Indian Indices
Global Indices
Commodity (SPOT)
Currency (SPOT)
03 Dec 2016 | 6:21 PM
 

National Aluminium Company Ltd. Share Price Live (BSE)
0

BSE Code: 532234 | NSE Symbol: NATIONALUM
54.20
-1.60
(-2.86 %)
02 Dec 2016 | 04:01 PM
Change company
  • Open (Rs)
    55.00
  • Prev. close (Rs.)
    55.80
  • High (Rs.)
    55.80
  • Low (Rs.)
    53.75
  • 52W H (Rs.)
    58.85
  • 52W L (Rs.)
    29.75
  • Volume (Rs.)
    234201
  • MCap (Rs in Cr.)
    10,476.48

National Aluminium Company Ltd. Financial Information

Mar 2016 Mar 2015
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 2.63 4.55
Adjusted Cash EPS (Rs.) 4.27 6.16
Reported EPS (Rs.) 2.84 5.13
Reported Cash EPS (Rs.) 4.48 6.73
Dividend Per Share 0.00 0.00
Operating Profit Per Share (Rs.) 3.64 6.62
Book Value (Excl Rev Res) Per Share (Rs.) 3.64 6.62
Book Value (Incl Rev Res) Per Share (Rs.) 3.64 6.62
Net Operating Income Per Share (Rs.) 26.45 28.65
Free Reserves Per Share (Rs.) 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 13.76 23.10
Gross Profit Margin (%) 7.53 17.50
Net Profit Margin (%) 10.72 17.90
Adjusted Cash Margin (%) 14.98 19.70
Adjusted Return On Net Worth (%) 5.24 9.16
Reported Return On Net Worth (%) 5.65 10.32
Return On long Term Funds (%) 8.13 15.35
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00
Total Debt/Equity 0.00 0.00
Owners fund as % of total Source 0.00 0.00
Fixed Assets Turnover Ratio 0.53 0.00
LIQUIDITY RATIOS
Current Ratio 2.36 2.38
Current Ratio (Inc. ST Loans) 2.36 2.38
Quick Ratio 2.05 2.03
Inventory Turnover Ratio 3.64 6.62
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 84.86 40.94
Dividend payout Ratio (Cash Profit) 53.70 31.18
Earning Retention Ratio 8.45 53.89
Cash Earnings Retention Ratio 43.69 65.91
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00
Financial Charges Coverage Ratio 1,218.72 0.00
Fin. Charges Cov.Ratio (Post Tax) 955.64 0.00
COMPONENT RATIOS
Material Cost Component(% earnings) 21.99 19.65
Selling Cost Component 0.00 0.00
Exports as percent of Total Sales 44.13 42.81
Import Comp. in Raw Mat. Consumed 11.25 13.49
Long term assets / Total Assets 0.53 0.00
Bonus Component In Equity Capital (%) 50.00 50.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 5,542.03 5,857.35
EV / Net Sales (X) 0.81 0.79
EV / EBITDA (X) 3.76 2.46
MarketCap / Sales (X) 1.54 1.42
Retention Ratios (%) 15.14 59.06
Price / BV (X) 0.00 0.00
Price / Sales (X) 2.05 1.89
Earning Yield (%) 0.05 0.09
Mar 2016 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010 Mar 2009
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 2.63 2.68 2.30 3.38 4.15 11.71 19.49
Adjusted Cash EPS (Rs.) 4.27 4.72 4.26 5.19 5.79 16.67 23.72
Reported EPS (Rs.) 2.84 2.49 2.30 3.30 4.15 12.64 19.75
Reported Cash EPS (Rs.) 4.48 4.53 4.26 5.11 5.79 17.59 23.97
Dividend Per Share 2.00 1.50 1.25 1.00 1.50 2.50 6.00
Operating Profit Per Share (Rs.) 3.64 3.62 3.52 4.44 6.18 18.95 29.34
Book Value (Excl Rev Res) Per Share (Rs.) 3.64 3.62 3.52 4.44 6.18 18.95 29.34
Book Value (Incl Rev Res) Per Share (Rs.) 3.64 3.62 3.52 4.44 6.18 18.95 29.34
Net Operating Income Per Share (Rs.) 26.45 26.31 26.84 25.65 23.50 80.47 81.04
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 151.34 141.62
PROFITABILITY RATIOS
Operating Margin (%) 13.76 13.77 13.11 17.31 26.28 23.54 36.20
Gross Profit Margin (%) 7.54 6.03 5.80 10.26 19.32 17.38 30.98
Net Profit Margin (%) 10.72 8.75 8.57 12.84 17.65 14.84 22.68
Adjusted Cash Margin (%) 14.98 16.57 14.78 18.70 23.26 19.58 27.25
Adjusted Return On Net Worth (%) 5.24 5.70 4.96 7.43 9.57 7.26 12.85
Reported Return On Net Worth (%) 5.66 5.29 4.96 7.25 9.57 7.83 13.02
Return On long Term Funds (%) 8.13 7.97 7.64 10.41 13.64 11.55 20.51
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Owners fund as % of total Source 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Assets Turnover Ratio 0.53 0.56 0.58 0.58 0.56 0.51 0.56
LIQUIDITY RATIOS
Current Ratio 2.36 1.75 1.64 1.96 1.70 1.78 1.75
Current Ratio (Inc. ST Loans) 2.36 1.75 1.64 1.96 1.69 1.78 1.75
Quick Ratio 2.05 1.48 1.33 1.64 1.42 1.42 1.40
Inventory Turnover Ratio 3.64 3.62 3.52 4.44 6.18 18.95 29.34
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 70.51 60.18 54.34 30.33 24.10 23.14 29.62
Dividend payout Ratio (Cash Profit) 44.62 33.12 29.33 19.58 17.28 16.62 24.40
Earning Retention Ratio 23.93 44.12 45.66 70.43 75.90 75.03 69.99
Cash Earnings Retention Ratio 53.22 68.22 70.67 80.74 82.72 82.46 75.34
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 0.00 0.00 0.01 0.00 0.00
Financial Charges Coverage Ratio 1,218.69 0.00 190.32 1,939.16 0.00 16.52 25.70
Fin. Charges Cov.Ratio (Post Tax) 955.63 0.00 148.42 1,513.70 0.00 13.31 18.44
COMPONENT RATIOS
Material Cost Component(% earnings) 21.99 22.65 22.40 21.70 18.97 18.04 15.57
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 1.80 1.91
Exports as percent of Total Sales 44.13 53.34 48.83 38.68 33.94 40.02 40.16
Import Comp. in Raw Mat. Consumed 11.25 21.67 13.03 15.74 20.37 10.94 12.69
Long term assets / Total Assets 0.53 0.56 0.58 0.58 0.56 0.51 0.56
Bonus Component In Equity Capital (%) 50.00 50.00 50.00 50.00 50.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 5,552.61 6,437.85 6,981.76 6,317.79 6,690.91 7,333.79 7,617.10
EV / Net Sales (X) 0.81 0.95 1.01 0.96 1.10 1.41 1.46
EV / EBITDA (X) 3.77 4.32 4.92 3.74 3.44 4.82 3.35
MarketCap / Sales (X) 1.54 1.55 1.52 1.59 1.73 2.02 2.01
Retention Ratios (%) 29.49 39.82 45.66 69.67 75.90 76.86 70.38
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 2.05 2.06 2.02 2.11 2.31 0.67 0.67
Earning Yield (%) 0.05 0.05 0.04 0.06 0.08 0.23 0.36
Rs in Cr Mar 2016 Mar 2015
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 1,288.62 1,288.62
Preference Share Capital 0.00 0.00
Init. Contribution Settler 0.00 0.00
Equity Share Application Money 0.00 0.00
Preference Share Application Money 0.00 0.00
Employee Stock Opiton 0.00 0.00
Reserves and Surplus 11,627.88 11,508.80
Loan Funds
Secured Loans 0.00 0.00
Unsecured Loans 0.00 0.00
Minority Interest 0.00 0.00
Policy Holders Funds 0.00 0.00
Group Share in Joint Venture 0.00 0.00
Total 12,916.50 12,797.42
USES OF FUNDS
Fixed Assets
Gross Block 15,441.08 15,234.88
Less : Revaluation Reserve 0.00 0.00
Less: Accum. Depreciation 8,973.57 8,589.46
Net Block 6,467.51 6,645.42
Capital Work in Progress 662.14 550.01
Investments 876.03 950.03
Net Current Assets
Current Assets, Loans and Advances 8,523.68 8,032.34
Less : Current Liabilities and Provisions 3,612.86 3,380.38
Total Net Current Assets 4,910.82 4,651.96
Minority Interest 0.00 0.00
Group Share in Joint Venture 0.00 0.00
Miscellaneous expenses not written 0.00 0.00
Total 12,916.50 12,797.42
Note :
Book Value of Unquoted Investments 0.03 0.03
Market Value of Quoted Investments 1,009.32 1,021.06
Contingent liabilities 2,864.70 2,706.96
Number of Equity shares outstanding 257.72 257.72
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 1,288.62 1,288.62 1,288.62 1,288.62 1,288.62 1,288.62 644.31
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 11,619.06 11,508.68 10,833.83 10,643.83 10,426.46 9,875.99 9,751.27
Loan Funds
Secured Loans 0.00 0.00 0.00 0.00 0.00 14.88 0.00
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 12,907.68 12,797.30 12,122.45 11,932.45 11,715.08 11,179.49 10,395.58
USES OF FUNDS
Fixed Assets
Gross Block 15,441.07 15,234.88 14,822.39 14,146.48 13,639.24 12,071.51 11,017.96
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 8,973.57 8,589.46 8,030.45 7,517.59 7,026.89 6,577.98 6,181.65
Net Block 6,467.50 6,645.42 6,791.94 6,628.89 6,612.35 5,493.53 4,836.31
Capital Work in Progress 661.36 549.73 768.74 1,001.92 684.44 1,706.82 2,243.40
Investments 877.08 951.04 1,245.04 1,490.06 754.26 1,331.67 986.75
Net Current Assets
Current Assets, Loans and Advances 8,513.05 8,031.48 7,742.79 7,206.08 7,469.73 6,416.88 5,333.42
Less : Current Liabilities and Provisions 3,611.31 3,380.37 4,426.06 4,394.50 3,805.70 3,769.41 3,004.30
Total Net Current Assets 4,901.74 4,651.11 3,316.73 2,811.58 3,664.03 2,647.47 2,329.12
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 12,907.68 12,797.30 12,122.45 11,932.45 11,715.08 11,179.49 10,395.58
Note :
Book Value of Unquoted Investments 1.08 1.04 1.04 1.04 1.02 1.02 0.00
Market Value of Quoted Investments 66.04 1,021.06 1,323.69 1,571.65 776.21 1,360.90 0.00
Contingent liabilities 2,864.70 2,706.96 2,858.08 3,255.54 4,225.26 4,175.20 2,416.28
Number of Equity shares outstanding 257.72 257.72 257.72 257.72 257.72 257.72 64.43
Rs in Cr Mar 2016 Mar 2015
INCOME :
Sales Turnover 6,816.00 7,382.81
Other Income 216.27 163.22
Stock Adjustments -8.99 2.90
Total Income 7,023.28 7,548.93
EXPENDITURE :
Raw Materials 1,104.40 1,031.59
Excise Duty 453.20 508.72
Power and Fuel Cost 1,864.61 1,802.24
Other Manufacturing Expenses 2,080.88 1,965.46
Employee Cost 1,361.37 1,377.91
Selling and Administration Expenses 0.00 0.00
Miscellaneous Expenses 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00
Total Expenditures 6,864.46 6,685.92
Profit before Interest, Depreciation and Tax 15,442.29 15,234.88
Interest and Financial Charges 1.21 0.00
Profit before Depreciation and Tax 15,441.08 15,234.88
Depreciation 424.09 413.66
Minority Interest before PAT 0.00 0.00
Profit Before Tax 1,102.80 2,113.49
Tax 371.77 791.59
Profit After Tax 731.03 1,321.90
Minority Interest after PAT 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 731.03 1,321.90
Adjustment below Net Profit 0.00 0.00
P and L Balance brought forward 0.00 0.00
Appropriations 735.49 1,325.66
P and L Bal. carried down 0.00 0.00
Equity Dividend 515.45 451.02
Preference Dividend 0.00 0.00
Corporate Dividend Tax 0.00 0.00
Equity Dividend (%) 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00
Book Value 0.03 0.03
Extraordinary Items 53.45 148.42
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
INCOME :
Sales Turnover 6,816.00 7,382.81 6,780.85 6,916.48 6,611.57 6,056.57 5,184.73
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 306.21
Stock Adjustments -8.99 2.90 58.55 -64.25 -2.93 -61.68 21.67
Total Income 6,807.01 7,385.71 6,839.40 6,852.23 6,608.64 5,994.89 5,512.61
EXPENDITURE :
Raw Materials 1,104.40 1,031.59 1,063.16 1,167.83 1,030.78 766.12 842.90
Excise Duty 453.20 508.72 0.00 437.72 426.66 410.90 255.70
Power and Fuel Cost 1,888.79 1,826.37 2,038.26 2,456.07 2,220.12 1,778.15 1,603.70
Other Manufacturing Expenses 1,888.79 1,826.37 2,038.26 2,456.07 2,220.12 1,778.15 1,909.91
Employee Cost 1,361.36 1,377.91 1,245.33 1,153.93 1,034.54 961.16 843.60
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 93.54
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 -0.22
Total Expenditures 6,696.54 6,570.96 6,385.01 7,671.62 6,932.22 5,694.48 5,549.57
Profit before Interest, Depreciation and Tax 15,442.28 15,234.88 14,822.39 14,153.93 13,640.11 12,071.51 11,110.04
Interest and Financial Charges 1.21 0.00 0.00 7.45 0.87 0.00 92.08
Profit before Depreciation and Tax 15,441.07 15,234.88 14,822.39 14,146.48 13,639.24 12,071.51 11,017.96
Depreciation 424.09 413.66 524.73 505.43 466.55 421.72 319.39
Profit Before Tax 1,102.76 2,113.42 917.81 905.04 1,197.75 1,523.83 1,168.78
Tax 371.75 791.57 275.46 312.21 348.25 454.53 354.56
Profit After Tax 731.01 1,321.85 642.35 592.83 849.50 1,069.30 814.22
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 735.35 1,325.54 645.98 599.04 855.17 1,075.90 825.02
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 410.05 360.84 320.89 268.89 216.41 215.16 161.08
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 1.08 1.04 1.04 1.04 1.02 1.02 0.00
Extraordinary Items 53.45 148.42 -49.37 0.00 -21.90 0.00 0.00
No Data Found !!
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
Cash and Cash Equivalents at Beginning of the year 4,627.98 4,048.29 3,504.38 4,168.35 3,795.23 3,152.35 2,877.65
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 1,102.76 2,113.42 917.81 905.04 1,197.75 1,523.83 1,154.86
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 319.40
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 -84.46
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 -0.20
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 71.54
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 -241.88
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 317.20
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 2.28
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 -291.93
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 843.84 520.47 981.34 876.17 886.70 1,630.48 1,171.65
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 -677.60
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 -84.46
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 5.66 565.72 78.05 -1,311.63 -82.28 -768.48 -593.14
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 -301.53
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 -2.28
Others -543.95 -506.50 -515.48 -228.51 -431.30 -219.12 0.00
Net Cash used in Financing Activities -543.95 -506.50 -515.48 -228.51 -431.30 -219.12 -303.81
Net Inc./(Dec.) in Cash and Cash Equivalent 305.55 579.69 543.91 -663.97 373.12 642.88 274.70
Cash and Cash Equivalents at End of the year 4,933.53 4,627.98 4,048.29 3,504.38 4,168.35 3,795.23 3,152.35
No Data Found !!
Rs in Cr Jun 2016 Dec 2015 Sep 2015 Jun 2015 Mar 2015 Dec 2014 Sep 2014
Sales 1,549.02 1,635.26 1,815.11 1,491.27 1,801.25 1,906.00 1,995.52
Other Income 133.61 124.02 126.00 138.21 162.06 151.61 168.61
Stock Adjustment -166.82 -48.94 -51.79 -87.05 38.11 -22.87 12.44
Raw Material 246.94 305.67 297.67 215.47 253.34 251.34 277.67
Power And Fuel 503.97 508.41 492.90 425.26 430.09 447.17 479.43
Employee Expenses 346.99 347.87 339.53 354.30 336.90 339.21 355.92
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 423.32 385.91 397.48 354.17 314.79 363.94 395.76
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 194.62 136.34 339.32 229.12 428.02 527.21 474.30
Interest 0.54 0.00 0.00 1.71 0.00 0.00 0.00
Gross Profit 327.69 260.36 465.32 365.62 590.08 678.82 642.91
Depreciation 118.79 104.60 107.27 99.48 97.89 116.50 103.76
Taxation 73.89 75.72 131.91 91.82 285.74 207.85 197.63
Net Profit / Loss 135.01 133.49 226.14 174.32 354.87 354.47 341.52
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 1,288.62 1,288.62 1,288.62 1,288.62 1,288.62 1,288.62 1,288.62
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 49.15 49.15 49.15 49.15 48.15
Agg.Of Non PromotoHolding(%) 0.00 0.00 19.07 19.07 19.07 19.07 19.07
EPS Before Extra Ordinary Items
Basic EPS 0.52 0.52 0.88 0.68 1.38 1.38 1.33
Diluted EPS 0.52 0.52 0.88 0.68 1.38 1.38 1.33
EPS After Extra Ordinary Items
Basic EPS 0.52 0.52 0.88 0.68 1.38 1.38 1.33
Diluted EPS 0.52 0.52 0.88 0.68 1.38 1.38 1.33
Rs in Cr Dec 2016 Dec 2015
Sales 6,816.00 7,382.81
Other Income 536.64 672.72
Stock Adjustment -8.99 2.90
Raw Material 1,104.40 1,031.59
Power And Fuel 1,864.61 1,802.24
Employee Expenses 1,361.37 1,377.91
Excise 0.00 0.00
Admin And Selling Expenses 0.00 0.00
Research And Devlopment Expenses 0.00 0.00
Expenses Capitalised 0.00 0.00
Other Expenses 1,556.60 1,462.16
Provisions Made 0.00 0.00
Operating Profit 938.01 1,706.01
Interest 1.21 0.00
Gross Profit 1,473.44 2,378.73
Depreciation 424.09 413.66
Taxation 371.77 791.59
Extra Ordinary Item 0.00 0.00
Prior Year Adjustments 0.00 0.00
Net Profit / Loss 731.03 1,321.90
Minority Interest 0.00 0.00
Share Of P/L Of Associates 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 731.03 1,321.90
Cost of Investments In Subsidiary\t 0.00 0.00
Equity Capital 1,288.62 1,288.62
EPS Before Extra Ordinary Items
Basic EPS 2.84 5.13
Diluted EPS 2.84 5.13
EPS After Extra Ordinary Items
Basic EPS 2.84 5.13
Diluted EPS 2.84 5.13
Equity Dividend Rate 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00
Rs in Cr Dec 2016 Mar 2016 Sep 2015 Dec 2015 Mar 2015 Sep 2014 Dec 2014
Sales 6,816.00 3,509.62 3,306.38 7,382.81 3,707.25 3,675.56 6,780.85
Other Income 536.57 279.81 256.76 672.64 313.67 358.99 557.71
Stock Adjustment -8.99 129.85 -138.84 2.90 15.24 -12.34 58.55
Raw Material 1,104.40 591.26 513.14 1,031.59 504.68 526.91 1,063.16
Power And Fuel 1,864.61 946.45 918.16 1,802.24 877.26 924.98 2,017.67
Employee Expenses 1,361.36 675.49 685.87 1,377.91 676.11 701.80 1,245.33
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 1,556.58 791.58 765.00 1,462.15 678.73 783.44 1,461.94
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 938.04 374.99 563.05 1,706.02 955.23 750.77 934.20
Interest 1.21 0.00 1.21 0.00 0.00 0.00 0.00
Gross Profit 1,473.40 654.80 818.60 2,378.66 1,268.90 1,109.76 1,491.91
Depreciation 424.09 217.81 206.28 413.66 214.39 199.27 524.73
Taxation 371.75 149.01 222.74 791.57 493.59 297.98 271.80
Net Profit / Loss 731.01 341.43 389.58 1,321.85 709.34 612.51 642.35
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 -3.66
Equity Capital 1,288.62 1,288.62 1,288.62 1,288.62 1,288.62 1,288.62 1,288.62
Equity Dividend Rate 40.00 0.00 0.00 35.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 49.15 49.15 49.15 48.15 48.82
Agg.Of Non PromotoHolding(%) 0.00 0.00 19.07 19.07 19.07 19.07 18.94
EPS Before Extra Ordinary Items
Basic EPS 2.84 0.00 1.51 5.13 0.00 2.38 2.49
Diluted EPS 2.84 0.00 1.51 5.13 0.00 2.38 2.49
EPS After Extra Ordinary Items
Basic EPS 2.84 0.00 1.51 5.13 0.00 2.38 2.49
Diluted EPS 2.84 0.00 1.51 5.13 0.00 2.38 2.49

Make smart investment decisions with Star Ratings, a stock selection tool, based upon fundamental, technical and analyst recommendations. Star Ratings provides stock trading tips for National Aluminium Company Ltd. that will help you decide whether to buy, sell or hold National Aluminium Company Ltd. It also provides you with switch proposals on alternative stocks, i.e., which stocks to buy against National Aluminium Company Ltd.

Regenerate OTP
Thank You for your interest in Religare Online. Our Representative will get in touch with you shortly.