21 Jul 2017 | 12:22 PM
 

Paul Merchants Ltd. Share Price Live (BSE)
0

BSE Code: 539113 | NSE Symbol:
4,160.00
38.55
(0.94 %)
21 Jul 2017 | 11:53 AM
Change company
  • Open (Rs)
    3,976.00
  • Prev. close (Rs.)
    4,121.45
  • High (Rs.)
    4,160.00
  • Low (Rs.)
    3,975.00
  • 52W H (Rs.)
    5,147.00
  • 52W L (Rs.)
    3,031.00
  • Volume (Rs.)
    17
  • MCap (Rs in Cr.)
    427.65

Paul Merchants Ltd. Financial Information

Mar 2016 Mar 2015
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 198.13 155.35
Adjusted Cash EPS (Rs.) 226.28 184.30
Reported EPS (Rs.) 198.13 148.63
Reported Cash EPS (Rs.) 226.28 177.58
Dividend Per Share 0.00 0.00
Operating Profit Per Share (Rs.) 316.10 265.46
Book Value (Excl Rev Res) Per Share (Rs.) 316.10 265.46
Book Value (Incl Rev Res) Per Share (Rs.) 316.10 265.46
Net Operating Income Per Share (Rs.) 23,987.33 21,065.02
Free Reserves Per Share (Rs.) 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 1.31 1.26
Gross Profit Margin (%) 1.20 1.12
Net Profit Margin (%) 0.82 0.70
Adjusted Cash Margin (%) 0.94 0.87
Adjusted Return On Net Worth (%) 14.68 13.49
Reported Return On Net Worth (%) 14.68 12.91
Return On long Term Funds (%) 23.89 21.61
LEVERAGE RATIOS
Long Term Debt / Equity 0.05 0.09
Total Debt/Equity 0.14 0.16
Owners fund as % of total Source 0.14 0.16
Fixed Assets Turnover Ratio 16.66 0.00
LIQUIDITY RATIOS
Current Ratio 2.65 2.52
Current Ratio (Inc. ST Loans) 1.84 1.95
Quick Ratio 2.57 2.46
Inventory Turnover Ratio 316.10 265.46
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00
Dividend payout Ratio (Cash Profit) 0.00 0.00
Earning Retention Ratio 100.00 100.00
Cash Earnings Retention Ratio 100.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.85 1.01
Financial Charges Coverage Ratio 11.39 8.68
Fin. Charges Cov.Ratio (Post Tax) 8.04 6.15
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00
Selling Cost Component 0.00 0.00
Exports as percent of Total Sales 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00
Long term assets / Total Assets 16.66 0.00
Bonus Component In Equity Capital (%) 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 350.05 364.94
EV / Net Sales (X) 0.14 0.17
EV / EBITDA (X) 9.30 11.86
MarketCap / Sales (X) 0.17 0.20
Retention Ratios (%) 0.00 0.00
Price / BV (X) 0.00 0.00
Price / Sales (X) 0.17 0.20
Earning Yield (%) 0.05 0.04
Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 198.63 161.02 160.31 166.50 156.42 141.53
Adjusted Cash EPS (Rs.) 226.11 189.24 179.42 184.28 174.51 159.53
Reported EPS (Rs.) 198.63 154.30 160.31 166.50 156.42 141.53
Reported Cash EPS (Rs.) 226.11 182.52 179.42 184.28 174.51 159.53
Dividend Per Share 0.00 0.00 0.00 1.50 1.50 1.00
Operating Profit Per Share (Rs.) 316.04 270.18 259.63 266.95 255.26 241.84
Book Value (Excl Rev Res) Per Share (Rs.) 316.04 270.18 259.63 266.95 255.26 241.84
Book Value (Incl Rev Res) Per Share (Rs.) 316.04 270.18 259.63 266.95 255.26 241.84
Net Operating Income Per Share (Rs.) 23,964.50 21,047.74 19,477.34 15,676.78 14,834.64 12,020.72
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 1.31 1.28 1.33 1.70 1.72 2.01
Gross Profit Margin (%) 1.20 1.14 1.23 1.58 1.59 1.86
Net Profit Margin (%) 0.82 0.73 0.82 1.05 1.05 1.17
Adjusted Cash Margin (%) 0.94 0.89 0.91 1.17 1.17 1.32
Adjusted Return On Net Worth (%) 14.65 13.92 15.93 19.69 22.98 26.79
Reported Return On Net Worth (%) 14.65 13.33 15.93 19.69 22.98 26.79
Return On long Term Funds (%) 23.83 21.95 25.09 32.96 38.67 44.42
LEVERAGE RATIOS
Long Term Debt / Equity 0.05 0.09 0.07 0.01 0.02 0.02
Total Debt/Equity 0.14 0.16 0.89 0.26 0.22 0.30
Owners fund as % of total Source 0.14 0.16 0.89 0.26 0.22 0.30
Fixed Assets Turnover Ratio 16.58 13.00 13.14 16.50 19.55 0.00
LIQUIDITY RATIOS
Current Ratio 2.75 2.63 3.82 2.23 2.24 2.29
Current Ratio (Inc. ST Loans) 1.87 2.01 0.99 1.37 1.44 1.31
Quick Ratio 2.67 2.56 3.77 2.19 2.20 2.23
Inventory Turnover Ratio 316.04 270.18 259.63 266.95 255.26 241.84
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.00 0.90 0.95 0.70
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.00 0.81 0.85 0.62
Earning Retention Ratio 100.00 100.00 100.00 99.10 99.05 99.30
Cash Earnings Retention Ratio 100.00 100.00 100.00 99.19 99.15 99.38
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.85 0.98 4.96 1.20 0.87 0.98
Financial Charges Coverage Ratio 11.44 8.88 10.39 9.17 8.40 8.85
Fin. Charges Cov.Ratio (Post Tax) 8.07 6.33 7.45 6.65 6.12 6.46
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 644.24 711.25 764.21 787.84 704.51 676.24
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 16.58 13.00 13.14 16.50 19.55 0.00
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 350.59 366.34 376.86 382.63 379.74 380.63
EV / Net Sales (X) 0.14 0.17 0.19 0.24 0.25 0.31
EV / EBITDA (X) 9.32 11.72 12.69 12.45 12.90 14.33
MarketCap / Sales (X) 0.17 0.20 0.21 0.27 0.28 0.35
Retention Ratios (%) 0.00 0.00 0.00 99.10 99.05 99.30
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 0.17 0.20 0.21 0.27 0.28 0.35
Earning Yield (%) 0.05 0.04 0.04 0.04 0.04 0.03
Rs in Cr Mar 2016 Mar 2015
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 1.03 1.03
Preference Share Capital 0.00 0.00
Init. Contribution Settler 0.00 0.00
Equity Share Application Money 0.00 0.00
Preference Share Application Money 0.00 0.00
Employee Stock Opiton 0.00 0.00
Reserves and Surplus 137.66 117.30
Loan Funds
Secured Loans 19.83 19.11
Unsecured Loans 0.00 0.00
Minority Interest 0.00 0.00
Policy Holders Funds 0.00 0.00
Group Share in Joint Venture 0.00 0.00
Total 158.52 137.44
USES OF FUNDS
Fixed Assets
Gross Block 68.09 56.13
Less : Revaluation Reserve 0.00 0.00
Less: Accum. Depreciation 14.16 12.17
Net Block 53.93 43.96
Capital Work in Progress 1.04 1.59
Investments 5.10 0.00
Net Current Assets
Current Assets, Loans and Advances 158.13 152.23
Less : Current Liabilities and Provisions 59.68 60.34
Total Net Current Assets 98.45 91.89
Minority Interest 0.00 0.00
Group Share in Joint Venture 0.00 0.00
Miscellaneous expenses not written 0.00 0.00
Total 158.52 137.44
Note :
Book Value of Unquoted Investments 5.10 0.00
Market Value of Quoted Investments 0.00 0.00
Contingent liabilities 19.39 19.04
Number of Equity shares outstanding 0.10 0.10
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 1.03 1.03 1.03 1.03 1.03 1.03
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 138.30 117.88 102.36 85.88 68.92 53.27
Loan Funds
Secured Loans 19.83 19.11 91.56 22.80 15.63 16.02
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.08
Total 159.15 138.02 194.95 109.71 85.58 70.40
USES OF FUNDS
Fixed Assets
Gross Block 64.44 53.45 30.74 25.80 24.14 22.53
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 14.16 12.17 9.58 8.26 7.15 5.38
Net Block 50.28 41.28 21.17 17.55 17.00 17.15
Capital Work in Progress 1.04 0.00 0.00 0.00 0.00 0.00
Investments 9.34 3.98 6.21 5.42 4.14 2.78
Net Current Assets
Current Assets, Loans and Advances 154.81 149.52 226.98 157.01 116.37 89.58
Less : Current Liabilities and Provisions 56.33 56.76 59.41 70.26 51.93 39.11
Total Net Current Assets 98.49 92.76 167.58 86.74 64.44 50.47
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00
Total 159.15 138.02 194.95 109.71 85.58 70.40
Note :
Book Value of Unquoted Investments 9.34 3.98 6.21 5.42 4.14 2.78
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 19.39 19.04 18.62 13.13 17.87 18.38
Number of Equity shares outstanding 0.10 0.10 0.10 0.10 0.10 0.10
Rs in Cr Mar 2016 Mar 2015
INCOME :
Sales Turnover 2,465.90 2,165.48
Other Income 2,369.82 2,080.71
Stock Adjustments -0.46 -0.65
Total Income 4,835.26 4,245.54
EXPENDITURE :
Raw Materials 0.00 0.00
Excise Duty 0.00 0.00
Power and Fuel Cost 0.00 0.00
Other Manufacturing Expenses 2,369.82 2,080.71
Employee Cost 33.47 31.40
Selling and Administration Expenses 0.00 0.00
Miscellaneous Expenses 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00
Total Expenditures 2,403.29 2,112.10
Profit before Interest, Depreciation and Tax 71.39 59.68
Interest and Financial Charges 3.30 3.54
Profit before Depreciation and Tax 68.09 56.13
Depreciation 2.89 2.98
Minority Interest before PAT 0.00 0.00
Profit Before Tax 31.44 23.56
Tax 11.07 8.28
Profit After Tax 20.37 15.28
Minority Interest after PAT 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 20.37 15.28
Adjustment below Net Profit 0.00 0.00
P and L Balance brought forward 0.00 0.00
Appropriations 137.16 116.79
P and L Bal. carried down 0.00 0.00
Equity Dividend 0.00 0.00
Preference Dividend 0.00 0.00
Corporate Dividend Tax 0.00 0.00
Equity Dividend (%) 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00
Book Value 5.10 0.00
Extraordinary Items 0.00 -0.69
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 2,463.55 2,163.71 2,002.27 1,611.57 1,525.00 1,235.73
Other Income 2,369.82 2,080.71 1,911.51 1,525.80 1,442.74 1,163.99
Stock Adjustments -0.46 -0.65 0.72 -0.93 0.45 1.02
Total Income 4,832.91 4,243.77 3,914.51 3,136.44 2,968.19 2,400.74
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 2,369.82 2,080.71 1,911.51 1,525.80 1,442.74 1,163.99
Employee Cost 32.75 30.59 30.17 26.63 24.04 23.18
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 2,402.57 2,111.30 1,941.68 1,552.43 1,466.77 1,187.17
Profit before Interest, Depreciation and Tax 67.73 56.97 33.61 29.16 27.64 25.53
Interest and Financial Charges 3.29 3.52 2.86 3.35 3.50 3.00
Profit before Depreciation and Tax 64.44 53.45 30.74 25.80 24.14 22.53
Depreciation 2.82 2.90 1.97 1.83 1.86 1.85
Profit Before Tax 31.52 24.14 24.88 25.56 24.07 21.70
Tax 11.10 8.28 8.40 8.45 7.99 7.15
Profit After Tax 20.42 15.86 16.48 17.12 16.08 14.55
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 137.79 117.37 16.48 17.12 16.08 14.55
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 0.00 0.15 0.15 0.10
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 9.34 3.98 6.21 5.42 4.14 2.78
Extraordinary Items 0.00 -0.69 0.00 0.00 0.00 0.00
No Data Found !!
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Cash and Cash Equivalents at Beginning of the year 61.31 50.79 31.24 34.11 36.63 30.28
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 31.52 24.83 24.88 25.56 24.07 21.70
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 36.11 108.34 -54.69 -4.08 7.14 24.42
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -17.78 -21.85 -2.49 -2.40 -5.53 -16.30
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00
Others -2.58 -75.97 65.90 3.62 -4.15 -1.76
Net Cash used in Financing Activities -2.58 -75.97 65.90 3.62 -4.15 -1.76
Net Inc./(Dec.) in Cash and Cash Equivalent 15.75 10.52 8.73 -2.86 -2.54 6.36
Cash and Cash Equivalents at End of the year 77.06 61.31 39.97 31.24 34.09 36.63
No Data Found !!
Rs in Cr Mar 2017 Dec 2016 Sep 2016 Jun 2016 Mar 2016 Dec 2015 Sep 2015
Sales 760.37 776.78 700.81 754.66 619.85 602.47 612.51
Other Income 1.45 1.00 1.47 1.53 1.69 1.21 1.26
Stock Adjustment 1.39 -1.58 0.75 -2.40 1.29 -1.22 1.92
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 9.10 7.62 8.25 7.98 9.68 7.99 7.62
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 17.35 18.94 19.28 21.99 23.02 20.81 21.45
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 10.29 7.02 7.95 8.68 9.18 7.65 7.77
Interest 0.40 0.50 0.88 1.41 0.75 0.80 0.71
Gross Profit 11.34 7.52 8.54 8.80 10.12 8.06 8.32
Depreciation 0.83 0.71 0.71 0.66 0.81 0.74 0.67
Taxation 4.05 2.00 2.81 2.85 3.63 2.57 2.73
Net Profit / Loss -2.68 4.81 5.02 5.29 5.68 4.75 4.92
Extra Ordinary Item -8.88 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 1.03 1.03 1.03 1.03 1.03 1.03 1.03
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.03
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 27.29
EPS Before Extra Ordinary Items
Basic EPS 60.27 46.83 48.87 51.49 55.24 46.17 47.87
Diluted EPS 60.27 46.83 48.87 51.49 55.24 46.17 47.87
EPS After Extra Ordinary Items
Basic EPS -26.08 46.83 48.87 51.49 55.24 46.17 47.87
Diluted EPS -26.08 46.83 48.87 51.49 55.24 46.17 47.87
Rs in Cr Dec 2017 Dec 2016 Dec 2015
Sales 2,994.35 2,465.89 2,165.48
Other Income 5.46 5.14 3.48
Stock Adjustment -1.84 -0.46 -0.65
Raw Material 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00
Employee Expenses 33.54 33.47 31.40
Excise 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00
Other Expenses 78.55 89.28 85.21
Provisions Made 0.00 0.00 0.00
Operating Profit 34.09 32.49 27.29
Interest 3.20 3.30 3.54
Gross Profit 36.35 34.33 27.23
Depreciation 2.95 2.89 2.98
Taxation 11.71 11.07 8.28
Extra Ordinary Item -8.88 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00
Net Profit / Loss 12.54 20.37 15.28
Minority Interest 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 12.54 20.37 15.28
Cost of Investments In Subsidiary\t 0.00 0.00 0.00
Equity Capital 1.03 1.03 1.03
EPS Before Extra Ordinary Items
Basic EPS 208.37 198.13 148.63
Diluted EPS 208.37 198.13 148.63
EPS After Extra Ordinary Items
Basic EPS 121.99 198.13 148.63
Diluted EPS 121.99 198.13 148.63
Equity Dividend Rate 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00
Rs in Cr Dec 2017 Mar 2017 Sep 2016 Dec 2016 Mar 2016 Sep 2015 Dec 2015
Sales 2,992.61 1,537.15 1,455.46 2,463.55 1,222.32 1,241.23 2,163.70
Other Income 5.45 2.45 3.00 5.14 2.90 2.24 3.48
Stock Adjustment -1.84 -0.19 -1.65 -0.46 0.07 -0.53 -0.65
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 32.95 16.72 16.23 32.75 17.67 15.08 30.59
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 77.56 36.29 41.27 87.67 43.83 43.83 83.76
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 33.93 17.31 16.62 32.48 16.83 15.66 27.77
Interest 3.18 0.90 2.29 3.28 1.55 1.74 3.52
Gross Profit 36.20 18.86 17.33 34.34 18.18 16.16 27.73
Depreciation 2.91 1.54 1.37 2.82 1.55 1.27 2.90
Taxation 11.69 6.05 5.64 11.10 6.20 4.90 8.28
Net Profit / Loss 12.45 2.13 10.32 20.42 10.43 9.99 15.86
Extra Ordinary Item -8.88 -8.88 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 1.03 1.03 1.03 1.03 1.03 1.03 1.03
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.03 0.03
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 27.29 27.29
EPS Before Extra Ordinary Items
Basic EPS 207.47 0.00 100.36 198.63 0.00 97.18 154.30
Diluted EPS 207.47 0.00 100.36 198.63 0.00 97.18 154.30
EPS After Extra Ordinary Items
Basic EPS 121.12 0.00 100.36 198.63 0.00 97.18 154.30
Diluted EPS 121.12 0.00 100.36 198.63 0.00 97.18 154.30

Make smart investment decisions with Star Ratings, a stock selection tool, based upon fundamental, technical and analyst recommendations. Star Ratings provides stock trading tips for Paul Merchants Ltd. that will help you decide whether to buy, sell or hold Paul Merchants Ltd. It also provides you with switch proposals on alternative stocks, i.e., which stocks to buy against Paul Merchants Ltd.