17 Jul 2018 | 3:45 PM
 

Nitin Fire Protection Industries Ltd. Share Price Live (BSE)
0

BSE Code: 532854 | NSE Symbol: NITINFIRE
2.89
0.02
(0.70 %)
17 Jul 2018 | 03:28 PM
Change company
  • Open (Rs)
    2.80
  • Prev. close (Rs.)
    2.87
  • High (Rs.)
    2.94
  • Low (Rs.)
    2.80
  • 52W H (Rs.)
    11.07
  • 52W L (Rs.)
    2.75
  • Volume
    14663
  • MCap (Rs in Cr.)
    84.47

Nitin Fire Protection Industries Ltd. Financial Information

Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) -0.05 3.37 2.30 3.26 2.78 2.13 9.21
Adjusted Cash EPS (Rs.) 0.79 4.50 2.79 3.74 3.00 2.27 10.05
Reported EPS (Rs.) -0.96 3.37 2.30 3.03 2.58 2.00 8.47
Reported Cash EPS (Rs.) -0.11 4.50 2.79 3.52 2.80 2.13 9.32
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 2.70 5.88 3.95 5.19 3.55 3.06 10.69
Book Value (Excl Rev Res) Per Share (Rs.) 2.70 5.88 3.95 5.19 3.55 3.06 10.69
Book Value (Incl Rev Res) Per Share (Rs.) 2.70 5.88 3.95 5.19 3.55 3.06 10.69
Net Operating Income Per Share (Rs.) 45.40 50.63 39.23 46.35 31.95 24.30 69.54
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 5.94 11.61 10.07 11.18 11.09 12.58 15.36
Gross Profit Margin (%) 4.08 9.39 8.81 10.14 10.42 12.03 14.14
Net Profit Margin (%) -2.10 6.65 5.85 6.54 7.88 8.21 12.17
Adjusted Cash Margin (%) 1.73 8.79 7.04 8.05 9.14 9.27 14.00
Adjusted Return On Net Worth (%) -0.28 16.71 15.36 19.27 19.36 17.75 25.29
Reported Return On Net Worth (%) -5.04 16.71 15.36 17.95 17.99 16.60 23.26
Return On long Term Funds (%) 9.83 23.64 24.12 28.32 28.93 25.47 33.16
LEVERAGE RATIOS
Long Term Debt / Equity 0.07 0.10 0.07 0.00 0.00 0.00 0.00
Total Debt/Equity 0.78 0.91 1.13 1.06 1.11 1.10 0.63
Owners fund as % of total Source 0.78 0.91 1.13 1.06 1.11 1.10 0.63
Fixed Assets Turnover Ratio 1.25 1.44 1.35 1.42 1.15 1.15 1.27
LIQUIDITY RATIOS
Current Ratio 2.84 6.09 4.69 5.99 6.32 3.87 1.79
Current Ratio (Inc. ST Loans) 0.96 0.88 0.93 0.87 0.80 0.80 0.95
Quick Ratio 2.02 4.41 3.44 4.42 4.67 2.22 1.48
Inventory Turnover Ratio 2.70 5.88 3.95 5.19 3.55 3.06 10.69
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 8.70 7.71 9.05 23.29 13.72
Dividend payout Ratio (Cash Profit) 0.00 0.00 7.16 6.65 8.35 21.82 12.47
Earning Retention Ratio 0.00 100.00 91.30 92.82 91.60 78.21 87.38
Cash Earnings Retention Ratio 100.00 100.00 92.84 93.75 92.20 79.50 88.45
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 18.67 4.10 6.07 4.78 5.34 5.85 2.29
Financial Charges Coverage Ratio 1.38 3.55 3.07 3.78 3.79 4.22 6.18
Fin. Charges Cov.Ratio (Post Tax) 0.95 3.50 2.97 3.53 3.43 3.81 5.45
COMPONENT RATIOS
Material Cost Component(% earnings) 71.89 74.06 82.42 80.81 80.83 78.84 72.87
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 1.25 1.44 1.35 1.42 1.15 1.15 1.27
Bonus Component In Equity Capital (%) 80.61 80.61 80.61 74.14 73.69 73.69 7.93
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 79.06 68.98 23.67 47.99 27.15 63.85 72.79
EV / Net Sales (X) 0.06 0.05 0.02 0.05 0.04 0.12 0.17
EV / EBITDA (X) 0.95 0.37 0.19 0.42 0.28 0.91 0.89
MarketCap / Sales (X) 0.06 0.06 0.07 0.08 0.12 0.16 0.19
Retention Ratios (%) 0.00 0.00 91.30 92.29 90.95 76.71 86.28
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 0.06 0.06 0.07 0.06 0.09 0.12 0.04
Earning Yield (%) -0.33 1.16 0.79 1.05 0.89 0.69 2.92
Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) -3.30 0.19 0.46 0.70 0.80 0.46 3.76
Adjusted Cash EPS (Rs.) -3.14 0.41 0.55 0.76 0.84 0.50 3.81
Reported EPS (Rs.) -3.30 0.19 0.46 0.50 0.80 0.46 3.76
Reported Cash EPS (Rs.) -3.14 0.41 0.55 0.55 0.84 0.50 3.81
Dividend Per Share 0.00 0.00 0.20 0.20 0.20 0.40 1.00
Operating Profit Per Share (Rs.) -1.79 1.30 1.29 1.79 1.41 1.02 2.98
Book Value (Excl Rev Res) Per Share (Rs.) -1.79 1.30 1.29 1.79 1.41 1.02 2.98
Book Value (Incl Rev Res) Per Share (Rs.) -1.79 1.30 1.29 1.79 1.41 1.02 2.98
Net Operating Income Per Share (Rs.) 9.20 15.75 16.73 20.78 15.96 7.41 23.25
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) -19.44 8.28 7.72 8.60 8.85 13.72 12.81
Gross Profit Margin (%) -21.19 6.85 7.21 8.35 8.55 13.11 12.62
Net Profit Margin (%) -35.87 1.18 2.77 2.40 4.83 6.15 14.61
Adjusted Cash Margin (%) -33.76 2.54 3.19 3.63 5.12 6.68 14.79
Adjusted Return On Net Worth (%) -138.26 3.27 8.44 10.42 11.70 7.31 18.88
Reported Return On Net Worth (%) -138.26 3.27 8.44 7.41 11.70 7.31 18.88
Return On long Term Funds (%) -49.68 19.02 26.47 26.52 27.30 16.97 27.26
LEVERAGE RATIOS
Long Term Debt / Equity 0.56 0.34 0.14 0.00 0.00 0.00 0.00
Total Debt/Equity 3.28 1.96 1.82 1.73 1.47 1.31 0.38
Owners fund as % of total Source 3.28 1.96 1.82 1.73 1.47 1.31 0.38
Fixed Assets Turnover Ratio 0.68 0.97 1.14 1.18 1.02 0.66 0.91
LIQUIDITY RATIOS
Current Ratio 1.91 5.45 4.21 7.86 7.26 8.41 3.32
Current Ratio (Inc. ST Loans) 0.75 0.77 0.79 0.72 0.66 0.64 1.08
Quick Ratio 1.52 3.94 3.25 6.04 5.55 3.53 2.47
Inventory Turnover Ratio -1.79 1.30 1.29 1.79 1.41 1.02 2.98
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 43.08 39.94 25.15 87.73 26.56
Dividend payout Ratio (Cash Profit) 0.00 0.00 36.36 36.11 23.72 79.81 26.25
Earning Retention Ratio 100.00 100.00 56.92 71.58 74.85 12.27 73.44
Cash Earnings Retention Ratio 0.00 100.00 63.64 73.57 76.28 20.19 73.75
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 27.21 18.22 15.41 11.87 16.31 2.00
Financial Charges Coverage Ratio -1.16 1.41 1.62 1.92 2.24 2.26 5.78
Fin. Charges Cov.Ratio (Post Tax) -1.15 1.35 1.51 1.58 1.99 2.03 5.02
COMPONENT RATIOS
Material Cost Component(% earnings) 91.33 86.52 86.96 87.21 84.17 73.99 79.08
Selling Cost Component 0.43 0.16 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 19.78 56.86 71.66 72.30 65.37 44.78 60.40
Import Comp. in Raw Mat. Consumed 85.25 65.59 74.69 73.64 71.54 69.01 84.75
Long term assets / Total Assets 0.68 0.97 1.14 1.18 1.02 0.66 0.91
Bonus Component In Equity Capital (%) 80.61 80.61 80.61 74.14 73.69 73.69 7.93
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 82.58 73.79 28.74 50.78 31.74 69.62 80.16
EV / Net Sales (X) 0.31 0.16 0.06 0.11 0.09 0.43 0.55
EV / EBITDA (X) -1.67 1.50 0.56 1.26 0.76 2.86 2.32
MarketCap / Sales (X) 0.32 0.18 0.17 0.19 0.24 0.52 0.58
Retention Ratios (%) 0.00 0.00 56.92 60.06 74.85 12.27 73.44
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 0.32 0.18 0.17 0.14 0.18 0.39 0.12
Earning Yield (%) -1.14 0.06 0.16 0.17 0.27 0.16 1.30
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 58.45 58.45 58.45 43.84 44.11 44.11 12.60
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 495.84 531.20 378.42 326.71 272.75 220.90 216.76
Loan Funds
Secured Loans 362.76 503.89 340.61 267.99 230.59 191.38 73.00
Unsecured Loans 69.33 35.49 154.54 124.35 122.34 101.22 72.21
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 1.97
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 986.38 1,129.03 932.03 762.90 669.79 557.61 376.54
USES OF FUNDS
Fixed Assets
Gross Block 375.99 351.89 228.59 203.22 177.08 140.45 134.01
Less : Revaluation Reserve 0.00 0.55 0.55 0.55 0.62 0.71 0.80
Less: Accum. Depreciation 72.04 62.07 37.00 26.97 17.61 14.87 12.36
Net Block 303.94 289.26 191.04 175.69 158.85 124.87 120.85
Capital Work in Progress 1.99 1.62 22.78 23.18 22.75 2.26 0.00
Investments 8.12 39.66 4.05 1.45 35.98 66.29 60.73
Net Current Assets
Current Assets, Loans and Advances 1,037.00 955.29 907.59 675.25 537.26 491.24 442.01
Less : Current Liabilities and Provisions 364.67 156.81 193.43 112.67 85.04 127.04 247.05
Total Net Current Assets 672.32 798.49 714.16 562.57 452.22 364.19 194.96
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 986.38 1,129.03 932.03 762.90 669.79 557.61 376.54
Note :
Book Value of Unquoted Investments 7.71 34.33 0.25 0.00 34.42 57.53 56.91
Market Value of Quoted Investments 0.42 5.51 3.79 2.28 0.43 4.80 3.53
Contingent liabilities 226.63 464.38 347.20 67.45 91.69 125.96 143.09
Number of Equity shares outstanding 29.23 29.23 29.23 21.92 22.06 22.06 6.30
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 58.45 58.45 58.45 43.84 44.11 44.11 12.60
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 11.28 107.71 102.27 104.10 105.69 93.31 113.00
Loan Funds
Secured Loans 205.97 326.51 292.79 255.57 220.71 180.27 47.91
Unsecured Loans 22.85 0.00 0.00 0.00 0.00 0.00 0.00
Total 298.55 492.67 453.52 403.51 370.51 317.69 173.52
USES OF FUNDS
Fixed Assets
Gross Block 50.40 50.65 30.96 21.07 20.70 18.46 7.69
Less : Revaluation Reserve 0.00 0.55 0.55 0.55 0.62 0.71 0.80
Less: Accum. Depreciation 17.39 13.04 9.95 9.35 8.15 7.35 5.01
Net Block 33.02 37.06 20.45 11.16 11.93 10.40 1.88
Capital Work in Progress 1.99 1.62 22.78 23.18 22.75 2.26 0.00
Investments 53.71 57.54 11.76 12.96 59.19 84.33 63.84
Net Current Assets
Current Assets, Loans and Advances 441.20 485.45 522.86 408.17 320.82 250.50 154.19
Less : Current Liabilities and Provisions 231.36 89.01 124.34 51.96 44.18 29.80 46.40
Total Net Current Assets 209.84 396.44 398.52 356.22 276.64 220.70 107.80
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 298.55 492.67 453.52 403.51 370.51 317.69 173.52
Note :
Book Value of Unquoted Investments 53.46 57.29 11.76 11.51 57.62 75.58 63.84
Market Value of Quoted Investments 0.25 0.26 0.00 2.28 0.43 4.80 0.03
Contingent liabilities 354.38 356.25 346.08 310.24 184.32 120.32 129.57
Number of Equity shares outstanding 29.23 29.23 29.23 21.92 22.06 22.06 6.30
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 1,326.78 1,479.70 1,146.56 1,016.12 704.71 536.05 438.20
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments -35.38 -24.35 -8.32 0.33 -3.88 -9.83 0.39
Total Income 1,291.40 1,455.35 1,138.25 1,016.45 700.83 526.21 438.59
EXPENDITURE :
Raw Materials 391.56 533.65 694.22 601.76 404.57 289.88 201.38
Excise Duty 0.12 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 52.44 45.86 31.25 25.80 19.35 18.33 20.68
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 444.12 579.51 725.48 627.56 423.92 308.21 222.06
Profit before Interest, Depreciation and Tax 436.28 404.39 269.96 233.75 202.53 157.15 147.20
Interest and Financial Charges 60.30 52.50 41.37 30.53 25.44 16.70 13.18
Profit before Depreciation and Tax 375.99 351.89 228.59 203.22 177.08 140.45 134.01
Depreciation 24.71 32.87 14.45 10.59 4.73 2.97 5.34
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax -28.30 101.07 71.00 69.56 61.91 47.79 58.23
Tax -0.37 2.54 3.88 3.04 4.90 3.77 4.87
Profit After Tax -27.94 98.53 67.11 66.52 57.01 44.02 53.36
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. -27.94 98.53 67.11 66.52 57.01 44.02 53.36
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 434.89 436.45 338.71 276.72 219.72 185.67 153.40
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 5.85 4.38 4.41 8.82 6.30
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 7.71 34.33 0.25 0.00 34.42 57.53 56.91
Extraordinary Items 0.00 0.00 0.00 -4.88 0.00 0.00 0.00
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 268.74 460.36 488.97 455.44 352.06 163.47 146.50
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments 10.85 0.52 1.49 -4.33 0.88 -1.26 0.00
Total Income 279.59 460.88 490.46 451.10 352.94 162.20 146.50
EXPENDITURE :
Raw Materials 40.95 167.54 237.61 229.42 198.19 106.89 98.23
Excise Duty 0.12 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 8.43 8.03 7.49 8.31 6.87 6.68 4.29
Selling and Administration Expenses 1.18 0.76 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 50.67 176.33 245.10 237.73 205.07 113.57 102.52
Profit before Interest, Depreciation and Tax 93.07 85.37 62.50 42.06 39.41 29.20 13.67
Interest and Financial Charges 42.67 34.72 31.54 21.00 18.71 10.74 5.98
Profit before Depreciation and Tax 50.40 50.65 30.96 21.07 20.70 18.46 7.69
Depreciation 4.70 6.56 2.50 1.16 1.05 1.00 0.28
Profit Before Tax -96.70 7.79 17.10 13.80 22.20 12.59 28.27
Tax -0.27 2.35 3.53 2.82 4.66 2.53 4.55
Profit After Tax -96.42 5.44 13.57 10.98 17.54 10.06 23.72
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -23.42 73.00 68.35 59.91 54.10 47.61 47.34
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 5.85 3.64 3.66 7.39 5.86
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 53.46 57.29 11.76 11.51 57.62 75.58 63.84
Extraordinary Items 0.00 0.00 0.00 -4.45 0.00 0.00 0.00
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007 Mar 2006
Cash and Cash Equivalents at Beginning of the year 10.55 18.45 3.71 21.18 6.14 1.35 0.56
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 50.82 62.88 50.66 41.29 27.01 15.41 10.30
Adjustments :
Depreciation 0.00 5.34 4.15 3.35 1.42 1.24 0.46
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 -0.02 -0.02 -0.03 -1.21 0.00 0.00
P/L on Sales of Assets 0.00 -0.02 -0.03 0.00 -0.01 -0.02 0.01
P/L on Sales of Invest 0.00 -0.05 -1.14 0.00 -0.18 0.00 0.00
Prov. and W/O (Net) 0.00 1.88 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 -134.36 -76.98 -39.54 -6.26 -8.86 -9.74
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 93.77 59.50 32.43 -4.68 24.77 3.21
Loans and Advances 0.00 -52.26 -26.39 -3.85 -14.71 -1.92 0.65
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 11.80 9.20 7.17 0.81 0.31 0.28
Direct Taxes Paid 0.00 -6.65 -7.37 -8.89 -7.51 -6.66 -2.61
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.19 -0.46 1.33 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities -94.79 -14.61 -17.31 9.76 -41.79 23.66 -2.82
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -55.38 -20.39 -27.08 -28.08 -36.07 -0.89
Sale of Fixed Assets 0.00 68.97 0.13 0.00 0.01 0.12 0.01
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 -25.29 -15.91 -0.13 -67.64 0.00 0.00
Sale of Investments 0.00 12.47 12.66 5.32 61.66 0.00 0.00
Investment Income 0.00 0.00 0.14 1.67 1.41 0.05 0.01
Interest Received 0.00 0.35 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 -0.02 -0.02 -0.03 -1.21 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 -0.48 -34.47 -62.99 -13.30 -1.06
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -26.37 1.25 -20.92 -54.66 -94.42 -49.19 -1.93
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 -30.47 38.09 14.77 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 43.55 10.50 2.42
Proceed from Short Tem Borrowings 0.00 46.89 29.20 0.00 0.72 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 4.00 113.06 23.30 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 -5.73 -3.99 -3.37 0.00 -0.70 -0.61
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 -11.75 -9.18 -7.17 -0.81 -0.31 -0.28
Others 126.69 0.00 -0.33 0.00 0.00 0.00 0.00
Net Cash used in Financing Activities 126.69 -0.32 54.27 27.44 151.25 30.32 5.54
Net Inc./(Dec.) in Cash and Cash Equivalent 5.54 -13.68 16.05 -17.47 15.04 4.79 0.78
Cash and Cash Equivalents at End of the year 16.09 4.77 19.76 3.71 21.18 6.14 1.34
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Cash and Cash Equivalents at Beginning of the year 5.85 53.49 30.78 51.04 10.32 4.61 0.49
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items -96.70 7.79 17.10 13.80 22.20 12.59 28.27
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 126.92 0.00 22.39 -28.92 33.24 -93.78 -31.42
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 2.23 0.00 -9.70 1.83 -3.71 -24.89 37.87
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others -134.16 0.00 10.06 6.83 11.19 124.38 -2.41
Net Cash used in Financing Activities -134.16 0.00 10.06 6.83 11.19 124.38 -2.41
Net Inc./(Dec.) in Cash and Cash Equivalent -5.01 -47.62 22.76 -20.27 40.72 5.71 4.04
Cash and Cash Equivalents at End of the year 0.84 5.88 53.53 30.78 51.04 10.32 4.53
Rs in Cr Mar 2017 Dec 2016 Sep 2016 Jun 2016 Mar 2016 Dec 2015 Sep 2015
Sales 3.36 340.40 632.87 350.14 308.21 387.95 445.65
Other Income -8.54 6.06 2.13 5.11 2.32 3.80 6.66
Stock Adjustment -62.94 0.98 -0.37 27.02 -0.06 2.22 -0.22
Raw Material -47.34 140.69 171.41 126.74 121.31 155.04 112.57
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 4.48 15.37 16.89 15.70 12.77 12.24 10.92
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 243.57 11.97 10.63 8.79 49.87 20.27 4.35
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit -75.18 46.64 62.50 46.85 37.70 42.08 54.11
Interest 13.85 12.64 19.03 14.77 17.45 10.49 14.39
Gross Profit -97.58 40.06 45.61 37.18 22.58 35.39 46.38
Depreciation -3.22 9.87 9.40 9.21 13.70 6.94 4.76
Taxation -0.79 -1.08 1.27 -0.22 -2.47 1.26 2.32
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss -93.57 31.26 34.93 28.19 11.34 27.19 39.30
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates -16.27 -10.11 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates -109.84 21.15 34.93 28.19 11.34 27.19 39.30
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 58.45 58.45 58.45 58.45 58.45 58.45 58.45
EPS Before Extra Ordinary Items
Basic EPS -3.76 0.72 1.20 0.96 0.38 0.93 1.34
Diluted EPS -3.76 0.72 1.20 0.96 0.38 0.93 1.34
EPS After Extra Ordinary Items
Basic EPS -3.76 0.72 1.20 0.96 0.38 0.93 1.34
Diluted EPS -3.76 0.72 1.20 0.96 0.38 0.93 1.34
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 8.03
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 27.49
Rs in Cr Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016
Sales 27.16 11.63 5.73 10.67 -173.05 61.19 299.29
Other Income 5.27 2.12 3.23 1.01 -7.04 4.88 1.47
Stock Adjustment 0.00 0.00 0.00 0.00 -0.17 3.60 -11.84
Raw Material 24.35 11.67 4.21 5.12 8.31 29.81 0.30
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 1.66 1.86 2.16 2.16 2.14 2.13 2.07
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 27.26 43.74 6.08 24.96 46.95 1.23 4.00
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit -34.09 -50.28 -6.99 -22.99 -77.00 0.82 21.15
Interest 24.87 13.88 11.72 11.21 11.81 8.17 11.94
Gross Profit -53.69 -62.03 -15.48 -33.19 -95.85 -2.47 10.69
Depreciation 1.46 0.94 1.01 1.01 1.35 1.08 1.07
Taxation 0.52 0.00 0.00 0.00 -0.60 -1.13 1.15
Net Profit / Loss -55.68 -85.61 -16.49 -34.20 -96.61 -2.42 8.47
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 58.45 58.45 58.45 58.45 58.45 58.45 58.45
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS -1.90 -2.93 -0.56 -1.17 -3.31 -0.08 0.29
Diluted EPS -1.90 -2.93 -0.56 -1.17 -3.31 -0.08 0.29
EPS After Extra Ordinary Items
Basic EPS -1.90 -2.93 -0.56 -1.17 -3.31 -0.08 0.29
Diluted EPS -1.90 -2.93 -0.56 -1.17 -3.31 -0.08 0.29
Rs in Cr Dec 2018 Dec 2017 Mar 2017 Sep 2016 Dec 2016 Mar 2016 Sep 2015
Sales 887.71 1,326.78 343.77 983.01 1,479.70 696.16 783.54
Other Income 5.52 4.25 -2.49 7.24 14.55 6.12 8.42
Stock Adjustment 52.63 -35.38 -61.95 26.65 -24.42 2.17 20.03
Raw Material 474.94 391.56 93.34 298.15 533.65 276.35 298.12
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 53.95 52.27 19.85 32.59 45.86 25.01 20.86
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 334.04 312.78 255.54 19.42 190.28 70.14 32.69
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit -41.99 43.16 -28.54 109.35 171.97 79.79 92.18
Interest 73.47 60.30 26.49 33.80 52.50 27.94 24.56
Gross Profit -109.93 -12.89 -57.52 82.79 134.01 57.97 76.04
Depreciation 38.05 24.71 6.65 18.61 32.87 20.64 12.23
Taxation 0.52 -0.37 -1.86 1.50 2.54 -1.21 3.74
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss -171.14 -37.23 -62.31 62.68 98.60 38.53 60.07
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 3.94 -26.38 -26.38 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates -167.21 -63.60 -88.69 62.68 98.60 38.53 60.07
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 58.45 58.45 58.45 58.45 58.45 58.45 58.45
EPS Before Extra Ordinary Items
Basic EPS -5.72 -2.18 0.00 2.14 3.37 0.00 2.06
Diluted EPS -5.72 -2.18 0.00 2.14 3.37 0.00 2.06
EPS After Extra Ordinary Items
Basic EPS -5.72 -2.18 0.00 2.14 3.37 0.00 2.06
Diluted EPS -5.72 -2.18 0.00 2.14 3.37 0.00 2.06
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 8.03
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 27.49
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Sep 2016 Dec 2016 Mar 2016
Sales 55.20 38.79 16.40 268.74 378.61 460.36 166.75
Other Income 11.64 7.39 4.24 3.48 5.64 10.94 2.85
Stock Adjustment 0.00 0.00 0.00 10.85 9.43 0.52 4.09
Raw Material 45.34 36.02 9.33 40.95 2.82 167.54 76.84
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 7.84 3.52 4.32 8.43 4.16 8.03 4.05
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 102.05 71.00 31.04 56.28 8.09 15.36 7.07
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit -114.34 -84.37 -29.97 -52.26 23.93 38.13 14.94
Interest 61.69 38.75 22.94 42.67 22.68 34.72 16.44
Gross Profit -164.39 -115.72 -48.67 -91.44 6.88 14.35 1.35
Depreciation 4.42 2.40 2.02 5.25 2.82 6.56 4.72
Taxation 0.52 0.52 0.00 -0.27 1.46 2.35 -1.27
Net Profit / Loss -191.97 -141.28 -50.69 -96.42 2.61 5.44 -2.09
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 58.45 58.45 58.45 58.45 58.45 58.45 58.45
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS -6.57 0.00 -1.73 -3.30 0.09 0.19 0.00
Diluted EPS -6.57 0.00 -1.73 -3.30 0.09 0.19 0.00
EPS After Extra Ordinary Items
Basic EPS -6.57 0.00 -1.73 -3.30 0.09 0.19 0.00
Diluted EPS -6.57 0.00 -1.73 -3.30 0.09 0.19 0.00