Indian Indices
Global Indices
Commodity (SPOT)
Currency (SPOT)
08 Dec 2016 | 12:15 AM
 

Power Mech Projects Ltd. Share Price Live (BSE)
0

BSE Code: 539302 | NSE Symbol: POWERMECH
460.10
4.45
(0.98 %)
07 Dec 2016 | 04:01 PM
Change company
  • Open (Rs)
    462.00
  • Prev. close (Rs.)
    455.65
  • High (Rs.)
    467.00
  • Low (Rs.)
    456.40
  • 52W H (Rs.)
    701.00
  • 52W L (Rs.)
    430.10
  • Volume (Rs.)
    4030
  • MCap (Rs in Cr.)
    676.86

Power Mech Projects Ltd. Financial Information

Mar 2016 Mar 2015 Mar 2014
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 51.47 56.88 62.34
Adjusted Cash EPS (Rs.) 77.99 86.11 92.36
Reported EPS (Rs.) 51.34 56.75 62.24
Reported Cash EPS (Rs.) 77.86 85.98 92.26
Dividend Per Share 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 124.17 132.72 142.02
Book Value (Excl Rev Res) Per Share (Rs.) 124.17 132.72 142.02
Book Value (Incl Rev Res) Per Share (Rs.) 124.17 132.72 142.02
Net Operating Income Per Share (Rs.) 940.64 1,085.79 1,097.11
Free Reserves Per Share (Rs.) 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 13.20 12.22 12.94
Gross Profit Margin (%) 10.38 9.53 10.20
Net Profit Margin (%) 5.45 5.22 5.67
Adjusted Cash Margin (%) 8.25 7.89 8.34
Adjusted Return On Net Worth (%) 13.64 20.17 24.92
Reported Return On Net Worth (%) 13.60 20.12 24.88
Return On long Term Funds (%) 25.87 34.75 44.29
LEVERAGE RATIOS
Long Term Debt / Equity 0.04 0.10 0.10
Total Debt/Equity 0.38 0.67 0.61
Owners fund as % of total Source 0.38 0.67 0.61
Fixed Assets Turnover Ratio 2.03 2.65 0.00
LIQUIDITY RATIOS
Current Ratio 2.02 1.68 1.50
Current Ratio (Inc. ST Loans) 1.18 0.99 0.98
Quick Ratio 1.96 1.62 1.45
Inventory Turnover Ratio 124.17 132.72 142.02
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 2.40 2.16 2.62
Dividend payout Ratio (Cash Profit) 1.58 1.42 1.77
Earning Retention Ratio 97.60 97.85 97.38
Cash Earnings Retention Ratio 98.42 98.58 98.23
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 1.86 2.18 1.65
Financial Charges Coverage Ratio 5.72 5.87 6.24
Fin. Charges Cov.Ratio (Post Tax) 4.48 4.68 4.79
COMPONENT RATIOS
Material Cost Component(% earnings) 8.64 5.63 6.58
Selling Cost Component 0.00 0.00 0.00
Exports as percent of Total Sales 12.64 6.13 6.14
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00
Long term assets / Total Assets 2.03 2.65 0.00
Bonus Component In Equity Capital (%) 7.34 8.58 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 596.30 597.03 596.02
EV / Net Sales (X) 0.43 0.44 0.50
EV / EBITDA (X) 3.17 3.46 3.59
MarketCap / Sales (X) 0.48 0.49 0.55
Retention Ratios (%) 97.60 97.84 97.38
Price / BV (X) 0.00 0.00 0.00
Price / Sales (X) 0.48 0.42 0.41
Earning Yield (%) 0.11 0.13 0.14
Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 50.49 56.19 62.44 46.61 37.24 25.68
Adjusted Cash EPS (Rs.) 76.94 85.31 92.37 77.73 73.17 48.23
Reported EPS (Rs.) 50.49 56.19 62.44 46.61 48.74 34.80
Reported Cash EPS (Rs.) 76.94 85.31 92.37 77.73 84.67 57.35
Dividend Per Share 1.00 1.00 1.50 1.00 1.00 1.50
Operating Profit Per Share (Rs.) 122.41 131.30 141.14 112.54 105.50 71.16
Book Value (Excl Rev Res) Per Share (Rs.) 122.41 131.30 141.14 112.54 105.50 71.16
Book Value (Incl Rev Res) Per Share (Rs.) 122.41 131.30 141.14 112.54 105.50 71.16
Net Operating Income Per Share (Rs.) 925.94 1,077.35 1,085.16 867.65 655.70 457.38
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 13.22 12.18 13.00 12.97 16.09 15.55
Gross Profit Margin (%) 10.36 9.48 10.24 9.38 10.61 10.62
Net Profit Margin (%) 5.45 5.21 5.75 5.37 7.43 7.64
Adjusted Cash Margin (%) 8.27 7.88 8.42 8.91 11.09 10.52
Adjusted Return On Net Worth (%) 13.43 19.97 24.97 24.65 25.94 26.75
Reported Return On Net Worth (%) 13.43 19.97 24.97 24.65 33.95 36.25
Return On long Term Funds (%) 25.99 35.53 44.30 39.87 37.23 36.74
LEVERAGE RATIOS
Long Term Debt / Equity 0.02 0.07 0.10 0.14 0.37 0.45
Total Debt/Equity 0.36 0.63 0.61 0.57 0.58 0.54
Owners fund as % of total Source 0.36 0.63 0.61 0.57 0.58 0.54
Fixed Assets Turnover Ratio 2.05 2.67 3.13 3.32 3.51 0.00
LIQUIDITY RATIOS
Current Ratio 2.04 1.66 1.50 1.32 1.21 1.15
Current Ratio (Inc. ST Loans) 1.19 0.99 0.98 0.95 1.02 1.06
Quick Ratio 1.98 1.61 1.45 1.28 1.18 1.11
Inventory Turnover Ratio 122.41 131.30 141.14 112.54 105.50 71.16
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 1.98 1.78 2.40 2.14 2.05 4.31
Dividend payout Ratio (Cash Profit) 1.29 1.17 1.62 1.28 1.18 2.62
Earning Retention Ratio 98.02 98.22 97.60 97.86 97.32 94.15
Cash Earnings Retention Ratio 98.71 98.83 98.38 98.72 98.64 96.89
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 1.76 2.07 1.65 1.38 1.13 1.06
Financial Charges Coverage Ratio 5.72 5.85 6.30 7.49 9.03 9.73
Fin. Charges Cov.Ratio (Post Tax) 4.49 4.67 4.84 5.98 7.99 8.60
COMPONENT RATIOS
Material Cost Component(% earnings) 7.78 5.51 6.36 6.88 7.76 6.08
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 12.64 6.18 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 2.05 2.67 3.13 3.32 3.51 0.00
Bonus Component In Equity Capital (%) 7.34 8.58 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 597.39 597.83 596.13 608.29 622.84 622.51
EV / Net Sales (X) 0.44 0.44 0.50 0.65 0.88 1.27
EV / EBITDA (X) 3.22 3.49 3.59 4.84 5.30 7.87
MarketCap / Sales (X) 0.49 0.49 0.56 0.71 0.94 1.35
Retention Ratios (%) 98.02 98.22 97.60 97.86 97.95 95.69
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 0.49 0.42 0.42 0.52 0.69 0.99
Earning Yield (%) 0.11 0.12 0.14 0.10 0.11 0.08
Rs in Cr Mar 2016 Mar 2015 Mar 2014
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 14.71 12.58 10.94
Preference Share Capital 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00
Reserves and Surplus 540.37 342.13 262.67
Loan Funds
Secured Loans 213.20 236.32 145.84
Unsecured Loans 0.00 0.00 20.98
Minority Interest 0.44 0.25 0.15
Policy Holders Funds 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00
Total 768.72 591.28 440.58
USES OF FUNDS
Fixed Assets
Gross Block 395.38 343.00 302.10
Less : Revaluation Reserve 0.00 0.00 0.00
Less: Accum. Depreciation 197.60 159.79 124.04
Net Block 197.78 183.21 178.06
Capital Work in Progress 22.00 17.03 6.78
Investments 0.02 0.02 0.02
Net Current Assets
Current Assets, Loans and Advances 1,086.29 967.58 771.13
Less : Current Liabilities and Provisions 537.37 576.56 515.42
Total Net Current Assets 548.92 391.01 255.72
Minority Interest 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00
Total 768.72 591.28 440.58
Note :
Book Value of Unquoted Investments 0.00 0.00 0.00
Market Value of Quoted Investments 0.02 0.02 0.02
Contingent liabilities 618.18 567.48 473.59
Number of Equity shares outstanding 1.47 1.26 1.09
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 14.71 12.58 10.94 10.75 10.75 10.75
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 538.38 341.36 262.56 192.47 143.62 92.46
Loan Funds
Secured Loans 199.21 222.47 156.95 97.59 53.80 35.59
Unsecured Loans 0.00 0.00 9.73 17.48 35.12 19.80
Total 752.30 576.41 440.18 318.30 243.30 158.61
USES OF FUNDS
Fixed Assets
Gross Block 389.02 337.93 297.14 261.42 228.43 154.53
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 197.24 159.51 123.93 92.12 59.18 33.02
Net Block 191.77 178.42 173.21 169.30 169.25 121.51
Capital Work in Progress 7.20 9.20 6.60 6.90 3.56 4.09
Investments 6.85 6.85 5.38 0.26 0.21 0.21
Net Current Assets
Current Assets, Loans and Advances 1,073.12 957.38 768.20 587.23 398.93 251.34
Less : Current Liabilities and Provisions 526.64 575.44 513.21 445.39 328.65 218.54
Total Net Current Assets 546.48 381.95 254.99 141.84 70.28 32.80
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00
Total 752.30 576.41 440.18 318.30 243.30 158.61
Note :
Book Value of Unquoted Investments 6.83 6.83 5.36 0.24 0.19 0.19
Market Value of Quoted Investments 0.02 0.02 0.02 0.02 0.02 0.02
Contingent liabilities 633.06 576.34 477.39 427.78 359.45 236.49
Number of Equity shares outstanding 1.47 1.26 1.09 1.08 1.08 1.08
Rs in Cr Mar 2016 Mar 2015 Mar 2014
INCOME :
Sales Turnover 1,383.76 1,366.22 1,200.27
Other Income 898.87 980.01 843.41
Stock Adjustments 0.46 0.76 -1.29
Total Income 2,283.09 2,347.00 2,042.39
EXPENDITURE :
Raw Materials 119.68 77.00 79.02
Excise Duty 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00
Other Manufacturing Expenses 898.87 980.01 843.41
Employee Cost 154.54 120.18 109.03
Selling and Administration Expenses 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00
Total Expenditures 1,173.08 1,177.20 1,031.46
Profit before Interest, Depreciation and Tax 428.28 372.43 328.72
Interest and Financial Charges 32.90 29.43 26.61
Profit before Depreciation and Tax 395.38 343.00 302.10
Depreciation 39.00 36.78 32.84
Minority Interest before PAT 0.00 0.00 0.00
Profit Before Tax 116.08 106.38 106.63
Tax 40.55 34.98 38.53
Profit After Tax 75.53 71.40 68.09
Minority Interest after PAT 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 75.53 71.40 68.09
Adjustment below Net Profit 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00
Appropriations 344.44 270.43 205.02
P and L Bal. carried down 0.00 0.00 0.00
Equity Dividend 1.47 1.26 1.64
Preference Dividend 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00
Book Value 0.00 0.00 0.00
Extraordinary Items 0.00 0.00 0.00
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 1,362.12 1,355.61 1,187.20 932.96 705.05 491.81
Other Income 893.95 972.25 832.67 667.78 476.41 343.04
Stock Adjustments 0.46 0.76 -1.29 0.12 0.73 0.00
Total Income 2,256.53 2,328.62 2,018.58 1,600.87 1,182.20 834.85
EXPENDITURE :
Raw Materials 106.03 74.82 75.54 64.22 54.73 29.91
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 4.08 4.86 5.78 3.91 3.07 2.45
Other Manufacturing Expenses 898.03 977.11 838.45 671.69 479.48 345.50
Employee Cost 151.70 117.59 106.72 66.76 49.82 35.18
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 1,159.83 1,174.38 1,026.48 806.57 587.09 413.04
Profit before Interest, Depreciation and Tax 421.47 367.17 323.49 278.19 241.45 162.66
Interest and Financial Charges 32.45 29.24 26.35 16.77 13.02 8.14
Profit before Depreciation and Tax 389.02 337.93 297.14 261.42 228.43 154.53
Depreciation 38.90 36.64 32.74 33.47 38.64 24.25
Profit Before Tax 114.28 105.24 106.91 75.38 78.24 56.54
Tax 40.00 34.54 38.59 25.27 25.83 18.92
Profit After Tax 74.28 70.70 68.31 50.11 52.41 37.62
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 342.26 291.96 226.54 161.49 114.62 66.32
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 1.17 1.00 1.49 0.89 0.90 1.32
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 6.83 6.83 5.36 0.24 0.19 0.19
Extraordinary Items 0.00 0.00 0.00 0.00 12.36 9.81
No Data Found !!
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Cash and Cash Equivalents at Beginning of the year 11.30 10.90 9.41 1.78 4.17 7.00
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 114.28 105.24 106.91 75.38 78.24 56.54
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities -24.31 10.20 26.12 21.59 60.41 56.31
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -34.27 -38.22 -44.79 -39.00 -69.18 -70.23
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00
Others 69.47 28.42 20.16 25.04 6.38 11.09
Net Cash used in Financing Activities 69.47 28.42 20.16 25.04 6.38 11.09
Net Inc./(Dec.) in Cash and Cash Equivalent 10.89 0.40 1.49 7.63 -2.39 -2.83
Cash and Cash Equivalents at End of the year 22.20 11.30 10.90 9.41 1.78 4.17
No Data Found !!
Rs in Cr Sep 2016 Jun 2016 Mar 2016 Dec 2015 Sep 2015 Jun 2015 Mar 2015
Sales 320.09 322.32 388.50 354.80 317.19 301.64 369.11
Other Income 1.51 1.41 1.49 1.44 1.32 1.31 1.14
Stock Adjustment 4.17 -4.16 -0.06 0.28 -0.17 0.40 1.79
Raw Material 34.07 29.23 46.31 17.87 20.85 21.01 18.13
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 53.73 54.83 58.87 38.20 26.42 28.21 29.06
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 186.84 199.49 234.34 250.42 227.18 211.92 278.79
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 41.27 42.93 49.05 48.02 42.91 40.10 41.34
Interest 7.46 8.53 8.67 8.15 7.88 7.75 8.38
Gross Profit 35.33 35.82 41.87 41.31 36.36 33.65 34.10
Depreciation 10.40 10.26 11.32 9.44 8.98 9.17 8.65
Taxation 8.71 8.91 10.76 11.51 9.29 8.44 7.75
Net Profit / Loss 16.22 16.65 19.80 20.36 18.09 16.04 17.70
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 14.71 14.71 14.71 14.71 14.71 12.58 12.58
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.52 0.52 0.52 0.31 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 35.25 35.25 35.25 24.30 0.00
EPS Before Extra Ordinary Items
Basic EPS 11.03 11.32 14.26 14.71 13.02 12.75 0.00
Diluted EPS 11.03 11.32 14.26 14.71 13.02 12.75 0.00
EPS After Extra Ordinary Items
Basic EPS 11.03 11.32 14.26 14.71 13.02 12.75 0.00
Diluted EPS 11.03 11.32 14.26 14.71 13.02 12.75 0.00
Rs in Cr Dec 2016 Dec 2015
Sales 1,383.76 1,366.22
Other Income 5.50 5.76
Stock Adjustment 0.46 0.76
Raw Material 119.68 77.00
Power And Fuel 0.00 0.00
Employee Expenses 154.54 120.18
Excise 0.00 0.00
Admin And Selling Expenses 0.00 0.00
Research And Devlopment Expenses 0.00 0.00
Expenses Capitalised 0.00 0.00
Other Expenses 926.41 1,001.28
Provisions Made 0.00 0.00
Operating Profit 182.67 167.00
Interest 32.90 29.43
Gross Profit 155.28 143.33
Depreciation 39.00 36.78
Taxation 40.55 34.98
Extra Ordinary Item 0.00 0.00
Prior Year Adjustments 0.00 0.00
Net Profit / Loss 75.72 71.57
Minority Interest -0.19 0.00
Share Of P/L Of Associates 0.00 -0.17
Net P/L After Minority Interest and Share Of Associates 75.53 71.40
Cost of Investments In Subsidiary\t 0.00 0.00
Equity Capital 14.71 12.58
EPS Before Extra Ordinary Items
Basic EPS 54.41 57.48
Diluted EPS 54.41 57.48
EPS After Extra Ordinary Items
Basic EPS 54.41 57.48
Diluted EPS 54.41 57.48
Equity Dividend Rate 0.00 0.00
Agg.Of Non-Prom. Shares 0.52 0.31
Agg.Of Non PromotoHolding(%) 35.25 24.30
Rs in Cr Sep 2016 Dec 2016 Mar 2016 Sep 2015 Dec 2015 Mar 2015 Sep 2014
Sales 642.41 1,362.12 743.30 618.82 1,355.61 692.06 663.55
Other Income 2.92 5.56 2.93 2.63 5.91 2.76 3.15
Stock Adjustment 0.01 0.46 0.23 0.23 0.76 4.96 -4.20
Raw Material 63.30 106.03 64.18 41.85 74.82 36.91 37.90
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 108.56 151.70 97.07 54.63 117.59 58.41 59.18
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 386.33 923.86 484.76 439.10 997.24 510.99 486.25
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 84.21 180.08 97.07 83.01 165.21 80.79 84.42
Interest 15.98 32.45 16.82 15.63 29.24 15.71 13.53
Gross Profit 71.15 153.19 83.17 70.01 141.88 67.84 74.04
Depreciation 20.67 38.90 20.76 18.15 36.64 18.67 17.97
Taxation 17.62 40.00 22.27 17.74 34.54 16.00 18.53
Net Profit / Loss 32.86 74.28 40.15 34.13 70.70 33.17 37.54
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 14.71 14.71 14.71 14.71 12.58 12.58 12.58
Equity Dividend Rate 0.00 10.00 0.00 0.00 10.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.52 0.52 0.52 0.31 0.00 0.31
Agg.Of Non PromotoHolding(%) 0.00 35.25 35.25 35.25 24.30 0.00 24.30
EPS Before Extra Ordinary Items
Basic EPS 22.34 53.51 0.00 24.57 56.94 0.00 30.62
Diluted EPS 22.34 53.51 0.00 24.57 56.94 0.00 30.62
EPS After Extra Ordinary Items
Basic EPS 22.34 53.51 0.00 24.57 56.94 0.00 30.62
Diluted EPS 22.34 53.51 0.00 24.57 56.94 0.00 30.62

Make smart investment decisions with Star Ratings, a stock selection tool, based upon fundamental, technical and analyst recommendations. Star Ratings provides stock trading tips for Power Mech Projects Ltd. that will help you decide whether to buy, sell or hold Power Mech Projects Ltd. It also provides you with switch proposals on alternative stocks, i.e., which stocks to buy against Power Mech Projects Ltd.

Regenerate OTP
Thank You for your interest in Religare Online. Our Representative will get in touch with you shortly.