25 Feb 2017 | 7:14 PM
 

PVR Ltd. Share Price Live (BSE)
0

BSE Code: 532689 | NSE Symbol: PVR
1,260.00
-1.70
(-0.13 %)
23 Feb 2017 | 04:01 PM
Change company
  • Open (Rs)
    1,264.10
  • Prev. close (Rs.)
    1,261.70
  • High (Rs.)
    1,277.95
  • Low (Rs.)
    1,250.16
  • 52W H (Rs.)
    1,489.50
  • 52W L (Rs.)
    646.00
  • Volume (Rs.)
    2707
  • MCap (Rs in Cr.)
    5,889.12

PVR Ltd. Financial Information

Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 26.97 3.33 11.48 11.50 10.60 0.12 -0.15
Adjusted Cash EPS (Rs.) 53.79 31.45 34.44 25.64 24.68 24.95 10.65
Reported EPS (Rs.) 25.43 3.07 13.64 11.23 9.81 3.01 0.53
Reported Cash EPS (Rs.) 52.25 31.20 36.60 25.37 23.90 27.85 11.33
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 70.66 48.35 51.64 29.51 28.89 32.66 14.78
Book Value (Excl Rev Res) Per Share (Rs.) 70.66 48.35 51.64 29.51 28.89 32.66 14.78
Book Value (Incl Rev Res) Per Share (Rs.) 70.66 48.35 51.64 29.51 28.89 32.66 14.78
Net Operating Income Per Share (Rs.) 400.29 355.68 327.96 203.28 196.31 169.16 130.39
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 97.75
PROFITABILITY RATIOS
Operating Margin (%) 17.65 13.59 15.74 14.51 14.71 19.30 11.33
Gross Profit Margin (%) 10.95 5.68 8.74 7.56 7.54 4.62 3.12
Net Profit Margin (%) 6.35 0.86 4.15 5.52 4.99 1.78 0.39
Adjusted Cash Margin (%) 13.23 8.78 10.41 12.47 12.25 14.41 7.98
Adjusted Return On Net Worth (%) 14.48 3.37 11.81 7.08 9.83 0.09 -0.12
Reported Return On Net Worth (%) 13.65 3.11 14.03 6.92 9.10 2.39 0.45
Return On long Term Funds (%) 16.14 8.89 14.64 5.72 11.41 6.73 3.67
LEVERAGE RATIOS
Long Term Debt / Equity 0.66 1.55 1.20 0.90 0.62 0.39 0.57
Total Debt/Equity 0.66 1.63 1.28 0.94 0.62 0.39 0.58
Owners fund as % of total Source 0.66 1.63 1.28 0.94 0.62 0.39 0.58
Fixed Assets Turnover Ratio 1.44 1.41 1.16 0.89 1.02 0.85 0.88
LIQUIDITY RATIOS
Current Ratio 1.40 1.55 1.10 1.40 1.58 1.80 1.58
Current Ratio (Inc. ST Loans) 1.40 1.29 0.98 1.20 1.58 1.79 1.43
Quick Ratio 1.35 1.51 1.07 1.36 1.53 1.75 1.33
Inventory Turnover Ratio 70.66 48.35 51.64 29.51 28.89 32.66 14.78
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 9.46 39.18 21.51 10.37 70.58 40.73 221.66
Dividend payout Ratio (Cash Profit) 4.60 3.85 8.01 4.59 28.97 4.40 10.32
Earning Retention Ratio 91.08 63.80 74.44 89.87 34.67 -928.78 875.90
Cash Earnings Retention Ratio 95.53 96.18 91.49 95.46 71.95 95.09 89.02
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 2.29 5.11 3.61 5.92 2.72 1.95 6.59
Financial Charges Coverage Ratio 4.27 2.68 2.80 3.43 4.77 6.14 2.48
Fin. Charges Cov.Ratio (Post Tax) 3.91 2.66 2.89 3.73 4.35 5.67 2.59
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.04 0.01 0.01 0.05
Selling Cost Component 0.00 0.00 0.00 0.00 0.00 0.00 3.92
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 1.44 1.41 1.16 0.89 1.02 0.85 0.88
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 5,865.19 5,863.85 5,862.32 5,852.80 5,868.53 5,810.57 5,868.84
EV / Net Sales (X) 3.14 3.97 4.35 7.27 11.54 12.65 17.56
EV / EBITDA (X) 16.37 27.97 26.29 46.47 66.58 58.51 129.05
MarketCap / Sales (X) 3.15 3.99 4.37 7.31 11.58 12.82 17.63
Retention Ratios (%) 90.54 60.82 78.49 89.63 29.42 59.27 -121.66
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 3.15 3.54 3.84 6.20 6.42 7.45 9.66
Earning Yield (%) 0.02 0.00 0.01 0.01 0.01 0.00 0.00
Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010 Mar 2009
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 3.80 12.12 13.00 9.81 6.05 -0.04 5.59
Adjusted Cash EPS (Rs.) 27.77 31.29 23.85 21.92 14.93 8.48 13.83
Reported EPS (Rs.) 3.28 14.08 13.85 10.85 6.02 0.10 5.44
Reported Cash EPS (Rs.) 27.25 33.25 24.69 22.96 14.90 8.62 13.68
Dividend Per Share 1.00 2.50 1.00 6.00 1.00 1.00 1.00
Operating Profit Per Share (Rs.) 44.89 48.82 26.31 26.96 19.49 11.42 19.94
Book Value (Excl Rev Res) Per Share (Rs.) 44.89 48.82 26.31 26.96 19.49 11.42 19.94
Book Value (Incl Rev Res) Per Share (Rs.) 44.89 48.82 26.31 26.96 19.49 11.42 19.94
Net Operating Income Per Share (Rs.) 333.26 309.25 168.96 180.47 144.15 118.94 132.64
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 86.42 77.60 71.58
PROFITABILITY RATIOS
Operating Margin (%) 13.47 15.78 15.57 14.93 13.52 9.60 15.03
Gross Profit Margin (%) 6.27 9.58 9.15 8.23 7.36 2.50 8.82
Net Profit Margin (%) 0.98 4.55 8.19 5.87 4.06 0.08 4.06
Adjusted Cash Margin (%) 8.30 10.07 14.00 11.85 10.09 7.02 10.26
Adjusted Return On Net Worth (%) 3.96 12.73 8.01 9.29 5.70 -0.04 6.11
Reported Return On Net Worth (%) 3.41 14.79 8.52 10.28 5.68 0.10 5.95
Return On long Term Funds (%) 8.95 14.81 6.80 11.25 8.69 3.17 10.77
LEVERAGE RATIOS
Long Term Debt / Equity 1.58 1.20 0.52 0.62 0.56 0.53 0.45
Total Debt/Equity 1.70 1.28 0.52 0.62 0.56 0.55 0.46
Owners fund as % of total Source 1.70 1.28 0.52 0.62 0.56 0.55 0.46
Fixed Assets Turnover Ratio 1.41 1.36 0.94 1.05 0.94 0.88 1.00
LIQUIDITY RATIOS
Current Ratio 1.54 1.09 1.31 1.60 2.40 1.62 1.66
Current Ratio (Inc. ST Loans) 1.21 0.99 1.31 1.59 2.40 1.40 1.60
Quick Ratio 1.50 1.06 1.27 1.54 2.29 1.48 1.60
Inventory Turnover Ratio 44.89 48.82 26.31 26.96 19.49 11.42 19.94
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 30.46 17.76 7.24 54.93 17.52 1,163.46 21.66
Dividend payout Ratio (Cash Profit) 3.66 7.52 4.06 25.96 7.08 13.57 8.62
Earning Retention Ratio 73.72 79.37 92.29 39.24 82.56 2,940.26 78.91
Cash Earnings Retention Ratio 96.41 92.01 95.80 72.81 92.94 86.21 91.48
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 5.88 3.90 3.51 2.97 3.99 6.30 3.03
Financial Charges Coverage Ratio 2.51 2.68 4.29 4.52 3.96 2.79 4.03
Fin. Charges Cov.Ratio (Post Tax) 2.48 2.78 4.84 4.31 3.54 2.82 3.46
COMPONENT RATIOS
Material Cost Component(% earnings) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling Cost Component 0.00 0.00 0.00 0.00 13.56 12.56 15.15
Exports as percent of Total Sales 0.15 0.00 0.03 0.03 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 1.41 1.36 0.94 1.05 0.94 0.88 1.00
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 5,877.28 5,872.46 5,868.96 5,877.59 5,854.26 5,881.00 5,883.86
EV / Net Sales (X) 4.25 4.62 8.77 12.57 14.96 19.30 19.27
EV / EBITDA (X) 30.67 28.45 53.71 72.46 92.65 173.85 113.40
MarketCap / Sales (X) 4.26 4.63 8.80 12.60 15.05 19.32 19.29
Retention Ratios (%) 69.54 82.24 92.76 45.07 82.48 -1,063.46 78.34
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 3.78 4.08 7.46 6.98 8.74 10.59 9.50
Earning Yield (%) 0.00 0.01 0.01 0.01 0.00 0.00 0.00
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 46.69 41.53 41.11 39.62 25.90 27.15 25.62
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.00 0.00 3.97 0.00 0.00
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 822.77 367.65 358.19 603.13 253.17 314.22 283.42
Loan Funds
Secured Loans 574.09 667.46 491.07 601.12 173.57 131.80 179.88
Unsecured Loans 0.00 0.00 20.00 0.32 0.16 0.29 0.00
Minority Interest 40.13 38.32 77.10 85.42 13.93 54.38 60.23
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,483.68 1,114.96 987.47 1,329.60 470.70 527.83 549.15
USES OF FUNDS
Fixed Assets
Gross Block 1,477.19 1,272.43 1,141.49 1,171.50 412.24 487.03 445.02
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 487.64 412.08 321.76 175.48 139.45 119.37 93.01
Net Block 989.55 860.35 819.73 996.01 272.80 367.66 352.01
Capital Work in Progress 75.95 80.40 106.52 191.45 114.32 57.57 24.30
Investments 244.59 1.86 23.50 38.00 0.65 0.54 106.70
Net Current Assets
Current Assets, Loans and Advances 604.92 486.22 403.54 361.34 224.84 230.25 152.04
Less : Current Liabilities and Provisions 431.33 313.87 365.82 257.20 141.91 128.20 96.06
Total Net Current Assets 173.59 172.35 37.72 104.14 82.93 102.05 55.98
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 10.16
Total 1,483.68 1,114.96 987.47 1,329.60 470.70 527.83 549.15
Note :
Book Value of Unquoted Investments 244.59 2.24 23.78 1.69 0.65 0.54 106.70
Market Value of Quoted Investments 0.00 0.00 0.00 36.77 0.00 0.00 0.00
Contingent liabilities 218.17 177.67 113.33 127.80 82.96 65.14 33.22
Number of Equity shares outstanding 4.67 4.15 4.11 3.96 2.59 2.71 2.56
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 46.69 41.53 41.11 39.62 25.90 27.15 25.62
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 807.37 356.84 350.16 603.60 247.47 260.60 221.64
Loan Funds
Secured Loans 574.09 662.86 470.07 331.41 168.54 161.63 136.78
Unsecured Loans 0.00 15.00 32.05 0.00 0.16 0.00 0.00
Total 1,428.15 1,076.23 893.39 974.62 442.07 449.38 384.04
USES OF FUNDS
Fixed Assets
Gross Block 1,344.50 1,156.57 1,024.04 527.38 377.51 351.54 277.85
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 450.43 384.63 305.37 163.50 135.75 111.15 88.48
Net Block 894.07 771.94 718.67 363.89 241.76 240.39 189.36
Capital Work in Progress 73.27 68.18 101.20 141.98 96.93 41.53 34.32
Investments 306.69 80.70 43.34 413.69 28.78 49.99 111.43
Net Current Assets
Current Assets, Loans and Advances 560.05 443.85 368.16 232.15 199.76 201.63 127.33
Less : Current Liabilities and Provisions 405.93 288.44 337.98 177.08 125.16 84.16 78.41
Total Net Current Assets 154.12 155.41 30.18 55.07 74.60 117.47 48.92
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,428.15 1,076.23 893.39 974.62 442.07 449.38 384.04
Note :
Book Value of Unquoted Investments 527.91 81.08 43.62 413.69 28.78 49.99 47.56
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 6.39
Contingent liabilities 211.05 171.22 103.22 93.50 117.26 45.38 55.35
Number of Equity shares outstanding 4.67 4.15 4.11 3.96 2.59 2.71 2.56
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
INCOME :
Sales Turnover 1,868.81 1,477.12 1,348.11 805.32 508.50 459.27 334.13
Other Income 543.79 449.56 421.80 254.90 173.65 156.30 123.63
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 2,412.60 1,926.68 1,769.91 1,060.22 682.15 615.57 457.75
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 543.79 449.56 421.80 254.90 173.65 156.30 123.63
Employee Cost 185.30 143.04 129.49 79.62 56.27 47.31 42.04
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 0.00 13.11
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 729.09 592.60 551.29 334.51 229.92 203.61 178.78
Profit before Interest, Depreciation and Tax 1,561.05 1,350.68 1,221.00 1,208.25 430.72 503.21 463.33
Interest and Financial Charges 83.86 78.25 79.51 36.76 18.48 16.18 18.30
Profit before Depreciation and Tax 1,477.19 1,272.43 1,141.49 1,171.50 412.24 487.03 445.02
Depreciation 125.19 116.80 94.38 56.01 36.47 67.41 27.44
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 141.94 13.57 57.97 32.13 31.13 23.57 1.24
Tax 23.21 0.81 1.92 -12.37 5.72 15.39 -0.11
Profit After Tax 118.73 12.76 56.05 44.50 25.41 8.18 1.35
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 118.73 12.76 56.05 44.50 25.41 8.18 1.35
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 304.37 195.48 206.69 87.34 51.07 22.52 24.86
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 9.35 4.15 10.28 3.97 15.44 2.86 2.56
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 244.59 2.24 23.78 1.69 0.65 0.54 106.70
Extraordinary Items -6.66 -2.17 3.21 -1.25 -2.37 0.00 0.00
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
INCOME :
Sales Turnover 1,739.63 1,383.98 1,271.19 669.37 467.47 391.37 304.77
Other Income 548.95 453.48 426.55 230.89 161.47 127.69 100.68
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 2,288.58 1,837.46 1,697.74 900.26 628.94 519.06 405.45
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 548.95 453.48 426.55 230.89 161.47 127.69 100.68
Employee Cost 167.94 129.03 115.39 62.64 50.73 40.62 35.12
Selling and Administration Expenses 0.00 0.00 0.00 0.00 0.00 53.09 38.31
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 716.89 582.51 541.94 293.52 212.21 221.40 174.10
Profit before Interest, Depreciation and Tax 1,427.78 1,232.90 1,100.92 552.84 395.47 367.50 289.97
Interest and Financial Charges 83.28 76.33 76.88 25.46 17.96 15.96 12.12
Profit before Depreciation and Tax 1,344.50 1,156.57 1,024.04 527.38 377.51 351.54 277.85
Depreciation 108.58 99.54 78.79 42.95 31.36 24.11 21.62
Profit Before Tax 139.17 13.62 58.77 44.20 34.49 23.04 0.24
Tax 25.03 0.00 0.90 -10.65 6.38 6.69 -0.02
Profit After Tax 114.14 13.62 57.87 54.85 28.11 16.34 0.26
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 299.57 196.94 211.62 95.32 62.07 38.55 25.41
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 7.44 3.30 8.50 3.33 12.95 2.40 2.56
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 527.91 81.08 43.62 413.69 28.78 49.99 47.56
Extraordinary Items -6.18 -2.17 8.05 3.33 2.69 0.00 0.00
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007
Cash and Cash Equivalents at Beginning of the year 74.53 5.59 3.86 13.23 10.31 1.33
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 31.01 15.73 0.70 10.95 33.04 15.04
Adjustments :
Depreciation 0.00 67.41 27.44 35.34 17.05 13.34
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 -3.22 -3.34 -6.90 -2.32 -2.62
P/L on Sales of Assets 0.00 0.94 0.98 1.38 0.23 0.13
P/L on Sales of Invest 0.00 -2.82 -0.56 -0.47 0.00 -0.02
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 -16.70 2.64 1.97 -13.97 -2.86
Inventories 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 5.55 -6.19 12.20 16.84 9.61
Loans and Advances 0.00 -12.61 -5.94 -13.47 -11.83 -12.07
Investments 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 13.77 15.86 12.55 5.14 4.39
Direct Taxes Paid 0.00 -0.85 -1.96 -10.31 -11.83 -3.98
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 48.56 65.27 29.48 41.41 30.79 19.12
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -80.99 -89.12 -69.13 -86.50 -63.21
Sale of Fixed Assets 0.00 0.41 0.98 0.00 0.44 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 -614.69 -490.83 -943.51 -189.37 -285.28
Sale of Investments 0.00 723.67 499.53 858.91 202.70 272.62
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 2.14 1.43 1.14 1.26 1.88
Dividend Received 0.00 -3.22 -3.34 -6.90 -2.32 -2.62
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 -0.01 0.00
Inter Corporate Deposits 0.00 0.00 0.00 -2.00 10.10 -10.10
Others 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -103.05 44.27 -83.80 -150.94 -59.15 -21.23
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 60.12 83.58 39.13 82.12 35.58
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 4.99 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 2.58 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 -3.15 -2.69 -3.69 -0.04 -6.96
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 -17.86 -17.05 -17.85 -12.05 -5.83
Others 0.35 2.00 0.00 0.00 0.00 0.00
Net Cash used in Financing Activities 0.35 -41.11 56.00 100.16 30.57 11.07
Net Inc./(Dec.) in Cash and Cash Equivalent -54.14 68.44 1.68 -9.37 2.22 8.96
Cash and Cash Equivalents at End of the year 20.39 74.03 5.54 3.86 12.52 10.29
Rs in Cr Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011 Mar 2010
Cash and Cash Equivalents at Beginning of the year 7.91 12.57 24.73 11.82 70.73 3.68 1.25
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 139.17 13.62 58.77 44.20 34.49 22.91 0.25
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 24.11 21.62
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 -2.62 -1.18
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.82 0.95
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 -0.19 -0.02
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 -6.97 2.02
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.78 -5.76
Loans and Advances 0.00 0.00 0.00 0.00 0.00 -8.68 -0.81
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 13.74 9.87
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.72 -0.69
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 324.92 120.33 197.78 112.01 30.64 39.21 26.18
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 -47.33 -39.78
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.28 0.98
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 -322.27 -261.76
Sale of Investments 0.00 0.00 0.00 0.00 0.00 385.99 207.33
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 5.09 1.41
Dividend Received 0.00 0.00 0.00 0.00 0.00 -2.62 -1.18
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 -2.08 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 -36.09 -0.41
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -511.71 -179.80 -94.96 -557.12 -75.82 -13.51 -89.96
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 60.12 83.58
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 4.99
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 -3.15 -2.69
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 -17.02 -11.06
Others 191.80 54.81 -114.98 453.30 -14.21 0.00 0.00
Net Cash used in Financing Activities 191.80 54.81 -114.98 453.30 -14.21 0.76 66.15
Net Inc./(Dec.) in Cash and Cash Equivalent 5.01 -4.66 -12.16 8.20 -59.39 26.46 2.37
Cash and Cash Equivalents at End of the year 12.92 7.91 12.57 20.02 11.33 30.14 3.62
Rs in Cr Dec 2016 Sep 2016 Jun 2016 Mar 2016 Dec 2015 Sep 2015 Jun 2015
Sales 537.71 554.21 570.24 412.57 500.45 474.60 486.02
Other Income 2.13 4.86 6.34 6.48 6.66 9.49 0.82
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 57.57 54.40 54.71 50.04 50.43 43.09 41.74
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 391.19 406.77 398.88 316.08 364.72 340.97 331.83
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 88.95 93.04 116.65 46.45 85.30 90.54 112.45
Interest 20.38 19.34 19.24 22.27 19.18 20.62 21.79
Gross Profit 70.70 78.56 103.75 30.66 72.78 79.41 91.48
Depreciation 34.45 34.56 33.09 35.87 30.35 29.77 29.20
Taxation 12.73 14.87 24.91 2.21 11.92 8.51 0.57
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 23.52 29.13 43.17 -10.35 30.04 41.13 58.45
Minority Interest 0.37 0.00 -0.36 0.10 -0.16 -0.08 -0.40
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 23.89 29.13 42.81 -10.25 29.88 41.05 58.05
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 46.74 46.74 46.72 46.69 46.57 46.57 41.55
EPS Before Extra Ordinary Items
Basic EPS 5.04 6.23 9.13 -2.20 6.42 9.04 14.07
Diluted EPS 5.04 6.23 9.13 -2.20 6.40 9.02 14.03
EPS After Extra Ordinary Items
Basic EPS 5.04 6.23 9.13 -2.20 6.42 9.04 14.07
Diluted EPS 5.04 6.23 9.13 -2.20 6.40 9.02 14.03
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 3.49 3.49 3.49 3.47 3.44 3.43 2.93
Agg.Of Non PromotoHolding(%) 74.75 74.75 74.74 74.30 73.97 73.68 70.50
Rs in Cr Dec 2016 Sep 2016 Jun 2016 Dec 2015 Sep 2015 Jun 2015 Mar 2015
Sales 509.00 512.70 536.28 448.72 451.96 462.17 274.82
Other Income 1.97 4.64 6.20 6.23 9.13 0.65 1.53
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 53.67 50.42 50.73 46.20 38.94 37.54 32.85
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 370.11 377.81 372.62 320.86 325.65 318.59 233.80
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 85.22 84.47 112.93 81.66 87.37 106.04 8.17
Interest 20.23 19.19 19.09 19.06 20.43 21.71 19.94
Gross Profit 66.96 69.92 100.04 68.83 76.07 84.98 -10.24
Depreciation 31.26 29.95 28.41 27.52 25.48 25.13 22.45
Taxation 12.26 13.95 24.38 11.98 12.13 0.00 0.00
Net Profit / Loss 22.12 26.02 44.67 29.33 38.46 56.67 -34.86
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 46.74 46.74 46.72 46.57 46.57 41.55 41.53
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 3.49 3.49 3.49 3.44 3.43 2.93 2.93
Agg.Of Non PromotoHolding(%) 74.75 74.75 74.74 73.97 73.68 70.50 70.49
EPS Before Extra Ordinary Items
Basic EPS 4.67 5.57 9.59 6.30 8.47 13.64 -8.39
Diluted EPS 4.67 5.57 9.58 6.28 8.45 13.60 -8.44
EPS After Extra Ordinary Items
Basic EPS 4.67 5.57 9.59 6.30 8.47 13.64 -8.39
Diluted EPS 4.67 5.57 9.58 6.28 8.45 13.60 -8.44
Rs in Cr Sep 2016 Dec 2016 Mar 2016 Sep 2015 Dec 2015 Mar 2015 Sep 2014
Sales 1,124.45 1,873.64 913.02 960.62 1,481.34 719.86 762.46
Other Income 11.20 23.45 13.14 10.31 4.64 2.82 1.82
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 56.28
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 109.11 185.30 100.47 84.83 143.04 72.78 70.26
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 805.65 1,353.60 680.80 672.80 1,133.27 553.21 522.57
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 209.69 334.74 131.75 202.99 205.03 93.87 113.35
Interest 38.58 83.86 41.45 42.41 78.25 40.11 39.30
Gross Profit 182.31 274.33 103.44 170.89 131.42 56.58 75.87
Depreciation 67.65 125.19 66.22 58.97 116.80 57.60 60.23
Taxation 39.78 23.21 14.13 9.08 0.81 0.78 0.03
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 72.30 119.27 19.69 99.58 11.64 -3.97 15.61
Minority Interest -0.36 -0.54 -0.06 -0.48 1.12 -0.13 1.25
Share Of P/L Of Associates 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 71.94 118.73 19.63 99.10 12.76 -4.10 16.86
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 46.74 46.69 46.69 46.57 41.53 41.53 41.25
EPS Before Extra Ordinary Items
Basic EPS 15.40 25.46 0.00 22.79 3.09 0.00 4.10
Diluted EPS 15.40 26.34 0.00 22.72 3.09 0.00 4.10
EPS After Extra Ordinary Items
Basic EPS 15.40 25.46 0.00 22.79 3.09 0.00 4.10
Diluted EPS 15.40 26.34 0.00 22.72 3.09 0.00 4.10
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 3.49 3.47 3.47 3.43 2.93 2.93 2.93
Agg.Of Non PromotoHolding(%) 74.75 74.30 74.30 73.68 70.49 70.49 70.99
Rs in Cr Sep 2016 Dec 2016 Mar 2016 Sep 2015 Dec 2015 Mar 2015 Sep 2014
Sales 1,048.98 1,743.98 829.85 914.13 1,386.48 672.47 714.99
Other Income 10.84 21.80 12.02 9.78 2.73 1.97 0.76
Stock Adjustment 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 52.59
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 101.15 167.94 91.46 76.48 129.03 66.13 62.90
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 750.43 1,260.63 616.39 644.24 1,068.52 520.61 494.11
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 197.40 315.41 122.00 193.41 188.93 85.73 105.39
Interest 38.28 83.28 41.14 42.14 76.33 39.28 38.21
Gross Profit 169.96 253.93 92.88 161.05 115.33 48.42 67.94
Depreciation 58.36 108.58 57.97 50.61 99.54 49.68 50.89
Taxation 38.33 25.03 12.90 12.13 0.00 0.00 0.00
Net Profit / Loss 70.69 114.14 19.01 95.13 13.62 -3.43 17.05
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 46.74 46.69 46.69 46.57 41.53 41.53 41.25
Equity Dividend Rate 0.00 20.00 0.00 0.00 10.00 0.00 0.00
Agg.Of Non-Prom. Shares 3.49 3.47 3.47 3.43 2.93 2.93 2.93
Agg.Of Non PromotoHolding(%) 74.75 74.30 74.30 73.68 70.49 70.49 70.99
EPS Before Extra Ordinary Items
Basic EPS 15.13 25.34 0.00 21.87 3.30 0.00 4.15
Diluted EPS 15.13 25.32 0.00 21.81 3.30 0.00 4.14
EPS After Extra Ordinary Items
Basic EPS 15.13 25.34 0.00 21.87 3.30 0.00 4.15
Diluted EPS 15.13 25.32 0.00 21.81 3.30 0.00 4.14

Make smart investment decisions with Star Ratings, a stock selection tool, based upon fundamental, technical and analyst recommendations. Star Ratings provides stock trading tips for PVR Ltd. that will help you decide whether to buy, sell or hold PVR Ltd. It also provides you with switch proposals on alternative stocks, i.e., which stocks to buy against PVR Ltd.