17 Jul 2018 | 9:18 PM
 

Ramco Systems Ltd. Share Price Live (BSE)
0

BSE Code: 532370 | NSE Symbol: RAMCOSYS
335.20
-4.50
(-1.32 %)
17 Jul 2018 | 03:41 PM
Change company
  • Open (Rs)
    341.00
  • Prev. close (Rs.)
    339.70
  • High (Rs.)
    345.00
  • Low (Rs.)
    334.00
  • 52W H (Rs.)
    572.90
  • 52W L (Rs.)
    318.11
  • Volume
    2809
  • MCap (Rs in Cr.)
    1,023.67

Ramco Systems Ltd. Financial Information

Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 3.74 3.53 7.93 5.18 -14.93 -25.89 -5.58
Adjusted Cash EPS (Rs.) 20.15 19.24 23.32 23.59 8.73 -4.89 12.48
Reported EPS (Rs.) 3.79 3.58 8.05 5.19 -14.92 -25.70 -5.75
Reported Cash EPS (Rs.) 20.19 19.28 23.44 23.61 8.74 -4.69 12.31
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 26.47 4.58 26.67 27.55 10.43 -6.23 6.66
Book Value (Excl Rev Res) Per Share (Rs.) 26.47 4.58 26.67 27.55 10.43 -6.23 6.66
Book Value (Incl Rev Res) Per Share (Rs.) 26.47 4.58 26.67 27.55 10.43 -6.23 6.66
Net Operating Income Per Share (Rs.) 155.29 149.56 147.03 147.72 165.28 152.04 143.70
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 17.04 3.06 18.13 18.65 6.31 -4.09 4.63
Gross Profit Margin (%) 6.48 -7.43 7.66 6.18 -8.00 -17.91 -7.93
Net Profit Margin (%) 2.43 2.39 5.47 3.51 -8.71 -16.34 -3.81
Adjusted Cash Margin (%) 12.84 12.73 15.77 15.76 5.09 -3.11 8.27
Adjusted Return On Net Worth (%) 2.06 1.98 4.61 4.99 -22.07 -31.70 -5.24
Reported Return On Net Worth (%) 2.08 2.01 4.68 5.01 -22.06 -31.46 -5.39
Return On long Term Funds (%) 6.39 -5.41 7.04 5.74 -3.93 -26.77 -3.93
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.00 0.86 1.70 0.01 0.00
Total Debt/Equity 0.07 0.01 0.00 1.08 3.39 2.23 1.20
Owners fund as % of total Source 0.07 0.01 0.00 1.08 3.39 2.23 1.20
Fixed Assets Turnover Ratio 0.83 0.86 0.85 0.72 0.59 0.61 0.64
LIQUIDITY RATIOS
Current Ratio 3.06 3.10 2.65 2.19 2.38 2.15 2.23
Current Ratio (Inc. ST Loans) 2.47 2.98 2.65 1.53 0.74 0.45 0.54
Quick Ratio 2.79 2.73 2.65 2.19 2.37 2.15 2.20
Inventory Turnover Ratio 26.47 4.58 26.67 27.55 10.43 -6.23 6.66
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Retention Ratio 100.00 100.00 100.00 100.00 0.00 100.00 0.00
Cash Earnings Retention Ratio 100.00 100.00 100.00 100.00 100.00 0.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.62 0.09 0.00 4.73 26.29 0.00 10.29
Financial Charges Coverage Ratio 65.34 13.86 22.92 6.00 2.28 -0.28 8.37
Fin. Charges Cov.Ratio (Post Tax) 48.11 44.92 20.55 5.80 2.21 -0.22 8.44
COMPONENT RATIOS
Material Cost Component(% earnings) 0.16 0.78 0.57 0.56 0.89 2.53 1.40
Selling Cost Component 3.74 4.39 5.35 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Import Comp. in Raw Mat. Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long term assets / Total Assets 0.83 0.86 0.85 0.72 0.59 0.61 0.64
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,010.70 1,016.49 1,017.22 1,013.72 1,012.94 1,011.30 1,013.18
EV / Net Sales (X) 2.13 2.24 2.27 2.81 3.85 4.23 4.54
EV / EBITDA (X) 11.82 54.95 10.44 14.07 38.63 -601.60 47.12
MarketCap / Sales (X) 2.16 2.25 2.29 2.84 3.89 4.28 4.59
Retention Ratios (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 2.16 2.25 2.25 2.27 2.03 2.21 2.34
Earning Yield (%) 0.01 0.01 0.02 0.02 -0.04 -0.08 -0.02
Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Key Ratios
PER SHARE RATIOS
Adjusted E P S (Rs.) 16.67 4.77 0.64 -12.11 -11.95 -1.91 3.08
Adjusted Cash EPS (Rs.) 31.94 19.93 18.85 11.21 8.64 15.71 18.56
Reported EPS (Rs.) 16.67 4.77 0.64 -12.11 -11.95 -1.91 3.08
Reported Cash EPS (Rs.) 31.94 19.93 18.85 11.21 8.64 15.71 18.56
Dividend Per Share 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit Per Share (Rs.) 15.50 22.33 23.19 14.21 8.62 13.71 23.33
Book Value (Excl Rev Res) Per Share (Rs.) 15.50 22.33 23.19 14.21 8.62 13.71 23.33
Book Value (Incl Rev Res) Per Share (Rs.) 15.50 22.33 23.19 14.21 8.62 13.71 23.33
Net Operating Income Per Share (Rs.) 91.41 87.39 91.37 101.03 107.45 97.85 97.02
Free Reserves Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PROFITABILITY RATIOS
Operating Margin (%) 16.96 25.55 25.38 14.06 8.01 14.01 24.04
Gross Profit Margin (%) 0.25 8.20 5.44 -9.01 -11.14 -3.99 8.08
Net Profit Margin (%) 18.23 5.46 0.69 -11.98 -11.12 -1.94 3.17
Adjusted Cash Margin (%) 33.75 22.55 20.46 10.65 7.75 15.47 18.23
Adjusted Return On Net Worth (%) 7.39 2.31 0.58 -14.60 -12.54 -1.77 2.81
Reported Return On Net Worth (%) 7.39 2.31 0.58 -14.60 -12.54 -1.77 2.81
Return On long Term Funds (%) 1.53 3.95 2.88 -2.48 -8.44 -0.23 11.48
LEVERAGE RATIOS
Long Term Debt / Equity 0.00 0.00 0.83 1.39 0.01 0.00 0.00
Total Debt/Equity 0.01 0.00 1.03 2.77 1.91 1.20 0.92
Owners fund as % of total Source 0.01 0.00 1.03 2.77 1.91 1.20 0.92
Fixed Assets Turnover Ratio 0.43 0.45 0.43 0.34 0.42 0.44 0.48
LIQUIDITY RATIOS
Current Ratio 5.53 4.00 2.74 3.31 2.52 2.06 1.85
Current Ratio (Inc. ST Loans) 4.67 4.00 1.63 0.71 0.42 0.45 0.50
Quick Ratio 4.67 4.00 2.74 3.31 2.52 2.03 1.85
Inventory Turnover Ratio 15.50 22.33 23.19 14.21 8.62 13.71 23.33
PAYOUT RATIOS
Dividend payout Ratio (Net Profit) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend payout Ratio (Cash Profit) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Retention Ratio 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cash Earnings Retention Ratio 100.00 100.00 100.00 100.00 100.00 100.00 100.00
COVERAGE RATIOS
Adjusted Cash Flow Time Total Debt 0.05 0.00 5.92 20.48 21.08 8.17 5.41
Financial Charges Coverage Ratio 44.88 19.57 4.86 2.56 3.25 10.51 3.22
Fin. Charges Cov.Ratio (Post Tax) 77.58 17.75 4.83 2.56 3.25 10.51 3.13
COMPONENT RATIOS
Material Cost Component(% earnings) 0.25 0.88 0.42 1.25 3.54 1.93 0.68
Selling Cost Component 2.27 2.86 0.00 0.00 0.00 0.00 0.00
Exports as percent of Total Sales 50.52 57.52 54.16 48.64 25.75 31.80 39.27
Import Comp. in Raw Mat. Consumed 34.48 25.51 19.21 25.72 26.16 63.17 38.33
Long term assets / Total Assets 0.43 0.45 0.43 0.34 0.42 0.44 0.48
Bonus Component In Equity Capital (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VALUATION RATIOS
Enterprise Value (Rs.Cr.) 1,022.59 1,022.81 1,021.69 1,020.97 1,019.39 1,021.11 1,022.24
EV / Net Sales (X) 3.68 3.90 4.58 6.35 6.03 6.73 6.80
EV / EBITDA (X) 17.97 14.64 17.50 34.86 51.90 37.90 23.50
MarketCap / Sales (X) 3.69 3.91 4.60 6.37 6.06 6.75 6.81
Retention Ratios (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / BV (X) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price / Sales (X) 3.67 3.84 3.68 3.33 3.13 3.44 3.47
Earning Yield (%) 0.05 0.01 0.00 -0.04 -0.04 -0.01 0.01
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 30.58 30.44 30.03 24.44 15.95 15.77 15.55
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Init. Contribution Settler 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Application Money 0.00 0.00 0.07 0.01 0.00 0.00 0.06
Preference Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Stock Opiton 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 523.20 509.78 592.03 228.36 91.70 112.74 149.82
Loan Funds
Secured Loans 0.00 0.00 0.00 1.92 10.34 9.70 11.74
Unsecured Loans 38.00 5.00 0.00 270.50 355.00 276.75 187.50
Minority Interest 0.80 0.52 0.30 0.28 0.13 0.04 0.17
Policy Holders Funds 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 592.57 545.74 622.43 525.50 473.12 415.00 364.84
USES OF FUNDS
Fixed Assets
Gross Block 300.02 326.80 427.22 421.78 397.23 372.67 325.43
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 39.52 59.36 54.50 48.31 44.90 48.69 43.20
Net Block 260.49 267.44 372.73 373.47 352.33 323.98 282.23
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.75 2.61 2.46 0.56 0.38 0.27 0.09
Net Current Assets
Current Assets, Loans and Advances 488.94 407.25 392.19 278.37 207.99 169.46 149.71
Less : Current Liabilities and Provisions 159.61 131.57 144.94 126.90 87.57 78.72 67.19
Total Net Current Assets 329.33 275.69 247.24 151.47 120.42 90.75 82.52
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Group Share in Joint Venture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 592.57 545.74 622.43 525.50 473.12 415.00 364.84
Note :
Book Value of Unquoted Investments 1.50 1.50 2.46 0.56 0.38 0.27 0.09
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 41.48 38.24 37.01 20.06 10.88 6.56 7.02
Number of Equity shares outstanding 3.05 3.04 3.00 2.44 1.59 1.57 1.55
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
SOURCES OF FUNDS
Owner's Fund
Equity Share Capital 30.44 30.03 24.44 15.95 15.77 15.55 15.54
Share Application Money 0.00 0.00 0.01 0.00 0.00 0.06 0.02
Preference Share Capital 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reserves and Surplus 654.68 587.50 240.26 116.02 134.13 150.77 153.66
Loan Funds
Secured Loans 5.00 0.00 1.92 10.34 9.70 11.74 8.66
Unsecured Loans 0.00 0.00 270.50 355.00 276.75 187.50 147.00
Total 690.12 617.52 537.13 497.31 436.35 365.61 324.87
USES OF FUNDS
Fixed Assets
Gross Block 305.70 308.99 306.28 281.56 254.22 207.92 174.20
Less : Revaluation Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Accum. Depreciation 42.52 38.33 33.65 29.34 30.47 26.26 22.53
Net Block 263.18 270.65 272.63 252.22 223.75 181.65 151.67
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 180.10 143.70 123.93 123.93 123.93 122.26 122.20
Net Current Assets
Current Assets, Loans and Advances 301.38 270.79 221.36 173.69 147.16 120.02 111.06
Less : Current Liabilities and Provisions 54.54 67.61 80.80 52.53 58.48 58.31 60.06
Total Net Current Assets 246.84 203.17 140.57 121.16 88.67 61.70 51.00
Miscellaneous expenses not written 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 690.12 617.52 537.13 497.31 436.35 365.61 324.87
Note :
Book Value of Unquoted Investments 1.50 1.50 123.93 123.93 123.93 122.26 122.20
Market Value of Quoted Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Contingent liabilities 38.21 41.08 25.18 10.78 6.85 7.02 8.47
Number of Equity shares outstanding 3.04 3.00 2.44 1.59 1.57 1.55 1.55
Rs in Cr Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012
INCOME :
Sales Turnover 474.24 454.75 447.70 360.49 263.06 239.27 222.98
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments -0.02 0.21 -0.21 0.00 0.00 1.68 -1.59
Total Income 474.23 454.96 447.48 360.49 263.06 240.95 221.39
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 3.23 3.04 1.39 1.32 1.41 1.84 1.32
Other Manufacturing Expenses 3.23 3.04 1.39 1.32 1.41 1.84 1.32
Employee Cost 201.81 206.03 188.63 161.97 135.32 142.18 114.74
Selling and Administration Expenses 17.78 19.97 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 226.04 232.09 191.42 164.60 138.15 145.85 117.38
Profit before Interest, Depreciation and Tax 301.32 328.14 430.82 433.78 408.72 378.72 328.00
Interest and Financial Charges 1.31 1.34 3.60 12.01 11.49 6.05 2.57
Profit before Depreciation and Tax 300.02 326.80 427.22 421.78 397.23 372.67 325.43
Depreciation 50.10 47.76 46.17 44.94 37.66 33.05 28.03
Minority Interest before PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 34.27 -30.45 48.08 15.12 -22.92 -40.47 -9.36
Tax 22.70 -41.32 8.90 2.44 0.83 -0.04 -0.43
Profit After Tax 11.57 10.88 39.17 12.67 -23.75 -40.44 -8.93
Minority Interest after PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit after Minority Interest and P/L of Assoc. Co. 11.57 10.88 39.17 12.67 -23.75 -40.44 -8.93
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -157.70 -170.41 -65.12 -103.95 -115.69 -92.24 -51.23
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 1.50 1.50 2.46 0.56 0.38 0.27 0.09
Extraordinary Items 1.34 -0.21 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
INCOME :
Sales Turnover 277.94 262.10 222.97 160.81 169.09 151.82 150.40
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments 0.21 -0.21 0.00 0.00 1.68 -1.59 -0.06
Total Income 278.15 261.89 222.98 160.81 170.77 150.23 150.35
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 2.86 1.29 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 2.86 1.29 0.00 0.00 0.00 0.00 0.00
Employee Cost 105.97 113.86 92.42 74.28 88.83 71.80 56.13
Selling and Administration Expenses 6.33 7.51 0.00 0.00 0.00 0.00 0.00
Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenditures 118.02 123.94 92.42 74.28 88.83 71.80 56.13
Profit before Interest, Depreciation and Tax 306.97 312.56 318.29 293.01 260.27 210.48 187.69
Interest and Financial Charges 1.27 3.57 12.01 11.45 6.05 2.56 13.49
Profit before Depreciation and Tax 305.70 308.99 306.28 281.56 254.22 207.92 174.20
Depreciation 46.43 45.46 44.45 37.12 32.40 27.34 24.00
Profit Before Tax 9.22 20.83 1.93 -19.28 -18.81 -2.96 6.01
Tax -41.46 6.51 0.38 0.00 0.00 0.00 1.24
Profit After Tax 50.68 14.31 1.56 -19.28 -18.81 -2.96 4.77
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P and L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -27.66 -78.13 -81.62 -82.27 -63.00 -44.19 -41.23
P and L Bal. carried down 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earning Per Share (Rs.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 1.50 1.50 123.93 123.93 123.93 122.26 122.20
Extraordinary Items -0.21 -0.48 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2012 Mar 2011 Mar 2010 Mar 2009 Mar 2008 Mar 2007 Mar 2006
Cash and Cash Equivalents at Beginning of the year 7.72 7.02 10.53 16.58 16.81 29.35 27.64
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items -9.10 3.88 3.42 -39.10 -49.35 -35.68 -21.46
Adjustments :
Depreciation 0.00 24.81 22.45 26.44 24.15 22.33 19.11
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 -0.01 -0.01 -0.20 -0.01
P/L on Sales of Assets 0.00 0.44 0.07 0.40 0.02 -0.03 -0.01
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 -0.80 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 -43.11 -13.75 6.73 -0.75 7.88 -22.35
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 13.50 11.94 18.24 18.15 12.98 12.96
Direct Taxes Paid 0.00 -0.22 0.12 -0.81 -1.71 -2.03 -2.13
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.66 0.72 -0.57 -0.36 -0.77 -0.44
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 -1.05 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 20.67 24.14 11.99 -7.84 -3.17 4.76 -6.11
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 -6.43 -4.37 -11.12 -10.83 -7.50 -6.43
Sale of Fixed Assets 0.00 0.09 0.16 75.18 90.43 0.30 0.29
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 -27.06 -22.95 -22.07 -33.59 -18.37 -26.04
Sale of Investments 0.00 -0.34 0.19 0.00 0.07 1.40 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.08 0.06 0.13 0.36 0.78 0.62
Dividend Received 0.00 0.00 0.00 -0.01 -0.01 -0.20 -0.01
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.21 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities -41.70 -33.31 -27.10 41.72 52.85 -23.20 -30.46
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 1.17 0.08 4.61 25.09 7.50 50.22
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 332.28 180.25 75.01 131.25 61.04 29.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 -13.50 -11.94 -18.24 -18.15 -12.98 -12.96
Others 24.32 0.00 0.00 -0.55 0.00 0.00 0.00
Net Cash used in Financing Activities 24.32 10.76 12.32 -40.50 -50.27 5.14 37.83
Net Inc./(Dec.) in Cash and Cash Equivalent 3.40 0.93 -3.51 -6.05 -0.23 -12.53 1.70
Cash and Cash Equivalents at End of the year 11.12 7.95 7.02 10.53 16.58 16.81 29.35
Rs in Cr Mar 2017 Mar 2016 Mar 2015 Mar 2014 Mar 2013 Mar 2012 Mar 2011
Cash and Cash Equivalents at Beginning of the year 1.77 2.59 2.88 4.90 3.19 2.11 4.12
Cash Flow From Operating Activities
Net Profit before Tax and Extraordinary Items 9.22 20.83 1.93 -19.28 -18.81 -2.96 6.01
Adjustments :
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L on Sales of Invest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prov. and W/O (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/L in Forex 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fin. Lease and Rental Charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (PBT and Extraordinary Items) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit before Working Capital Changes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Trade and 0ther Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans and Advances 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Stock on Hire 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leased Assets Net of Sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Bill(s) Purchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Change in Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments (OP before Working Capital Changes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Adjustments :
Interest Paid(Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Direct Taxes Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Advance Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Adjustments(Cash Generated from/(used in) Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow before Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary Items :
Excess Depreciation W/b 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premium on Lease of land 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payment Towards VRS 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year's Taxation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on Forex Exch. Transactions 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash from Operating Activities 0.00 57.11 30.13 -6.80 -4.07 14.71 19.23
Cash Flow from Investing Activities
Investment in Assets :
Purchased of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital WIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Subsidy Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial / Capital Investment :
Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sale of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Received 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Invest.In Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans to Subsidiaires 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investment in Group Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Issue of Shares on Acquisition of Cos. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cancellation of Investment in Cos. Acquired 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Acquisition of Companies 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inter Corporate Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash used in Investing Activities 0.00 -82.54 -53.31 -40.46 -54.32 -41.32 -31.68
Cash Flow From Financing Activities
Proceeds :
Proceeds from Issue of shares (incl. share premium) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Issue of Debentures 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from 0ther Long Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Bank Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Short Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Proceed from Deposits 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Application Money 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash/Capital Investment Subsidy 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans from a Corporate Body 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payments :
Share Application Money Refund 0.00 0.00 0.00 0.00 0.00 0.00 0.00
On Redemption of Debenture 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Long Tem Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of the Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Of Financial Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shelter Assistance Reserve 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 0.00 22.23 23.95 41.75 58.87 24.32 10.84
Net Cash used in Financing Activities 0.00 22.23 23.95 41.75 58.87 24.32 10.84
Net Inc./(Dec.) in Cash and Cash Equivalent 0.23 -0.82 -0.30 -2.01 1.71 1.07 -2.01
Cash and Cash Equivalents at End of the year 2.00 1.77 2.59 2.88 4.90 3.19 2.11
Rs in Cr Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016 Jun 2016
Sales 125.15 115.15 110.34 114.31 113.52 113.68 110.52
Other Income 2.47 2.06 2.47 7.29 0.00 0.00 0.00
Stock Adjustment 0.00 -0.02 0.01 -0.01 0.00 0.01 0.21
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 52.87 48.48 48.43 53.10 53.63 48.68 50.62
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 52.75 41.26 51.34 87.10 49.97 49.39 44.56
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 19.40 25.39 10.14 -28.66 9.74 15.17 14.96
Interest 0.46 0.32 0.15 0.24 0.32 0.57 0.20
Gross Profit 21.41 27.13 12.46 -21.61 9.42 14.60 14.76
Depreciation 12.67 12.66 12.41 11.85 12.04 11.97 11.90
Taxation 4.97 7.97 3.05 -41.32 -5.70 3.72 1.98
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 3.77 6.50 -3.00 7.87 3.08 -1.10 0.88
Minority Interest -0.21 0.03 -0.04 0.00 -0.05 -0.07 0.02
Share Of P/L Of Associates 0.00 0.00 0.00 0.15 0.00 0.00 0.00
Net P/L After Minority Interest and Share Of Associates 3.56 6.53 -3.05 8.02 3.02 -1.16 0.90
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 30.57 30.51 30.47 30.44 30.38 30.15 30.07
EPS Before Extra Ordinary Items
Basic EPS 1.17 2.15 -1.00 2.62 1.01 -0.39 0.30
Diluted EPS 1.17 2.15 -1.00 2.62 1.02 -0.39 0.29
EPS After Extra Ordinary Items
Basic EPS 1.17 2.15 -1.00 2.62 1.01 -0.39 0.30
Diluted EPS 1.17 2.15 -1.00 2.62 1.02 -0.39 0.29
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Mar 2018 Dec 2017 Sep 2017 Jun 2017 Mar 2017 Dec 2016 Sep 2016
Sales 77.50 69.84 67.30 70.33 68.11 71.58 75.46
Other Income 3.68 3.66 3.02 2.88 4.47 0.00 0.00
Stock Adjustment 0.00 0.00 -0.02 0.01 -0.01 0.00 0.01
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 24.68 23.86 22.39 22.24 21.75 28.54 27.66
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 10.33 23.47 13.92 21.95 63.35 24.12 17.72
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 42.30 22.45 30.97 25.72 -17.04 18.75 29.63
Interest 0.35 0.46 0.25 0.14 0.24 0.26 0.56
Gross Profit 45.64 25.66 33.75 28.45 -12.82 18.49 29.06
Depreciation 12.02 12.33 12.29 12.05 11.49 11.68 11.65
Taxation 6.07 4.08 5.77 3.05 -41.46 -5.70 3.72
Net Profit / Loss 27.55 9.25 15.69 13.35 17.16 12.51 13.69
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 30.58 30.57 30.51 30.47 30.44 30.38 30.15
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 9.04 3.04 5.15 4.39 5.69 4.16 4.56
Diluted EPS 9.04 3.04 5.15 4.39 5.69 4.23 4.53
EPS After Extra Ordinary Items
Basic EPS 9.04 3.04 5.15 4.39 5.69 4.16 4.56
Diluted EPS 9.04 3.04 5.15 4.39 5.69 4.23 4.53
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 469.22 243.73 225.49 449.18 227.83 224.20 454.41
Other Income 9.72 5.18 4.54 10.14 7.29 0.00 0.00
Stock Adjustment -0.02 0.00 -0.01 0.21 -0.01 0.22 -0.21
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 201.81 104.90 96.91 206.03 106.73 99.30 188.63
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 190.83 98.22 92.60 231.03 137.07 93.96 165.97
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 75.81 40.28 35.53 8.35 -18.92 30.13 97.46
Interest 1.31 0.84 0.46 1.34 0.56 0.77 3.60
Gross Profit 84.22 44.62 39.60 17.16 -12.19 29.35 93.86
Depreciation 50.10 25.02 25.08 47.76 23.89 23.87 46.17
Taxation 22.70 11.67 11.02 -41.32 -47.02 5.70 8.90
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit / Loss 11.43 7.93 3.50 10.73 10.94 -0.22 38.79
Minority Interest -0.28 -0.21 -0.01 -0.21 -0.05 -0.05 -0.03
Share Of P/L Of Associates 0.14 0.14 0.00 0.15 0.15 0.00 0.40
Net P/L After Minority Interest and Share Of Associates 11.28 7.80 3.49 10.66 11.04 -0.26 39.17
Cost of Investments In Subsidiary\t 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 30.58 30.58 30.51 30.44 30.44 30.15 30.03
EPS Before Extra Ordinary Items
Basic EPS 3.70 0.00 1.15 3.54 0.00 -0.09 13.33
Diluted EPS 3.70 0.00 1.15 3.54 0.00 -0.09 12.82
EPS After Extra Ordinary Items
Basic EPS 3.70 0.00 1.15 3.54 0.00 -0.09 13.33
Diluted EPS 3.70 0.00 1.15 3.54 0.00 -0.09 12.82
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Rs in Cr Dec 2018 Mar 2018 Sep 2017 Dec 2017 Mar 2017 Sep 2016 Dec 2016
Sales 284.98 147.34 137.64 277.94 139.69 143.55 267.26
Other Income 13.24 7.34 5.91 9.77 4.47 0.00 0.00
Stock Adjustment -0.02 0.00 -0.01 0.21 -0.01 0.22 -0.21
Raw Material 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Power And Fuel 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expenses 93.17 48.54 44.63 105.97 50.29 55.68 104.26
Excise 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Admin And Selling Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research And Devlopment Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 69.68 33.81 35.87 123.90 87.46 36.44 81.35
Provisions Made 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Profit 121.44 64.76 56.68 47.14 1.71 50.74 79.55
Interest 1.20 0.80 0.39 1.27 0.50 0.77 3.57
Gross Profit 133.49 71.29 62.20 55.64 5.67 49.97 75.98
Depreciation 48.68 24.34 24.34 46.43 23.17 23.25 45.46
Taxation 18.97 10.15 8.82 -41.46 -47.16 5.70 6.51
Net Profit / Loss 65.84 36.80 29.04 50.68 29.66 21.02 24.01
Extra Ordinary Item 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Prior Year Adjustments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Capital 30.58 30.58 30.51 30.44 30.44 30.15 30.03
Equity Dividend Rate 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non-Prom. Shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Agg.Of Non PromotoHolding(%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EPS Before Extra Ordinary Items
Basic EPS 21.60 0.00 9.54 16.81 0.00 7.00 8.17
Diluted EPS 21.60 0.00 9.54 16.81 0.00 6.91 7.86
EPS After Extra Ordinary Items
Basic EPS 21.60 0.00 9.54 16.81 0.00 7.00 8.17
Diluted EPS 21.60 0.00 9.54 16.81 0.00 6.91 7.86