17 Jun 2019 | 5:13 AM
 

Praj Industries Ltd. Share Price Live (BSE)
0

BSE Code: 522205 | NSE Symbol: PRAJIND
136.25
-1.95
(-1.41 %)
14 Jun 2019 | 04:01 PM
Change company
  • Open (Rs)
    136.95
  • Prev. close (Rs.)
    138.20
  • High (Rs.)
    139.40
  • Low (Rs.)
    135.25
  • 52W H (Rs.)
    168.00
  • 52W L (Rs.)
    72.50
  • Volume
    112011
  • MCap (Rs in Cr.)
    2,488.58

Praj Industries Ltd. Financial Information

Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 3.74 2.18 2.49 6.89 3.81 3.19 4.03
Adjusted Cash EPS (Rs.) 4.99 3.51 3.72 8.30 5.95 4.53 5.24
Reported EPS (Rs.) 3.74 2.18 2.49 4.63 4.30 3.08 3.83
Reported Cash EPS (Rs.) 4.99 3.51 3.72 6.04 6.43 4.42 5.05
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 4.84 2.85 3.83 8.67 5.22 4.42 4.79
Book Value (Excl Rev Res) Per Share (Rs.) 4.84 2.85 3.83 8.67 5.22 4.42 4.79
Book Value (Incl Rev Res) Per Share (Rs.) 4.84 2.85 3.83 8.67 5.22 4.42 4.79
Net Operating Income Per Share (Rs.) 62.48 50.66 50.99 59.77 57.02 55.55 51.79
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 7.74 5.62 7.50 14.50 9.15 7.95 9.24
Gross Profit Margin (%) 5.73 2.99 5.08 12.15 5.41 5.54 6.89
Net Profit Margin (%) 5.97 4.30 4.87 7.75 7.53 5.41 7.15
Adjusted Cash Margin (%) 7.82 6.74 7.11 13.64 10.08 7.95 9.79
Adjusted Return On Net Worth (%) 9.15 5.43 6.28 18.72 10.88 9.71 12.54
Reported Return On Net Worth (%) 9.15 5.43 6.28 12.58 12.25 9.37 11.92
Return On long Term Funds (%) 11.90 7.45 9.69 22.52 14.27 13.46 16.19
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.02
Total Debt/Equity 0.00 0.01 0.01 0.02 0.03 0.04 0.02
Owners fund as % of total Source 0.00 0.01 0.01 0.02 0.03 0.04 0.02
Fixed Assets Turnover Ratio 1.54 1.27 1.32 1.60 1.58 1.60 1.52
LIQUIDITY RATIOS
Current Ratio 1.48 1.58 1.59 1.52 1.34 1.32 1.16
Current Ratio (Inc. ST Loans) 1.48 1.53 1.56 1.43 1.27 1.24 1.16
Quick Ratio 1.21 1.36 1.36 1.30 0.94 0.98 1.01
Inventory Turnover Ratio 4.84 2.85 3.83 8.67 5.22 4.42 4.79
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 88.76 0.00 84.03 45.36 84.37 49.44
Dividend payout Ratio (Cash Profit) 0.00 55.12 0.00 64.47 30.32 58.79 37.55
Earning Retention Ratio 100.00 11.24 100.00 43.52 48.89 18.52 52.99
Cash Earnings Retention Ratio 100.00 44.87 100.00 53.09 67.21 42.63 63.87
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.09 0.06 0.11 0.16 0.27 0.15
Financial Charges Coverage Ratio 146.91 68.52 69.54 85.27 51.35 70.98 50.38
Fin. Charges Cov.Ratio (Post Tax) 120.96 56.68 52.01 54.08 47.25 55.44 39.84
COMPONENT RATIOS
Material Cost Component(% earnings) 52.69 52.71 53.54 45.12 49.14 50.56 58.11
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 1.54 1.27 1.32 1.60 1.58 1.60 1.52
Bonus Component In Equity Capital (%) 0.00 74.47 75.09 75.71 75.93 75.93 75.93
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 2,405.19 2,412.89 2,419.58 2,411.30 2,393.19 2,435.91 2,417.85
EV / Net Sales (X) 2.11 2.63 2.64 2.27 2.37 2.47 2.63
EV / EBITDA (X) 21.54 30.84 26.60 13.96 18.89 23.83 20.81
MarketCap / Sales (X) 2.18 2.72 2.72 2.34 2.46 2.53 2.71
Retention Ratios (%) 0.00 11.24 0.00 15.97 54.64 15.63 50.56
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 2.18 2.69 2.68 2.28 2.39 2.46 2.64
Earning Yield (%) 0.03 0.02 0.02 0.03 0.03 0.02 0.03
Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 3.42 1.74 2.61 3.75 3.86 3.52 3.73
Adjusted Cash EPS (Rs.) 4.51 2.91 3.68 4.96 5.33 4.30 4.46
Reported EPS (Rs.) 3.42 1.74 2.61 3.75 3.86 3.52 3.73
Reported Cash EPS (Rs.) 4.51 2.91 3.68 4.96 5.33 4.30 4.46
Dividend Per Share 2.12 1.62 1.62 1.62 1.62 2.22 1.62
Operating Profit Per Share (Rs.) 4.36 1.97 3.78 4.94 3.51 3.94 3.65
Book Value (Excl Rev Res) Per Share (Rs.) 4.36 1.97 3.78 4.94 3.51 3.94 3.65
Book Value (Incl Rev Res) Per Share (Rs.) 4.36 1.97 3.78 4.94 3.51 3.94 3.65
Net Operating Income Per Share (Rs.) 50.55 38.52 40.65 46.30 45.14 44.10 40.94
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 8.63 5.11 9.30 10.66 7.77 8.93 8.91
Gross Profit Margin (%) 6.46 2.06 6.67 8.06 4.51 7.15 7.14
Net Profit Margin (%) 6.75 4.51 6.42 8.09 8.55 7.97 9.11
Adjusted Cash Margin (%) 8.71 7.29 8.81 10.54 11.35 9.47 10.46
Adjusted Return On Net Worth (%) 8.47 4.35 6.55 10.25 11.13 10.67 11.65
Reported Return On Net Worth (%) 8.47 4.35 6.55 10.25 11.13 10.67 11.65
Return On long Term Funds (%) 11.08 5.62 9.53 12.08 11.12 13.45 14.26
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Owners fund as % of total Source 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Assets Turnover Ratio 1.27 0.97 1.07 1.30 1.34 1.36 1.30
LIQUIDITY RATIOS
Current Ratio 1.35 1.42 1.51 1.38 1.24 1.25 1.21
Current Ratio (Inc. ST Loans) 1.35 1.42 1.51 1.38 1.24 1.25 1.21
Quick Ratio 1.09 1.27 1.34 1.00 0.81 0.92 0.98
Inventory Turnover Ratio 4.36 1.97 3.78 4.94 3.51 3.94 3.65
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 92.51 0.00 43.19 41.94 63.13 43.44
Dividend payout Ratio (Cash Profit) 0.00 55.22 0.00 32.67 30.36 51.60 36.35
Earning Retention Ratio 100.00 7.49 100.00 56.81 58.06 36.87 56.56
Cash Earnings Retention Ratio 100.00 44.78 100.00 67.33 69.64 48.40 63.65
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Charges Coverage Ratio 149.41 72.31 119.58 11,130.11 317.42 417.11 287.27
Fin. Charges Cov.Ratio (Post Tax) 122.18 62.54 91.40 9,802.89 318.68 344.88 242.81
COMPONENT RATIOS
Material Cost Component(% earnings) 54.79 53.66 54.53 48.85 53.51 52.79 58.51
Selling Cost Component 0.00 0.25 0.27 0.36 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 48.84 19.74 50.77 41.98 46.56 46.70
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 13.02 12.15 10.12 11.40
Long term assets / Total Assets 1.27 0.97 1.07 1.30 1.34 1.36 1.30
Bonus Component In Equity Capital (%) 0.00 74.47 75.09 75.71 75.93 75.93 75.93
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 2,438.38 2,424.42 2,431.87 2,433.61 2,420.29 2,464.64 2,464.61
EV / Net Sales (X) 2.64 3.48 3.33 2.95 3.02 3.15 3.39
EV / EBITDA (X) 24.00 39.13 27.86 24.29 25.59 26.62 26.24
MarketCap / Sales (X) 2.70 3.58 3.42 3.03 3.11 3.19 3.43
Retention Ratios (%) 0.00 7.49 0.00 56.81 58.06 36.87 56.56
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 2.70 3.54 3.36 2.95 3.02 3.09 3.33
Earning Yield (%) 0.03 0.01 0.02 0.03 0.03 0.03 0.03
Rs in Cr Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 36.53 36.19 35.89 35.59 35.49 35.49 35.49
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 708.49 689.95 673.74 619.69 586.66 547.03 535.03
Loan Funds
Secured Loans 0.00 5.94 4.26 15.91 17.27 21.33 13.88
Unsecured Loans 0.00 0.04 0.08 0.12 0.00 0.00 0.00
Minority Interest 0.66 0.66 0.28 0.28 14.84 21.40 24.64
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 745.68 732.78 714.25 671.60 654.27 625.25 609.05
USES OF FUNDS
Fixed Assets
Gross Block 292.25 475.78 426.26 421.52 413.90 404.30 312.99
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 0.00 178.66 156.40 135.50 112.01 81.76 66.09
Net Block 292.25 297.12 269.86 286.03 301.89 322.54 246.90
Capital Work in Progress 0.00 4.17 31.46 0.83 1.39 1.56 47.81
Investments 210.52 200.87 134.34 131.67 157.94 91.03 162.94
Net Current Assets
Current Assets, Loans and Advances 744.20 631.11 751.75 738.24 754.39 860.63 788.17
Less : Current Liabilities and Provisions 501.29 400.49 473.16 485.16 561.34 650.52 636.77
Total Net Current Assets 242.91 230.62 278.60 253.07 193.05 210.11 151.40
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 745.68 732.78 714.25 671.60 654.27 625.25 609.05
Note :
Book Value of Unquoted Investments 0.00 12.01 0.02 0.01 0.01 0.01 0.01
Market Value of Quoted Investments 0.00 188.94 134.33 0.00 161.68 94.69 169.32
Contingent liabilities 0.00 118.71 102.64 92.64 42.29 68.02 28.88
Number of Equity shares outstanding 18.26 18.09 17.94 17.80 17.75 17.75 17.75
Rs in Cr Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 36.53 36.19 35.89 35.59 35.49 35.49 35.49
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 699.64 687.08 678.99 615.41 579.92 548.86 532.55
Loan Funds
Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Unsecured Loans 0.00 0.04 0.08 0.12 0.20 0.15 0.15
Total 736.17 723.31 714.96 651.13 615.62 584.50 568.19
USES OF FUNDS
Fixed Assets
Gross Block 211.68 353.52 304.86 313.78 307.72 305.94 245.30
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 0.00 151.16 130.93 112.72 92.69 66.73 72.43
Net Block 211.68 202.36 173.93 201.06 215.03 239.20 172.87
Capital Work in Progress 0.00 17.86 45.15 0.74 1.39 1.56 47.81
Investments 374.53 366.19 301.28 292.91 289.14 205.33 249.08
Net Current Assets
Current Assets, Loans and Advances 580.45 463.97 574.62 567.23 577.35 696.60 569.54
Less : Current Liabilities and Provisions 430.49 327.08 380.01 410.82 467.29 558.20 471.11
Total Net Current Assets 149.96 136.89 194.60 156.42 110.06 138.40 98.43
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 736.17 723.31 714.96 651.13 615.62 584.50 568.19
Note :
Book Value of Unquoted Investments 0.00 366.19 301.28 166.96 131.21 114.31 86.15
Market Value of Quoted Investments 0.00 0.00 0.00 131.76 161.68 94.69 169.32
Contingent liabilities 0.00 115.07 0.00 92.64 34.28 47.94 28.78
Number of Equity shares outstanding 18.26 18.09 17.94 17.80 17.75 17.75 17.75
Rs in Cr Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
INCOME :
Sales Turnover 1,141.11 916.59 914.99 1,063.82 1,011.84 985.84 919.07
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments 8.20 -1.92 -9.87 -0.22 21.54 -2.34 -17.10
Total Income 1,149.31 914.67 905.12 1,063.60 1,033.39 983.50 901.98
EXPENDITURE :
Raw Materials 601.33 471.20 477.01 467.19 484.41 481.41 523.84
Excise Duty 0.00 6.87 40.17 0.00 35.82 0.00 0.00
Power and Fuel Cost 0.00 6.41 5.54 6.64 7.45 9.29 6.33
Other Manufacturing Expenses 0.00 6.41 5.54 6.64 7.45 9.29 6.33
Employee Cost 160.57 149.46 148.04 154.37 133.12 123.96 113.09
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 761.90 640.36 676.29 634.84 668.24 623.96 649.60
Profit before Interest, Depreciation and Tax 293.01 476.92 427.57 423.55 416.37 405.74 315.29
Interest and Financial Charges 0.76 1.14 1.31 2.02 2.47 1.44 2.31
Profit before Depreciation and Tax 292.25 475.78 426.26 421.52 413.90 404.30 312.99
Depreciation 22.95 24.09 22.12 25.02 37.83 23.76 21.53
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 87.94 53.02 67.53 105.40 94.96 75.07 88.82
Tax 19.72 13.52 22.92 22.94 18.69 20.44 20.79
Profit After Tax 68.22 39.49 44.60 82.46 76.27 54.62 68.03
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 68.22 39.49 44.60 82.46 76.27 54.62 68.03
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 68.22 539.91 497.98 590.68 483.51 458.21 443.20
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 35.05 0.00 69.30 28.75 39.40 28.75
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.00 12.01 0.02 0.01 0.01 0.01 0.01
Extraordinary Items 0.00 0.76 0.10 0.04 0.00 0.00 0.00
Rs in Cr Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013
INCOME :
Sales Turnover 923.27 696.96 729.43 823.98 801.13 782.68 726.47
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments -2.66 1.04 -3.69 -0.51 3.06 10.03 -5.83
Total Income 920.61 698.01 725.74 823.46 804.18 792.72 720.64
EXPENDITURE :
Raw Materials 505.88 365.22 387.94 392.32 418.45 401.21 416.51
Excise Duty 0.00 5.00 29.79 34.00 29.86 0.00 0.00
Power and Fuel Cost 0.00 5.98 5.02 6.09 6.73 7.01 6.05
Other Manufacturing Expenses 0.00 5.98 5.02 6.09 6.73 7.01 6.05
Employee Cost 132.40 121.73 121.31 127.35 110.29 104.93 94.97
Selling and Administration Expenses 0.00 1.79 1.98 2.98 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 638.28 505.71 551.05 568.83 572.06 520.16 523.58
Profit before Interest, Depreciation and Tax 212.36 354.38 305.59 313.78 308.02 306.16 245.63
Interest and Financial Charges 0.68 0.86 0.73 0.01 0.30 0.22 0.33
Profit before Depreciation and Tax 211.68 353.52 304.86 313.78 307.72 305.94 245.30
Depreciation 19.99 21.26 19.13 21.49 26.13 13.94 12.89
Profit Before Tax 80.93 39.85 67.43 78.68 68.16 78.44 80.72
Tax 18.52 8.37 20.57 11.94 -0.38 16.03 14.54
Profit After Tax 62.41 31.48 46.86 66.73 68.54 62.41 66.18
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 62.41 539.07 506.73 498.93 476.57 460.38 438.26
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 23.20 0.00 22.96 22.90 32.70 23.86
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.00 366.19 301.28 166.96 131.21 114.31 86.15
Extraordinary Items 0.00 0.87 1.83 0.00 0.00 0.00 0.00
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007 Mar 2006
Cash and Cash Equivalents at Beginning of the year 78.95 39.42 40.20 29.68 31.46 16.81 32.14
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 119.28 65.70 128.09 145.30 172.70 111.00 31.31
Adjustments :
Depreciation 0.00 11.20 10.74 8.87 5.82 3.31 2.69
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 -6.54 -7.71 -12.28 -7.18 -4.54 0.00
P/L on Sales of Assets 0.00 0.24 0.10 0.08 0.34 0.14 0.06
P/L on Sales of Invest 0.00 -2.77 -4.78 -6.43 -6.83 -0.30 -0.10
Prov. and W/O (Net) 0.00 3.90 -7.00 6.15 7.54 0.44 0.00
P/L in Forex 0.00 -1.42 -16.53 23.98 -8.34 -0.40 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 -109.26 68.16 -34.52 -41.57 -93.80 -17.70
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 -115.31 40.16 -54.66 267.87 21.85
Loans and Advances 0.00 -12.96 7.05 -6.39 9.94 -17.92 -1.43
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 8.89 6.61 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.01 0.36 0.56 0.08 0.33 0.53
Direct Taxes Paid 0.00 6.06 -32.10 -23.31 -17.87 -23.63 -8.19
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 4.02 0.22 -0.02 0.00 0.00
Net Cash from Operating Activities 32.01 13.13 130.97 87.76 93.44 161.54 55.63
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -25.02 -8.67 -52.50 -61.72 -20.15 -11.00
Sale of Fixed Assets 0.00 1.40 0.08 0.04 0.05 0.07 0.02
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 -772.73 -766.70 -914.70 -919.62 -496.96 -26.69
Sale of Investments 0.00 782.75 700.20 976.22 844.04 377.40 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 7.59 4.05 1.32 1.41 0.77 0.50
Dividend Received 0.00 -6.54 -7.71 -12.28 -7.18 -4.54 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 36.55 24.96 -88.20 -56.21 -136.08 -151.13 -37.16
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 -18.16 16.53 1.57 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.26 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 -31.12 -38.63 -42.41 -37.26 -6.65
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 -0.01 -0.36 -0.56 -0.08 -0.33 -0.53
Others -69.32 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Financing Activities -69.32 0.19 -43.54 -21.15 41.50 3.54 -7.18
Net Inc./(Dec.) in Cash and Cash Equivalent 1.22 38.28 -0.76 10.40 -1.13 13.95 11.29
Cash and Cash Equivalents at End of the year 80.17 77.70 39.44 40.08 30.32 30.76 20.85
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Cash and Cash Equivalents at Beginning of the year 56.89 43.77 62.80 28.37 27.22 33.79 52.51
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 39.85 67.43 78.68 68.16 78.44 80.72 111.92
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 14.17
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 -2.89
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.12
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 -20.87
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 8.14
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 -55.57
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 9.07
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 -11.16
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.14
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 -16.94
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.17
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 101.87 17.82 0.00 141.18 27.22 20.27 18.42
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 -35.98
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.25
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 697.69
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 -573.01
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 9.90
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 -2.89
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 -64.70
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -66.54 -13.44 0.00 -72.87 16.07 21.16 37.05
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 -27.06
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 -0.14
Others -26.57 8.34 0.00 -33.88 -46.32 -48.88 -40.58
Net Cash used in Financing Activities -26.57 8.34 0.00 -33.88 -46.32 -48.88 -67.79
Net Inc./(Dec.) in Cash and Cash Equivalent 10.80 13.12 -17.63 34.43 -2.21 -6.57 -10.33
Cash and Cash Equivalents at End of the year 67.69 56.89 45.17 62.80 25.00 27.22 42.18
Rs in Cr Mar 2019 Dec 2018 Sep 2018 Jun 2018 Mar 2018 Dec 2017 Sep 2017
Sales 368.17 330.31 251.03 191.60 274.53 248.28 207.87
Other Income 7.39 7.41 5.10 3.41 10.09 1.55 2.50
Stock Adjustment 3.04 0.73 -4.13 8.56 -9.15 3.80 1.23
Raw Material 198.29 182.03 136.62 84.39 146.32 131.52 105.04
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 39.75 40.17 41.24 39.74 39.22 35.37 38.31
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 87.68 79.51 63.47 51.68 67.06 60.84 53.51
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 39.41 27.87 13.83 7.23 31.08 16.75 9.78
Interest 0.18 0.24 0.12 0.22 0.30 0.32 0.28
Gross Profit 46.62 35.04 18.81 10.42 40.87 17.98 12.00
Depreciation 5.42 5.64 5.95 5.94 6.05 6.13 6.14
Taxation 7.84 6.97 3.92 0.99 8.01 4.32 1.12
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 33.36 22.43 8.94 3.49 26.81 7.53 4.74
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 33.36 22.43 8.94 3.49 26.81 7.53 4.74
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 36.53 36.48 36.30 36.30 36.19 35.97 35.97
EPS Before Extra Ordinary Items
Basic EPS 1.83 1.24 0.49 0.19 1.49 0.42 0.27
Diluted EPS 1.83 1.23 0.49 0.19 1.48 0.42 0.27
EPS After Extra Ordinary Items
Basic EPS 1.83 1.24 0.49 0.19 1.49 0.42 0.27
Diluted EPS 1.83 1.23 0.49 0.19 1.48 0.42 0.27
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2019 Dec 2018 Sep 2018 Jun 2018 Mar 2018 Dec 2017 Sep 2017
Sales 308.33 278.14 192.48 144.31 217.08 191.16 150.68
Other Income 6.74 7.12 5.03 3.03 9.64 1.37 2.31
Stock Adjustment 1.23 1.43 -5.90 0.59 1.26 -2.31 1.27
Raw Material 174.06 158.88 106.44 66.50 110.72 112.65 74.25
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 32.35 32.79 34.40 33.19 31.33 28.83 31.29
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 62.96 57.83 49.22 37.62 48.05 39.43 38.05
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 37.73 27.21 8.32 6.41 25.72 12.56 5.82
Interest 0.16 0.18 0.16 0.18 0.21 0.25 0.22
Gross Profit 44.31 34.15 13.19 9.26 35.15 13.68 7.91
Depreciation 4.60 4.87 5.19 5.32 5.32 5.42 5.43
Taxation 7.67 7.51 2.55 0.78 6.88 1.52 0.76
Net Profit / Loss 32.04 21.77 5.45 3.16 22.95 6.74 1.72
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 36.53 36.48 36.30 36.30 36.19 35.97 35.97
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 1.76 1.20 0.30 0.17 1.28 0.38 0.10
Diluted EPS 1.76 1.20 0.30 0.17 1.27 0.37 0.10
EPS After Extra Ordinary Items
Basic EPS 1.76 1.20 0.30 0.17 1.28 0.38 0.10
Diluted EPS 1.76 1.20 0.30 0.17 1.27 0.37 0.10
Rs in Cr Dec 2019 Mar 2019 Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017
Sales 1,141.11 698.48 916.59 522.81 393.78 914.99 521.63
Other Income 23.31 14.80 17.21 11.64 5.57 17.74 7.42
Stock Adjustment 8.20 3.77 -1.92 -5.35 3.43 -9.87 -2.97
Raw Material 601.33 380.32 471.20 277.84 193.36 477.01 277.77
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 160.57 79.92 149.47 74.59 74.87 148.04 71.87
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 282.67 167.19 236.81 127.90 108.91 226.60 118.23
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 88.34 67.28 61.03 47.83 13.21 73.21 56.73
Interest 0.76 0.42 1.14 0.62 0.52 1.31 0.61
Gross Profit 110.89 81.66 77.10 58.85 18.26 89.64 63.54
Depreciation 22.95 11.06 24.09 12.18 11.91 22.12 10.81
Taxation 19.72 14.81 13.52 12.33 1.20 22.92 17.99
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 68.22 55.79 39.49 34.34 5.15 44.60 34.74
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 68.22 55.79 39.49 34.34 5.15 44.60 34.74
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 36.53 36.53 36.19 36.19 35.97 35.89 35.89
EPS Before Extra Ordinary Items
Basic EPS 3.75 0.00 2.19 0.00 0.29 2.50 0.00
Diluted EPS 3.74 0.00 2.18 0.00 0.29 2.49 0.00
EPS After Extra Ordinary Items
Basic EPS 3.75 0.00 2.19 0.00 0.29 2.50 0.00
Diluted EPS 3.74 0.00 2.18 0.00 0.29 2.49 0.00
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Dec 2019 Mar 2019 Sep 2018 Dec 2018 Mar 2018 Sep 2017 Dec 2017
Sales 923.27 586.47 336.79 696.97 408.24 288.73 729.43
Other Income 21.92 13.86 8.06 16.17 11.01 5.16 16.09
Stock Adjustment -2.66 2.66 -5.31 1.05 -1.05 2.10 -3.69
Raw Material 505.88 332.94 172.94 365.22 223.37 141.85 387.94
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 132.40 65.14 67.59 121.73 60.16 61.56 121.31
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 207.97 120.79 86.84 163.17 87.48 75.70 152.67
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 79.68 64.94 14.73 45.80 38.28 7.52 71.20
Interest 0.68 0.34 0.34 0.86 0.46 0.40 0.73
Gross Profit 100.92 78.46 22.45 61.11 48.83 12.28 86.56
Depreciation 19.99 9.47 10.51 21.26 10.74 10.52 19.13
Taxation 18.52 15.18 3.33 8.37 8.40 -0.04 20.57
Net Profit / Loss 62.41 53.81 8.61 31.48 29.69 1.80 46.86
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 36.53 36.53 36.30 36.19 36.19 35.97 35.89
Equity Dividend Rate 106.00 0.00 0.00 81.00 0.00 0.00 81.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 3.43 0.00 0.47 1.75 0.00 0.10 2.63
Diluted EPS 3.42 0.00 0.47 1.74 0.00 0.10 2.62
EPS After Extra Ordinary Items
Basic EPS 3.43 0.00 0.47 1.75 0.00 0.10 2.63
Diluted EPS 3.42 0.00 0.47 1.74 0.00 0.10 2.62