26 Sep 2018 | 11:15 AM
 

Nectar Lifesciences Ltd. Share Price Live (BSE)
0

BSE Code: 532649 | NSE Symbol: NECLIFE
24.20
0.20
(0.84 %)
26 Sep 2018 | 10:59 AM
Change company
  • Open (Rs)
    24.95
  • Prev. close (Rs.)
    24.00
  • High (Rs.)
    24.95
  • Low (Rs.)
    24.10
  • 52W H (Rs.)
    41.75
  • 52W L (Rs.)
    18.70
  • Volume
    10599
  • MCap (Rs in Cr.)
    542.72

Nectar Lifesciences Ltd. Financial Information

Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 2.33 2.47 2.42 2.95 2.77 3.82 3.26
Adjusted Cash EPS (Rs.) 5.20 5.24 4.98 6.37 6.52 7.21 5.97
Reported EPS (Rs.) 2.33 2.47 2.42 2.95 2.77 3.82 3.26
Reported Cash EPS (Rs.) 5.20 5.24 4.98 6.37 6.52 7.21 5.97
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 10.53 10.01 10.65 11.90 12.88 12.94 10.54
Book Value (Excl Rev Res) Per Share (Rs.) 10.53 10.01 10.65 11.90 12.88 12.94 10.54
Book Value (Incl Rev Res) Per Share (Rs.) 10.53 10.01 10.65 11.90 12.88 12.94 10.54
Net Operating Income Per Share (Rs.) 83.66 73.29 74.72 73.29 73.05 72.52 58.55
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 12.58 13.65 14.24 16.23 17.62 17.84 17.99
Gross Profit Margin (%) 9.15 9.86 10.82 11.58 12.48 13.17 13.36
Net Profit Margin (%) 2.78 3.36 3.23 4.03 3.78 5.27 5.57
Adjusted Cash Margin (%) 6.19 7.05 6.63 8.58 8.86 9.84 10.10
Adjusted Return On Net Worth (%) 4.93 5.49 5.68 6.91 6.69 9.88 9.33
Reported Return On Net Worth (%) 4.93 5.49 5.68 6.91 6.69 9.88 9.33
Return On long Term Funds (%) 13.91 15.79 15.60 17.19 18.79 20.40 16.41
LEVERAGE RATIOS
Long Term Debt / Equity 0.21 0.16 0.26 0.28 0.24 0.30 0.46
Total Debt/Equity 0.81 0.79 0.91 0.90 0.87 0.89 1.18
Owners fund as % of total Source 0.81 0.79 0.91 0.90 0.87 0.89 1.18
Fixed Assets Turnover Ratio 1.01 0.91 0.92 0.93 0.97 0.97 0.88
LIQUIDITY RATIOS
Current Ratio 2.18 2.05 2.13 2.15 1.99 1.92 2.73
Current Ratio (Inc. ST Loans) 0.86 0.80 0.80 0.79 0.73 0.74 0.73
Quick Ratio 1.12 0.95 0.98 1.00 0.85 0.86 1.28
Inventory Turnover Ratio 10.53 10.01 10.65 11.90 12.88 12.94 10.54
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 2.58 4.87 4.97 4.07 4.22 3.04 3.56
Dividend payout Ratio (Cash Profit) 1.16 2.29 2.41 1.89 1.79 1.61 1.94
Earning Retention Ratio 97.42 95.13 95.03 95.93 95.78 96.96 96.44
Cash Earnings Retention Ratio 98.84 97.71 97.59 98.11 98.21 98.39 98.06
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 7.33 6.75 7.82 6.03 5.49 4.76 6.93
Financial Charges Coverage Ratio 2.10 2.10 1.98 2.28 2.18 2.65 2.42
Fin. Charges Cov.Ratio (Post Tax) 2.01 2.00 1.91 2.14 2.06 2.40 2.30
COMPONENT RATIOS
Material Cost Component(% earnings) 76.30 71.75 73.06 72.59 75.41 75.66 81.72
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 50.52 45.90 41.06 41.37 45.69 60.93 49.86
Import Comp. in Raw Mat. Consumed 48.07 57.00 60.68 58.80 35.10 25.47 27.52
Long term assets / Total Assets 1.01 0.91 0.92 0.93 0.97 0.97 0.88
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 532.28 528.41 504.94 508.21 531.61 535.35 515.67
EV / Net Sales (X) 0.28 0.32 0.30 0.31 0.32 0.33 0.39
EV / EBITDA (X) 2.20 2.14 2.07 1.77 1.77 1.75 2.07
MarketCap / Sales (X) 0.29 0.33 0.32 0.33 0.33 0.33 0.41
Retention Ratios (%) 97.42 95.13 95.03 95.93 95.78 96.96 96.44
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 0.29 0.33 0.32 0.33 0.33 0.33 0.41
Earning Yield (%) 0.10 0.10 0.10 0.12 0.11 0.16 0.14
Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 2.33 2.46 2.42 2.95 2.77 3.82 3.27
Adjusted Cash EPS (Rs.) 5.19 5.23 4.98 6.37 6.52 7.21 5.97
Reported EPS (Rs.) 2.33 2.46 2.42 2.95 2.77 3.82 3.27
Reported Cash EPS (Rs.) 5.19 5.23 4.98 6.37 6.52 7.21 5.97
Dividend Per Share 0.05 0.05 0.10 0.10 0.10 0.10 0.10
Operating Profit Per Share (Rs.) 10.53 10.00 10.65 11.90 12.88 12.93 10.54
Book Value (Excl Rev Res) Per Share (Rs.) 10.53 10.00 10.65 11.90 12.88 12.93 10.54
Book Value (Incl Rev Res) Per Share (Rs.) 10.53 10.00 10.65 11.90 12.88 12.93 10.54
Net Operating Income Per Share (Rs.) 83.63 73.28 74.75 73.29 73.05 72.52 58.55
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 12.58 13.64 14.24 16.23 17.62 17.83 17.99
Gross Profit Margin (%) 9.15 9.85 10.82 11.58 12.48 13.16 13.37
Net Profit Margin (%) 2.78 3.35 3.24 4.03 3.78 5.26 5.57
Adjusted Cash Margin (%) 6.18 7.04 6.64 8.58 8.86 9.84 10.10
Adjusted Return On Net Worth (%) 4.92 5.47 5.69 6.91 6.69 9.87 9.33
Reported Return On Net Worth (%) 4.92 5.47 5.69 6.91 6.69 9.87 9.33
Return On long Term Funds (%) 13.90 15.77 15.60 17.19 18.79 20.39 16.41
LEVERAGE RATIOS
Long Term Debt / Equity 0.21 0.16 0.26 0.28 0.24 0.30 0.46
Total Debt/Equity 0.81 0.79 0.91 0.90 0.87 0.89 1.18
Owners fund as % of total Source 0.81 0.79 0.91 0.90 0.87 0.89 1.18
Fixed Assets Turnover Ratio 1.01 0.91 0.92 0.93 0.97 0.97 0.88
LIQUIDITY RATIOS
Current Ratio 2.18 2.05 2.12 2.15 1.99 1.92 2.73
Current Ratio (Inc. ST Loans) 0.86 0.80 0.80 0.79 0.73 0.74 0.73
Quick Ratio 1.12 0.95 0.98 1.00 0.85 0.86 1.28
Inventory Turnover Ratio 10.53 10.00 10.65 11.90 12.88 12.93 10.54
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 2.58 4.89 4.96 3.38 3.61 2.61 3.06
Dividend payout Ratio (Cash Profit) 1.15 2.29 2.41 1.57 1.53 1.38 1.67
Earning Retention Ratio 97.42 95.11 95.04 96.62 96.39 97.39 96.94
Cash Earnings Retention Ratio 98.85 97.71 97.59 98.43 98.47 98.62 98.33
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 7.33 6.77 7.81 6.03 5.49 4.76 6.93
Financial Charges Coverage Ratio 2.10 2.10 1.98 2.28 2.18 2.65 2.42
Fin. Charges Cov.Ratio (Post Tax) 2.01 2.00 1.91 2.14 2.06 2.40 2.30
COMPONENT RATIOS
Material Cost Component(% earnings) 76.33 71.77 73.03 72.59 75.41 75.66 81.72
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 50.50 45.91 41.05 41.37 45.69 60.93 49.86
Import Comp. in Raw Mat. Consumed 48.07 57.00 60.69 58.80 35.10 25.47 27.52
Long term assets / Total Assets 1.01 0.91 0.92 0.93 0.97 0.97 0.88
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 532.68 528.78 505.18 508.21 531.61 535.35 515.67
EV / Net Sales (X) 0.28 0.32 0.30 0.31 0.32 0.33 0.39
EV / EBITDA (X) 2.20 2.14 2.07 1.77 1.77 1.75 2.07
MarketCap / Sales (X) 0.29 0.33 0.32 0.33 0.33 0.33 0.41
Retention Ratios (%) 97.42 95.11 95.04 96.62 96.39 97.39 96.94
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 0.29 0.33 0.32 0.33 0.33 0.33 0.41
Earning Yield (%) 0.10 0.10 0.10 0.12 0.11 0.16 0.14
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 22.43 22.43 22.43 22.43 22.43 22.43 22.43
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 1,036.23 984.25 931.66 935.52 904.64 845.17 762.04
Loan Funds
Secured Loans 822.36 741.30 830.44 859.66 802.43 769.59 908.14
Unsecured Loans 31.80 52.84 42.20 1.17 0.75 0.48 20.69
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,912.82 1,800.82 1,826.72 1,818.78 1,730.24 1,637.67 1,713.29
USES OF FUNDS
Fixed Assets
Gross Block 1,381.56 1,363.67 1,342.68 1,451.42 1,341.15 1,223.31 1,091.47
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 529.20 482.43 437.11 517.69 393.61 309.47 233.60
Net Block 852.36 881.24 905.58 933.73 947.54 913.84 857.87
Capital Work in Progress 99.79 102.11 99.35 91.31 122.26 138.57 150.13
Investments 0.78 0.68 0.79 0.48 0.36 0.37 0.19
Net Current Assets
Current Assets, Loans and Advances 1,770.90 1,596.88 1,550.61 1,484.94 1,323.90 1,221.26 1,112.68
Less : Current Liabilities and Provisions 811.00 780.09 729.61 691.69 663.82 636.37 407.58
Total Net Current Assets 959.90 816.78 821.00 793.25 660.07 584.89 705.10
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,912.82 1,800.82 1,826.72 1,818.78 1,730.24 1,637.67 1,713.29
Note :
Book Value of Unquoted Investments 0.27 0.27 0.27 0.05 0.05 0.05 0.05
Market Value of Quoted Investments 0.52 0.49 0.66 0.44 0.40 0.39 0.19
Contingent liabilities 75.84 77.21 60.66 50.42 44.30 73.61 130.08
Number of Equity shares outstanding 22.43 22.43 22.43 22.43 22.43 22.43 22.43
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 22.43 22.43 22.43 22.43 22.43 22.43 22.43
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 1,036.20 984.30 931.85 935.52 904.64 845.18 762.12
Loan Funds
Secured Loans 822.36 741.30 830.44 859.66 802.43 769.59 908.14
Unsecured Loans 31.80 52.84 42.20 1.17 0.75 0.48 20.69
Total 1,912.79 1,800.87 1,826.91 1,818.78 1,730.24 1,637.68 1,713.37
USES OF FUNDS
Fixed Assets
Gross Block 1,381.56 1,363.67 1,342.68 1,451.42 1,341.15 1,223.31 1,091.47
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 529.20 482.43 437.11 517.69 393.61 309.47 233.60
Net Block 852.36 881.24 905.58 933.73 947.54 913.84 857.87
Capital Work in Progress 99.79 102.11 99.35 91.31 122.26 138.57 150.13
Investments 1.11 1.01 1.12 0.48 0.36 0.37 0.19
Net Current Assets
Current Assets, Loans and Advances 1,770.64 1,596.69 1,550.52 1,484.94 1,323.90 1,221.26 1,112.73
Less : Current Liabilities and Provisions 811.11 780.18 729.66 691.69 663.82 636.36 407.55
Total Net Current Assets 959.54 816.51 820.86 793.25 660.07 584.90 705.18
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,912.79 1,800.87 1,826.91 1,818.78 1,730.24 1,637.68 1,713.37
Note :
Book Value of Unquoted Investments 0.60 0.60 0.60 0.05 0.05 0.05 0.05
Market Value of Quoted Investments 0.52 0.49 0.66 0.44 0.40 0.39 0.19
Contingent liabilities 75.84 77.21 60.66 50.42 44.30 73.61 130.08
Number of Equity shares outstanding 22.43 22.43 22.43 22.43 22.43 22.43 22.43
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 1,876.26 1,643.70 1,675.69 1,643.64 1,638.31 1,626.25 1,313.11
Other Income 17.62 18.80 12.96 12.29 9.26 8.95 9.02
Stock Adjustments -29.91 8.46 -24.58 -28.18 -57.81 -64.40 -134.67
Total Income 1,863.97 1,670.96 1,664.06 1,627.76 1,589.76 1,570.80 1,187.46
EXPENDITURE :
Raw Materials 1,381.65 1,133.35 1,157.28 1,129.90 1,172.67 1,146.52 990.60
Excise Duty 216.79 100.29 116.90 103.50 70.42 48.43 38.45
Power and Fuel Cost 91.63 75.16 87.69 79.41 65.90 60.80 41.72
Other Manufacturing Expenses 109.25 93.96 100.65 91.70 75.16 69.76 50.74
Employee Cost 78.40 79.24 81.87 62.71 51.33 48.61 47.66
Selling and Administration Expenses 0.06 0.07 0.13 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 1,877.78 1,482.07 1,544.53 1,467.22 1,435.48 1,374.12 1,169.18
Profit before Interest, Depreciation and Tax 1,496.76 1,481.08 1,465.99 1,577.01 1,479.14 1,338.80 1,194.46
Interest and Financial Charges 115.20 117.41 123.31 125.59 137.99 115.49 103.00
Profit before Depreciation and Tax 1,381.56 1,363.67 1,342.68 1,451.42 1,341.15 1,223.31 1,091.47
Depreciation 64.31 62.25 57.39 76.56 84.19 75.96 60.73
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 62.68 67.42 63.82 84.75 78.23 114.75 85.43
Tax 10.41 12.08 9.58 18.49 16.14 29.01 12.22
Profit After Tax 52.27 55.34 54.24 66.26 62.09 85.74 73.22
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 52.27 55.34 54.24 66.26 62.09 85.74 73.22
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 694.69 644.05 591.45 628.00 564.36 504.88 485.44
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 1.35 2.70 2.70 2.24 2.24 2.24 2.24
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.27 0.27 0.27 0.05 0.05 0.05 0.05
Extraordinary Items 1.06 -0.04 0.51 0.00 0.00 0.00 0.00
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 1,875.53 1,643.34 1,676.32 1,643.64 1,638.31 1,626.25 1,313.11
Other Income 17.62 18.80 12.96 12.29 12.31 8.95 9.02
Stock Adjustments -30.43 8.34 -23.94 -28.18 -57.81 -64.40 -134.67
Total Income 1,862.72 1,670.48 1,665.34 1,627.76 1,592.81 1,570.80 1,187.46
EXPENDITURE :
Raw Materials 1,381.64 1,133.33 1,157.20 1,129.90 1,172.67 1,146.52 990.60
Excise Duty 216.79 100.29 116.90 103.50 70.42 48.43 38.45
Power and Fuel Cost 91.63 75.16 87.69 79.41 62.85 60.80 41.72
Other Manufacturing Expenses 109.25 93.96 100.65 91.70 75.16 69.76 50.74
Employee Cost 78.40 79.24 81.87 62.71 51.33 48.61 47.66
Selling and Administration Expenses 0.06 0.07 0.13 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 1,877.78 1,482.05 1,544.44 1,467.22 1,432.43 1,374.12 1,169.18
Profit before Interest, Depreciation and Tax 1,496.76 1,481.08 1,465.99 1,577.01 1,479.14 1,338.80 1,194.46
Interest and Financial Charges 115.20 117.41 123.31 125.59 137.99 115.49 103.00
Profit before Depreciation and Tax 1,381.56 1,363.67 1,342.68 1,451.42 1,341.15 1,223.31 1,091.47
Depreciation 64.31 62.25 57.39 76.56 84.19 75.96 60.73
Profit Before Tax 62.57 67.21 63.92 84.75 78.22 114.67 85.47
Tax 10.41 12.08 9.58 18.49 16.14 29.01 12.22
Profit After Tax 52.16 55.13 54.33 66.26 62.08 85.67 73.25
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 694.65 644.10 591.64 628.00 564.36 504.89 485.52
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 1.35 2.70 2.70 1.79 1.86 1.88 1.88
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.60 0.60 0.60 0.05 0.05 0.05 0.05
Extraordinary Items 1.10 0.02 0.61 0.00 0.00 0.00 0.00
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007 Mar 2006
Cash and Cash Equivalents at Beginning of the year 32.58 34.79 34.47 26.03 35.98 26.20 11.57
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 85.43 120.44 115.30 64.16 82.75 53.11 45.66
Adjustments :
Depreciation 0.00 46.10 38.75 30.31 19.48 11.58 8.36
Interest (Net) 0.00 0.00 0.00 -49.62 -27.37 -20.76 -0.99
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 -143.03 70.77 84.61 72.82 26.74
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 74.09 60.30 49.62 27.37 20.76 0.99
Direct Taxes Paid 0.00 -12.67 -12.50 -10.31 -11.32 -3.19 -4.45
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 -0.75 -0.17 -1.19
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 164.96 42.14 -87.72 101.67 149.27 4.03 -34.42
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -198.37 -141.90 -209.37 -134.45 -174.15 -68.24
Sale of Fixed Assets 0.00 14.76 10.74 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 -20.13 -0.64 -0.24 -1.73 -9.97
Sale of Investments 0.00 15.68 1.72 0.00 0.00 9.96 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.93 1.35 2.82 1.16 2.36 1.31
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 24.92 10.08 -7.65 7.65
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -233.56 -166.98 -145.57 -178.84 -119.77 -168.40 -67.39
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 27.25 92.94 123.81 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 41.71 32.78
Proceed from Short Tem Borrowings 0.00 169.46 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 -35.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 -5.33 -6.09 -2.98 0.00 -2.59
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 -74.09 -60.30 0.00 0.00 0.00 0.00
Others 61.95 0.00 0.00 0.00 0.00 151.10 0.00
Net Cash used in Financing Activities 61.95 122.62 233.60 85.87 -39.45 174.15 116.44
Net Inc./(Dec.) in Cash and Cash Equivalent -6.65 -2.22 0.32 8.69 -9.95 9.78 14.63
Cash and Cash Equivalents at End of the year 25.92 32.58 34.79 34.73 26.03 35.98 26.20
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Cash and Cash Equivalents at Beginning of the year 12.81 36.41 33.38 9.98 6.24 25.92 32.58
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 62.57 67.21 64.83 84.75 78.22 114.68 85.47
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 65.14 198.62 168.91 144.41 254.87 360.78 164.99
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -29.44 -18.10 -77.21 -59.53 -89.99 -98.90 -233.59
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others -39.60 -204.12 -88.68 -61.47 -161.14 -281.56 61.95
Net Cash used in Financing Activities -39.60 -204.12 -88.68 -61.47 -161.14 -281.56 61.95
Net Inc./(Dec.) in Cash and Cash Equivalent -3.90 -23.60 3.03 23.40 3.74 -19.68 -6.65
Cash and Cash Equivalents at End of the year 8.91 12.81 36.41 33.38 9.98 6.24 25.92
Rs in Cr Mar 2006 Sep 2005 Jun 2005
Sales 80.41 79.57 54.36
Other Income 2.75 0.02 0.02
Stock Adjustment -6.65 0.31 0.91
Raw Material 51.04 43.85 29.59
Power And Fuel 0.00 0.00 0.00
Employee Expenses 2.27 2.10 1.33
Excise 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00
Other Expenses 16.00 18.31 10.29
Provisions Made 0.00 0.00 0.00
Operating Profit 17.76 15.01 12.23
Interest 1.34 3.35 2.45
Gross Profit 2.90 1.86 1.76
Depreciation 2.90 1.86 1.76
Taxation 1.54 0.72 0.87
Extra Ordinary Item 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00
Net Profit / Loss 14.73 9.10 7.16
Minority Interest 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 14.73 9.10 7.16
Cost of Investments In Subsidiary\t 0.00 0.00 0.00
Equity Capital 14.89 14.89 11.02
EPS Before Extra Ordinary Items
Basic EPS 9.89 6.11 6.50
Diluted EPS 9.89 0.00 0.00
EPS After Extra Ordinary Items
Basic EPS 9.89 6.11 6.50
Diluted EPS 9.89 0.00 0.00
Equity Dividend Rate 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.51 0.51 0.00
Agg.Of Non PromotoHolding(%) 34.07 34.07 0.00
Rs in Cr Jun 2018 Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016
Sales 532.74 593.27 531.60 433.30 317.81 431.16 443.38
Other Income 1.31 1.27 1.68 1.31 1.33 17.41 2.22
Stock Adjustment -7.50 -41.69 4.58 9.79 -3.12 11.27 -1.70
Raw Material 409.09 499.45 386.14 287.57 208.48 304.50 306.25
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 20.06 18.64 20.47 19.94 19.35 20.35 18.17
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 47.78 60.98 48.68 47.71 37.24 54.68 47.76
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 60.08 51.22 68.10 64.63 52.55 37.12 68.86
Interest 29.92 30.17 30.70 27.58 26.76 25.59 33.86
Gross Profit 31.46 22.32 39.07 38.36 27.13 28.93 37.22
Depreciation 16.29 16.17 16.19 16.50 15.46 17.47 14.77
Taxation 1.97 2.26 3.88 2.99 1.28 2.89 4.32
Net Profit / Loss 13.20 3.89 19.00 18.87 10.39 8.58 18.14
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 22.43 22.43 22.43 22.43 22.43 22.43 22.43
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 0.59 0.17 0.85 0.84 0.46 0.38 0.81
Diluted EPS 0.59 0.17 0.85 0.84 0.46 0.38 0.81
EPS After Extra Ordinary Items
Basic EPS 0.59 0.17 0.85 0.84 0.46 0.38 0.81
Diluted EPS 0.59 0.17 0.85 0.84 0.46 0.38 0.81
Rs in Cr Dec 2018 Dec 2017 Dec 2016 Dec 2015 Dec 2014 Dec 2013 Dec 2012
Sales 1,876.71 1,643.99 1,675.81 1,643.64 1,638.31 1,626.25 1,313.11
Other Income 5.58 22.37 5.63 20.00 11.63 16.04 12.89
Stock Adjustment -29.91 8.46 -24.58 -28.18 -57.81 -64.40 -134.67
Raw Material 1,381.65 1,133.35 1,140.85 1,129.90 1,172.67 1,146.52 990.60
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 78.40 79.24 70.17 62.71 51.33 48.61 47.66
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 194.69 185.73 173.30 172.69 143.53 145.44 110.22
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 236.61 224.72 274.66 266.91 288.77 290.08 236.26
Interest 115.20 117.41 122.50 125.59 137.99 115.49 103.00
Gross Profit 126.99 129.67 157.78 161.32 162.41 190.63 146.16
Depreciation 64.31 62.25 85.29 76.56 84.19 75.96 60.73
Taxation 10.41 12.08 13.30 18.49 16.14 29.01 12.22
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 52.27 55.34 59.19 66.26 62.08 85.67 73.22
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 52.27 55.34 59.19 66.26 62.08 85.67 73.22
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 22.43 22.43 22.43 22.43 22.43 22.43 22.43
EPS Before Extra Ordinary Items
Basic EPS 2.33 2.47 2.64 2.95 2.77 3.82 3.26
Diluted EPS 2.33 2.47 2.64 2.95 2.77 3.82 3.26
EPS After Extra Ordinary Items
Basic EPS 2.33 2.47 2.64 2.95 2.77 3.82 3.26
Diluted EPS 2.33 2.47 2.64 2.95 2.77 3.82 3.26
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 12.48 12.48 12.48 12.48 12.48
Agg.Of Non PromotoHolding(%) 0.00 0.00 55.65 55.65 55.65 55.65 55.65
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 1,875.98 1,124.87 751.11 1,643.63 874.54 769.10 1,676.44
Other Income 5.58 2.94 2.64 22.37 19.63 2.73 5.63
Stock Adjustment -30.43 -37.11 6.67 8.34 9.57 -1.23 -23.94
Raw Material 1,381.64 885.59 496.05 1,133.33 610.76 522.57 1,140.77
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 78.40 39.11 39.29 79.24 38.52 40.71 70.17
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 194.61 109.66 84.95 185.71 102.43 83.28 173.28
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 236.49 119.31 117.18 224.51 105.97 118.54 274.75
Interest 115.20 60.86 54.34 117.41 59.45 57.96 122.50
Gross Profit 126.87 61.39 65.49 129.46 66.16 63.31 157.87
Depreciation 64.31 32.35 31.96 62.25 32.23 30.02 85.29
Taxation 10.41 6.14 4.27 12.08 7.21 4.87 13.30
Net Profit / Loss 52.15 22.89 29.26 55.13 26.72 28.42 59.28
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 22.43 22.43 22.43 22.43 22.43 22.43 22.43
Equity Dividend Rate 5.00 0.00 0.00 5.00 0.00 0.00 10.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 12.48
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 55.65
EPS Before Extra Ordinary Items
Basic EPS 2.33 0.00 1.30 2.46 0.00 1.27 2.64
Diluted EPS 2.33 0.00 1.30 2.46 0.00 1.27 2.64
EPS After Extra Ordinary Items
Basic EPS 2.33 0.00 1.30 2.46 0.00 1.27 2.64
Diluted EPS 2.33 0.00 1.30 2.46 0.00 1.27 2.64