0.00 0.00 62.53 143.97 59.19 165.21 170.60
Minority Interest 12.57 11.35 10.78 10.28 10.50 11.08 2.35
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,039.61 1,005.70 1,335.83 1,309.63 1,930.01 1,622.12 1,460.82
USES OF FUNDS
Fixed Assets
Gross Block 345.97 290.96 849.60 808.63 1,235.84 1,139.55 1,050.71
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 36.14 41.74 503.53 445.35 610.91 498.23 394.80
Net Block 309.83 249.23 346.07 363.27 624.93 641.32 655.90
Capital Work in Progress 9.68 19.08 161.31 111.03 248.88 251.95 241.53
Investments 8.73 24.20 4.55 3.27 0.17 2.13 0.17
Net Current Assets
Current Assets, Loans and Advances 865.35 973.20 928.61 934.30 1,546.52 1,267.13 1,126.04
Less : Current Liabilities and Provisions 153.97 260.00 104.71 102.24 490.49 540.41 562.83
Total Net Current Assets 711.38 713.20 823.90 832.05 1,056.03 726.72 563.22
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,039.61 1,005.70 1,335.83 1,309.63 1,930.01 1,622.12 1,460.82
Note :
Book Value of Unquoted Investments 8.48 24.07 4.54 3.26 0.16 2.12 0.16
Market Value of Quoted Investments 0.25 0.13 0.01 0.01 0.02 0.01 0.00
Contingent liabilities 2.63 2.52 11.23 8.68 21.60 15.27 13.40
Number of Equity shares outstanding 6.55 6.55 6.55 6.55 6.55 6.55 6.55
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 13.11 13.11 13.11 13.11 13.11 13.11 13.11
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 111.44 79.44 77.12 67.08 532.20 508.08 477.46
Loan Funds
Secured Loans 2.40 7.40 0.00 0.00 266.91 100.26 81.05
Unsecured Loans 0.00 0.00 0.00 0.00 51.40 37.95 57.67
Total 126.95 99.95 90.22 80.18 863.61 659.40 629.29
USES OF FUNDS
Fixed Assets
Gross Block 2.82 3.15 13.43 14.02 514.34 496.78 473.84
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 0.47 0.38 10.73 10.65 204.77 184.10 163.01
Net Block 2.35 2.77 2.70 3.37 309.58 312.68 310.83
Capital Work in Progress 0.00 0.00 0.00 0.00 40.26 33.95 36.64
Investments 42.36 36.71 38.04 39.86 69.34 69.34 69.43
Net Current Assets
Current Assets, Loans and Advances 94.45 70.96 54.62 39.66 718.87 605.97 598.42
Less : Current Liabilities and Provisions 12.20 10.49 5.14 2.70 274.44 362.54 386.02
Total Net Current Assets 82.25 60.46 49.48 36.96 444.43 243.43 212.40
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 126.95 99.95 90.22 80.18 863.61 659.40 629.29
Note :
Book Value of Unquoted Investments 42.33 36.70 38.03 39.85 69.34 69.34 69.42
Market Value of Quoted Investments 0.00 0.00 0.01 0.01 0.02 0.01 0.00
Contingent liabilities 14.44 5.78 8.72 5.46 21.60 41.33 60.71
Number of Equity shares outstanding 6.55 6.55 6.55 6.55 6.55 6.55 6.55
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 986.32 1,040.76 1,099.01 1,127.61 2,031.05 2,076.58 1,943.80
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments 4.00 30.29 -3.25 -10.15 -11.04 15.13 30.47
Total Income 990.31 1,071.06 1,095.76 1,117.46 2,020.01 2,091.71 1,974.27
EXPENDITURE :
Raw Materials 720.64 607.66 665.83 724.13 1,214.25 1,263.10 1,211.30
Excise Duty 3.94 12.92 14.87 11.62 57.67 67.16 58.18
Power and Fuel Cost 47.90 53.04 67.12 55.06 105.50 99.34 89.62
Other Manufacturing Expenses 47.90 53.04 67.12 55.06 105.50 99.34 89.62
Employee Cost 34.81 36.35 41.08 45.69 87.97 87.30 79.76
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 855.19 763.00 856.01 891.55 1,570.89 1,616.24 1,528.48
Profit before Interest, Depreciation and Tax 363.63 308.12 870.82 837.10 1,291.08 1,194.27 1,109.98
Interest and Financial Charges 17.66 17.16 21.21 28.48 55.24 54.72 59.27
Profit before Depreciation and Tax 345.97 290.96 849.60 808.63 1,235.84 1,139.55 1,050.71
Depreciation 44.04 47.97 59.82 62.47 117.31 105.23 83.22
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 124.58 115.62 103.36 112.85 203.67 185.05 123.83
Tax 29.71 15.02 10.12 9.41 17.26 14.83 4.85
Profit After Tax 94.87 100.60 93.24 103.43 186.41 170.23 118.98
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 94.87 100.60 93.24 103.43 186.41 170.23 118.98
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1,210.40 1,119.87 1,075.52 995.31 954.28 767.82 598.77
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 19.66 0.00 13.11 13.11 13.11 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 8.48 24.07 4.54 3.26 0.16 2.12 0.16
Extraordinary Items 0.00 0.00 0.00 0.00 -9.50 -31.92 -36.22
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 47.24 31.49 25.81 0.64 1,213.65 1,177.49 1,084.14
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments 0.00 0.00 0.00 0.00 -6.46 7.18 23.41
Total Income 47.24 31.49 25.81 0.64 1,207.20 1,184.67 1,107.55
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 928.41 890.35 810.51
Excise Duty 0.00 0.00 0.00 0.00 45.91 54.39 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 43.19 45.45 47.49
Other Manufacturing Expenses 0.00 0.00 0.00 0.00 43.19 45.45 47.49
Employee Cost 3.95 5.54 5.29 7.36 38.70 41.24 38.25
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 3.95 5.54 5.29 7.36 1,099.41 1,076.88 943.74
Profit before Interest, Depreciation and Tax 2.97 3.29 13.62 14.22 548.12 533.75 505.87
Interest and Financial Charges 0.15 0.14 0.19 0.20 33.78 36.98 32.03
Profit before Depreciation and Tax 2.82 3.15 13.43 14.02 514.34 496.78 473.84
Depreciation 0.46 0.46 0.64 0.88 22.49 21.69 20.92
Profit Before Tax 65.71 12.22 29.16 8.97 52.49 34.36 10.92
Tax 14.04 3.63 6.01 1.60 15.26 6.85 3.61
Profit After Tax 51.67 8.59 23.15 7.37 37.23 27.51 7.31
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 71.72 25.05 50.92 40.88 70.84 33.61 7.61
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 19.66 0.00 13.11 13.11 13.11 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 42.33 36.70 38.03 39.85 69.34 69.34 69.42
Extraordinary Items 0.00 0.00 0.00 0.00 -0.34 -25.85 -39.46
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007 Mar 2006
Cash and Cash Equivalents at Beginning of the year 45.80 75.77 35.58 12.86 9.10 7.11 3.48
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 122.70 126.57 142.38 110.07 139.51 101.18 76.15
Adjustments :
Depreciation 0.00 58.52 56.75 53.43 40.07 33.81 26.14
Interest (Net) 0.00 39.08 51.43 63.56 48.07 43.32 27.46
Dividend Received 0.00 -0.44 -0.87 -7.67 -3.10 0.00 0.00
P/L on Sales of Assets 0.00 -0.03 -1.82 -0.15 0.17 1.00 0.16
P/L on Sales of Invest 0.00 -1.41 -5.44 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 -96.01 -11.34 -66.59 -123.96 -56.37 -17.26
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 47.71 71.67 35.38 31.04 71.67 68.47
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 -11.21 -5.97 -16.38 -2.66 -3.59 -3.23
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 -0.94 7.00 3.03 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 285.99 -14.82 323.76 107.61 140.20 122.32 85.82
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -128.78 -167.72 -176.16 -92.45 -87.43 -89.03
Sale of Fixed Assets 0.00 68.10 5.13 1.03 17.41 3.20 1.86
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.34 0.00 0.00 0.00 0.10
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 -26.00 -60.54 -138.25 -0.16 0.00
Sale of Investments 0.00 27.41 64.00 137.80 0.10 0.25 0.02
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 2.45 11.17 5.76 1.15 1.70 7.33
Dividend Received 0.00 -0.44 -0.87 -7.67 -3.10 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -165.12 -30.40 -112.21 -84.43 -206.92 -85.93 -77.88
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.11 0.00 0.00 0.00 0.00 31.87
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 115.81 0.00 0.00 0.00 58.68 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 -16.10 -15.20 0.00 -1.34 -0.86 -1.20
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 -41.79 -62.60 0.00 -49.19 -46.53 -33.32
Others -135.57 -2.68 -2.60 -0.47 0.00 0.00 0.00
Net Cash used in Financing Activities -135.57 15.21 -171.37 -0.47 70.49 -34.40 -4.32
Net Inc./(Dec.) in Cash and Cash Equivalent -14.70 -30.00 40.18 22.72 3.76 1.99 3.62
Cash and Cash Equivalents at End of the year 31.10 45.76 75.77 35.58 12.86 9.10 7.11
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Cash and Cash Equivalents at Beginning of the year 2.87 3.98 1.68 2.97 2.03 0.99 3.48
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 65.71 12.22 29.16 8.97 52.49 34.36 10.92
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities -2.20 -29.76 -16.67 -3.29 -16.23 3.35 11.17
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 50.17 23.81 32.27 15.56 4.92 35.47 34.54
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others -24.85 4.85 -13.29 -13.31 28.67 -37.79 -48.19
Net Cash used in Financing Activities -24.85 4.85 -13.29 -13.31 28.67 -37.79 -48.19
Net Inc./(Dec.) in Cash and Cash Equivalent 23.11 -1.11 2.30 -1.04 17.37 1.04 -2.49
Cash and Cash Equivalents at End of the year 25.98 2.87 3.98 1.93 19.40 2.03 0.99
Rs in Cr Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016
Sales 252.62 260.32 186.45 247.64 291.91 394.37 228.60
Other Income 16.58 14.35 33.38 29.00 19.28 1.12 2.13
Stock Adjustment -11.40 4.96 6.75 0.38 -8.10 19.35 -1.18
Raw Material 185.34 184.67 125.18 189.32 221.48 253.95 133.33
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 12.37 7.56 10.79 8.67 7.79 8.57 11.51
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 35.95 30.93 36.85 29.52 38.06 72.90 34.19
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 30.35 32.19 6.89 19.74 32.69 39.59 50.75
Interest 2.90 3.89 3.15 5.44 5.19 5.43 4.01
Gross Profit 44.03 42.65 37.12 43.30 46.78 35.29 48.87
Depreciation 10.61 13.67 9.47 10.53 10.37 11.25 17.76
Taxation 14.83 4.50 -0.14 5.63 19.72 5.77 5.30
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 18.59 24.48 27.80 27.14 16.68 18.26 25.82
Minority Interest -1.17 0.53 -0.53 -0.73 0.00 0.56 -0.80
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 17.42 25.01 27.26 26.41 16.68 18.82 25.01
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 13.11 13.11 13.11 13.11 13.11 13.11 13.11
EPS Before Extra Ordinary Items
Basic EPS 2.84 3.74 4.24 4.14 2.54 2.87 3.82
Diluted EPS 2.84 3.74 4.24 4.14 2.54 2.87 3.82
EPS After Extra Ordinary Items
Basic EPS 2.84 3.74 4.24 4.14 2.54 2.87 3.82
Diluted EPS 2.84 3.74 4.24 4.14 2.54 2.87 3.82
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016
Sales 8.48 5.91 19.76 11.77 9.80 17.43 9.07
Other Income 34.94 3.36 1.22 1.54 62.78 0.55 0.61
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 7.67 4.75 18.09 10.06 7.89 14.18 6.56
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 0.98 0.70 1.04 1.17 1.04 1.54 1.27
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 1.14 0.41 1.59 0.61 2.49 3.68 3.04
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit -1.31 0.06 -0.95 -0.07 -1.62 -1.96 -1.80
Interest 0.02 0.03 0.03 0.04 0.04 0.02 0.02
Gross Profit 33.61 3.39 0.23 1.43 61.12 -1.44 -1.21
Depreciation 0.07 0.11 0.12 0.12 0.12 0.12 0.11
Taxation 7.23 0.80 0.31 -0.06 12.99 0.16 0.00
Net Profit / Loss 26.31 2.48 -0.20 1.37 48.01 -1.72 -1.33
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 13.11 13.11 13.11 13.11 13.11 13.11 13.11
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 4.02 0.38 -0.03 0.21 7.33 -0.26 -0.20
Diluted EPS 4.02 0.38 -0.03 0.21 7.33 -0.26 -0.20
EPS After Extra Ordinary Items
Basic EPS 4.02 0.38 -0.03 0.21 7.33 -0.26 -0.20
Diluted EPS 4.02 0.38 -0.03 0.21 7.33 -0.26 -0.20
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 986.32 446.77 539.55 1,040.76 622.97 417.80 1,099.01
Other Income 96.01 47.73 48.28 5.06 3.25 1.76 3.92
Stock Adjustment 4.00 11.71 -7.72 30.29 18.18 12.12 -3.25
Raw Material 720.64 309.85 410.79 607.66 387.28 220.38 665.83
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 34.81 18.35 16.46 36.35 20.08 16.20 41.08
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 135.36 67.79 67.58 190.20 107.09 83.41 214.38
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 91.50 39.07 52.43 176.26 90.34 85.68 180.97
Interest 17.66 7.03 10.63 17.16 9.44 7.00 21.21
Gross Profit 169.85 79.77 90.08 164.16 84.16 80.44 163.68
Depreciation 44.04 23.14 20.90 47.97 29.01 18.96 59.82
Taxation 29.71 4.35 25.36 15.02 11.07 3.96 10.12
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 96.09 52.27 43.82 101.16 44.08 57.53 93.73
Minority Interest -1.22 0.00 -1.22 -0.56 -0.25 -0.31 -0.50
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 94.87 52.27 42.60 100.60 43.83 57.22 93.24
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 13.11 13.11 13.11 13.11 13.11 13.11 13.11
EPS Before Extra Ordinary Items
Basic EPS 14.66 0.00 6.69 15.44 0.00 8.73 14.23
Diluted EPS 14.66 0.00 6.69 15.44 0.00 8.73 14.23
EPS After Extra Ordinary Items
Basic EPS 14.66 0.00 6.69 15.44 0.00 8.73 14.23
Diluted EPS 14.66 0.00 6.69 15.44 0.00 8.73 14.23
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 47.24 25.68 21.57 31.49 26.51 4.98 25.81
Other Income 68.91 4.58 64.33 21.23 1.16 20.08 32.56
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 40.79 22.84 17.95 21.53 20.75 0.78 15.37
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 3.95 1.74 2.21 5.49 2.80 2.69 5.29
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 5.10 2.00 3.11 13.17 6.72 6.45 7.72
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit -2.59 -0.90 -1.69 -8.70 -3.77 -4.94 -2.58
Interest 0.15 0.06 0.08 0.10 0.04 0.06 0.19
Gross Profit 66.17 3.62 62.55 12.43 -2.65 15.08 29.79
Depreciation 0.46 0.22 0.24 0.46 0.24 0.22 0.64
Taxation 14.04 1.11 12.93 3.65 0.16 3.48 6.01
Net Profit / Loss 51.67 2.28 49.38 8.32 -3.05 11.38 23.15
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 13.11 13.11 13.11 13.11 13.11 13.11 13.11
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 100.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 7.88 0.00 7.54 1.27 0.00 1.74 3.53
Diluted EPS 7.88 0.00 7.54 1.27 0.00 1.74 3.53
EPS After Extra Ordinary Items
Basic EPS 7.88 0.00 7.54 1.27 0.00 1.74 3.53
Diluted EPS 7.88 0.00 7.54 1.27 0.00 1.74 3.53