23 Jul 2018 | 7:28 AM
 

Pearl Global Industries Ltd. Share Price Live (BSE)
0

BSE Code: 532808 | NSE Symbol: PGIL
120.00
-0.55
(-0.45 %)
20 Jul 2018 | 03:41 PM
Change company
  • Open (Rs)
    126.00
  • Prev. close (Rs.)
    120.55
  • High (Rs.)
    126.00
  • Low (Rs.)
    120.00
  • 52W H (Rs.)
    171.50
  • 52W L (Rs.)
    95.00
  • Volume
    2
  • MCap (Rs in Cr.)
    259.97

Pearl Global Industries Ltd. Financial Information

Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 16.08 17.37 11.29 22.56 20.41 17.37 13.78
Adjusted Cash EPS (Rs.) 25.25 25.15 18.60 35.90 32.77 28.98 25.43
Reported EPS (Rs.) 15.47 16.92 11.57 17.84 10.98 14.54 10.03
Reported Cash EPS (Rs.) 24.64 24.71 18.89 31.18 23.34 26.14 21.68
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 25.71 27.97 22.92 27.63 45.15 49.75 21.35
Book Value (Excl Rev Res) Per Share (Rs.) 25.71 27.97 22.92 27.63 45.15 49.75 21.35
Book Value (Incl Rev Res) Per Share (Rs.) 25.71 27.97 22.92 27.63 45.15 49.75 21.35
Net Operating Income Per Share (Rs.) 703.56 643.20 472.55 2,169.02 1,763.41 1,291.77 1,154.35
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 3.65 4.34 4.84 1.27 2.56 3.85 1.84
Gross Profit Margin (%) 2.35 3.13 3.30 0.65 1.85 2.95 0.84
Net Profit Margin (%) 2.19 2.63 2.44 0.81 0.61 1.11 0.85
Adjusted Cash Margin (%) 3.52 3.84 3.84 1.63 1.84 2.23 2.15
Adjusted Return On Net Worth (%) 9.33 11.04 7.80 7.34 7.24 6.91 5.73
Reported Return On Net Worth (%) 8.97 10.76 7.99 5.80 3.89 5.78 4.17
Return On long Term Funds (%) 15.35 19.14 17.66 13.16 14.55 16.41 13.41
LEVERAGE RATIOS
Long Term Debt / Equity 0.10 0.06 0.04 0.10 0.09 0.10 0.08
Total Debt/Equity 0.64 0.57 0.51 0.90 0.82 0.81 0.94
Owners fund as % of total Source 0.64 0.57 0.51 0.90 0.82 0.81 0.94
Fixed Assets Turnover Ratio 2.60 2.69 1.12 3.77 3.52 2.82 2.62
LIQUIDITY RATIOS
Current Ratio 2.29 2.11 2.05 2.61 2.36 2.89 3.45
Current Ratio (Inc. ST Loans) 0.91 0.93 0.94 0.91 0.94 0.92 0.85
Quick Ratio 1.48 1.47 1.33 2.08 1.87 2.17 2.49
Inventory Turnover Ratio 25.71 27.97 22.92 27.63 45.15 49.75 21.35
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 21.33 23.33 13.11 10.58 0.00 0.00
Dividend payout Ratio (Cash Profit) 0.00 14.61 14.29 7.50 4.97 0.00 0.00
Earning Retention Ratio 100.00 79.22 76.09 89.63 94.31 100.00 100.00
Cash Earnings Retention Ratio 100.00 85.65 85.49 93.49 96.46 100.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 4.38 3.55 3.97 7.73 7.02 7.06 8.84
Financial Charges Coverage Ratio 3.92 4.17 3.14 3.08 3.60 2.36 2.14
Fin. Charges Cov.Ratio (Post Tax) 3.52 3.60 2.74 2.66 2.48 2.08 1.99
COMPONENT RATIOS
Material Cost Component(% earnings) 55.07 57.11 52.94 78.67 77.47 75.52 73.73
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 2.60 2.69 1.12 3.77 3.52 2.82 2.62
Bonus Component In Equity Capital (%) 43.06 43.06 43.06 43.06 43.06 43.06 47.84
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 152.03 129.22 165.57 -26.21 79.51 104.20 88.83
EV / Net Sales (X) 0.10 0.09 0.16 -0.01 0.02 0.04 0.04
EV / EBITDA (X) 1.84 1.51 2.25 -0.21 0.64 0.85 0.98
MarketCap / Sales (X) 0.17 0.19 0.25 0.06 0.07 0.09 0.12
Retention Ratios (%) 0.00 78.67 76.67 86.89 89.42 0.00 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 0.17 0.19 0.25 0.06 0.07 0.09 0.10
Earning Yield (%) 0.13 0.14 0.10 0.15 0.09 0.12 0.08
Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 4.03 6.68 4.84 7.53 1.04 0.50 2.79
Adjusted Cash EPS (Rs.) 9.20 11.30 9.43 11.12 5.69 5.29 4.57
Reported EPS (Rs.) 4.03 6.15 4.72 6.45 1.80 1.69 -12.21
Reported Cash EPS (Rs.) 9.21 10.77 9.31 10.04 6.45 6.48 -10.42
Dividend Per Share 3.00 3.00 2.25 2.00 1.00 0.00 0.00
Operating Profit Per Share (Rs.) 0.14 4.95 6.54 9.30 5.92 9.97 -3.00
Book Value (Excl Rev Res) Per Share (Rs.) 0.14 4.95 6.54 9.30 5.92 9.97 -3.00
Book Value (Incl Rev Res) Per Share (Rs.) 0.14 4.95 6.54 9.30 5.92 9.97 -3.00
Net Operating Income Per Share (Rs.) 395.98 354.59 288.03 306.25 257.43 298.51 12.68
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 0.03 1.39 2.27 3.03 2.29 3.33 -23.62
Gross Profit Margin (%) -1.27 0.09 0.67 1.86 0.49 1.73 -37.70
Net Profit Margin (%) 1.01 1.73 1.63 2.10 0.69 0.56 -96.26
Adjusted Cash Margin (%) 2.22 3.05 3.13 3.51 2.15 1.74 25.83
Adjusted Return On Net Worth (%) 2.93 5.08 3.69 5.79 0.61 0.31 1.91
Reported Return On Net Worth (%) 2.94 4.67 3.59 4.96 1.06 1.03 -8.37
Return On long Term Funds (%) 8.04 11.15 10.87 11.70 4.56 5.69 0.16
LEVERAGE RATIOS
Long Term Debt / Equity 0.08 0.05 0.04 0.04 0.02 0.02 0.01
Total Debt/Equity 0.59 0.43 0.40 0.38 0.31 0.32 0.01
Owners fund as % of total Source 0.59 0.43 0.40 0.38 0.31 0.32 0.01
Fixed Assets Turnover Ratio 1.95 1.89 1.58 1.53 1.18 1.72 0.08
LIQUIDITY RATIOS
Current Ratio 1.65 1.83 2.16 2.32 2.65 2.52 29.46
Current Ratio (Inc. ST Loans) 0.68 0.78 0.89 0.96 0.96 0.92 29.46
Quick Ratio 0.96 1.15 1.38 1.46 1.50 1.55 27.70
Inventory Turnover Ratio 0.14 4.95 6.54 9.30 5.92 9.97 -3.00
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 48.80 47.70 31.01 55.62 0.00 0.00
Dividend payout Ratio (Cash Profit) 0.00 27.85 24.17 19.92 15.50 0.00 0.00
Earning Retention Ratio 100.00 55.06 53.50 73.45 3.60 100.00 0.00
Cash Earnings Retention Ratio 100.00 73.45 76.15 82.02 82.43 100.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 8.78 5.02 5.60 4.46 9.13 9.73 0.37
Financial Charges Coverage Ratio 2.38 3.21 2.53 2.43 1.85 1.46 4.95
Fin. Charges Cov.Ratio (Post Tax) 2.28 2.73 2.21 2.25 1.95 1.66 -24.46
COMPONENT RATIOS
Material Cost Component(% earnings) 54.96 58.94 55.64 56.06 58.37 63.18 81.81
Selling Cost Component 3.11 3.50 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 88.59 91.15 92.77 93.75 94.20 94.75 105.58
Import Comp. in Raw Mat. Consumed 8.19 14.50 15.07 18.35 26.27 11.73 0.00
Long term assets / Total Assets 1.95 1.89 1.58 1.53 1.18 1.72 0.08
Bonus Component In Equity Capital (%) 43.06 43.06 43.06 43.06 43.06 43.06 47.84
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 217.11 203.54 215.64 221.36 235.60 227.75 253.97
EV / Net Sales (X) 0.25 0.26 0.35 0.33 0.42 0.35 10.27
EV / EBITDA (X) 5.87 4.69 5.13 5.25 8.69 7.36 64.29
MarketCap / Sales (X) 0.30 0.34 0.42 0.39 0.47 0.40 10.51
Retention Ratios (%) 0.00 51.20 52.30 68.99 44.38 0.00 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 0.30 0.34 0.42 0.39 0.47 0.40 9.46
Earning Yield (%) 0.03 0.05 0.04 0.05 0.01 0.01 -0.10
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 21.66 21.66 21.66 21.66 21.66 21.66 19.50
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 26.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 351.54 318.98 291.83 643.75 588.39 522.49 449.43
Loan Funds
Secured Loans 239.72 193.65 159.80 596.98 497.83 432.94 433.68
Unsecured Loans 0.00 0.00 0.07 4.10 0.83 10.35 4.86
Minority Interest 11.53 9.44 9.84 45.78 38.80 28.72 51.61
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 624.46 543.74 483.22 1,338.27 1,147.52 1,016.17 959.08
USES OF FUNDS
Fixed Assets
Gross Block 253.51 332.55 319.60 536.99 460.08 435.93 399.81
Less : Revaluation Reserve 2.22 3.93 3.93 3.93 3.93 3.93 2.38
Less: Accum. Depreciation 0.00 122.95 106.66 164.83 132.46 113.79 88.64
Net Block 251.29 205.66 209.02 368.23 323.70 318.21 308.79
Capital Work in Progress 15.61 11.04 3.00 15.38 3.39 11.49 4.73
Investments 12.60 19.29 11.23 41.50 26.17 9.93 8.34
Net Current Assets
Current Assets, Loans and Advances 612.84 584.71 507.08 1,480.56 1,376.40 1,034.93 897.12
Less : Current Liabilities and Provisions 267.88 276.96 247.09 567.39 582.14 358.40 259.91
Total Net Current Assets 344.95 307.76 259.98 913.17 794.26 676.54 637.21
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 624.46 543.74 483.22 1,338.27 1,147.52 1,016.17 959.08
Note :
Book Value of Unquoted Investments 0.02 0.01 0.00 22.86 13.04 9.93 8.34
Market Value of Quoted Investments 13.38 20.13 11.94 18.64 13.13 0.00 0.00
Contingent liabilities 259.31 340.16 392.72 1,173.88 1,675.89 1,722.54 978.32
Number of Equity shares outstanding 2.17 2.17 2.17 2.17 2.17 2.17 1.95
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 21.66 21.66 21.66 21.66 21.66 21.66 19.50
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 275.23 262.89 262.31 259.91 343.22 331.02 264.61
Loan Funds
Secured Loans 174.99 122.81 114.37 104.38 112.50 111.52 3.26
Unsecured Loans 0.00 0.00 0.07 2.96 0.00 0.00 0.00
Total 471.88 407.36 398.42 388.91 477.38 464.21 287.38
USES OF FUNDS
Fixed Assets
Gross Block 284.66 236.78 229.02 195.50 175.56 174.48 15.74
Less : Revaluation Reserve 2.25 3.93 3.93 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 79.68 69.00 61.51 50.77 47.29 42.89 1.21
Net Block 202.73 167.78 163.58 144.73 128.27 131.59 14.53
Capital Work in Progress 2.92 3.85 0.24 13.06 1.78 3.48 0.00
Investments 128.54 107.21 65.02 56.34 153.34 148.13 167.10
Net Current Assets
Current Assets, Loans and Advances 348.93 292.96 315.59 306.77 311.51 299.94 109.47
Less : Current Liabilities and Provisions 211.23 160.51 146.01 132.00 117.52 118.93 3.72
Total Net Current Assets 137.70 132.45 169.58 174.77 193.99 181.01 105.76
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 471.88 411.29 398.42 388.91 477.38 464.21 287.38
Note :
Book Value of Unquoted Investments 115.96 87.94 53.84 37.70 140.21 148.13 167.10
Market Value of Quoted Investments 13.38 20.13 11.94 18.64 13.13 0.00 0.00
Contingent liabilities 259.17 314.23 749.14 1,300.38 1,804.83 681.28 650.20
Number of Equity shares outstanding 2.17 2.17 2.17 2.17 2.17 2.17 1.95
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 1,524.19 1,393.42 1,023.74 4,698.96 3,820.24 2,798.49 2,251.03
Other Income 185.55 129.25 132.76 163.96 0.00 110.57 143.70
Stock Adjustments -7.23 6.62 3.32 29.55 -8.01 2.58 -20.60
Total Income 1,702.51 1,529.28 1,159.82 4,892.47 3,812.23 2,911.64 2,374.14
EXPENDITURE :
Raw Materials 638.70 603.10 494.95 457.98 327.54 272.02 246.51
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 17.74 16.54 15.30 13.39 11.76 13.67
Other Manufacturing Expenses 185.55 146.98 149.30 179.27 13.39 122.33 157.37
Employee Cost 255.26 206.32 166.13 376.46 313.35 236.26 212.32
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 1,079.51 974.14 826.93 1,029.01 667.68 642.38 629.86
Profit before Interest, Depreciation and Tax 274.66 353.10 343.10 577.66 494.34 488.25 442.36
Interest and Financial Charges 21.16 20.55 23.49 40.67 34.26 52.32 42.55
Profit before Depreciation and Tax 253.51 332.55 319.60 536.99 460.08 435.93 399.81
Depreciation 19.87 16.86 15.85 28.90 26.77 25.15 22.72
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 40.47 47.39 34.97 45.35 42.00 39.61 18.35
Tax 6.96 10.73 9.90 6.70 18.21 8.12 -1.21
Profit After Tax 33.51 36.66 25.07 38.64 23.79 31.49 19.57
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 33.51 36.66 25.07 38.64 23.79 31.49 19.57
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 112.49 85.29 59.05 251.10 206.74 176.99 136.88
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 6.50 4.87 4.33 2.17 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.02 0.01 0.00 22.86 13.04 9.93 8.34
Extraordinary Items 0.05 -1.09 -0.14 -4.81 -13.89 0.91 -4.00
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 857.85 768.18 623.99 663.45 557.69 646.70 24.73
Other Income 176.15 139.26 126.14 129.92 114.34 109.57 0.42
Stock Adjustments -7.80 3.91 3.80 19.96 -8.47 9.41 0.00
Total Income 1,026.20 911.36 753.93 813.33 663.56 765.68 25.15
EXPENDITURE :
Raw Materials 239.88 204.38 175.63 180.46 142.95 159.88 0.00
Excise Duty 0.29 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 12.91 11.88 11.85 10.91 8.75 8.19 0.12
Other Manufacturing Expenses 189.05 151.14 137.99 140.83 123.08 117.76 0.54
Employee Cost 112.77 79.84 62.03 55.43 54.58 53.92 4.68
Selling and Administration Expenses 26.72 26.89 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 581.61 474.13 387.51 387.62 329.35 339.75 5.35
Profit before Interest, Depreciation and Tax 300.21 250.29 245.63 212.85 190.20 195.69 16.54
Interest and Financial Charges 15.54 13.51 16.61 17.35 14.65 21.22 0.80
Profit before Depreciation and Tax 284.66 236.78 229.02 195.50 175.56 174.48 15.74
Depreciation 11.21 10.02 9.95 7.78 10.08 10.36 3.48
Profit Before Tax 10.24 18.73 15.17 14.72 4.03 1.92 -29.58
Tax 1.51 5.41 4.95 0.75 0.14 -1.75 -5.77
Profit After Tax 8.73 13.32 10.22 13.97 3.89 3.66 -23.81
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 43.86 42.94 37.06 32.27 20.10 16.21 12.55
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 5.18 3.90 3.60 1.82 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 115.96 87.94 53.84 37.70 140.21 148.13 167.10
Extraordinary Items 0.01 -1.14 -0.26 -2.34 1.65 2.57 -29.25
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007
Cash and Cash Equivalents at Beginning of the year 171.14 179.82 90.20 92.11 80.37 17.88
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 48.18 28.26 16.24 2.50 75.13 73.65
Adjustments :
Depreciation 0.00 22.72 21.36 16.61 13.29 11.77
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 -2.00 -12.91 -0.05 0.16 -1.24
P/L on Sales of Invest 0.00 0.04 1.24 -1.62 -0.45 0.29
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 -17.74 -37.99 -63.54 -95.86 -33.80
Inventories 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 -25.23 36.79 40.27 14.78 -15.86
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 27.58 18.90 13.54 13.22 13.97
Direct Taxes Paid 0.00 -1.69 -0.54 -10.77 -18.04 -11.66
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 -4.95 -6.33 -1.04
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 -6.01 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 14.12 -102.76 -10.25 -25.84 -29.67 10.51
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -42.29 -38.02 -24.98 -43.73 -70.22
Sale of Fixed Assets 0.00 19.41 28.60 1.23 4.00 5.72
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 -58.59 0.00 -1.85 -99.97 -167.64
Sale of Investments 0.00 0.49 22.94 75.93 166.85 0.24
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 4.65 4.95 6.26 5.14 0.93
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 -10.67 -11.62 -5.13 -24.16
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -10.30 -74.44 9.46 48.77 36.65 -235.85
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 196.15 50.65 0.00 13.96 18.57
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.01 0.00 -2.94 -0.64 -1.43
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 -27.58 -18.90 -13.54 -13.22 -13.97
Others -22.72 0.00 0.00 -0.50 -0.28 -0.42
Net Cash used in Financing Activities -22.72 169.99 42.64 -24.83 -0.19 281.51
Net Inc./(Dec.) in Cash and Cash Equivalent -15.37 -7.21 41.85 -1.91 6.79 56.17
Cash and Cash Equivalents at End of the year 155.76 172.62 132.05 90.20 87.16 74.05
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Cash and Cash Equivalents at Beginning of the year 34.15 22.21 15.98 5.12 15.02 46.12 4.61
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 10.24 18.73 15.17 15.47 4.03 1.92 -0.31
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 7.73 0.00 31.52 65.23 4.84 29.04 -30.16
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -39.85 0.00 -10.92 -29.72 -4.97 7.24 32.56
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 21.08 0.00 -13.75 -24.67 -13.34 -55.36 -2.25
Net Cash used in Financing Activities 21.08 0.00 -13.75 -24.67 -13.34 -55.36 -2.25
Net Inc./(Dec.) in Cash and Cash Equivalent -11.04 11.95 6.85 10.86 -9.90 -13.90 1.38
Cash and Cash Equivalents at End of the year 23.11 34.15 22.83 15.98 5.12 32.22 6.00
Rs in Cr Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016
Sales 435.40 325.34 334.70 396.93 529.12 336.06 283.89
Other Income 27.36 4.58 7.10 8.53 10.71 5.29 4.39
Stock Adjustment 13.60 -29.88 3.29 4.39 28.29 -35.36 -2.85
Raw Material 230.93 144.13 138.38 163.26 200.45 163.19 118.13
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 33.47 67.15 67.53 69.11 71.45 66.71 59.37
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 103.61 93.97 93.13 112.00 137.96 112.45 70.00
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 8.58 7.55 -4.64 14.49 20.26 9.62 5.98
Interest 6.77 6.73 5.96 6.07 6.59 4.72 4.88
Gross Profit 29.16 5.39 -3.50 16.96 24.38 10.18 5.50
Depreciation 5.59 5.85 5.84 5.37 5.43 5.43 4.85
Taxation 11.10 -1.05 -0.91 3.77 2.67 1.43 -1.12
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 12.74 2.66 -8.68 13.98 16.30 3.32 1.79
Minority Interest 0.17 0.70 0.24 -0.11 -0.15 -0.15 -0.59
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 12.91 3.36 -8.44 13.87 16.15 3.17 1.20
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 21.66 21.66 21.66 21.66 21.66 21.66 21.66
EPS Before Extra Ordinary Items
Basic EPS 5.96 -2.66 -2.93 0.05 7.45 1.46 0.55
Diluted EPS 5.96 -2.66 -2.93 0.05 7.45 1.46 0.55
EPS After Extra Ordinary Items
Basic EPS 5.96 -2.66 -2.93 0.05 7.45 1.46 0.55
Diluted EPS 5.96 -2.66 -2.93 0.05 7.45 1.46 0.55
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016
Sales 200.30 144.77 155.83 206.21 328.62 185.59 144.21
Other Income 16.46 8.16 9.06 14.34 10.89 9.48 6.83
Stock Adjustment 0.88 -15.62 8.94 4.07 14.07 -24.93 -6.82
Raw Material 58.46 43.15 51.35 64.12 87.63 52.83 48.76
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 28.83 28.32 30.40 32.06 33.44 30.28 26.22
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 69.84 51.34 53.02 79.91 99.98 81.02 42.13
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 3.97 -1.75 -11.86 -6.55 6.32 -2.47 -6.80
Interest 4.89 5.05 4.64 4.65 5.06 3.43 3.63
Gross Profit 15.54 1.36 -7.44 3.14 12.15 3.57 -3.60
Depreciation 3.17 3.23 3.22 3.12 3.15 3.07 2.63
Taxation 6.07 -1.98 -2.31 2.33 0.87 0.40 -2.25
Net Profit / Loss 6.53 2.15 -8.59 3.79 8.14 0.10 -3.98
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 21.66 21.66 21.66 21.66 21.66 21.66 21.66
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 3.01 -1.60 -2.64 1.74 3.76 0.05 -1.84
Diluted EPS 3.01 -1.60 -2.64 1.74 3.76 0.05 -1.84
EPS After Extra Ordinary Items
Basic EPS 3.01 -1.60 -2.64 1.74 3.76 0.05 -1.84
Diluted EPS 3.01 -1.60 -2.64 1.74 3.76 0.05 -1.84
Rs in Cr Dec 2018 Mar 2018 Dec 2017 Mar 2017 Sep 2016 Dec 2016 Mar 2016
Sales 1,496.02 760.74 1,524.19 865.19 659.00 1,393.42 818.83
Other Income 47.56 31.93 27.12 16.00 11.12 25.18 14.36
Stock Adjustment -8.60 -16.29 -7.23 -7.07 -0.16 6.62 9.45
Raw Material 675.75 375.05 638.70 363.64 275.06 603.10 317.65
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 237.25 100.61 255.26 138.16 117.11 206.32 110.98
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 408.51 197.58 415.07 250.41 164.66 333.39 198.40
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 24.77 16.12 55.71 29.88 25.83 60.59 30.87
Interest 25.53 13.51 21.16 11.31 9.84 20.55 9.80
Gross Profit 46.80 34.55 61.67 34.56 27.11 65.22 35.44
Depreciation 22.64 11.43 19.87 10.86 9.01 16.86 8.58
Taxation 9.32 10.05 6.96 4.10 2.86 10.73 5.15
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 23.09 15.40 34.89 19.63 15.26 36.54 21.70
Minority Interest 0.99 0.87 -1.38 -0.31 -1.08 0.13 0.13
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 24.08 16.27 33.51 19.32 14.19 36.66 21.83
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 21.66 21.66 21.66 21.66 21.66 21.66 21.66
EPS Before Extra Ordinary Items
Basic EPS 11.12 0.00 15.47 0.00 6.55 16.92 0.00
Diluted EPS 11.12 0.00 15.47 0.00 6.55 16.92 0.00
EPS After Extra Ordinary Items
Basic EPS 11.12 0.00 15.47 0.00 6.55 16.92 0.00
Diluted EPS 11.12 0.00 15.47 0.00 6.55 16.92 0.00
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 710.76 345.07 365.69 857.85 514.21 343.64 768.18
Other Income 48.02 24.62 23.40 36.68 20.37 16.32 32.68
Stock Adjustment -1.73 -14.74 13.01 -7.80 -10.86 3.06 3.91
Raw Material 216.13 101.61 114.52 239.88 140.46 99.42 204.38
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 119.60 57.15 62.45 112.77 63.72 49.05 79.84
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 259.92 121.18 137.53 285.60 181.00 104.60 224.04
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit -17.40 2.22 -18.42 0.31 3.85 -3.54 10.71
Interest 19.23 9.94 9.29 15.54 8.50 7.05 13.51
Gross Profit 11.39 16.90 -4.30 21.45 15.72 5.72 29.89
Depreciation 12.74 6.40 6.34 11.21 6.22 4.99 10.02
Taxation 4.11 4.09 0.02 1.51 1.27 0.24 5.41
Net Profit / Loss 2.66 8.68 -4.81 8.73 8.24 0.49 13.32
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 21.66 21.66 21.66 21.66 21.66 21.66 21.66
Equity Dividend Rate 20.00 0.00 0.00 30.00 0.00 0.00 30.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 1.23 0.00 -2.72 4.03 0.00 0.23 6.15
Diluted EPS 1.23 0.00 -2.72 4.03 0.00 0.23 6.15
EPS After Extra Ordinary Items
Basic EPS 1.23 0.00 -2.72 4.03 0.00 0.23 6.15
Diluted EPS 1.23 0.00 -2.72 4.03 0.00 0.23 6.15