16 Jul 2018 | 11:50 AM
 

Puravankara Ltd. Share Price Live (BSE)
0

BSE Code: 532891 | NSE Symbol: PURVA
101.80
-3.90
(-3.68 %)
16 Jul 2018 | 11:34 AM
Change company
  • Open (Rs)
    103.60
  • Prev. close (Rs.)
    105.70
  • High (Rs.)
    103.60
  • Low (Rs.)
    101.00
  • 52W H (Rs.)
    182.00
  • 52W L (Rs.)
    64.05
  • Volume
    1631
  • MCap (Rs in Cr.)
    2,414.19

Puravankara Ltd. Financial Information

Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 5.16 3.54 5.76 6.64 10.69 6.16 5.58
Adjusted Cash EPS (Rs.) 5.86 4.22 6.39 7.00 11.02 6.41 5.76
Reported EPS (Rs.) 5.36 3.49 5.60 6.71 11.41 6.36 5.52
Reported Cash EPS (Rs.) 6.05 4.17 6.23 7.07 11.74 6.61 5.70
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 17.13 14.33 16.27 20.06 27.03 18.25 13.23
Book Value (Excl Rev Res) Per Share (Rs.) 17.13 14.33 16.27 20.06 27.03 18.25 13.23
Book Value (Incl Rev Res) Per Share (Rs.) 17.13 14.33 16.27 20.06 27.03 18.25 13.23
Net Operating Income Per Share (Rs.) 59.32 66.78 70.73 55.25 58.38 38.16 28.10
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 28.88 21.45 22.99 36.30 46.29 47.80 47.06
Gross Profit Margin (%) 27.71 20.44 22.10 35.65 45.73 47.14 46.44
Net Profit Margin (%) 9.03 5.23 7.91 12.21 19.53 16.66 19.66
Adjusted Cash Margin (%) 9.72 6.23 8.96 12.70 18.84 16.78 20.47
Adjusted Return On Net Worth (%) 5.12 3.68 6.04 7.25 12.01 7.78 7.55
Reported Return On Net Worth (%) 5.32 3.62 5.87 7.32 12.81 8.04 7.47
Return On long Term Funds (%) 12.91 9.73 11.53 16.35 20.46 16.67 13.31
LEVERAGE RATIOS
Long Term Debt / Equity 0.33 0.55 0.47 0.32 0.47 0.37 0.33
Total Debt/Equity 0.71 0.84 0.66 0.65 0.85 0.59 0.51
Owners fund as % of total Source 0.71 0.84 0.66 0.65 0.85 0.59 0.51
Fixed Assets Turnover Ratio 0.33 0.40 0.46 0.37 0.40 0.32 0.25
LIQUIDITY RATIOS
Current Ratio 2.86 3.70 3.54 3.28 5.56 4.40 3.92
Current Ratio (Inc. ST Loans) 1.52 1.85 2.47 1.63 1.58 2.31 2.34
Quick Ratio 0.64 1.07 1.53 0.96 1.69 4.36 3.89
Inventory Turnover Ratio 17.13 14.33 16.27 20.06 27.03 18.25 13.23
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 17.50 53.38 33.33 37.32 12.83 18.27 21.10
Dividend payout Ratio (Cash Profit) 15.49 44.74 29.96 35.43 12.47 17.57 20.45
Earning Retention Ratio 81.84 47.37 67.64 62.30 86.32 81.13 79.10
Cash Earnings Retention Ratio 83.99 55.78 70.82 64.23 86.73 81.88 79.74
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 12.28 19.29 9.87 8.41 6.90 7.28 6.57
Financial Charges Coverage Ratio 1.71 1.66 1.78 2.10 2.50 2.03 2.15
Fin. Charges Cov.Ratio (Post Tax) 1.57 1.45 1.66 1.74 2.08 1.73 1.92
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 2.55 2.10 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.33 0.40 0.46 0.37 0.40 0.32 0.25
Bonus Component In Equity Capital (%) 74.21 74.21 74.21 74.21 82.46 82.46 82.46
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 2,313.69 2,120.39 2,188.49 2,238.08 2,178.46 2,338.64 2,316.79
EV / Net Sales (X) 1.64 1.34 1.30 1.71 1.75 2.87 3.86
EV / EBITDA (X) 5.41 5.87 5.49 4.67 3.76 5.99 8.20
MarketCap / Sales (X) 1.71 1.52 1.44 1.84 1.94 2.96 4.02
Retention Ratios (%) 82.50 46.62 66.67 62.68 87.17 81.73 78.90
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 1.71 1.52 1.44 1.84 1.74 2.66 3.62
Earning Yield (%) 0.05 0.03 0.06 0.07 0.11 0.06 0.05
Mar 2017 Mar 2016 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 4.24 3.19 4.47 5.26 2.12 4.00 6.40
Adjusted Cash EPS (Rs.) 4.66 3.64 4.74 5.52 2.32 4.06 6.46
Reported EPS (Rs.) 4.24 3.27 4.47 5.26 2.22 3.93 6.40
Reported Cash EPS (Rs.) 4.66 3.71 4.74 5.52 2.42 3.99 6.46
Dividend Per Share 2.25 0.78 1.92 1.25 1.00 1.00 0.00
Operating Profit Per Share (Rs.) 12.79 10.29 12.84 18.30 12.33 10.79 12.53
Book Value (Excl Rev Res) Per Share (Rs.) 12.79 10.29 12.84 18.30 12.33 10.79 12.53
Book Value (Incl Rev Res) Per Share (Rs.) 12.79 10.29 12.84 18.30 12.33 10.79 12.53
Net Operating Income Per Share (Rs.) 41.17 41.46 38.91 38.20 24.72 19.35 23.49
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 64.31 61.24
PROFITABILITY RATIOS
Operating Margin (%) 31.07 24.82 33.00 47.89 49.87 55.77 53.36
Gross Profit Margin (%) 30.05 23.75 32.32 47.23 49.06 55.44 53.11
Net Profit Margin (%) 10.29 7.87 10.97 13.72 8.96 19.86 27.24
Adjusted Cash Margin (%) 10.93 8.31 11.62 14.39 9.37 20.54 27.12
Adjusted Return On Net Worth (%) 5.07 3.95 5.85 7.08 3.01 5.76 9.59
Reported Return On Net Worth (%) 5.07 4.04 5.85 7.08 3.15 5.66 9.59
Return On long Term Funds (%) 13.13 10.06 14.27 16.82 12.23 10.24 14.49
LEVERAGE RATIOS
Long Term Debt / Equity 0.26 0.49 0.32 0.45 0.41 0.57 0.32
Total Debt/Equity 0.76 0.88 0.69 0.93 0.66 0.75 0.54
Owners fund as % of total Source 0.76 0.88 0.69 0.93 0.66 0.75 0.54
Fixed Assets Turnover Ratio 0.28 0.29 0.30 0.29 0.21 0.17 0.24
LIQUIDITY RATIOS
Current Ratio 3.55 4.93 4.25 8.04 5.02 6.68 3.83
Current Ratio (Inc. ST Loans) 1.47 2.15 1.92 1.84 2.39 2.28 1.35
Quick Ratio 0.90 2.09 1.79 3.76 2.31 2.07 1.72
Inventory Turnover Ratio 12.79 10.29 12.84 18.30 12.33 10.79 12.53
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 18.40 23.87 42.94 23.77 45.02 25.44 0.00
Dividend payout Ratio (Cash Profit) 16.74 21.02 40.52 22.67 41.30 25.04 0.00
Earning Retention Ratio 81.60 75.58 57.06 76.23 52.86 75.01 100.00
Cash Earnings Retention Ratio 83.26 78.56 59.48 77.33 56.93 75.40 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 13.56 19.60 11.20 12.46 20.09 12.80 5.63
Financial Charges Coverage Ratio 1.61 1.54 1.73 1.78 1.37 1.67 2.57
Fin. Charges Cov.Ratio (Post Tax) 1.53 1.46 1.56 1.53 1.27 1.59 2.29
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 1.82 1.82 0.00 0.00 0.00 2.87 0.70
Exports as percent of Total Sales 0.25 0.38 0.14 0.14 0.36 0.17 0.17
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.42 3.59 4.68 0.00 0.00
Long term assets / Total Assets 0.28 0.29 0.30 0.29 0.21 0.17 0.24
Bonus Component In Equity Capital (%) 74.21 74.21 74.21 82.46 82.46 82.46 82.46
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 2,333.32 2,211.42 2,276.06 2,206.43 2,355.46 2,355.15 2,364.99
EV / Net Sales (X) 2.39 2.25 2.47 2.71 4.46 5.70 4.72
EV / EBITDA (X) 6.91 7.42 6.53 5.61 8.92 9.83 8.62
MarketCap / Sales (X) 2.47 2.45 2.61 2.96 4.57 5.84 4.81
Retention Ratios (%) 81.60 76.13 57.06 76.23 54.98 74.56 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 2.47 2.45 2.61 2.66 4.11 5.26 4.33
Earning Yield (%) 0.04 0.03 0.04 0.05 0.02 0.04 0.06
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 118.58 118.58 118.58 118.58 106.71 106.71 106.71
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 2,269.64 2,164.75 2,142.15 2,054.71 1,792.80 1,580.60 1,469.67
Loan Funds
Secured Loans 1,679.61 1,929.29 1,222.57 1,161.18 1,527.01 909.97 743.33
Unsecured Loans 27.06 0.00 274.39 242.40 96.46 86.53 63.39
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 4,094.89 4,212.62 3,757.69 3,576.86 3,522.98 2,683.81 2,383.10
USES OF FUNDS
Fixed Assets
Gross Block 98.36 530.66 173.81 139.95 126.81 105.59 73.10
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 23.60 9.76 62.14 47.84 40.47 34.97 30.37
Net Block 74.76 520.90 111.67 92.12 86.34 70.62 42.72
Capital Work in Progress 39.38 0.00 12.20 743.33 798.26 2.01 3.41
Investments 116.30 92.49 69.49 90.89 144.19 123.26 118.94
Net Current Assets
Current Assets, Loans and Advances 5,940.46 4,932.37 4,969.66 3,811.52 3,041.18 3,219.86 2,976.73
Less : Current Liabilities and Provisions 2,076.01 1,333.14 1,405.33 1,160.99 546.99 731.95 758.71
Total Net Current Assets 3,864.45 3,599.23 3,564.33 2,650.53 2,494.19 2,487.91 2,218.03
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 4,094.89 4,212.62 3,757.69 3,576.86 3,522.98 2,683.81 2,383.10
Note :
Book Value of Unquoted Investments 116.30 92.49 69.49 90.89 144.19 123.26 118.94
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 11.49 10.83 11.70 44.59 82.58 24.60 25.73
Number of Equity shares outstanding 23.72 23.72 23.72 23.72 21.34 21.34 21.34
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 118.58 118.58 118.58 118.58 106.71 106.71 106.71
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 1,861.73 1,795.12 1,732.42 1,692.32 1,477.42 1,396.37 1,373.78
Loan Funds
Secured Loans 1,400.29 1,338.58 923.04 993.75 1,348.95 899.83 1,072.86
Unsecured Loans 98.42 351.96 311.97 264.25 118.07 95.46 37.85
Total 3,479.02 3,604.24 3,086.01 3,068.89 3,051.14 2,498.37 2,591.20
USES OF FUNDS
Fixed Assets
Gross Block 54.80 139.48 139.18 119.39 110.18 95.13 66.62
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 12.81 59.55 53.48 42.83 37.60 33.68 31.53
Net Block 41.99 79.93 85.70 76.56 72.58 61.45 35.09
Capital Work in Progress 39.41 0.00 0.85 0.21 0.55 1.87 1,045.69
Investments 33.27 23.68 38.93 57.26 61.49 55.77 53.74
Net Current Assets
Current Assets, Loans and Advances 4,686.11 4,390.68 4,092.69 3,838.06 3,330.83 2,971.63 1,713.22
Less : Current Liabilities and Provisions 1,321.76 890.05 1,132.16 903.20 414.30 592.34 256.54
Total Net Current Assets 3,364.35 3,500.63 2,960.53 2,934.86 2,916.53 2,379.28 1,456.68
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 3,479.02 3,604.24 3,086.01 3,068.89 3,051.14 2,498.37 2,591.20
Note :
Book Value of Unquoted Investments 116.30 23.68 38.93 57.26 61.49 55.77 53.74
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 0.00 414.18 324.86 309.56 286.89 32.15 68.09
Number of Equity shares outstanding 23.72 23.72 23.72 23.72 21.34 21.34 21.34
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 1,407.12 1,584.04 1,677.72 1,310.20 1,245.89 814.51 599.73
Other Income 1,807.96 1,140.11 1,058.34 1,112.09 839.64 851.81 638.76
Stock Adjustments -1,088.29 -226.26 -115.44 -587.29 -385.98 -558.77 -403.73
Total Income 2,126.79 2,497.89 2,620.62 1,835.00 1,699.55 1,107.55 834.75
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 1,807.96 1,140.11 1,058.34 1,112.09 839.64 851.81 638.76
Employee Cost 100.73 111.03 117.15 92.32 73.76 49.22 37.54
Selling and Administration Expenses 35.90 33.30 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 1,944.59 1,284.44 1,175.49 1,204.41 913.41 901.03 676.30
Profit before Interest, Depreciation and Tax 348.74 747.97 397.77 367.55 358.60 298.35 204.78
Interest and Financial Charges 250.38 217.31 223.96 227.59 231.79 192.76 131.68
Profit before Depreciation and Tax 98.36 530.66 173.81 139.95 126.81 105.59 73.10
Depreciation 16.47 15.99 14.93 8.48 7.03 5.43 3.76
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 165.60 126.49 155.87 244.30 355.84 196.48 145.87
Tax 38.49 43.64 23.14 84.33 112.40 60.75 27.97
Profit After Tax 127.11 82.85 132.73 159.98 243.44 135.73 117.91
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 127.11 82.85 132.73 159.98 243.44 135.73 117.91
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1,243.14 1,166.08 1,156.74 1,072.77 938.62 754.57 649.03
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 18.50 36.76 36.76 51.67 26.70 21.34 21.34
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 116.30 92.49 69.49 90.89 144.19 123.26 118.94
Extraordinary Items 0.00 0.46 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 976.47 983.49 1,207.37 922.68 815.26 527.57 413.01
Other Income 1,260.23 764.83 782.34 866.42 447.94 670.75 282.72
Stock Adjustments -777.69 -233.13 -77.42 -455.74 -176.67 -508.71 0.00
Total Income 1,459.01 1,515.19 1,912.29 1,333.37 1,086.52 689.61 695.73
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 1,260.23 764.83 782.34 866.42 447.94 670.75 282.72
Employee Cost 67.37 69.51 79.32 67.82 54.96 37.84 16.47
Selling and Administration Expenses 17.83 17.97 0.00 0.00 0.00 0.00 11.89
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 -140.82
Total Expenditures 1,345.43 852.31 861.66 934.24 502.89 708.58 451.91
Profit before Interest, Depreciation and Tax 264.73 332.48 327.65 320.50 331.00 287.28 210.08
Interest and Financial Charges 209.93 193.00 188.47 201.11 220.83 192.15 143.46
Profit before Depreciation and Tax 54.80 139.48 139.18 119.39 110.18 95.13 66.62
Depreciation 9.98 10.51 11.25 6.32 5.44 4.27 1.37
Profit Before Tax 117.56 96.40 78.06 140.96 166.81 69.80 93.16
Tax 17.05 18.91 -7.27 34.93 54.53 22.41 9.30
Profit After Tax 100.51 77.49 85.33 106.03 112.28 47.40 83.86
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 836.57 765.83 741.12 703.58 638.46 574.66 551.97
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 18.32 14.73 29.28 37.80 22.16 17.88 17.80
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 116.30 23.68 38.93 57.26 61.49 55.77 53.74
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007
Cash and Cash Equivalents at Beginning of the year 86.15 62.57 26.79 34.97 37.37 44.42
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 196.48 145.87 175.13 147.02 246.75 146.34
Adjustments :
Depreciation 0.00 3.76 11.09 5.56 5.86 2.52
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 -0.01 0.04 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 -3.15 3.40 -32.25 -36.48 -1.24
Inventories 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 11.54 -85.44 4.59 0.00 0.00
Loans and Advances 0.00 -33.76 -11.70 -15.36 -55.82 -96.31
Investments 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 2.86 3.85 3.64 42.41
Direct Taxes Paid 0.00 -27.98 -27.31 -12.62 -21.47 -15.34
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 -0.08
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 91.98 -243.21 55.53 -42.80 -119.09 -53.44
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -13.72 -1.05 -2.33 -17.77 -23.91
Sale of Fixed Assets 0.00 0.06 0.03 0.11 0.28 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 8.14 2.65 3.71 13.40 4.15
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -56.03 170.77 50.32 -9.48 -510.63 -427.72
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 93.13 0.00 30.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 448.38 154.00 0.00 499.96 577.00
Proceed from Bank Borrowings 0.00 0.00 0.00 377.63 0.00 0.00
Proceed from Short Tem Borrowings 0.00 -77.67 24.96 116.40 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 -24.95 -130.00 -49.93 -21.06 -13.68
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 -161.31 -122.09 -110.15 -84.27 -36.20
Others -50.94 0.00 0.00 0.00 -15.97 112.07
Net Cash used in Financing Activities -50.94 69.44 -54.44 44.10 627.32 474.11
Net Inc./(Dec.) in Cash and Cash Equivalent -14.98 -3.01 51.42 -8.18 -2.39 -7.05
Cash and Cash Equivalents at End of the year 71.17 59.57 78.22 26.79 34.97 37.37
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Cash and Cash Equivalents at Beginning of the year 191.91 116.93 127.69 199.69 52.98 43.04 31.20
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 100.51 94.66 77.17 140.96 166.81 67.68 94.93
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 3.70
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 25.51
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 -65.20
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 -18.65
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 -5.36
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 -10.46
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 0.00 0.00 290.82 92.00 180.81 51.66 -312.00
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 -6.60
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.06
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 204.55
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 6.60
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 -36.45
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 0.00 0.00 -64.35 -5.53 -31.73 -29.32 174.04
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 95.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 488.03
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 -24.95
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 -148.17
Others 0.00 0.00 -237.23 -158.46 -2.38 -11.02 -1.87
Net Cash used in Financing Activities 0.00 0.00 -237.23 -158.46 -2.38 -11.02 148.42
Net Inc./(Dec.) in Cash and Cash Equivalent -116.93 74.98 -10.76 -72.00 146.71 11.32 10.45
Cash and Cash Equivalents at End of the year 74.98 191.91 116.93 127.69 199.69 54.36 41.65
Rs in Cr Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016 Jun 2016
Sales 440.09 348.36 338.49 446.94 271.30 377.53 311.35
Other Income 14.81 23.17 8.80 13.54 6.20 1.35 0.30
Stock Adjustment -70.51 45.43 -50.30 -316.26 -168.11 -15.75 -65.45
Raw Material 157.36 128.47 205.54 208.26 175.24 177.00 180.02
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 26.62 25.72 26.14 26.13 24.34 25.71 24.55
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 11.13 8.83
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 235.78 74.39 78.66 402.00 150.63 58.16 83.96
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 90.84 74.35 78.45 126.81 89.20 121.28 79.44
Interest 63.45 60.57 56.67 66.18 62.34 59.51 62.35
Gross Profit 42.20 36.95 30.58 74.17 33.06 63.12 17.39
Depreciation 3.76 3.83 3.91 4.04 4.13 4.16 4.14
Taxation 12.79 11.59 9.37 9.44 10.19 18.12 4.31
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 25.65 21.53 17.30 60.69 18.74 40.84 8.94
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.36
Share Of P/L Of Associates -0.01 -0.39 -0.64 1.23 1.35 1.28 0.94
Net P/L After Minority Interest and Share Of Associates 25.64 21.14 16.66 61.92 20.09 42.12 10.24
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 118.58 118.58 118.58 118.58 118.58 118.58 118.58
EPS Before Extra Ordinary Items
Basic EPS 1.08 0.89 0.70 2.60 0.85 1.79 0.43
Diluted EPS 1.08 0.89 0.70 2.60 0.85 1.79 0.43
EPS After Extra Ordinary Items
Basic EPS 1.08 0.89 0.70 2.60 0.85 1.79 0.43
Diluted EPS 1.08 0.89 0.70 2.60 0.85 1.79 0.43
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016
Sales 175.90 248.98 246.06 214.66 262.12 199.65 298.50
Other Income 31.14 8.03 53.51 5.80 8.79 5.57 19.03
Stock Adjustment -144.99 38.38 32.02 1.58 -197.18 -127.13 15.35
Raw Material 21.52 98.75 90.63 111.26 124.02 116.07 109.36
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 18.39 18.25 17.75 18.28 18.37 16.29 16.94
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 5.52
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 239.53 52.20 62.74 36.54 226.64 131.68 47.85
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 41.45 41.40 42.92 47.00 90.27 62.74 103.48
Interest 47.03 45.53 43.59 40.86 56.39 52.89 51.56
Gross Profit 25.56 3.90 52.84 11.94 42.67 15.42 70.95
Depreciation 2.10 2.17 2.21 2.30 2.45 2.50 2.52
Taxation 0.00 0.13 5.56 3.54 -0.56 4.23 14.75
Net Profit / Loss 23.46 1.60 45.07 6.10 40.78 8.69 53.68
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 118.58 118.58 118.58 118.58 118.58 118.58 118.58
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 0.99 0.07 1.90 0.26 1.70 0.37 2.28
Diluted EPS 0.99 0.07 1.90 0.26 1.70 0.37 2.28
EPS After Extra Ordinary Items
Basic EPS 0.99 0.07 1.90 0.26 1.70 0.37 2.28
Diluted EPS 0.99 0.07 1.90 0.26 1.70 0.37 2.28
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 1,414.90 728.05 686.85 1,407.12 718.24 688.88 1,550.70
Other Income 90.04 50.10 39.94 60.51 19.74 1.65 17.15
Stock Adjustment -214.90 -210.03 -4.87 -1,088.29 -484.37 -81.20 -480.88
Raw Material 64.86 183.94 328.80 154.62 383.50 357.02 991.79
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 103.90 52.04 51.86 100.73 50.47 50.26 110.31
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 19.96 33.30
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 1,153.55 551.04 154.63 1,830.90 552.63 142.12 545.92
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 307.49 151.06 156.43 409.16 216.01 200.72 350.26
Interest 251.34 127.71 123.63 289.50 128.52 121.86 243.81
Gross Profit 146.19 73.45 72.74 180.17 107.23 80.51 123.60
Depreciation 14.96 7.22 7.74 16.47 8.17 8.30 15.99
Taxation 36.13 13.92 22.76 41.90 19.63 22.27 40.42
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.19
Net Profit / Loss 95.10 52.31 42.24 121.80 79.43 49.94 67.38
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.35 -0.57
Share Of P/L Of Associates -3.70 -2.12 -1.03 7.10 2.58 2.06 0.00
Net P/L After Minority Interest and Share Of Associates 91.40 50.19 41.21 128.90 82.01 52.35 66.81
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 118.58 118.58 118.58 118.58 118.58 118.58 118.58
EPS Before Extra Ordinary Items
Basic EPS 3.85 0.00 1.74 5.44 0.00 2.22 2.82
Diluted EPS 3.85 0.00 1.74 5.44 0.00 2.22 2.82
EPS After Extra Ordinary Items
Basic EPS 3.85 0.00 1.74 5.44 0.00 2.22 2.82
Diluted EPS 3.85 0.00 1.74 5.44 0.00 2.22 2.82
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 885.60 424.88 460.72 976.47 461.77 514.70 983.49
Other Income 104.96 39.17 65.79 34.00 14.36 19.64 53.98
Stock Adjustment -73.01 -106.61 33.60 -777.69 -324.31 -18.83 -233.13
Raw Material 42.62 120.27 200.36 447.94 240.09 207.85 558.25
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 72.67 36.64 36.03 67.37 34.66 32.71 69.51
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 11.39 17.97
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 670.60 291.73 100.86 935.38 358.32 120.81 326.70
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 172.72 82.85 89.87 303.47 153.01 160.77 244.19
Interest 181.91 92.56 89.35 209.93 109.28 100.65 193.00
Gross Profit 95.77 29.46 66.31 127.54 58.09 79.76 105.17
Depreciation 8.78 4.27 4.51 9.98 4.95 5.03 10.51
Taxation 9.76 0.13 9.63 17.05 3.67 16.95 18.91
Net Profit / Loss 77.23 25.06 51.17 100.51 49.47 57.78 77.49
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 1.74
Equity Capital 118.58 118.58 118.58 118.58 118.58 118.58 118.58
Equity Dividend Rate 0.00 0.00 0.00 45.00 0.00 0.00 15.64
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 3.26 0.00 2.20 4.24 0.00 2.45 3.27
Diluted EPS 3.26 0.00 2.20 4.24 0.00 2.45 3.27
EPS After Extra Ordinary Items
Basic EPS 3.26 0.00 2.20 4.24 0.00 2.45 3.27
Diluted EPS 3.26 0.00 2.20 4.24 0.00 2.45 3.27