21 Oct 2017 | 1:48 AM
 

Procter & Gamble Hygiene & Healthcare Ltd. Share Price Live (BSE)
0

BSE Code: 500459 | NSE Symbol: PGHH
8,649.90
18.36
(0.22 %)
18 Oct 2017 | 03:41 PM
Change company
  • Open (Rs)
    8,699.00
  • Prev. close (Rs.)
    8,631.55
  • High (Rs.)
    8,705.00
  • Low (Rs.)
    8,622.60
  • 52W H (Rs.)
    8,900.00
  • 52W L (Rs.)
    6,427.85
  • Volume
    119
  • MCap (Rs in Cr.)
    28,078.45

Procter & Gamble Hygiene & Healthcare Ltd. Financial Information

No Data Found !!
Jun 2015 Jun 2014 Jun 2013 Jun 2012 Jun 2011 Jun 2010 Jun 2009
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 106.63 93.04 62.60 55.85 46.48 57.58 53.68
Adjusted Cash EPS (Rs.) 122.82 103.88 72.25 64.50 53.30 65.29 58.11
Reported EPS (Rs.) 106.63 93.04 62.60 55.85 46.48 55.38 55.10
Reported Cash EPS (Rs.) 122.82 103.88 72.25 64.50 53.30 63.09 59.52
Dividend Per Share 30.25 27.50 25.00 22.50 22.50 22.50 22.50
Operating Profit Per Share (Rs.) 149.23 129.60 77.19 61.68 50.37 72.78 66.08
Book Value (Excl Rev Res) Per Share (Rs.) 149.23 129.60 77.19 61.68 50.37 72.78 66.08
Book Value (Incl Rev Res) Per Share (Rs.) 149.23 129.60 77.19 61.68 50.37 72.78 66.08
Net Operating Income Per Share (Rs.) 718.96 631.82 519.64 399.69 308.95 277.63 238.08
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 154.70 125.56
PROFITABILITY RATIOS
Operating Margin (%) 20.75 20.51 14.85 15.43 16.30 26.21 27.75
Gross Profit Margin (%) 18.50 18.79 12.99 13.26 14.09 23.43 25.89
Net Profit Margin (%) 14.83 14.72 12.04 13.44 14.53 19.31 22.36
Adjusted Cash Margin (%) 16.55 15.82 13.37 15.52 16.66 22.77 23.58
Adjusted Return On Net Worth (%) 28.17 30.11 25.23 26.00 25.11 34.96 39.60
Reported Return On Net Worth (%) 28.17 30.11 25.23 26.00 25.11 33.62 40.64
Return On long Term Funds (%) 41.22 46.43 35.53 31.99 29.43 45.04 51.60
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Owners fund as % of total Source 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Assets Turnover Ratio 2.09 2.27 2.25 2.00 1.77 1.85 1.96
LIQUIDITY RATIOS
Current Ratio 2.23 2.32 2.40 2.17 2.45 2.13 2.30
Current Ratio (Inc. ST Loans) 2.23 2.32 2.40 2.17 2.45 2.13 2.30
Quick Ratio 2.05 2.07 2.09 1.94 2.22 1.92 2.02
Inventory Turnover Ratio 149.23 129.60 77.19 61.68 50.37 72.78 66.08
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 28.36 29.55 39.93 40.28 48.40 47.37 47.77
Dividend payout Ratio (Cash Profit) 24.62 26.47 34.60 34.88 42.21 41.58 44.22
Earning Retention Ratio 71.64 70.45 60.07 59.72 51.60 54.44 50.97
Cash Earnings Retention Ratio 75.38 73.53 65.40 65.12 57.79 59.82 54.71
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Charges Coverage Ratio 97.74 92.93 31,752.00 7,629.30 7,652.12 10,600.08 4,47,114.95
Fin. Charges Cov.Ratio (Post Tax) 70.70 63.56 23,454.00 6,361.61 6,657.12 8,167.17 3,57,811.90
COMPONENT RATIOS
Material Cost Component(% earnings) 39.85 39.84 44.19 42.16 39.40 31.35 31.01
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 23.81 23.45
Exports as percent of Total Sales 0.39 1.28 1.11 0.65 0.56 1.32 1.20
Import Comp. in Raw Mat. Consumed 33.50 30.45 29.23 38.94 43.64 10.57 10.46
Long term assets / Total Assets 2.09 2.27 2.25 2.00 1.77 1.85 1.96
Bonus Component In Equity Capital (%) 72.52 72.52 72.52 72.52 72.52 72.52 72.52
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 27,576.23 27,925.73 28,028.78 28,012.45 28,064.86 27,962.49 28,106.78
EV / Net Sales (X) 11.82 13.62 16.62 21.59 27.98 31.03 36.37
EV / EBITDA (X) 49.33 55.75 88.27 111.55 141.08 105.19 116.41
MarketCap / Sales (X) 12.08 13.75 16.72 21.73 28.11 31.29 36.48
Retention Ratios (%) 71.64 70.45 60.07 59.72 51.60 52.63 52.23
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 12.08 13.75 16.71 21.73 28.11 31.28 36.48
Earning Yield (%) 0.01 0.01 0.01 0.01 0.01 0.01 0.01
No Data Found !!
Rs in Cr Jun 2016 Jun 2015 Jun 2014 Jun 2013 Jun 2012 Jun 2011 Jun 2010
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 32.46 32.46 32.46 32.46 32.46 32.46 32.46
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 1,478.75 1,196.22 970.44 772.86 664.58 568.17 502.18
Loan Funds
Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,511.21 1,228.68 1,002.90 805.32 697.04 600.63 534.64
USES OF FUNDS
Fixed Assets
Gross Block 575.92 523.66 428.07 377.47 345.92 312.90 242.97
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 259.06 214.87 188.56 162.60 147.52 122.52 112.57
Net Block 316.86 308.79 239.51 214.87 198.39 190.38 130.39
Capital Work in Progress 34.72 38.98 98.17 41.24 28.91 7.64 66.44
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Current Assets
Current Assets, Loans and Advances 1,813.02 1,599.91 1,170.26 941.90 871.24 679.67 637.82
Less : Current Liabilities and Provisions 653.39 719.00 505.04 392.69 401.50 277.05 300.01
Total Net Current Assets 1,159.63 880.91 665.22 549.21 469.74 402.61 337.81
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,511.21 1,228.68 1,002.90 805.32 697.04 600.63 534.64
Note :
Book Value of Unquoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 226.71 205.77 172.54 95.06 105.28 96.51 63.85
Number of Equity shares outstanding 3.25 3.25 3.25 3.25 3.25 3.25 3.25
No Data Found !!
Rs in Cr Jun 2016 Jun 2015 Jun 2014 Jun 2013 Jun 2012 Jun 2011 Jun 2010
INCOME :
Sales Turnover 2,484.33 2,333.79 2,050.94 1,686.78 1,297.41 1,002.87 901.22
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 75.62
Stock Adjustments -10.71 -1.24 4.88 -33.39 -16.67 -0.66 0.47
Total Income 2,473.62 2,332.55 2,055.82 1,653.39 1,280.74 1,002.21 977.30
EXPENDITURE :
Raw Materials 591.63 578.86 524.50 494.10 395.89 299.70 238.27
Excise Duty 71.04 26.11 16.36 11.80 6.44 36.77 12.97
Power and Fuel Cost 11.37 12.18 15.10 13.89 9.84 6.13 6.19
Other Manufacturing Expenses 11.37 12.18 15.10 13.89 9.84 6.13 81.81
Employee Cost 118.56 113.29 94.96 99.65 64.66 50.57 72.52
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 214.61
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 803.97 742.62 666.02 633.33 486.66 399.29 626.38
Profit before Interest, Depreciation and Tax 579.94 529.38 433.46 377.48 345.95 312.93 242.99
Interest and Financial Charges 4.02 5.72 5.39 0.01 0.03 0.03 0.03
Profit before Depreciation and Tax 575.92 523.66 428.07 377.47 345.92 312.90 242.97
Depreciation 51.69 52.53 35.18 31.31 28.08 22.16 25.03
Profit Before Tax 636.54 500.81 460.32 286.20 223.02 176.74 233.62
Tax 213.36 154.67 158.30 82.98 41.73 25.87 53.86
Profit After Tax 423.18 346.14 302.02 203.22 181.29 150.88 179.77
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1,276.94 1,008.73 797.24 610.49 510.28 428.97 381.24
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 93.07 78.20 74.10 67.36 61.19 61.19 73.04
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
No Data Found !!
Rs in Cr Jun 2016 Jun 2015 Jun 2014 Jun 2013 Jun 2012 Jun 2011 Jun 2010
Cash and Cash Equivalents at Beginning of the year 615.05 266.40 161.21 173.11 125.36 227.79 86.96
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 636.54 500.81 460.32 286.20 223.02 176.74 233.62
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 25.03
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.61
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.74
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 -22.88
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 82.73
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.03
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 -65.01
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 1.20
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 353.32 425.57 333.21 104.20 180.06 118.39 238.69
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 -65.79
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.12
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 10.51
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 -25.73
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 72.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 224.46 28.37 -133.01 -32.07 -46.45 -135.66 -8.89
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 -73.04
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 -0.03
Others -121.70 -105.29 -95.01 -84.90 -84.92 -85.19 -12.41
Net Cash used in Financing Activities -121.70 -105.29 -95.01 -84.90 -84.92 -85.19 -85.47
Net Inc./(Dec.) in Cash and Cash Equivalent 456.08 348.65 105.19 -11.80 47.73 -102.43 144.33
Cash and Cash Equivalents at End of the year 1,071.13 615.05 266.40 161.31 173.10 125.36 231.29
No Data Found !!
Rs in Cr Jun 2017 Mar 2017 Dec 2016 Sep 2016 Jun 2016 Mar 2016 Dec 2015
Sales 502.87 573.87 643.24 600.42 558.27 613.80 713.70
Other Income 10.83 23.15 20.81 22.51 22.18 23.63 20.59
Stock Adjustment -34.77 3.90 -29.81 9.57 -18.67 1.98 26.83
Raw Material 145.60 149.33 181.70 135.89 148.67 149.31 139.80
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 15.58 33.46 27.38 37.68 30.06 26.45 28.43
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 33.39 54.01 54.39 61.93 66.26 93.05 78.42
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 129.55 95.05 99.11 99.27 116.68 130.77 122.46
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 131.12 153.75 228.60 151.16 158.57 133.23 216.05
Interest 4.41 1.33 4.25 0.43 0.33 0.24 2.30
Gross Profit 137.54 175.57 245.16 173.24 180.42 156.62 234.34
Depreciation 19.66 14.19 13.18 12.71 12.41 12.38 14.19
Taxation 39.84 61.75 81.36 56.09 58.61 46.94 73.45
Net Profit / Loss 78.04 99.63 150.62 104.44 109.40 97.30 146.70
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 32.46 32.46 32.46 32.46 32.46 32.46 32.46
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.95
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 29.36
EPS Before Extra Ordinary Items
Basic EPS 24.04 30.69 46.40 32.17 33.70 29.98 45.19
Diluted EPS 24.04 30.69 46.40 32.17 33.70 29.98 45.19
EPS After Extra Ordinary Items
Basic EPS 24.04 30.69 46.40 32.17 33.70 29.98 45.19
Diluted EPS 24.04 30.69 46.40 32.17 33.70 29.98 45.19
No Data Found !!
Rs in Cr Dec 2017 Jun 2017 Dec 2016 Dec 2016 Jun 2016 Dec 2015 Dec 2015
Sales 2,320.40 1,076.74 1,243.66 2,484.33 1,172.07 1,312.26 2,333.79
Other Income 77.30 33.98 43.32 87.61 45.81 41.80 74.64
Stock Adjustment -51.11 -30.87 -20.24 -10.71 -16.69 5.98 -1.24
Raw Material 612.52 294.93 317.59 591.63 297.98 293.65 576.86
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 114.10 49.04 65.06 118.56 56.51 62.05 113.29
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 203.72 87.40 116.32 325.42 159.31 166.11 334.73
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 422.98 224.60 198.38 521.29 247.45 273.84 482.43
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 664.63 284.87 379.76 604.64 291.80 312.84 484.42
Interest 10.42 5.74 4.68 4.02 0.57 3.45 5.72
Gross Profit 731.51 313.11 418.40 688.23 337.04 351.19 553.34
Depreciation 59.74 33.85 25.89 51.69 24.79 26.90 52.53
Taxation 239.04 101.59 137.45 213.36 105.55 107.81 154.67
Net Profit / Loss 432.73 177.67 255.06 423.18 206.70 216.48 346.14
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 32.46 32.46 32.46 32.46 32.46 32.46 32.46
Equity Dividend Rate 0.00 0.00 0.00 360.00 0.00 0.00 302.50
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.95 0.95
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 29.36 29.36
EPS Before Extra Ordinary Items
Basic EPS 133.31 0.00 78.58 130.37 0.00 66.69 106.63
Diluted EPS 133.31 0.00 78.58 130.37 0.00 66.69 106.63
EPS After Extra Ordinary Items
Basic EPS 133.31 0.00 78.58 130.37 0.00 66.69 106.63
Diluted EPS 133.31 0.00 78.58 130.37 0.00 66.69 106.63