14 Dec 2017 | 1:00 PM
 

Orient Cement Ltd. Share Price Live (BSE)
0

BSE Code: 535754 | NSE Symbol: ORIENTCEM
164.20
0.50
(0.31 %)
05 Dec 2017 | 04:01 PM
Change company
  • Open (Rs)
    164.80
  • Prev. close (Rs.)
    163.70
  • High (Rs.)
    164.90
  • Low (Rs.)
    163.20
  • 52W H (Rs.)
    182.00
  • 52W L (Rs.)
    114.80
  • Volume
    6433
  • MCap (Rs in Cr.)
    3,363.95

Orient Cement Ltd. Financial Information

No Data Found !!
Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) -1.57 3.04 9.51 4.93 7.89 -21.47
Adjusted Cash EPS (Rs.) 4.37 6.76 11.82 7.68 10.63 -21.47
Reported EPS (Rs.) -1.57 3.04 9.51 4.93 7.89 -21.47
Reported Cash EPS (Rs.) 4.37 6.76 11.82 7.68 10.63 -21.47
Dividend Per Share 1.00 1.00 1.75 1.50 2.00 0.00
Operating Profit Per Share (Rs.) 8.69 8.95 14.97 10.48 15.55 -31.78
Book Value (Excl Rev Res) Per Share (Rs.) 8.69 8.95 14.97 10.48 15.55 -31.78
Book Value (Incl Rev Res) Per Share (Rs.) 8.69 8.95 14.97 10.48 15.55 -31.78
Net Operating Income Per Share (Rs.) 91.53 73.67 75.51 70.21 73.29 0.00
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 9.49 12.14 19.82 14.92 21.22 0.00
Gross Profit Margin (%) 3.01 7.09 16.76 11.00 17.48 0.00
Net Profit Margin (%) -1.71 4.12 12.59 7.02 10.76 0.00
Adjusted Cash Margin (%) 4.73 9.13 15.59 10.87 14.45 0.00
Adjusted Return On Net Worth (%) -3.25 6.12 19.96 12.18 21.36 0.00
Reported Return On Net Worth (%) -3.25 6.12 19.96 12.18 21.36 0.00
Return On long Term Funds (%) 3.16 5.06 13.00 19.17 33.29 0.00
LEVERAGE RATIOS
Long Term Debt / Equity 1.20 1.22 1.09 0.05 0.06 0.00
Total Debt/Equity 1.31 1.27 1.13 0.40 0.06 0.00
Owners fund as % of total Source 1.31 1.27 1.13 0.40 0.06 0.00
Fixed Assets Turnover Ratio 0.88 0.73 0.96 1.47 3.74 0.00
LIQUIDITY RATIOS
Current Ratio 0.74 0.85 0.92 1.01 0.80 0.36
Current Ratio (Inc. ST Loans) 0.56 0.73 0.79 0.53 0.80 0.36
Quick Ratio 0.50 0.60 0.70 0.83 0.61 0.03
Inventory Turnover Ratio 8.69 8.95 14.97 10.48 15.55 -31.78
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 32.91 18.40 30.42 25.34 0.00
Dividend payout Ratio (Cash Profit) 22.90 14.78 14.80 19.52 18.81 0.00
Earning Retention Ratio 163.82 67.09 81.60 69.58 74.66 0.00
Cash Earnings Retention Ratio 77.10 85.22 85.20 80.48 81.19 0.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 14.41 9.31 4.56 2.08 0.21 0.00
Financial Charges Coverage Ratio 1.41 3.51 22.12 15.57 17.29 0.00
Fin. Charges Cov.Ratio (Post Tax) 1.66 3.55 18.13 11.94 12.64 0.00
COMPONENT RATIOS
Material Cost Component(% earnings) 15.95 15.91 15.24 19.72 17.75 0.00
Selling Cost Component 1.87 2.06 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.88 0.73 0.96 1.47 3.74 0.00
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 3,293.70 3,338.47 3,333.53 3,294.65 3,299.98 3,376.19
EV / Net Sales (X) 1.76 2.21 2.15 2.29 2.20 0.00
EV / EBITDA (X) 17.30 17.49 10.66 14.71 10.20 -2,124.59
MarketCap / Sales (X) 1.80 2.24 2.18 2.35 2.25 0.00
Retention Ratios (%) 0.00 67.09 81.60 69.58 74.66 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 1.80 2.24 2.18 2.35 2.25 0.00
Earning Yield (%) -0.01 0.02 0.06 0.03 0.05 -0.13
No Data Found !!
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 20.49 20.49 20.49 20.49 20.49 0.05
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 966.69 995.81 955.06 808.28 736.26 -1.07
Loan Funds
Secured Loans 1,245.44 1,245.65 1,060.41 82.35 0.00 0.00
Unsecured Loans 43.05 44.06 44.14 245.31 46.25 0.00
Total 2,275.67 2,306.01 2,080.09 1,156.42 802.99 -1.02
USES OF FUNDS
Fixed Assets
Gross Block 2,486.92 2,734.59 1,309.90 1,287.28 1,271.74 0.00
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 191.28 584.89 511.76 461.66 417.97 0.00
Net Block 2,295.64 2,149.70 798.14 825.62 853.76 0.00
Capital Work in Progress 38.28 0.00 1,319.38 327.56 39.73 0.00
Investments 0.00 0.01 0.01 0.01 0.00 0.00
Net Current Assets
Current Assets, Loans and Advances 452.26 474.45 448.16 408.08 364.97 0.57
Less : Current Liabilities and Provisions 608.62 557.27 485.59 404.85 455.47 1.59
Total Net Current Assets -156.36 -82.82 -37.43 3.23 -90.50 -1.02
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00
Total 2,177.56 2,066.88 2,080.09 1,156.42 802.99 -1.02
Note :
Book Value of Unquoted Investments 0.00 0.01 0.01 0.01 0.00 0.00
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 264.22 270.51 368.21 1,096.26 188.43 0.00
Number of Equity shares outstanding 20.49 20.49 20.49 20.49 20.49 0.05
No Data Found !!
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 1,875.14 1,509.19 1,547.00 1,438.45 1,501.52 0.00
Other Income 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments 9.09 -1.91 -17.10 11.56 -5.45 0.00
Total Income 1,884.23 1,507.28 1,529.90 1,450.01 1,496.07 0.00
EXPENDITURE :
Raw Materials 264.61 210.75 213.49 247.11 231.68 0.00
Excise Duty 296.14 229.20 221.83 208.27 215.18 0.00
Power and Fuel Cost 526.39 398.44 400.91 389.32 379.31 0.00
Other Manufacturing Expenses 526.39 398.44 400.91 389.32 379.31 0.00
Employee Cost 121.29 90.37 71.33 58.21 52.22 0.00
Selling and Administration Expenses 35.12 31.19 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 1,769.92 1,358.40 1,308.46 1,292.24 1,257.69 0.00
Profit before Interest, Depreciation and Tax 2,622.26 2,788.95 1,324.03 1,301.66 1,290.44 0.00
Interest and Financial Charges 135.34 54.36 14.13 14.39 18.70 0.00
Profit before Depreciation and Tax 2,486.92 2,734.59 1,309.90 1,287.28 1,271.74 0.00
Depreciation 121.54 76.33 47.33 56.38 56.05 0.00
Profit Before Tax -66.48 60.22 251.18 153.24 248.64 -1.59
Tax -34.38 -2.02 56.40 52.22 86.97 -0.52
Profit After Tax -32.10 62.24 194.78 101.02 161.67 -1.07
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 273.66 306.73 287.51 153.68 160.60 -1.07
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 16.32 16.24 28.68 25.51 34.01 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.00 0.01 0.01 0.01 0.00 0.00
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
No Data Found !!
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Cash and Cash Equivalents at Beginning of the year 36.20 41.80 81.49 76.26 36.93 0.00
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items -66.48 60.22 251.18 153.24 248.64 -1.59
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 0.00 0.00 155.80 192.17 263.00 0.00
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 0.00 0.00 -922.29 -279.39 -89.18 0.00
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 726.80 92.46 -134.50 0.05
Net Cash used in Financing Activities 0.00 0.00 726.80 92.46 -134.50 0.05
Net Inc./(Dec.) in Cash and Cash Equivalent 26.72 -4.96 -39.69 5.23 39.32 0.05
Cash and Cash Equivalents at End of the year 62.92 36.84 41.80 81.49 76.26 0.05
No Data Found !!
Rs in Cr Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016 Jun 2016 Mar 2016
Sales 523.07 568.23 596.68 456.49 384.84 437.13 449.29
Other Income 8.54 6.31 3.90 2.81 2.09 3.48 3.01
Stock Adjustment -9.89 -7.81 1.08 9.70 -5.49 3.79 5.79
Raw Material 62.98 69.66 80.42 65.52 57.48 61.18 63.02
Power And Fuel 131.39 137.56 158.59 116.36 122.74 128.70 110.46
Employee Expenses 35.73 34.97 31.11 30.90 29.69 29.59 24.99
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 228.26 216.98 249.94 188.45 163.84 173.43 183.35
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 74.61 116.88 75.53 45.55 16.59 40.45 61.68
Interest 33.64 33.29 34.05 35.76 36.25 29.28 25.99
Gross Profit 49.51 89.90 45.38 12.61 -17.57 14.64 38.70
Depreciation 31.83 31.03 30.56 30.66 31.19 29.13 27.99
Taxation 7.52 19.94 -1.71 -6.38 -19.37 -6.92 -8.69
Net Profit / Loss 10.15 38.92 16.52 -11.67 -29.39 -7.56 19.41
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 20.49 20.49 20.49 20.49 20.49 20.49 20.49
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 0.50 1.90 0.81 -0.57 -1.43 -0.37 0.95
Diluted EPS 0.50 1.90 0.81 -0.57 -1.43 -0.37 0.95
EPS After Extra Ordinary Items
Basic EPS 0.50 1.90 0.81 -0.57 -1.43 -0.37 0.95
Diluted EPS 0.50 1.90 0.81 -0.57 -1.43 -0.37 0.95
No Data Found !!
Rs in Cr Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016 Mar 2016 Sep 2015
Sales 1,091.07 1,875.14 1,053.17 821.97 1,509.19 802.99 706.20
Other Income 14.85 12.28 6.71 5.57 7.55 4.77 2.78
Stock Adjustment -17.94 9.09 10.79 -1.70 -1.91 8.91 -10.82
Raw Material 132.63 264.61 145.95 118.66 210.75 114.30 102.32
Power And Fuel 268.95 526.39 274.95 251.44 398.44 212.99 185.45
Employee Expenses 70.70 121.29 62.01 59.27 90.37 48.40 41.97
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 445.24 775.66 438.40 337.27 628.18 332.85 289.47
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 191.49 178.11 121.08 57.03 183.35 85.55 97.80
Interest 66.93 135.34 69.81 65.53 54.36 47.18 7.18
Gross Profit 139.41 55.06 57.98 -2.93 136.54 43.14 93.40
Depreciation 62.87 121.54 61.22 60.32 76.33 52.29 24.04
Taxation 27.47 -34.38 -8.09 -26.29 -2.02 -15.49 13.46
Net Profit / Loss 49.08 -32.10 4.86 -36.95 62.24 6.34 55.91
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 20.49 20.49 20.49 20.49 20.49 20.49 20.49
Equity Dividend Rate 0.00 50.00 0.00 0.00 100.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 12.80
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 62.50
EPS Before Extra Ordinary Items
Basic EPS 2.40 -1.57 0.00 -1.80 3.04 0.00 2.73
Diluted EPS 2.40 -1.57 0.00 -1.80 3.04 0.00 2.73
EPS After Extra Ordinary Items
Basic EPS 2.40 -1.57 0.00 -1.80 3.04 0.00 2.73
Diluted EPS 2.40 -1.57 0.00 -1.80 3.04 0.00 2.73