Indian Indices
Global Indices
Commodity (SPOT)
Currency (SPOT)
09 Dec 2016 | 11:06 PM
 

Precision Wires India Ltd. Share Price Live (BSE)
0

BSE Code: 523539 | NSE Symbol: PRECWIRE
120.00
-1.70
(-1.39 %)
09 Dec 2016 | 03:41 PM
Change company
  • Open (Rs)
    123.00
  • Prev. close (Rs.)
    121.70
  • High (Rs.)
    123.10
  • Low (Rs.)
    119.00
  • 52W H (Rs.)
    189.80
  • 52W L (Rs.)
    68.25
  • Volume (Rs.)
    2702
  • MCap (Rs in Cr.)
    277.53

Precision Wires India Ltd. Financial Information

Mar 2016 Mar 2015
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 7.36 8.74
Adjusted Cash EPS (Rs.) 14.18 25.68
Reported EPS (Rs.) 7.33 8.74
Reported Cash EPS (Rs.) 14.15 25.68
Dividend Per Share 0.00 0.00
Operating Profit Per Share (Rs.) 22.43 40.94
Book Value (Excl Rev Res) Per Share (Rs.) 22.43 40.94
Book Value (Incl Rev Res) Per Share (Rs.) 22.43 40.94
Net Operating Income Per Share (Rs.) 364.72 761.68
Free Reserves Per Share (Rs.) 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 6.15 5.37
Gross Profit Margin (%) 4.28 3.15
Net Profit Margin (%) 2.00 1.14
Adjusted Cash Margin (%) 3.88 3.35
Adjusted Return On Net Worth (%) 8.74 5.40
Reported Return On Net Worth (%) 8.70 5.40
Return On long Term Funds (%) 19.37 16.59
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00
Total Debt/Equity 0.14 0.19
Owners fund as % of total Source 0.14 0.19
Fixed Assets Turnover Ratio 3.80 0.00
LIQUIDITY RATIOS
Current Ratio 1.96 1.97
Current Ratio (Inc. ST Loans) 1.55 1.35
Quick Ratio 1.23 1.27
Inventory Turnover Ratio 22.43 40.94
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 53.39 75.52
Dividend payout Ratio (Cash Profit) 27.65 25.69
Earning Retention Ratio 46.88 24.48
Cash Earnings Retention Ratio 72.43 74.31
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.85 1.17
Financial Charges Coverage Ratio 4.81 3.56
Fin. Charges Cov.Ratio (Post Tax) 3.94 3.09
COMPONENT RATIOS
Material Cost Component(% earnings) 85.98 87.36
Selling Cost Component 0.00 0.00
Exports as percent of Total Sales 10.78 10.88
Import Comp. in Raw Mat. Consumed 22.98 18.42
Long term assets / Total Assets 3.80 0.00
Bonus Component In Equity Capital (%) 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 261.74 260.60
EV / Net Sales (X) 0.31 0.30
EV / EBITDA (X) 4.89 5.15
MarketCap / Sales (X) 0.33 0.32
Retention Ratios (%) 46.61 24.48
Price / BV (X) 0.00 0.00
Price / Sales (X) 0.33 0.16
Earning Yield (%) 0.06 0.07
Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 7.36 8.74 12.49 13.80 12.23 28.40 16.44
Adjusted Cash EPS (Rs.) 14.18 25.68 22.70 24.67 23.42 39.26 25.84
Reported EPS (Rs.) 7.36 8.74 12.49 13.80 12.23 26.81 19.56
Reported Cash EPS (Rs.) 14.18 25.68 22.70 24.67 23.42 37.67 28.97
Dividend Per Share 3.25 5.50 10.00 4.00 3.00 6.00 4.40
Operating Profit Per Share (Rs.) 22.43 40.94 30.16 34.81 32.66 55.73 38.36
Book Value (Excl Rev Res) Per Share (Rs.) 22.43 40.94 30.16 34.81 32.66 55.73 38.36
Book Value (Incl Rev Res) Per Share (Rs.) 22.43 40.94 30.16 34.81 32.66 55.73 38.36
Net Operating Income Per Share (Rs.) 364.72 761.68 848.95 843.88 805.79 755.22 545.05
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 145.66 125.85
PROFITABILITY RATIOS
Operating Margin (%) 6.15 5.37 3.55 4.12 4.05 7.37 7.03
Gross Profit Margin (%) 4.28 3.15 2.35 2.83 2.66 5.97 5.31
Net Profit Margin (%) 2.01 1.14 1.47 1.63 1.51 3.54 3.58
Adjusted Cash Margin (%) 3.88 3.35 2.66 2.91 2.90 5.19 4.73
Adjusted Return On Net Worth (%) 8.74 5.40 7.11 7.89 7.38 18.10 11.99
Reported Return On Net Worth (%) 8.74 5.40 7.11 7.89 7.38 17.09 14.27
Return On long Term Funds (%) 19.36 16.59 12.57 13.77 13.00 25.62 19.09
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.02 0.04 0.03 0.14 0.13
Total Debt/Equity 0.14 0.19 0.24 0.45 0.33 0.41 0.36
Owners fund as % of total Source 0.14 0.19 0.24 0.45 0.33 0.41 0.36
Fixed Assets Turnover Ratio 3.80 3.72 3.60 3.57 3.64 3.70 3.38
LIQUIDITY RATIOS
Current Ratio 1.96 1.97 1.67 1.57 1.53 1.46 1.61
Current Ratio (Inc. ST Loans) 1.55 1.35 1.13 1.04 1.00 1.08 1.05
Quick Ratio 1.23 1.27 1.26 1.16 1.14 1.24 1.40
Inventory Turnover Ratio 22.43 40.94 30.16 34.81 32.66 55.73 38.36
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 44.13 62.94 80.07 28.99 24.52 22.38 26.31
Dividend payout Ratio (Cash Profit) 22.91 21.41 44.04 16.21 12.81 15.92 17.76
Earning Retention Ratio 55.87 37.06 19.93 71.01 75.48 78.88 68.69
Cash Earnings Retention Ratio 77.09 78.59 55.96 83.79 87.19 84.72 80.09
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.85 1.17 1.88 3.16 2.34 1.65 1.89
Financial Charges Coverage Ratio 4.81 3.56 13.16 8.19 6.47 13.77 10.06
Fin. Charges Cov.Ratio (Post Tax) 3.95 3.09 10.15 6.63 5.55 10.13 8.49
COMPONENT RATIOS
Material Cost Component(% earnings) 85.98 87.36 88.79 90.74 91.09 89.10 84.79
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 1.06 1.13
Exports as percent of Total Sales 10.78 10.88 13.47 11.33 7.25 4.42 3.69
Import Comp. in Raw Mat. Consumed 22.98 18.00 32.25 26.72 14.47 17.96 11.21
Long term assets / Total Assets 3.80 3.72 3.60 3.57 3.64 3.70 3.38
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 261.74 260.60 252.20 239.05 251.72 250.81 249.92
EV / Net Sales (X) 0.31 0.30 0.26 0.24 0.27 0.29 0.40
EV / EBITDA (X) 4.89 5.15 6.68 5.76 6.53 3.82 5.55
MarketCap / Sales (X) 0.33 0.32 0.28 0.29 0.30 0.32 0.44
Retention Ratios (%) 55.87 37.06 19.93 71.01 75.48 77.62 73.69
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 0.33 0.16 0.14 0.14 0.15 0.16 0.22
Earning Yield (%) 0.06 0.07 0.10 0.11 0.10 0.22 0.16
Rs in Cr Mar 2016 Mar 2015
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 11.56 11.56
Preference Share Capital 0.00 0.00
Init. Contribution Settler 0.00 0.00
Equity Share Application Money 0.00 0.00
Preference Share Application Money 0.00 0.00
Employee Stock Opiton 0.00 0.00
Reserves and Surplus 183.15 175.28
Loan Funds
Secured Loans 7.82 28.01
Unsecured Loans 19.97 6.62
Minority Interest 0.00 0.00
Policy Holders Funds 0.00 0.00
Group Share in Joint Venture 0.00 0.00
Total 222.51 221.47
USES OF FUNDS
Fixed Assets
Gross Block 249.11 240.29
Less : Revaluation Reserve 0.00 0.00
Less: Accum. Depreciation 168.83 153.44
Net Block 80.29 86.85
Capital Work in Progress 11.94 2.77
Investments 1.77 0.00
Net Current Assets
Current Assets, Loans and Advances 262.64 267.98
Less : Current Liabilities and Provisions 134.12 136.12
Total Net Current Assets 128.52 131.86
Minority Interest 0.00 0.00
Group Share in Joint Venture 0.00 0.00
Miscellaneous expenses not written 0.00 0.00
Total 222.51 221.47
Note :
Book Value of Unquoted Investments 0.00 0.00
Market Value of Quoted Investments 0.00 0.00
Contingent liabilities 31.71 27.92
Number of Equity shares outstanding 2.31 1.16
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 11.56 11.56 11.56 11.56 11.56 11.56 11.56
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 183.24 175.28 191.54 190.63 179.93 169.83 146.90
Loan Funds
Secured Loans 7.82 28.01 43.62 48.15 52.27 54.49 54.09
Unsecured Loans 19.97 6.62 5.66 41.94 11.07 20.60 2.50
Total 222.60 221.47 252.39 292.28 254.83 256.48 215.05
USES OF FUNDS
Fixed Assets
Gross Block 249.11 240.29 233.54 229.70 231.85 229.23 197.67
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 168.83 153.44 106.67 95.70 84.41 81.40 70.21
Net Block 80.29 86.85 126.86 134.00 147.44 147.84 127.46
Capital Work in Progress 11.94 2.77 2.67 2.94 2.62 5.08 4.56
Investments 1.86 0.00 0.00 19.70 0.50 0.50 0.00
Net Current Assets
Current Assets, Loans and Advances 262.64 267.98 305.88 373.96 301.80 327.00 218.91
Less : Current Liabilities and Provisions 134.12 136.12 183.02 238.33 197.53 223.96 135.88
Total Net Current Assets 128.52 131.86 122.86 135.64 104.27 103.03 83.03
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.03 0.00
Total 222.60 221.47 252.39 292.28 254.83 256.48 215.05
Note :
Book Value of Unquoted Investments 1.86 0.00 0.00 0.50 0.50 0.50 0.00
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 31.71 27.92 12.81 6.70 11.63 2.83 10.44
Number of Equity shares outstanding 2.31 1.16 1.16 1.16 1.16 1.16 1.16
Rs in Cr Mar 2016 Mar 2015
INCOME :
Sales Turnover 843.49 880.77
Other Income 0.00 0.00
Stock Adjustments -1.18 -2.05
Total Income 842.31 878.72
EXPENDITURE :
Raw Materials 713.00 758.67
Excise Duty 129.61 136.61
Power and Fuel Cost 18.45 19.40
Other Manufacturing Expenses 18.45 19.40
Employee Cost 17.46 15.52
Selling and Administration Expenses 0.00 0.00
Miscellaneous Expenses 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00
Total Expenditures 896.97 949.59
Profit before Interest, Depreciation and Tax 260.23 254.51
Interest and Financial Charges 11.12 14.22
Profit before Depreciation and Tax 249.11 240.29
Depreciation 15.77 19.59
Minority Interest before PAT 0.00 0.00
Profit Before Tax 26.51 16.78
Tax 9.57 6.68
Profit After Tax 16.94 10.10
Minority Interest after PAT 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 16.94 10.10
Adjustment below Net Profit 0.00 0.00
P and L Balance brought forward 0.00 0.00
Appropriations 19.17 12.27
P and L Bal. carried down 0.00 0.00
Equity Dividend 7.52 6.36
Preference Dividend 0.00 0.00
Corporate Dividend Tax 0.00 0.00
Equity Dividend (%) 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00
Book Value 0.00 0.00
Extraordinary Items 0.00 0.00
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
INCOME :
Sales Turnover 843.49 880.77 981.69 975.83 931.79 873.31 630.28
Other Income 0.00 0.00 0.00 0.00 0.00 3.82 2.98
Stock Adjustments -1.18 -2.05 9.76 -10.17 -13.64 -19.40 5.48
Total Income 842.31 878.72 991.45 965.66 918.15 857.74 638.74
EXPENDITURE :
Raw Materials 713.00 758.67 855.68 874.61 837.78 766.99 525.69
Excise Duty 129.61 136.61 135.86 0.00 0.00 102.87 66.79
Power and Fuel Cost 18.45 19.40 16.73 17.39 17.48 14.58 15.90
Other Manufacturing Expenses 18.45 19.40 16.73 17.39 17.48 18.41 18.88
Employee Cost 17.46 15.52 14.46 13.56 11.56 10.95 10.31
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 9.29 7.15
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 896.97 949.59 1,039.45 922.95 884.31 923.09 644.71
Profit before Interest, Depreciation and Tax 260.23 254.51 236.40 234.77 237.80 234.00 202.15
Interest and Financial Charges 11.12 14.22 2.87 5.07 5.95 4.77 4.48
Profit before Depreciation and Tax 249.11 240.29 233.54 229.70 231.85 229.23 197.67
Depreciation 15.77 19.59 11.81 12.57 12.94 12.25 10.88
Profit Before Tax 26.60 16.78 23.06 23.88 19.64 46.53 33.28
Tax 9.57 6.68 8.62 7.92 5.50 15.53 10.66
Profit After Tax 17.03 10.10 14.44 15.95 14.15 31.00 22.62
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 19.17 12.27 17.14 19.59 17.67 34.60 26.55
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 5.99 5.09 9.60 3.86 2.91 5.80 5.09
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 1.86 0.00 0.00 0.50 0.50 0.50 0.00
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
No Data Found !!
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
Cash and Cash Equivalents at Beginning of the year 18.20 26.60 39.74 27.08 27.99 28.88 20.47
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 26.60 16.78 23.06 23.88 19.64 47.01 32.00
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 12.25 10.88
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 -0.02 -0.01
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.36 -0.05
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 -0.14
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 -54.76 -60.07
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 85.24 39.27
Loans and Advances 0.00 0.00 0.00 0.00 0.00 -38.47 -1.33
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 4.77 4.48
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 -11.25 -9.48
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.18
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 1.41
Net Cash from Operating Activities 44.69 32.18 5.99 27.31 7.03 26.53 31.27
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 -34.84 -8.86
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.12 0.71
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 -0.50 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.30
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 -0.02 -0.01
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -18.84 -4.77 37.39 -31.35 16.14 -35.20 -7.84
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 8.11 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 -7.71 2.47
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 18.10 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 -4.38
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 -4.77 -4.48
Others -26.99 -35.81 -56.51 16.70 -24.08 0.00 0.00
Net Cash used in Financing Activities -26.99 -35.81 -56.51 16.70 -24.08 7.78 -15.02
Net Inc./(Dec.) in Cash and Cash Equivalent -1.14 -8.40 -13.14 12.66 -0.91 -0.89 8.41
Cash and Cash Equivalents at End of the year 17.06 18.20 26.60 39.74 27.08 27.99 28.88
Rs in Cr Mar 2016 Dec 2015 Mar 2015
Sales 210.05 190.05 207.76
Other Income 0.13 0.10 0.05
Stock Adjustment -2.73 -8.45 7.64
Raw Material 176.23 166.96 168.85
Power And Fuel 5.00 4.46 4.58
Employee Expenses 4.60 4.62 3.75
Excise 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00
Other Expenses 12.84 10.43 12.94
Provisions Made 0.00 0.00 0.00
Operating Profit 14.05 11.99 9.97
Interest 2.76 2.67 1.76
Gross Profit 11.42 9.42 8.26
Depreciation 3.96 4.02 5.06
Taxation 2.50 2.06 1.30
Extra Ordinary Item 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00
Net Profit / Loss 4.96 3.34 1.90
Minority Interest 0.00 0.00 0.00
Share Of P/L Of Associates -0.09 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 4.88 3.34 1.90
Cost of Investments In Subsidiary\t 0.00 0.00 0.00
Equity Capital 11.56 11.56 11.56
EPS Before Extra Ordinary Items
Basic EPS 2.11 1.44 0.82
Diluted EPS 2.11 1.44 0.82
EPS After Extra Ordinary Items
Basic EPS 2.11 1.44 0.82
Diluted EPS 2.11 1.44 0.82
Equity Dividend Rate 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00
Rs in Cr Sep 2016 Jun 2016 Dec 2015 Sep 2015 Jun 2015 Mar 2015 Dec 2014
Sales 211.11 219.58 190.05 221.73 222.89 207.76 211.79
Other Income 0.07 0.22 0.10 0.07 0.08 0.05 0.17
Stock Adjustment -3.02 4.26 -8.45 5.31 4.70 7.64 -5.32
Raw Material 178.59 180.90 166.96 184.41 185.40 168.85 185.91
Power And Fuel 4.92 4.61 4.46 4.26 4.73 4.58 4.84
Employee Expenses 5.00 4.67 4.62 4.33 3.91 3.75 3.58
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 11.38 11.27 10.43 9.75 10.66 12.94 10.27
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 14.19 13.80 11.99 13.66 13.41 9.97 12.49
Interest 2.35 2.69 2.67 2.76 2.93 1.76 3.82
Gross Profit 11.91 11.34 9.42 10.96 10.57 8.26 8.84
Depreciation 3.67 3.29 4.02 3.88 3.91 5.06 4.93
Taxation 2.84 2.66 2.06 2.57 2.43 1.30 1.27
Net Profit / Loss 5.40 5.39 3.34 4.51 4.22 1.90 2.64
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 11.56 11.56 11.56 11.56 11.56 11.56 11.56
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.47 0.47 0.47 0.47
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 40.33 40.33 40.33 40.33
EPS Before Extra Ordinary Items
Basic EPS 2.34 2.33 2.89 3.90 3.65 1.64 2.28
Diluted EPS 2.34 2.33 2.89 3.90 3.65 1.64 2.28
EPS After Extra Ordinary Items
Basic EPS 2.34 2.33 2.89 3.90 3.65 1.64 2.28
Diluted EPS 2.34 2.33 2.89 3.90 3.65 1.64 2.28
Rs in Cr Dec 2016 Mar 2016 Sep 2015 Dec 2015
Sales 844.72 400.10 444.61 883.00
Other Income 0.38 0.23 0.15 1.03
Stock Adjustment -1.18 -11.18 10.00 -2.05
Raw Material 713.00 343.19 369.81 758.67
Power And Fuel 18.45 9.46 8.99 19.40
Employee Expenses 17.46 9.22 8.24 15.52
Excise 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00
Other Expenses 43.67 23.27 20.40 41.81
Provisions Made 0.00 0.00 0.00 0.00
Operating Profit 53.11 26.05 27.07 49.56
Interest 11.12 5.43 5.69 14.22
Gross Profit 42.37 20.84 21.53 36.37
Depreciation 15.77 7.98 7.80 19.59
Taxation 9.57 4.56 5.00 6.68
Extra Ordinary Item 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00
Net Profit / Loss 17.03 8.30 8.73 10.10
Minority Interest 0.00 0.00 0.00 0.00
Share Of P/L Of Associates -0.09 -0.09 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 16.94 8.21 8.73 10.10
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00
Equity Capital 11.56 11.56 11.56 11.56
EPS Before Extra Ordinary Items
Basic EPS 7.30 0.00 0.00 4.37
Diluted EPS 7.30 0.00 0.00 4.37
EPS After Extra Ordinary Items
Basic EPS 7.30 0.00 0.00 4.37
Diluted EPS 7.30 0.00 0.00 4.37
Equity Dividend Rate 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00
Rs in Cr Sep 2016 Dec 2016 Mar 2016 Sep 2015 Dec 2015 Mar 2015 Sep 2014
Sales 430.69 844.72 400.10 444.61 883.00 419.55 463.45
Other Income 0.30 0.38 0.23 0.15 1.03 0.22 0.80
Stock Adjustment 1.24 -1.18 -11.18 10.00 -2.05 2.32 -4.37
Raw Material 359.49 713.00 343.19 369.81 758.67 354.76 403.92
Power And Fuel 9.53 18.45 9.46 8.99 19.40 9.42 9.98
Employee Expenses 9.67 17.46 9.22 8.24 15.52 7.33 8.18
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 22.65 43.67 23.27 20.40 41.81 23.21 18.60
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 27.99 53.11 26.05 27.07 49.56 22.46 27.11
Interest 5.04 11.12 5.43 5.69 14.22 5.58 8.64
Gross Profit 23.25 42.37 20.84 21.53 36.37 17.10 19.27
Depreciation 6.95 15.77 7.98 7.80 19.59 9.98 9.61
Taxation 5.50 9.57 4.56 5.00 6.68 2.58 4.10
Net Profit / Loss 10.79 17.03 8.30 8.73 10.10 4.54 5.56
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 11.56 11.56 11.56 11.56 11.56 11.56 11.56
Equity Dividend Rate 0.00 65.00 0.00 0.00 55.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.47 0.47 0.47 0.47
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 40.33 40.33 40.33 40.33
EPS Before Extra Ordinary Items
Basic EPS 4.67 7.36 0.00 7.55 8.74 0.00 4.81
Diluted EPS 4.67 7.36 0.00 7.55 8.74 0.00 4.81
EPS After Extra Ordinary Items
Basic EPS 4.67 7.36 0.00 7.55 8.74 0.00 4.81
Diluted EPS 4.67 7.36 0.00 7.55 8.74 0.00 4.81

Make smart investment decisions with Star Ratings, a stock selection tool, based upon fundamental, technical and analyst recommendations. Star Ratings provides stock trading tips for Precision Wires India Ltd. that will help you decide whether to buy, sell or hold Precision Wires India Ltd. It also provides you with switch proposals on alternative stocks, i.e., which stocks to buy against Precision Wires India Ltd.

Regenerate OTP
Thank You for your interest in Religare Online. Our Representative will get in touch with you shortly.